HBA Juli 2011

HARGA BATUBARA ACUAN (HBA) & HARGA PATOKAN BATUBARA (HPB)
BULAN JULI 2011

HBA
HBA (US$/Ton)
118.24
FOB Vessel
HPB BATUBARA MARKER

KUALITAS TYPICAL
NO
1
2
3
4
5
6
7
8
MEREK DAGANG/
BRAND
Batubara Utama
Gunung Bayan I
Prima Coal
Pinang 6150
Indominco IM_East
Melawan Coal
Envirocoal
Jorong J-1
Ecocoal
CV
(kcal/kg
GAR)
TM
(%, ar)
TS
(%, ar)
Ash
(%,ar)
7.000
6.700
6.200
5.700
5.400
5.000
4.400
4.200
10,0
12,0
14,5
17,5
22,5
26,0
32,0
35,0
1,0
0,6
0,6
1,6
0,4
0,1
0,3
0,2
15,0
5,0
5,5
4,8
5,0
1,2
4,2
3,9
HPB MARKER
(US$/ton)
127.27
124.66
112.37
96.36
90.68
83.54
67.37
61.04
HPB BATUBARA LAINNYA
No
MEREK DAGANG/ BRAND
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Gunung Bayan II
Marunda Thermal Coal
Trubaindo HCV_HS
Trubaindo HCV_LS
Tanjung Formation Coal
Pinang 6000 NAR
Arutmin Satui 10
Arutmin Senakin
Arutmin A6250
Mandiri A
Wahana Coal
Indominco IM_West / 6500
TAJ Coal
Mandiri B
Trubaindo MCV_LS
SKB Coal
Baramarta Coal
Arutmin A6100
Insani Coal
BCS Coal
Indominco IM_West / 6350
Pinang 6000
Indominco IMM_MCVHS
Multi Coal Low
Bangun Coal
Multi Coal Middle
Pinang 5900
Arutmin A5900
Kualitas Tipikal
CV
Formula
TM
TS
Ash
(kcal/kg
(%,ar) (%,ar) (%,ar)
GAR)
7,000 12.00
2.00 10.00 (0.9778 * Gunung Bayan I) - 2.0181
6,600 11.00
0.50 10.00 (0.9963 * Prima Coal) - 1.582
6,553 12.00
1.69
4.21 (0.9781 * Prima Coal) - 3.939
6,423 11.50
0.71
4.76 (0.9641 * Prima Coal) - 0.172
6,420 11.00
0.70 12.50 (0.9691 * Prima Coal) - 3.252
6,300 14.00
0.60
5.50 (1.0221 * Pinang 6150) - 0.102
6,300 11.00
1.00 10.00 (1.0577 * Pinang 6150) - 3.666
6,250 11.00
1.00 12.00 (1.0493 * Pinang 6150) - 4.427
6,250 10.00
1.20 12.00 (1.0611 * Pinang 6150) - 5.281
6,210 10.00
0.70
4.65 (1.0543 * Pinang 6150) - 0.310
6,200 12.00
0.90 10.00 (1.0292 * Pinang 6150) - 3.135
6,171 15.50
0.76
5.22 (0.9837 * Pinang 6150) - 0.453
6,200 12.00
1.00 14.00 (1.0292 * Pinang 6150) - 5.135
6,148 10.00
1.26
4.70 (1.0438 * Pinang 6150) - 2.521
6,143 14.00
0.76
5.20 (0.9966 * Pinang 6150) - 0.504
9.00
2.20 17.00 (1.0523 * Pinang 6150) - 11.241
6,130
6,112
9.50
0.95 13.00 (1.0435 * Pinang 6150) - 4.600
6,100 11.50
1.00 12.50 (1.0184 * Pinang 6150) - 4.485
6,050 19.00
0.15
3.20 (0.9244 * Pinang 6150) + 3.088
6,050 16.26
0.45
9.32 (0.9557 * Pinang 6150) - 0.724
6,029 15.50
0.71
5.22 (0.9610 * Pinang 6150) - 0.149
6,000 16.00
0.60
5.00 (0.9508 * Pinang 6150) + 0.426
5,970 15.50
1.65
5.05 (0.9516 * Pinang 6150) - 3.798
5,950 16.00
1.00
7.00 (0.9428 * Pinang 6150) - 1.937
5,929
8.20
1.15 15.23 (1.0268 * Pinang 6150) - 6.215
5,900 16.00
2.00
7.00 (0.9349 * Pinang 6150) - 5.901
5,900 19.00
0.90
4.50 (0.9015 * Pinang 6150) - 0.347
5,900 12.00
0.90 13.00 (0.9794 * Pinang 6150) - 4.105
HPB
(USD/ton)
122.43
122.61
117.99
120.01
117.56
114.74
115.19
113.48
113.95
118.16
112.52
110.08
110.52
114.77
111.48
107.00
112.65
109.95
106.96
106.67
107.84
107.26
103.13
104.01
109.16
99.15
100.95
105.95
Kualitas Tipikal
No
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
MEREK DAGANG/ BRAND

Multi Coal High
KCM Coal
TSA coal
Tanito Coal / ISC
Tanito Coal
Pinang 5700
Arutmin A5700
BSS Coal
Lanna Harita Coal
Pinang 5500
Berau Mah
Berau MahB
Kideco Coal
Berau Agathis
Lanna Harita Coal
Berau Sungkai
Berau Sungkai High S
Arutmin A5000
Warukin Formation Coal
Bas Gumay Coal
PIC Coal
BIB Coal
Intitirta coal
PKN 3500
LIM 3000
CV
(kcal/kg
GAR)
5,765
5,730
5,700
5,700
5,700
5,700
5,700
5,520
5,500
5,500
5,500
5,300
5,125
5,100
5,000
5,000
5,000
5,000
4,760
4,400
4,200
3,800
3,749
3,520
2,995
TM
TS
Ash
(%,ar) (%,ar) (%,ar)
16.00
10.50
18.00
17.50
17.50
19.00
11.00
10.00
22.00
21.00
18.00
22.50
24.50
25.00
27.00
26.00
26.00
22.40
25.00
35.00
33.00
41.00
42.00
43.40
50.10
3.20
0.90
2.00
1.00
1.00
0.50
0.80
0.45
1.00
0.40
0.65
0.80
0.10
0.85
1.20
1.00
1.40
0.54
0.55
0.50
1.75
0.40
0.50
0.15
0.60
Formula
7.00 (1.0298 * Indominco IM_East) - 7.183

8.50 (1.0000 * Indominco IM_East) + 1.040
4.30 (0.9815 * Melawan Coal) - 1.376
2.00 (0.9246 * Melawan Coal) + 2.822
4.40 (1.0338 * Envirocoal) - 4.681
6.00 (0.9865 * Envirocoal) - 6.208
5.00 (1.0000 * Envirocoal) - 4.720
5.00 (1.0000 * Envirocoal) - 6.720
8.90 (1.0486 * Envirocoal) - 5.245
4.50 (0.9649 * Envirocoal) - 2.828
4.96 (0.9559 * Jorong J-1) - 1.035
6.00 (1.0327 * Ecocoal) - 7.346
5.00 (0.8167 * Ecocoal) - 5.652
4.00 (0.7914 * Ecocoal) - 5.476
3.40 (0.7242 * Ecocoal) - 5.011
5.30 (0.5399 * Ecocoal) - 3.736
HPB
(USD/ton)
92.05
101.66
93.02
97.40
97.40
99.06
103.53
102.20
90.01
93.73
96.05
87.62
86.66
81.68
76.20
78.82
76.82
82.36
77.78
63.36
55.69
44.20
42.83
39.19
29.22
FORMULA HARGA PATOKAN BATUBARA STEAM (THERMAL)
1. Harga Batubara Acuan (dalam kesetaraan nilai kalor 6322 kkal/kg GAR)
HBA = 25% lCl1 + 25% Platts1 + 25% NEX + 25% GC
[USDIton]
Di mana:
HBA
ICI
NEX
GC
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
= Harga Batubara Acuan

= Indonesia Coal Index
= New Castle Export Index
= New Castle Global Coal Index
Konversi nilai kalor batubara dari kondisi ADB ke GAR:

KGAR = KADB * (100-TM) / (100-IM)
Di mana:
K GAR = Nilai kalor batubara kondisi GAR (gross as received)
K ADB = Nilai kalor batubara kondisi ADB (as dried basis)
TM
= Total moisture
IM
= Inherent Moisture
Untuk :
Kandungan Belerang Batubara dalam as received (ar)
Kandungan Abu Batubara dalam as received (ar)
2. Menghitung HPB marker No. 1 - 7

HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i))
[US$/ton]
Di mana:
HBP Marker (i)
K (i)
A (i)
B (i)
U (i)
(i)
[US$/ton]
[fraksi]
[fraksi]
[US$/ton]
[US$/ton]
= HPB dari 7 batubara price marker

= Nilai Kalor Batubara (i) / 6322
= (100 - Kandungan Air Batubara (i)) / (100 8)
= (Kandungan Belerang Batubara (i) 0.8) * 4
= (Kandungan Abu Batubara (i) 15) * 0.4
= price marker 1 7
3. Harga Patokan Batubara Marker No. 8

HPB Marker (i) = (HBA * K (i) * A (i)) (B (i) + U (i))
[US$/ton]
Di mana:
HBP Marker (i)
K (i)
A (i)
FKA(i)
[US$/ton]
[fraksi]
[fraksi]
B (i)
U (i)
(i)
= HPB batubara price marker 8

= Nilai Kalor Batubara (i) / 6322
= (100 - Kandungan Air Batubara (i)) / (100 8/FKA(i))
= ((((100-8)/(100 Kandungan Air Batubara(i)))*
Kandungan Air Batubara(i)))+(100 8))/100
= price marker 8
[persen]
[US$/ton]
[US$/ton]
4. Harga Patokan Batubara Lain No. 9 56

HPB (j) = {(HBA Price Marker (i) + (B (i) + U (i))) * (K(j) / K(i)) *
[(100 Kandungan Air (j))/(100 Kandungan Air (i)]*
[(100 8)/(100 8)]} (B (j) + U (j))
Di mana:
HPB (j)
B (i)
U (i)
B (j)
U (j)
K (j) / K (i)
(i)
(j)
= HPB batubara selain batubara Price Marker

= (Kandungan Belerang Batubara (j) 0.8) * 4
= (Kandungan Abu Batubara (j) 15) * 0.4
= Nilai Kalor Batubara (j) / Nilai Kalor Batubara (i)
= price marker 1 7
= batubara lain 9 56
[USD/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[US$/ton]
[fraksi]
5. Harga Patokan Batubara Lain No. 57 61 (Batubara Kalori Rendah)

Bila TM < 40%
[(100 8/FKA(i))/(100 8/FKA(j)]} (B (j) + U (j))
Di mana:
HPB (j)
HPB Marker (i)
B (i)
U (i)
B (j)
U (j)
FKA(j)
K (j) / K (i)
(i)
(j)

= HPB batubara price marker (i)
= (((100- Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))
+(100 Kandungan Air Batubara))/100
= price marker 8
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
[persen]
[fraksi]
Bila TM 40%
[(100 8/FKA(i))/(100 8/FKA(j)]}
[USD/ton]
Di mana:
HPB (j)
HPB Marker (i) = HPB batubara price marker (i)
FKA(j)
= (((100- Kandungan Air Batubara)/(100
Kandungan Air Batubara(j)))*Kandungan Air Batubara(j))
+(100 Kandungan Air Batubara))/100
K (j) / K (i)
B (i)
U (i)
B (j)
U (j)
(i)
= price marker 8
(j)
[USD/ton]
[USD/ton]
[persen]
[fraksi]
[USD/ton]
[USD/ton]
[USD/ton]
[USD/ton]
Ketentuan :
1. Harga Batubara Acuan dan Harga Patokan Batubara diatas merupakan harga batubara untuk
penjualan spot dalam periode 1 Juli 2011 sampai dengan 31 Juli 2011
2. Dalam hal penjualan batubara dilakukan secara jangka tertentu (term), harga batubara mengacu
pada rata-rata 3 (tiga) Harga Patokan Batubara terakhir pada bulan dimana dilakukan
kesepakatan harga batubara, dengan fakor pengali 50% untuk Harga Patokan Batubara bulan
terakhir, 30% untuk Harga Patokan Batubara satu bulan sebelumnya dan 20% untuk Harga
Patokan Batubara dua bulan sebelumnya.
MARKER
BULAN
HBA
(USD/ton)
Gunung Bayan I
7000 kcal/kg (gar)
Prima Coal 6700

kcal/kg (gar)
Pinang Coal
6150 kcal/kg
(gar)
Indominco IM East
5700 kcal/kg (gar)
Melawan Coal 5400

kcal/kg (gar)
Envirocoal 5000
kcal/kg (gar)
Jorong J-1 4400

kcal/kg (gar)
Arutmin Ecocoal 4200

kcal/kg (gar)
90.68
91.25
90.22
93.40
92.29
95.62
85,08
92.24
83.54
84.04
83.14
85.94
84.12
87.06
77,74
84.64
67.37
67.77
67.04
69.31
67.89
70.26
62,73
68.27
61.04
61.40
60.75
62.77
61.23
63.34
56,64
61.75
78.61
72.92
70.89
68.99
72.46
73.74
74.16
70.45
66.50
66.54
67.44
59.88
78.33
72.02
67.00
65.20
63.53
66.59
67.72
68.09
64.81
61.32
61.36
62.15
55.47
71.99
58.10
54.04
52.58
51.23
53.70
54.62
54.92
52.27
49.44
49.47
50.12
44.71
58.06
52.52
48.90
47.61
46.41
48.61
49.43
50.82
48.41
45.83
45.86
46.45
41.51
52.88
57.82
53.84
52.20
54.89
55.63
55.49
50.15
49.41
49.59
58.24
62.73
60.83
55.07
53.64
50.13
48.68
51.05
51.71
51.59
46.87
46.21
46.37
54.02
57.99
56.30
51.21
43.24
40.40
39.22
41.14
41.67
41.58
37.76
37.22
37.35
43.54
46.75
45.39
41.27
40.17
37.57
36.50
38.25
38.74
38.65
35.17
34.68
34.80
40.44
43.37
41.21
38.30
2011
Des 2011
Nov 2011
Okt 2011
Sept 2011
Ags 2011
Juli 2011
Juni 2011
Mei 2011
Apr 2011
Mar 2011
Feb 2011
Jan 2011
Rata2
118.24
119.03
117.61
122.02
122.43
127.05
112.40
119.83
127.27
128.13
126.59
131.37
132.01
137.02
121,15
130.40
124.66
125.46
124.02
128.49
127.71
132.39
117,54
127.12
112.37
113.09
111.79
115.81
115.03
119.25
105,89
114.56
Des 2010
Nov 2010
Okt 2010
Sept 2010
Ags 2010
Juli 2010
Juni 2010
Mei 2010
Apr 2010
Mar 2010
Feb 2010
Jan 2010
Rata2
103.41
95.51
92.68
90.05
94.86
96.65
97.22
92.07
86.58
86.64
87.81
77.39
102.97
111.41
102.85
99.79
96.94
102.15
104.09
104.71
99.13
93.18
93.25
94.61
83.22
110.43
108.43
100.42
97.55
94.88
99.76
101.58
102.16
96.93
91.37
91.43
92.70
82.05
107.85
97.70
90.50
87.92
85.52
89.91
91.54
92.06
87.36
82.36
82.41
83.56
73.98
97.20
Des 2009
Nov 2009
Okt 2009
Sept 2009
Ags 2009
Juli 2009
Juni 2009
Mei 2009
Apr 2009
Mar 2009
Feb 2009
Jan 2009
Rata2
74.51
68.99
66.71
70.44
71.47
71.29
63.87
62.83
63.08
75.11
81.35
78.70
70.70
80.11
74.13
71.66
75.70
76.82
76.62
68.58
67.45
67.72
80.75
87.51
84.65
75.97
79.14
73.54
71.23
75.01
76.05
75.86
68.34
67.29
67.54
79.74
86.06
83.38
75.26
71.36
66.33
64.25
67.65
68.59
68.42
61.66
60.71
60.94
71.90
77.59
75.18
67.88
96.36
97.00
95.85
99.41
99.56
103.29
91,45
98.58
2010
84.18
77.79
75.50
73.38
77.27
78.71
79.18
75.01
70.57
70.62
71.63
63.14
83.53
2009
60.82
56.35
54.51
57.52
58.36
58.21
52.21
51.37
51.57
61.29
66.34
64.20
57.73

HBA Juli 2011

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

HBA Juli 2011

Uploaded by

Copyright:

Available Formats

HARGA BATUBARA ACUAN (HBA) & HARGA PATOKAN BATUBARA (HPB)

BULAN JULI 2011

HPB BATUBARA MARKER

HPB BATUBARA LAINNYA

MEREK DAGANG/ BRAND

MEREK DAGANG/ BRAND

7.00 (1.0298 * Indominco IM_East) - 7.183

FORMULA HARGA PATOKAN BATUBARA STEAM (THERMAL)

= Harga Batubara Acuan

Konversi nilai kalor batubara dari kondisi ADB ke GAR:

2. Menghitung HPB marker No. 1 - 7

= HPB dari 7 batubara price marker

3. Harga Patokan Batubara Marker No. 8

= HPB batubara price marker 8

4. Harga Patokan Batubara Lain No. 9 56

= HPB batubara selain batubara Price Marker

5. Harga Patokan Batubara Lain No. 57 61 (Batubara Kalori Rendah)

= HPB batubara selain batubara Price Marker

Prima Coal 6700

Melawan Coal 5400

Jorong J-1 4400

Arutmin Ecocoal 4200

You might also like