Professional Documents
Culture Documents
DESCRIPTION OF ITEM
UNIT
QTY
(EST)
MOBILIZATION
LS
1.00
SY
UNIT COST
EXTENDED
COST
UNIT COST
EXTENDED
COST
SIMON CONTRACTORS OF
SD, INC.
UNIT COST
EXTENDED
COST
$3,000.00
$3,000.00
$2,900.00
$2,900.00
$1,800.00
$1,800.00
109.00
$10.00
$1,090.00
$10.00
$1,090.00
$18.00
$1,962.00
SY
224.00
$10.00
$2,240.00
$8.50
$1,904.00
$15.50
$3,472.00
CY
20.00
$50.00
$1,000.00
$63.32
$1,266.40
$75.00
$1,500.00
GEOTEXTILE FABRIC
SY
50.00
$3.00
$150.00
$3.00
$150.00
$5.00
$250.00
SY
185.00
$22.00
$4,070.00
$10.05
$1,859.25
$11.50
$2,127.50
SY
224.00
$25.00
$5,600.00
$13.41
$3,003.84
$13.50
$3,024.00
SY
109.00
$30.00
$3,270.00
$26.00
$2,834.00
$30.00
$3,270.00
TON
100.00
$120.00
$12,000.00
$95.00
$9,500.00
$110.00
$11,000.00
10
CRACK SEALING
LF
650.00
$2.50
$1,625.00
$1.94
$1,261.00
$2.00
$1,300.00
11
FLUSH SEAL
SY
19,400.00
$0.30
$5,820.00
$0.22
$4,268.00
$0.75
$14,550.00
12
COVER AGGREGATE
TON
190.00
$65.00
$12,350.00
$44.62
$8,477.80
$52.00
$9,880.00
13
TON
15.00
$750.00
$11,250.00
$697.34
$10,460.10
$1,100.00
$16,500.00
14
SY
76.00
$90.00
$6,840.00
$100.00
$7,600.00
$97.00
$7,372.00
15
LF
1,760.00
$0.25
$440.00
$0.15
$264.00
$0.30
$528.00
16
LF
2,800.00
$0.25
$700.00
$0.15
$420.00
$0.30
$840.00
17
LF
15.00
$0.50
$7.50
$2.49
$37.35
$0.80
$12.00
18
EA
2.00
$50.00
$100.00
$37.38
$74.76
$16.50
$33.00
Page 1 of 2
ENGINEER'S ESTIMATE
ITEM
NO.
19
DESCRIPTION OF ITEM
PAVEMENT MARKING PAINT, "ONLY" SIGN
UNIT
QTY
(EST)
EA
1.00
UNIT COST
$100.00
EXTENDED
COST
$100.00
UNIT COST
$24.92
$71,652.50
EXTENDED
COST
$24.92
SIMON CONTRACTORS OF
SD, INC.
UNIT COST
EXTENDED
COST
$17.50
$57,395.42
$17.50
$79,438.00
20
LF
124.00
$10.00
$1,240.00
$3.36
$416.64
$6.00
$744.00
21
SY
260.00
$10.00
$2,600.00
$5.50
$1,430.00
$11.00
$2,860.00
22
CY
200.00
$50.00
$10,000.00
$45.00
$9,000.00
$60.00
$12,000.00
23
GEOTEXTILE FABRIC
SY
310.00
$3.00
$930.00
$3.00
$930.00
$3.00
$930.00
24
CY
190.00
$12.00
$2,280.00
$17.84
$3,389.60
$24.00
$4,560.00
25
TON
70.00
$120.00
$8,400.00
$87.00
$6,090.00
$107.00
$7,490.00
26
LF
124.00
$30.00
$3,720.00
$32.00
$3,968.00
$23.51
$2,915.24
$29,170.00
$25,224.24
$31,499.24
$100,822.50
$82,619.66
$110,937.24
I certify that, to the best of my knowledge, this is a true tabulation of bids received for this project.
____________________________________________________
Keith Johnson, Project Manager
Date
Page 2 of 2