Professional Documents
Culture Documents
No
1
2
3
4
5
6
7
8
9
10
11
Peralatan
Jumlah
Indukan
1 paket
Jaring
200 mtr
Pelet F99
40 kg
cacing
5 Kaleng
Ayam tiren
seminggu sekali@3000
Pelet 48 gandul
30 kg
Pengeboran sumur
Pegawai
2
Sewa Lahan
Jahit
1 mtr @ 2000
Serokan
3
Total
1 set
1 paket=5 set
ukuran 4-5
ukuran 7-9
ukuran 10-12
12000
600000
Harga
1200000
1000000
600000
25000
24000
240000
1500000
1800000
2000000
400000
100000
8889000
500000
150 3 minggu
200 6 minggu
275 8 minggu
100000 15000000
100000 20000000
100000 27500000
62500000
Mas Agung
Mas Rian
Nikko
Modal Awal
1500000
3000000
3000000
7500000
Tgl 27
Pengeluaran
Beli Bambu
400000
Beli Jaring
1000000
Sumur
1500000
indukan
1200000
Ijuk
70000
Terpal
504000
Upah jahit
400000
Total
5074000
Sisa Modal
666000
Bayar Kolam
Pegawai tgl 20-27
2
Total
Pelet 48 gandul
Pelet F99
Ayam tiren
Total
250000
250000
50000
550000
15000
1000000
210000
1210000