ANGGARAN BIAYA UNTUK KEBERSIHAN JALAN 2009PT. GITA SAPTA PERDANANoURAIANVolumeHarga SatuanUmur PemakaianNILAIdalam per tahun
1a
Tenaga kerja sepanjang jalan
Gaya motor raya, 41,100,00013 Rp57,200,0002b
Peralatan
1Cangkul150,0001 Rp50,0002Sekop150,0001 Rp50,0003Gunting rumput150,0001 Rp50,0004Karung301,0004 Rp120,0005sapu lidi44,00024 Rp384,0006Ember Plastik47,5001 Rp30,0007Pengki Karet47,5002 Rp60,0008Gerobak11,000,0001 Rp1,000,0003c
Sarana penunjang
1Seragam12175,0001 Rp2,100,0002Sepatu Boot1250,0001 Rp600,0003Kaos tangan1225,0001 Rp300,0004Masker1215,0001 Rp180,0005Helm/topi1235,0001 Rp420,0006Kotak P3K / Kesehatan tambahan3100,0001 Rp300,0004d
Angkut sampah ke TPA
13,000,0001 Rp3,000,0005e
Perbaikan fisik
1Konblok12,500,0001 Rp2,500,0002Kanstin11,000,0001 Rp1,000,0006
Pengawas lapangan
11,200,00013 Rp15,600,000Sub total Rp84,944,000Jasa perusahaan 10% Rp8,494,400Sub total Rp93,438,400PPN 10% Rp9,343,840Grand total Rp102,782,240
Leave a Comment