Professional Documents
Culture Documents
R$/H
20.00
LEO DIESEL
TRATOR 70 CV
25.00
SALRIO MNIMO
PLANTIO DIRETO
1.46
240.00
30.00
TRATOR 100 CV
MILHO COMERCIAL SAFRA 03/04
INDICADORES
TRATOR 60 CV
2.90
15.00
3.00
MILHO (R$/SC)
15.00
MILHO (US$/SC)
5.17
CUSTOS DE PRODUO, PONTO DE NIVELAMENTO, TAXA DE RETORNO, RECEITA LQUIDA POR HECTARE
QUANTIA
PREO UNITRIO
CUSTO TOTAL
ESPECIFICAO
DESCRIO
UNID
TOTAL
R$
US$
R$
US$
(POR ha)
R$
%
A. OPERAES
A.1. CATAO QUMICA PD INVERNO
HT
25.00
8.62
0.00
0.00
0.00
HT
25.00
8.62
0.00
0.00
0.00
A.3. DESSECAO
HT
25.00
8.62
0.00
0.00
0.00
C/ TRATADOR DE SEMENTES
DH
15.00
5.17
0.00
0.00
0.00
HT
30.00
10.34
0.00
0.00
0.00
HT
25.00
8.62
0.00
0.00
0.00
ISCA FORMICIDA
DH
15.00
5.17
0.00
0.00
0.00
TRATOR 70 CV + ADUBADEIRA
HT
25.00
8.62
0.00
0.00
0.00
TRATOR 70 CV + ADUBADEIRA
HT
25.00
8.62
0.00
0.00
0.00
HT
25.00
8.62
0.00
0.00
0.00
AUTOMOTRIZ
SC
11.80
4.07
0.00
0.00
0.00
INSUMOS E COLHEITA
DV
80.00
27.59
0.00
0.00
0.00
A.13. ARRENDAMENTO
EM SACAS DE SOJA
SC/HA
19.00
6.55
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL A
B. INSUMOS
B.1. SEMENTES DE MILHO
HBRIDOS DIVERSOS
SC
120.00
41.38
120.00
41.38
14.39
FURADAN
LT
0.4
58.00
20.00
23.20
8.00
2.78
TROP
LT
12.00
4.14
36.00
12.41
4.32
LT
0.5
15.00
5.17
7.50
2.59
0.90
DOLOMTICO
0.5
22.00
7.59
11.00
3.79
1.32
08-20-20 + 0,8% Zn
0.4
600.00
206.90
240.00
82.76
28.77
20-00-20
0.12
430.00
148.28
51.60
17.79
6.19
URIA
0.1
460.00
158.62
46.00
15.86
5.51
LT
16.50
5.69
99.00
34.14
11.87
B.9. HERBICIDA PR OU PS
B.10. INSETICIDA TERRESTRE (1a.)
LT
0.8
23.50
8.10
18.80
6.48
2.25
KG
0.15
165.00
56.90
24.75
8.53
2.97
LT
0.15
60.00
20.69
9.00
3.10
1.08
LT
4.00
1.38
4.00
1.38
0.48
LT
0.15
6.00
2.07
0.90
0.31
0.11
KG
1.5
8.00
2.76
12.00
4.14
1.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
703.75
242.67
84.37
TOTAL B
703.75
242.67
84.37
70.38
24.27
8.44
TRANSPORTE DA PRODUO
60.00
20.69
7.19
834.13
287.63
100.00
TOTAL A + B
KG/HA
6,000
100.00
SC 60 Kg
MILHO COMRCIO :
R$/KG
0.25
0.086
US$
RECEITA BRUTA :
R$/HA
1500.00
517.24
US$
R$/HA
665.88
229.61
US$
KG/HA
3,337
55.61
SC 60 Kg
R$/KG
0.14
0.048
US$
R$/SC
8.34
2.88
US$
79.83
US$/SC
US$/KG
10%
9.18
3.16
0.053
PRODUTIVIDADE KG/HA
3670
20%
10.01
3.45
0.058
4004
30%
10.84
3.74
0.062
RECEITA LQUIDA:
PONTO DE EQUILBRIO:
4337