PAYBACK CALCULATION SHEETS FOR VARIOUS SYSTEMS

Saving Calculation for Lighting A) Present Status S. No.

1. 2.

Parameter Present rate of electricity Consumption for existing tube light Total no. of tube lights being replaced from rooms Operating hours/year No. of tube lights being replaced from other places (e.g. staircase)

Value Unit Rs W No hour No. hour W No.

Remarks

3. 4. 5.

6. Operating hours/year B) Proposed Modification (sample)

1. 2.

Replacing each FTL with high lumen TL& Electronic ballast Delamping the single FTL which illuminates the ceiling

C) Saving 1. Saving on account of replacing FTL in rooms

2. 3.

kWh/ year kWh/ year

Saving due to delamping Total energy saved due to lighting modification Total amount saved due to lighting modification Cost per high lumen TL with electronic ballast Total Investment

kWh/
year
Rs lakhs

4.
1. 2.

D) Investment Rs.
Rs lakhs Years

E)Payback

Saving Calculation for Pump A)Present Status S.No.

1. 2.

Parameter Present rate of electricity Rating of pump Power consumption pump Present efficiency of motor-pump unit Running hours of pump during working day Running hours of pump during holiday No. of working days/month No. of holidays/month Pump running months/year Annual energy consumption Replace the motor-pump with a mono block pump set Motor-pump efficiency of new pump Annual energy saving due to replacement Total amount saved due to replacement Capital investment for the mono block pump

Value
Rs kW kW %

Unit

Remarks

3. 4. 5. 6. 7. 8. 9.
10.

hours hours days days months kWh

B) Proposed Modification:
1. 2.
%

C) Saving
1. 2.
kWh/year Rs

D) Investment 1. Payback
Rs. Year

Saving calculation for pantry/canteen area S. No. Parameter LPG Average consumption of LPG cylinders per month. Cylinders used only for heating water. Capacity of each LPG cylinder Total LPG consumption for heating water Cost of LPG per kg electricity Power consumption of geyser used for plate washing (hot water) Power consumption of boiler in pantry Running hours of boiler in pantry per day No. of actual working days per month Total kWh consumption for the year Cost of electricity per kWh 100 litres of solar hot water system can save electricity per 100 year litres of solar hot water system can save LPG per year Value Unit
Remarks

A)Present Status 1. 2.

No. No.

3. 4. 5. 6. 7. 8. 9.
10. 11.
1.

kg
kg Rs kW kW Hrs Days kWh Calculated Rs. kWh kg kW* No. (for each type) kW* No. (for each type]

B) Established facts :

2.

Saving calculation for pantry/canteen area

S.No.

Parameter

Value

Unit

Remarks

C) Modification:

1.
2. 3.

No. of 100 litres capacity system required to replace the annual consumption of cylinders/year No. of 100 litres capacity system required to replace the 'x' kWh/year Total No. of collectors required Nearest standard system capacity available

No. No. No. No.

4.

D) Saving: 1. Saving due to LPG replacement 2. 3.

Rs.Lakhs Rs.Lakhs Rs.Lakhs

Saving due to electricity replacement Total saving

E) Investment: 1.

Cost of y' LPD system

Rs.Lakhs Years

F) Payback Period

Saving calculation for HVAC system Cooling Average SPC of existing air conditioners Present condensing temp, (winter season) Average condensing temp. during summer Increase in SPC of compressor due to higher condensing temp. (Taking that for every 1 deg. C rise in condensing temp., there is 2.0 % increase in SPC of compressor) Expected SPC of air conditioners during summer Presently installed capacity of AC with a diversity of 25% Capacity of central AC system required Installed window AC Installed AC load Present AC running load from Energy bill Presently delivered TR Loading with Cenetral AC plant with 75% Power required by central plant/TR KW consumption of central AC plant with 75% loading Power Saving Working Hrs /day Working days /year Working Hrs /Yr Energy cost Energy saving kWh /year Energy saving Rs. /year Rs/kWh kWh Rs Lakhs kW/TR deg.C deg.C % kW/TR TR TR Nos kW kW TR TR kW kW kW

Saving calculation for HVAC system Heating Room heating Load for two months/year Energy consumed for room heating /Year Energy cost/yr Equivalent kcal (capacity of hot water generator) Hot water flow required to carry the above heat (35/40 deg. C) Calorific value of LDO Thermal efficiency of hot water generator Annual LDO requirement Cost of LDO/Kg Running energy cost for pump & FC /year LDO cost/year Annual savings Total system Total saving Investment Central AC plant Hot Water generator Total Payback period

kW
kWh Rs Lakhs
Lakh kcal M3/Hr kcal/kg

% kg Rs.
Rs. Lakhs Rs. Lakhs Rs. Lakhs Rs. Lakhs Rs. Lakhs Rs. Lakhs Rs. Lakhs Years