Professional Documents
Culture Documents
PEKERJAAN
LOKASI
TAHUN
:
:
:
No
Uraian Kegiatan
Volume
Satuan
I PEKERJAAN PENDAHULUAN
1 Pekerjaan persiapan
A
II
1
2
3
4
III
1
2
3
IV
1
2
3
PEKERJAAN KERAMIK
Keramik lantai uk. 30x30cm
Keramik lantai uk. 20x20cm (KM/WC)
Keramik dinding uk. 20x25cm ( KM/WC)
V
1
2
3
4
5
6
7
8
9
10
PEKERJAAN ATAP
Balok tembok 8/12 kayu bengkirai
Kuda-kuda 8/12 kayu bengkirai
Gording 8/12 kayu bengkirai
Usuk 5/7 + reng 2/3 kayu bengkirai
Genteng karang pilang
List plank 3/30 kayu kamper
Talang seng BJLS 30 ( lebar 90 cm )
Talang Pembuluh Pipa PVC 4" Type AW
Plafond eternit 100x100cm rangka kayu kamper
List plafond Gypsum
VI
1
2
3
PEKERJAAN KAYU
Pas. Kusen pintu/jendela kayu kamper 6/15 cm
Pas. Daun pintu panil kayu kamper
Pas daun jendela kaca rangka kayu kamper
VII
1
2
3
4
5
6
7
Haraga Satuan
( Rp )
5
Jumlah
( Rp )
6 = 3x5
1.00
Ls
SUB TOTAL
Rp
I
500,000.00
m3
1.08
m3
2.07
m3
0.72
m3
0.66
SUB TOTAL
Rp
Rp
Rp
Rp
II
3,437,580.00
3,437,580.00
3,697,100.00
3,697,100.00
Rp 3,697,117.29
Rp 7,115,790.60
Rp 2,676,700.40
Rp 2,435,649.48
Rp 15,925,257.77
m2
86.19
m2
172.37
m1
156.00
SUB TOTAL
Rp
Rp
Rp
III
71,510.00
24,260.00
7,130.00
Rp 6,163,089.35
Rp 4,181,696.20
Rp 1,112,280.00
Rp 11,457,065.55
m2
28.60
m2
1.84
m2
7.35
SUB TOTAL
Rp
Rp
Rp
IV
110,950.00
113,350.00
97,670.00
m3
0.08
m3
0.35
m3
0.31
m2
50.02
2
m
50.02
1
m
22.63
1
m
5.65
1
m
9.00
2
m
45.33
1
m
100.71
SUB TOTAL
3
m
0.44
2
m
2.94
m2
6.05
SUB TOTAL
14.00
Ttk
2.00
Ttk
5.00
Ttk
1.00
Ttk
1.00
Ttk
10.00
Ttk
3.00
Ttk
SUB TOTAL
20.45
m2
Rp
Rp
Rp
Rp
Rp
Rp
500,000.00
500,000.00
3,173,170.00
208,564.00
717,874.50
4,099,608.50
Rp 8,130,900.00
Rp 8,130,900.00
Rp 8,130,900.00
Rp
91,120.00
Rp 109,540.00
Rp 101,580.00
Rp 107,280.00
Rp
40,640.00
Rp 131,480.00
Rp
12,000.00
V
Rp
622,111.42
Rp 2,855,702.17
Rp 2,546,988.16
Rp 4,557,512.59
Rp 5,478,818.36
Rp 2,298,755.40
Rp
606,132.00
Rp
365,760.00
Rp 5,960,172.47
Rp 1,208,520.00
Rp 26,500,472.59
Rp 9,180,000.00
Rp 476,250.00
Rp 284,940.00
VI
Rp
Rp
Rp
Rp
4,023,594.00
1,400,746.50
1,725,083.75
7,149,424.25
Rp
Rp
Rp
Rp
Rp
Rp
Rp
VII
380,500.00
169,900.00
130,000.00
60,000.00
60,000.00
70,000.00
40,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,327,000.00
339,800.00
650,000.00
60,000.00
60,000.00
700,000.00
120,000.00
7,256,800.00
Rp
37,400.00
Rp
764,979.60
1 of 2
No
Uraian Kegiatan
2
2 Cat dinding + plafond
IX
1
2
3
4
5
X
1
2
3
4
5
6
7
B
XI
1
2
3
4
5
6
B PEKERJAAN PAGAR
XIV PAGAR
1 Pagar minimalis
XV PEKERJAAN LAIN-LAIN
1 Air kerja
2 Pembersihan lokasi
Volume
Satuan
Haraga Satuan
( Rp )
5
Jumlah
( Rp )
6 = 3x5
3
4
2
m
217.70
SUB TOTAL
Rp
VIII
16,800.00
Rp
Rp
3,657,383.52
4,422,363.12
2.00
unit
6.00
stel
6.00
stel
2.00
unit
3.00
unit
SUB TOTAL
Rp
Rp
Rp
Rp
Rp
IX
255,700.00
23,550.00
15,450.00
41,720.00
20,860.00
Rp
Rp
Rp
Rp
Rp
Rp
511,400.00
141,300.00
92,700.00
83,440.00
62,580.00
891,420.00
m
0.07
m2
1.39
m2
0.30
1.00
unit
1
m
10.00
1
m
10.00
1
m
10.00
1.00
unit
1.00
unit
SUB TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
X
74,590.00
97,670.00
113,350.00
467,800.00
12,990.00
40,640.00
40,640.00
33,350.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,370.48
135,370.62
33,766.97
467,800.00
129,900.00
406,400.00
406,400.00
33,350.00
45,000.00
1,663,358.07
m3
0.15
m2
24.00
m1
6.00
1
m
2.70
2
m
24.00
m1
20.00
SUB TOTAL
Rp 8,130,900.00
Rp 109,540.00
Rp 107,280.00
Rp
40,640.00
Rp 131,480.00
Rp
12,000.00
XI
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,248,906.24
2,628,960.00
643,680.00
109,728.00
3,155,520.00
240,000.00
8,026,794.24
m
24.00
SUB TOTAL
Rp
XII
110,950.00
Rp
Rp
2,662,800.00
2,662,800.00
m2
65.30
SUB TOTAL
Rp
XIII
16,800.00
Rp
Rp
1,097,040.00
1,097,040.00
m
13.50
SUB TOTAL
Rp
XIV
550,000.00
Rp
Rp
7,425,000.00
7,425,000.00
1.00
ls
1.00
ls
SUB TOTAL
Rp
Rp
XV
300,000.00
500,000.00
Rp
Rp
Rp
300,000.00
500,000.00
800,000.00
Jumlah total
Rp 99,877,404.08
Dibulatkan
Rp 99,877,000.00
Terbilang
: Sembilan puluh sembilan juta delapan ratus tujuh puluh tujuh ribu rupiah rupiah
2 of 2