Tanggal Income

Barang Masuk
2/20/2013
Pop Mie Kecil
Pop Mie Sedang
Income
20000
2
2/24/2013
Susu Coklat
Kopi GoodDay
Twister
Sosis SONICE
Biskuat
Floridina
The Gelas
Income
100000
3
3/9/2013
Mie Cup Goreng
Pop Mie Baso
Pop Mie Bawang
Pop Mie Ayam
Sosis SONICE
Biskuat
Income
58000

No
1

REKAP KEWIRAUSAHAAN
LAB. KONVERSI ENERGI
JURUSAN TEKNIK ELEKTRO FTI-ITS
Jumlah
Harga Beli @ Harga Jual @ Total Beli Back Total Jual Laba Sisa
6
1800
2500
10800
15000 4200
0
3
2900
3500
8700
10500 1800
0
Outcome
19500
500
25500 6000
6
916
1500
5496
9000 3504
1
10
850
1000
8500
10000 1500
6
20
425
600
8500
12000 3500
0
24
791
1000
18984
24000 5016
0
24
450
500
10800
12000 1200
0
12
2250
3000
27000
36000 9000
1
24
708
1000
16992
24000 7008
0
Outcome
96272 3700
127000 30728
3
3200
4000
9600
12000 2400
3
1800
2000
5400
6000
600
1
3300
3500
3300
3500
200
2
2900
3500
5800
7000 1200
24
791
1000
19000
24000 5000
24
450
500
10800
12000 1200
Outcome
53900 4100
64500 10600

BEP
REAL
10800
8700
19500 5000
4580
3400
8500
18984
10800
24750
16992
88006

30006