Professional Documents
Culture Documents
Στοιχεία Βιωσιμότητας Βουνάλια ΚΑΠΕ
Uploaded by
niper2012Copyright
Available Formats
Share this document
Did you find this document useful?
Is this content inappropriate?
Report this DocumentCopyright:
Available Formats
Στοιχεία Βιωσιμότητας Βουνάλια ΚΑΠΕ
Uploaded by
niper2012Copyright:
Available Formats
,
,
MED
(....),
,
,
.
2012
.1
,
470 kWe
10.000 kWth
& ,
.
, .
, , ..
,
D ,
:
1.
2.
3.
(ORC), 470 KWe.
1.200 m3/.
, .
.
,
,
.
, , ,
.. .
,
.
.. (
)
, ,
: / 12
,
.
.
:
(100)
(.) .
, :
.. (..) , ..
(.), ..
,
, .. ,
.
.2
.
.
&
470 kWe 10.000 kWth
1.200 m3/ .
,
.
,
.
. ,
.
.
.. .
: / 12
,
.
7.634.041 .
,
,
.
.
( .)
.
/ .
.
O ,
(cascade unit).
:
(ORC).
MED.
ORC
.
- , ,
.
(4 )
- (MED)
ORC.
: / 12
,
.
.
(- 4 -)
,
.
(- 4 -)
, , .
. ,
ORC
,
.
()
,
pH.
.
: / 12
,
.
.1
.
.
, .
, , 8.322 kWhe
kWe, .
(), :
8.322 kWhe / kWe => 0,95 kWe
,
470 We,
446,5 KWe.
ORC 470 kWe
kWe (8.322 kWhe / kWe),
3.911.340 kWhe.
" ,
3851/2010
, ,
0,9945 /kWhe
3175/2003.
20%
( 5 (), . 3851/2010). ,
ORC
2014,
25% ( )
, ( 7 (), .
3851/2010).
ORC (
, ) 0,12205 /kWhe
( 2014).
H MED
2014,
MED
: / 12
,
.
1 /m3 (
2014).
0,025
/kWhth.
,
.
0,038 /kWhth,
0,070 0,080 /kWhth. 0,025 /kWhth
.
CO2
10 /tCO2
.
:
( )
36
5
-kWhe/kWe
-kWhth/kWth
-3
m /kWth
- kWe
- kWth
- kWhth x 1000
- kWhth x 1000
- m3
-tCO2
1
2
3
4
5
365
365
365
365
365
8.322
8.322
8.322
8.322
8.322
2.028
2.028
2.028
2.028
2.028
43,8
43,8
43,8
43,8
43,8
470
470
470
470
470
3.911,3 3.911,3 3.911,3 3.911,3 3.911,3
4
4
4
4
4
20.284, 20.284, 20.284, 20.284, 20.284,
5
5
5
5
5
438.00 438.00 438.00 438.00 438.00
0
0
0
0
0
45.095, 45.095, 45.095, 45.095, 45.095,
7
7
7
7
7
,
,
: / 12
,
.
1.873.432
.
0,75% , 25%
( . 3734/09).
(FiT)
,
.
.
-
1
2
3 4
5
kWh
x 3.911, 3.911,3 3.911, 3.911, 3.911,
1.000
34
4
34
34
34
kWh
x 20.284 20.284, 20.284 20.284 20.284
1.000
,5
5
,5
,5
,5
m3
438.00
438.00 438.00 438.00
438.000
0
0
0
0
tCO2
45.095,7 45.095,7 45.095,745.095,745.095,7
1 2 3 4 5
477.361 480.941 484.548 488.182 491.844
507.114 510.917 514.749 518.610 522.499
438.000 441.285 444.595 447.929 451.289
450.957 454.339 457.746 461.179 464.638
1.873.432 1.887.482 1.901.638 1.915.900 1.930.270
,
,
ORC, MED,
, ,
,
.
.
: / 12
,
.
&
ORC,
.
,
.
580.072
0.75% (25% x ).
20 .
,
, .
.
( )
130.000 0.75% (25% x
).
/ (,
-) 30.000
.
,
,
.
20.551 ( 3,0 ),
0,75%,
( , .)
.
.
() ,
.
: / 12
,
.
( ,
. ), 2%.
37.469
0,75%.
5 .
()
1 2 3 4 5
375.94 378.76 381.60 384.46 387.35
4
4
4
6
0
130.00 130.97 131.95 132.94 133.94
0
5
7
7
4
20.551 20.706 20.861 21.017 21.175
.
37.469 37.750 38.033 38.318 38.605
563.96 568.19 572.45 576.74 581.07
1
4
4
5
9
4
( )
.2
,
&
,
,
.
:
,
( ).
.
.
: / 12
10
,
.
20%.
15%
, 10%.
10%.
759.087 .
1
2
3
1.873.43 1.887.48 1.901.63
2
2
8
: 433.964 437.219 440.498
1.439.46 1.450.26 1.461.14
7
3
0
:
130.000 130.975 131.957
:
: & (
)
1.309.4 1.319.2 1.329.1
67
88
83
:
:
1.309.46 1.319.28 1.329.18
&
7
8
3
1.309.46 1.319.28 1.329.18
&
7
8
3
:
759.087 759.087 759.087
550.381 560.202 570.096
:
110.076 112.040 114.019
440.30 448.16 456.07
4
1
7
4
5
1.915.90 1.930.27
1
0
443.802 447.130
1.472.09 1.483.14
9
0
132.947 133.944
1.339.1 1.349.1
52
95
1.339.15 1.349.19
2
5
1.339.15 1.349.19
2
5
759.087 759.087
580.065 590.109
116.013
464.05
2
118.022
472.08
7
.
: / 12
550.38
1
--
560.20
2
--
570.09
6
--
580.06
5
--
590.10
9
--
11
,
.
550.38
1
20%
110.07
6
440.30
4
10%
44.030
15%
66.046
..
330.2
28
.3
560.20
2
20%
112.04
0
448.16
1
:
10%
44.816
570.09
6
20%
114.01
9
456.07
7
580.06
5
20%
116.01
3
464.05
2
590.10
9
20%
118.02
2
472.08
7
10%
45.608
10%
46.405
10%
47.209
15%
67.224
15%
68.412
15%
69.608
15%
70.813
348.0
39
354.0
65
336.1 342.0
3 58
.
.
( )
.
( IRR) 20-
.
: / 12
12
, .
( )
0,00
10
11
12
13
14
15
16
17
18
19
20
0,12205
0,12296
0,12388
0,12481
0,12575
0,12669
0,12764
0,12860
0,12956
0,13053
0,13151
0,13250
0,13349
0,13450
0,13550
0,13652
0,13754
0,13858
0,13962
0,14066
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
3.911.340
477.361
480.941
484.548
488.182
491.844
495.532
499.249
502.993
506.766
510.566
514.396
518.254
522.141
526.057
530.002
533.977
537.982
542.017
546.082
550.177
0,02500
0,02519
0,02538
0,02557
0,02576
0,02595
0,02615
0,02634
0,02654
0,02674
0,02694
0,02714
0,02735
0,02755
0,02776
0,02797
0,02817
0,02839
0,02860
0,02881
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
20.284.481
507.114
510.917
514.749
518.610
522.499
526.418
530.366
534.344
538.352
542.389
546.457
550.556
554.685
558.845
563.036
567.259
571.514
575.800
580.118
584.469
1,00000
1,00750
1,01506
1,02267
1,03034
1,03807
1,04585
1,05370
1,06160
1,06956
1,07758
1,08566
1,09381
1,10201
1,11028
1,11860
1,12699
1,13544
1,14396
1,15254
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
438.000
441.285
444.595
447.929
451.289
454.673
458.083
461.519
464.980
468.468
471.981
475.521
479.087
482.681
486.301
489.948
493.623
497.325
501.055
504.813
10,00000
10,07500
10,15056
10,22669
10,30339
10,38067
10,45852
10,53696
10,61599
10,69561
10,77583
10,85664
10,93807
11,02010
11,10276
11,18603
11,26992
11,35445
11,43960
11,52540
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
45.096
450.957
454.339
457.746
461.179
464.638
468.123
471.634
475.171
478.735
482.326
485.943
489.588
493.259
496.959
500.686
504.441
508.225
512.036
515.877
519.746
1.873.431,52
1.887.482,25
1.901.638,37
1.915.900,66
1.930.269,91
1.944.746,94
1.959.332,54
1.974.027,53
1.988.832,74
2.003.748,99
2.018.777,10
2.033.917,93
2.049.172,32
2.064.541,11
2.080.025,17
2.095.625,36
2.111.342,55
2.127.177,62
2.143.131,45
2.159.204,93
563.964,22
568.193,95
572.455,41
576.748,82
581.074,44
585.432,50
589.823,24
594.246,92
598.703,77
603.194,05
607.718,00
612.275,89
616.867,96
621.494,47
626.155,67
630.851,84
635.583,23
640.350,10
645.152,73
649.991,38
1.379.780,62 1.390.128,97 1.400.554,94
( )
7.634.041,23
1.309.467,30
1.319.288,30
1.329.182,96
1.339.151,84
1.349.195,47
1.359.314,44
1.369.509,30
1.411.059,10
1.421.642,05
1.432.304,36
1.443.046,64
1.453.869,49
1.464.773,51
1.475.759,32
1.486.827,51
1.497.978,72
1.509.213,56
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
69,9%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
30,1%
% '
% '
685.048,75
685.048,75
685.048,75
685.048,75
685.048,75
685.048,75
685.048,75
685.048,75
685.048,75
685.048,75
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
7.427,80
7.427,80
7.427,80
7.427,80
7.427,80
7.427,80
7.427,80
7.427,80
7.427,80
7.427,80
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
4.312,86
4.312,86
4.312,86
4.312,86
4.312,86
4.312,86
4.312,86
4.312,86
4.312,86
4.312,86
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
/, / - /
25.944,74
25.944,74
25.944,74
25.944,74
25.944,74
25.944,74
25.944,74
25.944,74
25.944,74
25.944,74
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
36.352,58
36.352,58
36.352,58
36.352,58
36.352,58
36.352,58
36.352,58
36.352,58
36.352,58
36.352,58
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
759.086,72
759.086,72
759.086,72
759.086,72
759.086,72
759.086,72
759.086,72
759.086,72
759.086,72
759.086,72
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,00
1.309.467,30
1.319.288,30
1.329.182,96
1.339.151,84
1.349.195,47
1.359.314,44
1.369.509,30
1.379.780,62
1.390.128,97
1.400.554,94
1.411.059,10
1.421.642,05
1.432.304,36
1.443.046,64
1.453.869,49
1.464.773,51
1.475.759,32
1.486.827,51
1.497.978,72
1.509.213,56
550.380,57
560.201,58
570.096,24
580.065,11
590.108,75
600.227,72
610.422,58
620.693,90
631.042,25
641.468,22
1.411.059,10
1.421.642,05
1.432.304,36
1.443.046,64
1.453.869,49
1.464.773,51
1.475.759,32
1.486.827,51
1.497.978,72
1.509.213,56
550.380,57
560.201,58
570.096,24
580.065,11
590.108,75
600.227,72
610.422,58
620.693,90
631.042,25
641.468,22
1.411.059,10
1.421.642,05
1.432.304,36
1.443.046,64
1.453.869,49
1.464.773,51
1.475.759,32
1.486.827,51
1.497.978,72
1.509.213,56
110.076,11
112.040,32
114.019,25
116.013,02
118.021,75
120.045,54
122.084,52
124.138,78
126.208,45
128.293,64
282.211,82
284.328,41
286.460,87
288.609,33
290.773,90
292.954,70
295.151,86
297.365,50
299.595,74
301.842,71
440.304,46
448.161,26
456.076,99
464.052,09
472.087,00
480.182,17
488.338,06
496.555,12
504.833,80
513.174,57
1.128.847,28
1.137.313,64
1.145.843,49
1.154.437,32
1.163.095,59
1.171.818,81
1.180.607,45
1.189.462,01
1.198.382,97
1.207.370,85
1.163.095,59
1.171.818,81
&
(Tax break C /F)
0,00
()
-7.634.041,23
1.199.391,18
1.207.247,99
1.215.163,72
1.223.138,81
1.231.173,72
1.239.268,90
1.247.424,78
1.255.641,84 1.263.920,52 1.272.261,30
1.128.847,28
1.137.313,64
1.145.843,49
1.154.437,32
1.180.607,45
1.189.462,01
1.198.382,97
1.207.370,85
-7.634.041,23
-6.434.650,05
-5.227.402,06
-4.012.238,35
-2.789.099,53
-1.557.925,81
-318.656,91
928.767,87
2.184.409,71 3.448.330,23 4.720.591,53
5.849.438,81
6.986.752,45
8.132.595,94
9.287.033,25 10.450.128,85 11.621.947,66 12.802.555,11
13.992.017,12
15.190.400,10
16.397.770,94
-7.634.041,23
1.080.532,60
979.829,55
888.517,24
805.719,42
730.641,68
662.563,76
-7.634.041,23
-6.553.508,63
-5.573.679,09
-4.685.161,85
-3.879.442,43
-3.148.800,75
-2.486.236,99
: / 12
544.856,26
494.097,84
448.070,68
358.164,41
325.090,67
295.071,03
267.823,48
243.092,03
220.644,35
200.269,53
181.776,17
164.990,54
149.754,92
-1.885.404,35 -1.340.548,08
600.832,64
-846.450,24
-398.379,56
-40.215,15
284.875,51
579.946,55
847.770,03
1.090.862,06
1.311.506,41
1.511.775,94
1.693.552,11
1.858.542,65
2.008.297,57
13
,
.
,
11%,
2.573.476 ,
.
:
, :
1.
,
2.
.
,
.
, :
5% 3%.
,
.
(IRR) 15,5%
11%,
.
(IRR)
()
.
: / 12
15,5%
2.573.476
6,26
1.470.432
906.468
563.964
14
,
.
.4
5-,
.
,
.
.
, ( ),
,
.
, ,
, .
.
&
(-)
(783.554 ),
,
.
( )
()
.
1 2 3 4 5
1.199.391
1.207.248
1.215.164
1.223.139
1.231.174
7.634.0
41
0
7.634. 1.309.4 1.319.2 1.329.1 1.339.1 1.349.1
041
67
88
83
52
95
7.634.0
41
: / 12
110.07
6
112.04
0
114.01
9
116.013
118.022
15
,
.
()
(-)
66.046 67.224 68.412
69.608
70.813
783.55
4
8.417. 176.1 179.2 182.4 185.62 188.83
595
22
64
31
1
5
1.133.3 1.140.0 1.146.7 1.153.53 1.160.3
783.55
45
24
52
1
60
4
.
,
.
,
& 470 kWe
10.000 kWth ,
:
( ), :
kWh
0,09945 /kWhe
( 20%
),
3.911.340 kWhe ,
477.361 .
kWh ,
, /
0,025 /kWhth,
20.284.481 kWhth ,
507.114 .
1 /m3,
438.000 m3 ,
438.000 .
CO2
2013 10 /tCO2,
45.096 tCO2 ,
450.957 .
: / 12
16
,
.
1.873.432 .
7,4% .
""
( ). ,
, 20- .
.
.
, ,
.
,
.
.
.
... ,
,
,
.
, (load factor),
90%.
: / 12
17
,
.
( Gantt)
: / 12
18
,
.
: / 12
19
, .
: / 12
20
You might also like
- UNFOLLOW Μήλος Νερό PDFDocument6 pagesUNFOLLOW Μήλος Νερό PDFniper2012No ratings yet
- Παραχώρηση εγγράφων σχετικά με το έργο «ΛΙΜΕΝΙΚΟ ΕΡΓΟ ΠΟΛΛΩΝΙΩΝ ΜΗΛΟΥ»Document14 pagesΠαραχώρηση εγγράφων σχετικά με το έργο «ΛΙΜΕΝΙΚΟ ΕΡΓΟ ΠΟΛΛΩΝΙΩΝ ΜΗΛΟΥ»niper2012No ratings yet
- Iseap MiloΑναθεώρηση του ΝΣΔΑΕ (Νησιωτικό Σχέδιο Δράσης για την Αειφόρο Ενέργεια) .s (El)Document67 pagesIseap MiloΑναθεώρηση του ΝΣΔΑΕ (Νησιωτικό Σχέδιο Δράσης για την Αειφόρο Ενέργεια) .s (El)niper2012No ratings yet
- ΑΚΡΩΤΗΡΙ Η Πομπηία της ΣαντορίνηςDocument10 pagesΑΚΡΩΤΗΡΙ Η Πομπηία της Σαντορίνηςniper2012No ratings yet
