Year ended and position at 31 December
Selected nancial data
2007200620052004
Statements o incomeTotal revenues11,017 10,060 9,329 8,827Other income75 65 38 8
Salaries and social security contributions(3,608)(3,384)(3,318)(3,216)Depreciation, amortisation and impairments(349)(318)(303)(296)Other expenses(5,943)(5,147)(4,598)(4,213)
Total operating expenses(9,900)(8,849)(8,219)(7,725)Total operating income1,192 1,276 1,148 1,110
Prot beore income taxes1,099 1,223 1,146 1,092
Prot or the period rom continuing operations783 828 770 720
Prot/(loss) rom discontinued operations 206 (157)(109)32
Prot attributable to the shareholders986 670 659 752Ratios
Operating margin (%)
1
10.8 12.7 12.3 12.6Average number o outstanding shares (in millions)383.0 420.7 454.4 473.4Earnings per ordinary share (in cents)
2
257.4 159.3 145.0 158.9Earnings rom continuing operations per ordinary share (in cents)203.6 196.6 169.0 152.1Earnings rom discontinued operations per ordinary share (in cents)53.8 (37.3)(24.0)6.8Average number o outstanding shares on diluted basis (in millions)385.1 423.9 456.4 474.0Earnings per diluted share (in cents)
2
256.1 158.1 144.4 158.7Earnings rom continuing operations per diluted share (in cents)202.6 195.1 168.3 151.9Earnings rom discontinued operations per diluted share (in cents)53.5 (37.0)(23.9)6.8Dividend per share (in cents)
3
85.0 73.0 63.0 57.0Dividend pay-out ratio (%)
4
33.0 45.8 43.4 35.9
Balance sheets
Non-current assets4,823 4,277 3,663 5,070Current assets2,252 2,122 2,355 3,159Assets held or sale10 409 2,378 0
Total assets7,085 6,808 8,396 8,229
Equity1,951 2,008 3,279 3,344
as % o total liabilities and equity 27.5 29.5 39.1 40.6
Non-current liabilities2,232 2,112 1,608 2,221Current liabilities2,902 2,542 2,279 2,664Liabilities related to assets classied as held or sale0 146 1,230
Total liabilities and equity7,085 6,808 8,396 8,229Cash fow statements continuing operations
Net cash rom operating activities643 857 969 690Net cash used in investing activities(8)1,068 (262)(266)Net cash used in nancing activities(635)(2,152)(768)(298)
Changes in cash and cash equivalents 0 (227)(61)126Cash fow statements discontinued operations
Net cash rom operating activities(19)(63)43 268Net cash used in investing activities4 (30)(22)(24)Net cash used in nancing activities16 36 8 (202)
Changes in cash and cash equivalents1(57)29 42
(in millions, unless otherwise stated)1
–
Operating income as percentage o total revenues.2
–
Prot attributable to shareholders divided by the average number o (diluted) ordinary shares.3
–
For 2007 the nal dividend is based on the estimated outstanding number o ordinary shares per mid April 2008.4
–
Dividend as percentage o earnings per share (EPS).
Leave a Comment