Welcome to Scribd. Sign in or start your free trial to enjoy unlimited e-books, audiobooks & documents.Find out more
Download
Standard view
Full view
of .
Look up keyword
Like this
1Activity
0 of .
Results for:
No results containing your search query
P. 1
Business Plan Ayam Qeeju, versi Teras

Business Plan Ayam Qeeju, versi Teras

Ratings: (0)|Views: 183|Likes:
Published by Indonesia
Business Plan Ayam Qeeju, versi Teras. Biaya dan proyeksi laba.
Business Plan Ayam Qeeju, versi Teras. Biaya dan proyeksi laba.

More info:

Categories:Types, Business/Law
Published by: Indonesia on Feb 19, 2013
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

07/15/2013

pdf

text

original

 
MODALUSAHA
BiayaPaketTipeTeras 29.000.00
CadanganModalAwalLaunching(2bulanpertama)
SewaTempat 2 bulan 650.000 1.300.000Gajikaryawan 2 orang 2 bulan 800.000 3.200.000CadanganKasuntukoperasional 500.000
5.000.000 TotalKebutuhanModalUsahaTipeTeras 34.000.00
BUSINESSPLANTIPETERAS
 
PERKIRAANPENDAPATANUSAHA
PerkiraanPendapatanPerhari TotalPenjualanPerhari TotalPenjualanPerbulan
AyamQeejuFriedChicken 20 ekorperhari hargaperekor 55.000 1.100.000 33.000.000NasiPutih 30 bungkusperhari hargaperbungkus 3.000 90.000 2.700.000KentangQeejuGoreng 30 bungkusperhari hargaperbungkus 5.000 150.000 4.500.000SingkongQeejuGoreng 30 bungkusperhari hargaperbungkus 3.000 90.000 2.700.000TehkotakSosro 15 buahperhari hargaperbuah 2.500 37.500 1.125.000TehGelas 25 gelasperhari hargapergelas 3.000 75.000 2.250.000AquaGelas(softdrink) 15 gelasperhari hargapergelas 500 7.500 225.000Juice 25 gelasperhari hargapergelas 5.000 125.000 3.750.000
TotalPenjualanPerhari 1.675.00TotalPenjualanPerBulan 50.250.00HargaSatuanPenjualanMinimum
 
PERKIRAANBIAYAPERBULAN
ModalBahanBakuTotalBiayaPerhari TotalBiayaPerBulan
AyamQeejuFriedChicken 20 ekorperhari hargaperekor 34.267 685.340 20.560.200NasiPutih 30 bungkusperhari hargaperbungkus 1.000 30.000 900.000KentangQeejuGoreng 30 bungkusperhari hargaperbungkus 2.200 66.000 1.980.000SingkongQeejuGoreng 30 bungkusperhari hargaperbungkus 750 22.500 675.000TehkotakSosro 15 buahperhari hargaperbuah 1.800 27.000 810.000TehGelas 25 gelasperhari hargapergelas 1.500 37.500 1.125.000AquaGelas(softdrink) 15 gelasperhari hargapergelas 200 3.000 90.000Juice 25 gelasperhari hargapergelas 2.500 62.500 1.875.000Tepung 20 ekorperhari hargaperekor 4.900 98.000 2.940.000Saos 20 ekorperhari hargaperekor 3.100 62.000 1.860.000Minyak 20 ekorperhari hargaperekor 2.900 58.000 1.740.000Sarungtangan 20 ekorperhari hargaperekor 20 400 12.000Kemasan 20 ekorperhari hargaperekor 2.700 54.000 1.620.000plastik 20 ekorperhari hargaperekor 500 10.000 300.000gas 20 ekorperhari hargaperekor 1.000 20.000 600.000BoxNasi 30 buahperhari hargaperbox 700 21.000 630.000BoxKentang&Singkong 60 buahperhari hargaperbox 400 24.000 720.000Sedotan 50 buahperhari hargaperbungkus55 2.750 82.500GelasPlastik 50 gelasperhari hargapergelas 500 25.000 750.000sewatempat 1 bulan 500.000BiayaListrik 1 bulan 200.000AsuransiKesehatanKaryawan2 orang 200.000 400.000GajiKaryawan 2 orang 800.000 1.600.000BonusPenjualanKaryawan 1.005.000
TotalBiayaPerBulan 42.974.70
KeuntunganBersihPerBulan 7.275.30BEP/ROI 
4,7 bulan
PenjualanMinimum HPP(Harga)

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->