INVESTMENT SUMMARY
• Proposal p. 3• Background p. 3• Project Highlights p. 3• Building Highlights p. 4• Financial Highlights p. 4• Market Highlights p. 5
PROJECT DESCRIPTION
• Project Summary p. 6• Site Plan p. 7• Floor Plans p. 8 - 10• Elevations p. 11• Unit Plan p. 12• Renderings p. 13
FINANCIAL ANALYSIS
• Cost Analysis p. 14 - 16• Stabilized Valuation p. 16 - 19• Permanent Financing p. 19 - 20• Project Cash Flow p. 20 - 21• Returns & Key Metrics p. 22
MARKET OVERVIEW
• U of U Demographics p. 25 - 26• LDSBC Demographics p. 27 - 28• Westminster Demographics p. 29 - 30• Capture Rate Analysis p. 30• Off-Campus Housing p. 31 - 35• On-Campus Housing p. 35 - 36
SITE ANALYSIS
• Property Information p. 37• Existing & Surrounding Uses p. 38• Connectivity p. 39• Due Diligence Items p. 40
CONCLUSION
• Conclusion p. 41• Appendix p. 42 - 50
University Station
p. 2
Table of Contents