ANALISA HARGA SATUAN PEKERJAAN

URAIAN PEKERJAAN

No.
1

Penyediaan Air Kerja

Air Bersih

SATUAN

Penerangan dan Keselamatan Kerja

GenSet
Kabel & Lampu
Mekanik
Satpam
Oli
Solar

Pembuatan Kantor Direksi

Papan Kayu kelas III
Paku
Paku Seng
Seng Gelombang
Tripleks t= 3mm
Pekerja
Mandor
Tukang
Kepala Tukang

Mobilisasi & Demobilisasi

Dump Truck
Motor Grader
Vibrator Roller
Wheel Loader
Asphalt Finisher
Excavator
Mobilisasi U/ Steel Material
Peralatan Steel Erection Eguipment
Akomodasi

Pengadaan & Pemasangan Fender V 300 H x 1500L

Pekerja
Tukang
Mandor

Pengukuran & Pemasangan Bouwplank

Totara 5 x 7
Papan Kls. III
Paku 2"
Tukang Kayu
Kepala Tukang
Pekerja

Fender Karet V 300 H x 1500 L

Angkur Fender

KOEFISIEN

HARGA SATUAN

JUMLAH HARGA

M
Oh

1,241.0000
35.0000

Rp
Rp

15,000.00
76,300.00

Rp
Rp
Rp

18,615,000.00
2,670,500.00
21,285,500.00

Jam
Ls
Oh
Oh
Ltr
Ltr

80.0000
1.0000
25.0000
120.0000
5.6000
250.0000

Rp
Rp
Rp
Rp
Rp
Rp

54,500.00
290,000.00
70,000.00
52,000.00
24,500.00
9,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

4,360,000.00
290,000.00
1,750,000.00
6,240,000.00
137,200.00
2,250,000.00
15,027,200.00

m3
Kg
Kg
Lbr
Lbr
Oh
Oh
Oh
Oh

0.1800
0.7000
0.0100
1.3000
0.2700
1.2000
0.0678
0.6000
0.0730

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,000,000.00
17,500.00
22,500.00
41,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

360,000.00
12,250.00
225.00
53,300.00
15,525.00
66,000.00
4,407.00
48,000.00
5,840.00
565,547.00

Unit
Unit
Unit
Unit
Unit
Unit
Ls
Ls
Ls

2.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,500,000.00
14,500,000.00
14,500,000.00
14,500,000.00
14,500,000.00
14,500,000.00
6,750,000.00
5,750,000.00
4,950,000.00

OH
OH
OH
Buah
Buah

3.0000
2.0000
0.2000
1.0000
6.0000

Rp
Rp
Rp
Rp
Rp

55,000.00
80,000.00
65,000.00
-

M
M3
Kg
OH
OH
OH

0.0014
0.0050
0.0100
0.0500
0.0050
0.0280

Rp
Rp
Rp
Rp
Rp
Rp

2,000,000.00
2,000,000.00
17,500.00
80,000.00
80,000.00
55,000.00

OH

0.0014

Rp

65,000.00

Rp
Rp

OH
OH

0.7500
0.0250

Rp
Rp

OH
OH

Drum Penampung Air

Rp

Rp

Mandor

Urugan Pasir dibawah Pondasi & Lantai

Pasir Urug
Pekerja
Mandor

55,000.00
65,000.00

Rp
Rp
Rp

0.0100
0.5000

Rp
Rp

65,000.00
55,000.00

Rp
Rp
Rp

650.00
27,500.00
28,150.00

1.1000
0.3000
0.0100

Rp
Rp
Rp

100,000.00
55,000.00
65,000.00

Rp
Rp
Rp
Rp

110,000.00
16,500.00
650.00
127,150.00

1.2000
0.3000
0.0100
1.0000

Rp
Rp
Rp
Rp

75,000.00
55,000.00
65,000.00
10,000.00

Rp
Rp
Rp
Rp
Rp

90,000.00
16,500.00
650.00
10,000.00
117,150.00

Rp

162,150.00

M
OH
OH

1.1000
1.5000
0.0750

Rp
Rp
Rp

100,000.00
55,000.00
65,000.00

Rp
Rp
Rp
Rp

110,000.00
82,500.00
4,875.00
197,375.00

OH
OH
M2
Ls

0.050
0.100
1.100
1.000

Rp
Rp
Rp
Rp

55,000.00
65,000.00
5,000.00

OH
OH
OH
OH
M3
Zak
M3

1.5000
0.0750
1.2000
0.0600
1.0000
4.0400
0.4850

m3
m3
zak

1.2000
0.4500
4.0000
3.6000
0.1800
1.2000
0.1200

M
OH
OH

Urugan Tanah
Tanah Urug
Pekerja
Mandor
Alat Bantu

M
OH
OH
LS
Urugan Tanah + Pemadatan

10

11

Pas. Pondasi batu Kosong

Batu Kali/Gunung
Pekerja
Mandor

Pas. Geotekstile
Pekerja
Mandor
Geotextile
Alat Bantu

Pas. Pondasi batu talud sp 1 : 3

Pekerja
Mandor
Tukang
Kepala Tukang
Batu Kali / Gunung
Semen
Pasir

12

13

14

Pas. Pondasi Batu Kali 1 : 4

Batu Kali/Gunung
Pasir Pasang
Semen
Pekerja
Mandor
Tukang Batu
Kepala Tukang

OH
OH
OH
OH

Pas. Pondasi batu Kali 1 : 5

Batu Kali/Gunung
Pasir Pasang
Semen
Pekerja
Mandor
Tukang Batu
Kepala Tukang

m3
m3
zak
OH
OH
OH
OH

Beton Cyclop
Semen PC ( 50 kg/zak )
Batu Pecah
Pasir beton

zak
m3
m3
m3
m3

Batu Belah
Air
Pekerja
Tukang
Kepala Tukang
Mandor
Alat Bantu

Kubus Beton 1 x 1 x 1 m
Cor Siklop
Bekisting dengan papan
Excavator
Alat Bantu

10

Campuran Beton K-225

Semen
Pasir beton
Batu Pecah 2/3
Air
Pekerja
Mandor
Tukang
Kepala Tukang

1.2000
0.5220
2.7200
3.6000
0.1800
1.2000
0.1200

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1.000
4.000
0.050
1.000

Rp
Rp
Rp
Rp

220,900.00
396,000.00
500.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

57,500.00
100,000.00
250,000.00
15,000.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

446,200.00
65,000.00
162,500.00
3,000.00
330,000.00
19,500.00
80,000.00
8,000.00
1,114,200.00

57,500.00
100,000.00
250,000.00
15,000.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

386,400.00
54,000.00
202,500.00
3,000.00
110,000.00
6,500.00
28,000.00
2,800.00
793,200.00

11,500.00
17,500.00
80,000.00
80,000.00
55,000.00

Rp
Rp
Rp
Rp
Rp
Rp

1,265,000.00
35,000.00
240,000.00
80,000.00
330,000.00
1,950,000.00

Rp

Rp

M3
M3
M3
OH
OH
OH
OH

6.7200
0.5400
0.8100
0.2000
2.0000
0.1000
0.3500
0.0350

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

KG
KG
OH
OH
OH

110.0000
2.0000
3.0000
1.0000
6.0000

Rp
Rp
Rp
Rp
Rp

13

Pekerjaan Bekesting
Papan Kayu Klas III
Balok Kayu Klas III
Paku
Pekerja Bongkar Cetakan Beton/Siram
Pekerja
Mandor
Tukang
Kepala Tukang

M3
M3
KG
OH
OH
OH
OH
OH

0.0400
0.0100
0.5000
0.5000
0.0500
0.0100
0.5000
0.5000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

ZAK

1 KG BESI

2,000,000.00
2,000,000.00
17,500.00
80,000.00
80,000.00
65,000.00
55,000.00
80,000.00

14

Pembuatan Cansteen
Campuran Beton
Bekisting
Pekerja
Mandor
Alat Bantu

1.1000
6.5000
1.0000
0.1000
1.0000

Rp
Rp
Rp
Rp
Rp

Pembuatan Cansteen (M')

M'

0.0450

Rp

15

Beton Sloof 15/15

Beton K-225
Pembesian
Bekisting

M3
KG

1.0000
246.6048
13.3500

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
171.5560
13.3333

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

M3
M2
OH
OH
LS

M
KG
M2

17

Beton Sloof 20/20

Beton K-225
Pembesian
Bekisting

14

Beton Sloof 20/30

Beton K-225
Pembesian
Bekisting

M3
KG

Beton Tie Beam 20/30

Beton K-225
Pembesian
Bekisting

M3
KG

M3
KG
M2

M2

M2

16

Beton kolom 20/20

Beton sp K-225
Pembesian
Bekisting

M3
KG

17

Beton kolom pedestal 25/25

Beton K-225
Pembesian
Bekisting

M3
KG

15

Beton kolom 25/25

Beton K-225
Pembesian
Bekisting

M3
KG

16

Beton kolom 20/30

Beton K-225
Pembesian
Bekisting

M3
KG

17

Beton kolom 12/20

Beton K-225
Pembesian
Bekisting

M3
KG

Beton kolom 10/10

Beton sp K-225
Pembesian
Bekisting

M3
KG

Beton Ring Balok 14/20

Beton K-225
Pembesian
Bekisting

M3
KG

18

Plat Penutup Drainase

Beton sp 1 : 2 : 3
Pembesian
Bekisting

M3
KG

19

Beton Pondasi Telapak 0,5x 0, 5M2

Beton sp K-225
Pembesian
Bekisting

M3
KG

20

Beton Pondasi Telapak 0,8 x 0, 8 M2

Beton K-225
Pembesian
Bekisting

18

19

20

21

M2

M2

M2

M2

M2

M2

M2
3

M
KG
M2

Balok Beton 25/45

Beton K-225
Pembesian
Bekisting

M3
KG

Beton Pondasi Telapak 1,2 x 1,2 M2

Beton K-225
Pembesian
Bekisting

M3
KG

Beton cor camp. 1 : 3 : 5

Batu Pecah 2/3
Semen
Pasir Beton
Pekerja
Mandor
Tukang
Kepala Tukang

M2

M2

1.0000
98.9447
10.0000

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
179.8338
9.9600

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

Rp

1,114,200.00
1,929,421.00
2,209,000.00
5,252,621.01

1.0000
202.8755
20.0000

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
129.7731
16.0000

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
127.5246
13.3320

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
190.5400
19.9200

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
240.7783
26.6667

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
346.7467
20.0000

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

Rp
Rp
Rp
Rp

1,114,200.00
6,761,560.00
4,418,000.00
12,293,760.00

1.0000
183.8137
14.2860

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

Rp
Rp
Rp
Rp

1,114,200.00
3,584,366.69
3,155,777.40
7,854,344.09

1.0000
144.7600
1.6000

Rp
Rp
Rp

793,200.00
19,500.00
220,900.00

1.0000
262.4535
7.9800

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
200.6258
3.7440

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

Rp

Rp
Rp
Rp
Rp
Rp

Rp

Rp

Rp

Rp

Rp

1,114,200.00
2,486,729.30
2,945,038.80
6,545,968.10

1.0000
98.6392
10.5778

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

Rp
Rp
Rp
Rp

1,114,200.00
1,923,464.40
2,336,636.02
5,374,300.42

1.0000
178.3340
3.8096

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

Rp
Rp
Rp
Rp

1,114,200.00
3,477,513.03
841,533.57
5,433,246.60

1,114,200.00
2,788,500.00
1,840,825.97
5,743,525.97

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

1.0000
85.0694
3.3333

Rp
Rp
Rp

1,114,200.00
19,500.00
220,900.00

BH
ZAK
M3
OH
OH
OH
OH

12.5000
0.2500
0.0400
0.5000
0.2500
0.1000
0.0100

Rp
Rp
Rp
Rp
Rp
Rp
Rp

57,500.00
100,000.00
55,000.00
65,000.00
55,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

14,375.00
4,000.00
27,500.00
16,250.00
5,500.00
800.00
68,425.00

bh
M3
zak

700.0000
0.3780
3.1488
4.5000
0.2250
1.5000
0.1500

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

455,000.00
37,800.00
181,056.00
247,500.00
14,625.00
120,000.00
12,000.00
1,067,981.00

Rp

Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp

650.00
100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

0.0800

Rp

1,067,981.00

Rp

85,438.48

Rp
Rp
Rp
Rp
Rp
Rp
Rp

650.00
100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

455,000.00
42,300.00
141,933.00
247,500.00
14,625.00
120,000.00
12,000.00
1,033,358.00

0.0800

Rp

1,033,358.00

Rp

82,668.64

M3
ZAK
OH
OH
OH
OH

0.0114
0.1428
0.4000
0.0200
0.2000
0.0200

Rp
Rp
Rp
Rp
Rp
Rp

100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

1,140.00
8,211.00
22,000.00
1,300.00
16,000.00
1,600.00
50,251.00

ZAK

0.0170
0.0210
0.4000
0.0200
0.1500
0.0150

Rp
Rp
Rp
Rp
Rp
Rp

57,500.00
100,000.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

977.50
2,100.00
22,000.00
1,300.00
12,000.00
1,200.00
39,577.50

OH
OH
OH
OH

0.0220
0.1104
0.4000
0.0200
0.2000
0.0150

Rp
Rp
Rp
Rp
Rp
Rp

100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,200.00
6,348.00
22,000.00
1,300.00
16,000.00
1,200.00
49,048.00

OH
OH
OH
sak

0.0050
0.1500
0.0150
0.0500

Rp
Rp
Rp
Rp

65,000.00
80,000.00
80,000.00
57,500.00

Rp
Rp
Rp
Rp
Rp

325.00
12,000.00
1,200.00
2,875.00
16,400.00

Tegel Lantai 30 x 30 Motif

Pasir Pasang
Semen PC 50 KG
Pekerja
Mandor
Tukang Batu
Kepala Tukang

M2
M3
ZAK
OH
OH
OH
OH

1.0100
0.1600
0.0300
0.2500
0.0250
0.5000
0.1000

Rp
Rp
Rp
Rp
Rp
Rp
Rp

60,000.00
100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

60,600.00
16,000.00
1,725.00
13,750.00
1,625.00
40,000.00
8,000.00
141,700.00

Pas. Keramik Anti Slip Lantai Selasar, uk. 30x30

Tegel Lantai 30 x 30
Pasir Pasang
Semen PC 50 KG
Pekerja
Mandor
Tukang Batu
Kepala Tukang

M2
M3
ZAK
OH
OH
OH
OH

1.0100
0.1600
0.0300
0.2500
0.0250
0.5000
0.1000

Rp
Rp
Rp
Rp
Rp
Rp
Rp

51,500.00
100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

52,015.00
16,000.00
1,725.00
13,750.00
1,625.00
40,000.00
8,000.00
133,115.00

Pas. Keramik Lantai KM/WC, uk. 20 x 20

Ubin Keramik 20X20

M2

1.0000

Rp
Rp
Rp

61,500.00
100,000.00
57,500.00

Rp
Rp
Rp
Rp

55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

61,500.00
16,000.00
1,725.00
77,500.00
16,500.00
1,625.00
40,000.00
8,000.00
66,125.00
76,043.75

Rp
Rp
Rp

61,500.00
100,000.00
57,500.00

Rp
Rp
Rp
Rp

55,000.00
65,000.00
80,000.00
80,000.00

Plesteran Sp. 1 : 4
Pasir Pasang
Semen
Pekerja
Mandor
Tukang
Kepala Tukang

25

Plesteran Dinding Bata 1 : 5

Semen
Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang

Plesteran Dinding, sp 1 : 2
Pasir Pasang
Semen
Pekerja
Mandor
Tukang Batu
Kepala Tukang

OH
OH
OH
OH

M
bh
m3
zak
OH
OH
OH
OH

M3
OH
OH
OH
OH

M3
ZAK

Acian Dinding
Mandor
Tukang
Kepala Tukang
Semen
Pasang Keramik Lantai 30 x 30

Pasir Pasang
Semen PC 50 KG
Pekerja
Mandor
Tukang Batu
Kepala Tukang

Diambil 1,15 x (b)

M3
0.1600
ZAK
0.0300
Jumlah (a)
0.3000
0.0250
0.5000
0.1000
Jumlah (b)

Total Jumlah (a+b)

29

Rp
Rp
Rp
Rp

700.0000
0.4230
2.4684
4.5000
0.2250
1.5000
0.1500

24

28

Rp

1.0000
66.7735
1.1026

M2

Pasangan 1/2 Bata, sp. 1 : 4

29

1,114,200.00
19,500.00
220,900.00

217,500.00
250,700.00
52,000.00
90,750.00
5,200.00
13,750.00
2,000.00
631,900.00

M2

Pasangan 1/2 Bata, sp. 1 : 4

28

Rp

Rp
Rp
Rp
Rp

M3
KG

27

Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

M3
KG

26

Rp

250,000.00
57,500.00
100,000.00
55,000.00
65,000.00
55,000.00
80,000.00

Beton L Shape
Beton K-225
Pembesian
Bekisting

Pasangan 1/2 Bata, sp. 1 : 5

Batu Bata
Pasir Pasang
Semen
Pekerja
Mandor
Tukang Batu
Kepala Tukang

1,114,200.00
19,500.00
220,900.00

Beton Plat Injak

Beton K-225
Pembesian
Bekisting

Pasangan 1/2 Bata, sp. 1 : 4

Batu Bata
Pasir Pasang
Semen
Pekerja
Mandor
Tukang Batu
Kepala Tukang

793,200.00
220,900.00
55,000.00
65,000.00
1,500.00

Rp
Rp
Rp

42

23

19,500.00

80,000.00
20,000.00
8,750.00
40,000.00
4,000.00
650.00
27,500.00
40,000.00
220,900.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

22

22

Rp

0.8700
4.3600
0.5200
1.6500
0.0800
0.2500
0.0250

M3
OH
OH
OH
OH

M3
KG

Pas. Batako Campuran 1 : 4

Batako
Semen
Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang

Rp
Rp
Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
1.0000
106.1045
10.0000

1.0000
143.0000
8.3333

M3
ZAK

Beton Lantai Bertulang K-225

Beton K-225
Pembesian
Bekisting

43

7.7600
0.6500
0.6500
0.2000
6.0000
0.3000
1.0000
0.1000

Pekerjaan Pembesian Tulangan (100 Kg)

Besi Beton
Kawat Beton/Bendrat
Tukang Besi
Kepala Tukang
Pekerja

17

Rp

100,000.00
100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

m3
m2
jam
Ls

Campuran Beton sp 1 : 2 : 3
Semen
Pasir beton
Batu Pecah 2/3
Air
Pekerja
Mandor
Tukang
Kepala Tukang

16

Rp

100,000.00
100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

ZAK

12

Beton Sloof 15/20

Beton K-225
Pembesian
Bekisting

Rp

55,000.00
65,000.00
80,000.00
80,000.00
100,000.00
57,500.00
100,000.00

57,500.00
250,000.00
100,000.00
100,000.00
15,000.00
55,000.00
80,000.00
80,000.00
65,000.00
1,000.00

M3
M3
M3
OH
OH
OH
OH

Rp

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

11

15

41,250.00
1,625.00
42,875.00

2.750
0.400
0.240
0.500
0.120
1.000
0.500
0.080
0.150
1.000

OH
OH
OH
OH
Ls

15

16

91.00
19,006.00

Timbunan Kembali Ex Galian

Mandor
Pekerja

2,800.00
10,000.00
175.00
4,000.00
400.00
1,540.00

Galian Tanah
Pekerja
Mandor

Rp
Rp
Rp
Rp
Rp
Rp

Pas. Keramik Dinding KM/WC, uk. 20 x 25

Ubin Keramik 20X25
Pasir Pasang
Semen PC 50 KG
Pekerja
Mandor
Tukang Batu
Kepala Tukang

Diambil 1,25 x (b)

M2

1.0000

M3
0.1600
ZAK
0.0300
Jumlah (a)
0.3000
0.0250
0.5000
0.1000
Jumlah (b)

Total Jumlah (a+b)

Rp

153,543.75

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

61,500.00
16,000.00
1,725.00
77,500.00
16,500.00
1,625.00
40,000.00
8,000.00
66,125.00
82,656.25

Rp

160,156.25

30

1 M2 Pasang Batu Alam 20 x 20

Batu Alam 20 x 20
Pasir Pasang
Semen PC 50 KG
Pekerja
Mandor
Tukang Batu
Kepala Tukang

M2
M3
ZAK
Org
Org
Org
Org

1.0100
0.1600
0.0300
0.2500
0.0250
0.5000
0.1000

Rp
Rp
Rp
Rp
Rp
Rp
Rp

100,000.00
57,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

16,000.00
1,725.00
13,750.00
1,625.00
40,000.00
8,000.00
81,100.00

31

Kuda - Kuda Kayu Klas II

Balok Kayu Kelas II
Paku
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

M3
KG
Org
Org
Org
Org

1.1000
5.6000
3.0000
0.5000
5.0000
2.0000

Rp
Rp
Rp
Rp
Rp
Rp

2,500,000.00
17,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,750,000.00
98,000.00
165,000.00
32,500.00
400,000.00
160,000.00
3,605,500.00

Pekerjaan Gording 5/10

Balok Kayu Kelas II
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

M3
KG
Org
Org
Org
Org

1.1000
5.6000
2.0000
4.0000
2.0000
0.5000

Rp
Rp
Rp
Rp
Rp
Rp

2,500,000.00
17,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,750,000.00
98,000.00
110,000.00
260,000.00
160,000.00
40,000.00
3,418,000.00

m3
kg

0.0111
5.0000
0.0500
0.0025
0.1000
0.0100

Rp
Rp
Rp
Rp
Rp
Rp

2,500,000.00
17,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

27,750.00
87,500.00
2,750.00
162.50
8,000.00
800.00
126,962.50

32

33

Rangka Atap Genteng Metal

Kayu Klas II
Paku
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

34

Menutup Atap dengan Genteng Metal

Genteng Metal
Paku
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

OH
OH
OH
OH

1.0000
4.0000
0.2000
0.0050
0.2000
0.0200

Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
65,000.00
80,000.00
80,000.00

35

Menutup nok / bubungan Genteng Metal

Nok Genteng
Tukang
Kepala Tukang
Pekerja

M'
OH
OH
OH

1.1000
0.0250
0.0025
0.0250

Rp
Rp
Rp
Rp

80,000.00
80,000.00
55,000.00

36

Menutup Atap dengan Zincalume type USR

Atap Zincalume tipe USR
Paku
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

m2
bh
OH
OH
OH
OH

1.0000
4.0000
0.2000
0.0050
0.2000
0.0200

Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
65,000.00
80,000.00
80,000.00

OH
OH
OH
OH
Ls

0.8300
6.0000
0.2000
0.0250
0.3200
0.0200
1.0000

Rp
Rp
Rp
Rp
Rp
Rp
Rp

64,500.00
375.00
55,000.00
65,000.00
80,000.00
80,000.00
1,250.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

53,535.00
2,250.00
11,000.00
1,625.00
25,600.00
1,600.00
1,250.00
96,860.00

lbr
kg
OH
OH
OH

0.2500
0.0500
0.0250
0.0250
0.0025

Rp
Rp
Rp
Rp
Rp

41,000.00
17,500.00
65,000.00
55,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp

10,250.00
875.00
1,625.00
1,375.00
200.00
14,325.00

m3
Lbr
kg

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,100,000.00
45,000.00
55,000.00
65,000.00
80,000.00
80,000.00

37

38

Menutup Atap dengan Seng Gelombang

Seng Gelombang BJLS 30
Paku Seng
Pekerja
Mandor
Tukang Kayu
Kepala Tukang
Alat Bantu

Bubungan Seng
Seng Plat
Paku 2" - 4 "
Mandor
Pekerja
Kepala Tukang Kayu

OH
OH
OH
OH

m2
bh

Lbr
bh

Rp

Rp

Rp

39

Lisplank Woodplank 3/30/400

Kayu Cempaka (Klas II)
Lisplank Wood Plank
Paku 3 - 4 "
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

OH
OH
OH
OH

0.0070
0.8333
0.1000
0.5000
0.0250
1.0000
0.1000

40

Rangka Plafon
Totara Meranti 4/6
Paku 2" - 4"
Pekerja
Mandor
Tukang Kayu
Kepala Tukang Kayu

m3
kg
OH
OH
OH
OH

1.1000
2.5000
4.0000
0.1750
4.0000
1.2000

Rp
Rp
Rp
Rp
Rp
Rp

2,000,000.00
17,500.00
55,000.00
65,000.00
80,000.00
80,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,200,000.00
43,750.00
220,000.00
11,375.00
320,000.00
96,000.00
2,891,125.00

41

Plafon Tripleks 3 mm
Tripleks
Paku Tripleks 3/4 "
Pekerja
Mandor
Tukang Kayu
Kepala Tukang Kayu

lbr
kg

Rp
Rp
Rp
Rp
Rp
Rp
Rp

20,125.00
450.00
11,000.00
650.00
20,000.00
2,000.00
54,225.00

Rp

OH
OH
OH
OH

0.3500
0.0200
0.2000
0.0100
0.2500
0.0250

Rp
Rp
Rp
Rp
Rp
Rp

57,500.00
22,500.00
55,000.00
65,000.00
80,000.00
80,000.00

List Profil SP. 3

Paku
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

M'
KG
OH
OH
OH
OH

1.0100
0.0200
0.0500
0.0110
0.1000
0.0100

Rp
Rp
Rp
Rp
Rp
Rp

30,000.00
22,500.00
55,000.00
65,000.00
80,000.00
80,000.00

43

Kusen Kayu Kelas II

Balok Kayu Kelas II
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

m3
OH
OH
OH
OH

1.1000
4.0000
0.5000
8.0000
2.0000

Rp
Rp
Rp
Rp
Rp

2,100,000.00
55,000.00
65,000.00
80,000.00
80,000.00

44

Panel Pintu Kayu Kelas II

Papan Kayu Linggua
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

m3
OH
OH
OH
OH

0.0440
2.5000
0.1250
7.5000
0.7500

Rp
Rp
Rp
Rp
Rp

2,100,000.00
55,000.00
65,000.00
80,000.00
80,000.00

45

Pintu Double Teakwood

Papan Kayu Kelas II
Lem Aica Aibon
Teakwood 4' X 8'
Pekerja
Mandor

m3
Kg
Lbr

0.0240
0.2500
0.8000
1.3000
0.0650

Rp
Rp
Rp
Rp
Rp

2,100,000.00
35,500.00
55,000.00
65,000.00

42

List Plafon Profil, SP3

OH
OH

Rp

Rp

Rp

URAIAN PEKERJAAN

No.
Tukang Kayu
Kepala Tukang

46

47

48

Pintu Double Teakwood Lapis Aluminium Bagian Dalam

Papan Kayu Kelas II
Lem Aica Aibon
Teakwood 4' X 8'
Aluminium
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

Daun Pintu / Jendela Kaca

Papan Kayu Kelas II
Pekerja
Mandor
Tukang Kayu
Kepala Tukang

SATUAN

KOEFISIEN

HARGA SATUAN

OH
OH

4.0000
0.0400

Rp
Rp

80,000.00
80,000.00

m3
Kg
Lbr
Lbr

0.0240
0.2500
0.8000
0.8300
1.3000
0.0650
4.0000
0.0400

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,100,000.00
35,500.00
250,000.00
55,000.00
65,000.00
80,000.00
80,000.00

OH
OH
OH
OH

m3

JUMLAH HARGA

Rp

Rp

OH
OH
OH
OH

0.0350
2.0000
0.1000
6.0000
0.6000

Rp
Rp
Rp
Rp
Rp

2,100,000.00
55,000.00
65,000.00
80,000.00
80,000.00

KVA
LS
LS
Ls

1.0000
1.5000
1.0000
1.0000

Rp
Rp
Rp
Rp

88,000,000.00
750,000.00
2,500,000.00
1,500,000.00

Ls
Ls

Rp
Rp
Rp
Rp
Rp
Rp

73,500.00
110,000.00
6,500.00
480,000.00
48,000.00
718,000.00

Pemasangan dan Pengadaan Genset 15 KVA dan Pondasi

Genset 15 KVA
Pondasi Genset
Instalasi dan Pemasangan
Alat Bantu

Rp

49

Kabel Duck Genset

Duck / Tray Kabel dan Acsesories

1.0000
1.0000

Rp
Rp

3,650,000.00
2,000,000.00

Ls
Ls

1.0000
1.0000

Rp
Rp

1,500,000.00
1,125,000.00

30

Instalasi Listrik/Titik Lampu

Tukang Listrik
Kepala Tukang
Kabel NYN 2 X 2,5 mm
Pipa PVC 5/8"

OH
OH
M'
M'

0.0200
0.0020
5.5000
7.0000

Rp
Rp
Rp
Rp

80,000.00
80,000.00
7,500.00
14,950.00

Rp
Rp
Rp
Rp
Rp

1,600.00
160.00
41,250.00
104,650.00
147,660.00

31

Pemasangan Stop Kontak

Tukang Listrik
Kepala Tukang
Stop Kontak

OH
OH
BH

0.0500
0.0250
1.0000

Rp
Rp
Rp

80,000.00
80,000.00
18,000.00

Rp
Rp
Rp
Rp

4,000.00
2,000.00
18,000.00
24,000.00

32

Pemasangan Saklar Double Inbouw

Tukang Listrik
Kepala Tukang
Saklar Double

OH
OH
BH

0.0500
0.0250
1.0000

Rp
Rp
Rp

80,000.00
80,000.00
25,500.00

Rp
Rp
Rp
Rp

4,000.00
2,000.00
25,500.00
31,500.00

33

Pemasangan Saklar Single Inbouw

Tukang Listrik
Kepala Tukang
Saklar Single

OH
OH
BH

0.0500
0.0250
1.0000

Rp
Rp
Rp

80,000.00
80,000.00
18,000.00

Rp
Rp
Rp
Rp

4,000.00
2,000.00
18,000.00
24,000.00

34

Cat Mengkilat 2x diatas cat dasar 1x

Cat Meni Kayu
Cat Minyak
Minyak Cat
Pekerja
Mandor
Tukang Cat
Kepala Tukang

kg
kg
kg
OH
OH
OH
OH

0.0100
0.2200
0.2200
0.1500
0.0075
0.2250
0.0225

Rp
Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
20,000.00
55,000.00
65,000.00
80,000.00
80,000.00

34

Pengecatan Tembok/Plafond
Cat Tembok
Plamur
Pekerja
Tukang
Kepala Tukang
Mandor

KG
KG
OH
OH
OH
OH

0.2400
0.1000
0.1500
0.2500
0.0250
0.0080

Rp
Rp
Rp
Rp
Rp
Rp

15,000.00
8,750.00
55,000.00
80,000.00
80,000.00
65,000.00

35

Pengecatan Meni Kayu

Cat Meni Kayu
Pekerja
Tukang
Kepala Tukang
Mandor

KG
OH
OH
OH
OH

0.2400
0.1500
0.2500
0.0250
0.0080

Rp
Rp
Rp
Rp
Rp

55,000.00
55,000.00
80,000.00
80,000.00
65,000.00

36

Politur / Vernis
Politur
Amplas
Pekerja
Mandor
Tukang Cat
Kepala Tukang

Kg
Lbr
OH
OH
OH
OH

1.1000
0.5000
0.0200
0.0100
0.0800
0.0200

Rp
Rp
Rp
Rp
Rp
Rp

3,000.00
55,000.00
65,000.00
80,000.00
80,000.00

Kg
kg
OH
OH
OH
Jam

1.1000
0.1000
0.0200
0.0100
0.0800
0.0833

Rp
Rp
Rp
Rp
Rp
Rp

hari
hari
hari
kg

6.0000
4.0000
2.0000
110.0000

Rp
Rp
Rp
Rp

55,000.00
65,000.00
80,000.00
11,500.00

KG
KG
KG
BH
BH
LS

217.5155
226.2348
62.5917
4.0000
8.0000
1.0000

Rp
Rp
Rp
Rp
Rp
Rp

35,000.00
1,000,000.00

Kabel NYGBY 4 x 5 mm2 (armour) Ke Panel Genset

dan ke Panel Distribusi dan Acsesories
Exause Genset + Acsesories
Setting dan Instalasi

Rp

Rp

37

Konstruksi Baja Profil / Besi Channel

Baja Profil
Kawat Las
Tukang las
Mandor
Pekerja
Mesin Las Listrik

38

Jalusi Besi
Untuk 100 Kg besi =
Pekerja
Tukang
Kepala Tukang
Besi Beton

Pintu Besi Lengkap Uk. 3,6 x 3,6

Plat Besi t = 3 mm
Besi siku L. 70.70.5
Rel Pintu Besi C 150.50.20.3,2
Roda Pintu
Angkur
Pemasangan/Instalasi

3,600.00
875.00
8,250.00
20,000.00
2,000.00
520.00
35,245.00

Rp

Rp

Rp

Rp
Rp

46,600.00
80,000.00
65,000.00
55,000.00
88,500.00

Jadi Untuk 1 Kg besi =

39

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Rp
40

40

41

42

43

44

Pengadaan dan Pemasangan Penangkal Petir Konvensional

Pengadaan penangkal petir (2)
Pengadaan kawat BC 50 mm2
Pengadaan electroda tanah
Instalasi Penangkal petir, kawat BC 50 dan
electroda tanah
Pengetesan tahanan elektoda tanah
max 0,5 Ohm
Pekerjaan pendukung lainnya berupa
pipa duct pembungkus BC 50 mm2, dll + Pitc dan Acss.

Pasang besi siku 70.70.6 dan 70.70.7 termasuk Pengelasan

Besi Siku

1.0000
1.0000
1.0000

Rp
Rp
Rp

2,700,000.00
2,500,000.00
1,800,000.00

Rp
Rp
Rp

2,700,000.00
2,500,000.00
1,800,000.00

Ls

1.0000

Rp

2,500,000.00

Rp

2,500,000.00

Ls

1.0000

Rp

950,000.00

Lot

1.0000

Rp

2,500,000.00

46,600.00
70,000.00
55,000.00
65,000.00
80,000.00
88,500.00

Kg

1.1500

Kawat Las
Blander + Oksigen + Elpiji
Pekerja
Tukang Besi
Kepala Tukang
Mesin Las Listrik

kg
Ls
OH
OH
OH
Jam

0.0100
0.0100
0.0600
0.0600
0.0200
0.0500

Rp
Rp
Rp
Rp
Rp
Rp
Rp

Pekerjaan Baja Plat

Kawat Las
Blander + Oksigen + Elpiji
Pekerja
Tukang Besi
Kepala Tukang
Mesin Las Listrik

Kg
kg
Ls
OH
OH
OH
Jam

1.1500
0.0100
0.0100
0.0600
0.0600
0.0200
0.0500

Rp
Rp
Rp
Rp
Rp
Rp
Rp

46,600.00
70,000.00
55,000.00
65,000.00
80,000.00
88,500.00

Penyiapan Badan Jalan

Pekerja
Mandor
Motor Grader
Vibrator Roller
Dump Truck

OH
OH
Jam
Jam
Jam

0.0712
0.0187
0.0267
0.0020
0.0060

Rp
Rp
Rp
Rp
Rp

55,000.00
65,000.00
425,000.00
340,500.00
220,500.00

Pekerjaan Urugan dan Pemadatan Sirtu

Mandor
Pekerja
Motor Grader
Sewa Buldozer
Sewa Tandem Roller
Sewa Water Tank
Campuran Pasir Batu

OH
OH
Jam
Jam
Jam
Jam
M3

0.0116
0.0225
0.1030
0.1030
0.0030
0.1030
1.2000

Rp
Rp
Rp
Rp
Rp
Rp
Rp

65,000.00
55,000.00
425,000.00
493,000.00
262,350.00
174,500.00
-

OH
OH

0.0852
0.0142
0.6600
0.5400
0.0415
0.0278
0.0250
0.1136
0.0625

Rp
Rp

M3
M3
Jam
Jam
Jam
Jam
Jam

45

1 M2 Lapis Resap Pengikat (2,5 Liter Aspal)

Pekerja
Mandor
Aspal
Minyak Tanah
Aspal Sprayer
Air Compresor

OH
OH
Kg
Liter
Jam
Jam

0.0128
0.0043
1.6770
1.2778
0.0178
0.0048

Rp
Rp

46

1 M2 Lapis Aspal Beton (Laston Base)

Pekerja
Mandor
Agregat Kasar
Agregat Halus
Filler
Aspal
AMP
Dump Truck
Wheel Loader
Finisher
Tandem
Tire Roller

OH
OH

0.0345
0.0058
0.0257
0.0372
9.2575
9.9188
0.0029
0.0072
0.0034
0.0020
0.0045
0.0028

Rp
Rp

0.0852
0.0142
0.6600
0.5400
0.0415
0.0278
0.0250
0.1136
0.0625

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
65,000.00
250,000.00
250,000.00
425,000.00
340,500.00
174,500.00
349,000.00
220,500.00

M3
M3
M3
Kg
Jam
Jam
Jam
Jam
Jam
Jam

Rp
Rp
Rp

950,000.00
2,500,000.00
12,950,000.00

Rp

Rp

Rp

Rp

1 M3 Lapis Pondasi Agregat Kelas A

Pekerja
Mandor
Agregat Kasar
Agregat Halus
Motor Grader
Vibrator Roller
Water Tanker
Wheel Loader
Dump Truck

44

Set
Set
Ls

Rp
Rp
Rp
Rp
Rp

Rp

Rp
Rp
Rp

55,000.00
65,000.00
#REF!
#REF!
425,000.00
340,500.00
174,500.00
349,000.00
220,500.00

Rp
Rp

Rp
Rp
Rp
Rp
Rp

55,000.00
65,000.00
#REF!
2,500.00
#REF!
#REF!

Rp
Rp

55,000.00
65,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
220,500.00
349,000.00
#REF!
262,350.00
#REF!

Rp
Rp

4,687.38
923.00
#REF!
#REF!
17,637.50
9,465.90
4,362.50
39,646.40
13,781.25
#REF!
706.20
278.20
#REF!

Rp

3,194.38
#REF!
#REF!
#REF!
1,897.50
377.00
#REF!
#REF!
#REF!
#REF!
#REF!

Rp
Rp

1,587.60
1,186.60
#REF!

Rp

1,180.58
#REF!
#REF!

Lapis Pondasi Agregat Kelas A

Pekerja
Mandor
Agregat Kasar
Agregat Halus
Motor Grader
Vibrator Roller
Water Tanker
Wheel Loader
Dump Truck

M
M3
Jam
Jam
Jam
Jam
Jam

45

Lapis Resap Pengikat 2 kg/m2

Pekerja
Mandor
Aspal
Minyak Tanah
Aspal Sprayer
Air Compresor

OH
OH
Kg
Liter
Jam
Jam

0.0128
0.0043
1.6770
1.2778
0.0178
0.0048

Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
65,000.00
7,850.00
69,500.00
150,000.00

46

Lapis Penetrasi, t = 5 cm
Pasir Beton
Aspal
Pekerja
Mandor
Mesin Gilas (Asphalt Finisher)
Alat Bantu

M3
M3
OH
OH
Jam
Ls

0.0400
10.0000
0.0300
0.0300
0.0500
1.0000

Rp
Rp
Rp
Rp
Rp
Rp

100,000.00
55,000.00
65,000.00
349,500.00
5,000.00

Paving Block
PasirCor / Beton
Pekerja
Mandor

Bh
m3
org
org

50.0000
0.0010
0.5000
0.0500

Rp
Rp
Rp
Rp

100,000.00
55,000.00
65,000.00

35

Pengecatan Anti Karat / 1 M2

Cat anti karat
Minyak cat
Pekerja
Tukang cat
Kepala Tukang
Mandor

Kg
Kg
OH
OH
OH
OH

0.2000
0.1200
0.3000
0.2500
0.0252
0.0080

Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
20,000.00
55,000.00
80,000.00
80,000.00
65,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

11,000.00
2,400.00
16,500.00
20,000.00
2,016.00
520.00
52,436.00

36

Pemasangan Kunci Pintu

Tukang
Kepala Tukang
Kunci Pintu

OH
OH
bh

0.5000
0.0500
1.0000

Rp
Rp
Rp

80,000.00
80,000.00
158,500.00

Rp
Rp
Rp
Rp

40,000.00
4,000.00
158,500.00
202,500.00

37

Pemasangan Engsel pintu 3x4"

Tukang
Kepala Tukang
Engsel pintu

OH
OH
bh

0.2000
0.0500
1.0000

Rp
Rp
Rp

80,000.00
80,000.00
20,000.00

Rp
Rp
Rp
Rp

16,000.00
4,000.00
20,000.00
40,000.00

38

Pemasangan Engsel Jendela 2 x 3"

Tukang
Kepala Tukang
Engsel Jendela

OH
OH
bh

0.2000
0.0500
1.0000

Rp
Rp
Rp

80,000.00
80,000.00
12,500.00

Rp
Rp
Rp
Rp

16,000.00
4,000.00
12,500.00
32,500.00

39

Pemasangan Grendel Jendela

Tukang
Grendel Jendela

OH
bh

0.1000
1.0000

Rp
Rp

80,000.00
17,500.00

Rp
Rp
Rp

8,000.00
17,500.00
25,500.00

40

Pemasangan Tarikan
Tukang
Tarikan

OH
bh

0.1000
1.0000

Rp
Rp

80,000.00
8,000.00

Rp
Rp
Rp

8,000.00
8,000.00
16,000.00

Pemasangan Hak Angin

Tukang
Hak Angin

OH
bh

0.1000
1.0000

Rp
Rp

80,000.00
13,125.00

Rp
Rp
Rp

8,000.00
13,125.00
21,125.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

750,000.00
55,000.00
80,000.00
80,000.00
65,000.00
310,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

750,000.00
220,000.00
80,000.00
1,600.00
650.00
7,750,000.00
8,802,250.00

47

41

42

OH
OH
3

Rp

Rp

Rp

Pemasangan Paving Blok

Rp

Pengadaan & Pemasangan Tiang Listrik

Tiang Listrik dan instalasi + Acsesories
Lampu merkuri
Pondasi tiang listrik termasuk Baut dan Besi Siku
Pekerja
Tukang Listrik
Kepala Tukang Listrik
Mandor
Pengadaan dan Pas. Kabel NYGBY 4 x 3,5 mm2+Acsesories
termasuk galian dan Set Up Instalasi

M
bh
ttk
OH
OH
OH
OH
M

7.0000
1.0000
1.0000
4.0000
1.0000
0.0200
0.0100
25.0000

Pemasangan Paving Blok (M2)

Paving Block
Pasir Urug
Pekerja
Mandor

Bh
m3
org
org

50.000
0.100
0.500
0.050

Lembar
Kg
OH
OH
OH
OH

0.3640
0.1100
0.1000
0.0500
0.0050
0.0050

Rp
Rp
Rp
Rp
Rp
Rp

65,000.00
200.00
55,000.00
80,000.00
80,000.00
65,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

23,660.00
22.00
5,500.00
4,000.00
400.00
325.00
33,907.00

M
Bh
Tube
OH
OH
OH
OH

1.1000
2.0000
0.0600
0.0430
0.0430
0.0043
0.0021

Rp
Rp
Rp
Rp
Rp
Rp
Rp

105,000.00
1,000.00
37,500.00
55,000.00
80,000.00
80,000.00
65,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

115,500.00
2,000.00
2,250.00
2,365.00
3,440.00
344.00
136.50
126,035.50

1 M2 Pintu Alluminium strip lebar 8 cm

Profil Alluminium
Alluminium strip
Pekerja
Tukang besi
Kepala tukang
Mandor

M
M
OH
OH
OH
OH

4.4000
14.6000
0.0850
0.0850
0.0085
0.0042

Rp
Rp
Rp
Rp
Rp
Rp

105,000.00
45,000.00
55,000.00
80,000.00
80,000.00
65,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

462,000.00
657,000.00
4,675.00
6,800.00
680.00
273.00
1,131,428.00

1 M2 Keramik ukuran (40 x 40) cm

Keramik 40 x 40 cm
Semen (PC) 50 kg
Pasir Pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor

M2
sak
M3
kg
OH
OH
OH
OH

1.0608
0.1960
0.0450
1.3000
0.2500
0.1200
0.0120
0.0130

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

60,000.00
57,500.00
100,000.00
5,000.00
55,000.00
80,000.00
80,000.00
65,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

63,648.00
11,270.00
4,500.00
6,500.00
13,750.00
9,600.00
960.00
845.00
111,073.00

Urugan Sirtu

42

43

44

45

1 M2 Langit-langit Gypsum Board (120x240x9)mm, tebal 9 mm

Gypsum board
Paku Skrup
Pekerja
Tukang
Kepala tukang
Mandor

1 M Kusen Pintu Alluminium

Profil Allumunium
Skrup Fixer
Sealant
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor

HARGA SATUAN UPAH

UPAH

No.
1
2
3
4
5
6
7
8
9
10
11
12

Pekerja
Mandor
Kepala Tukang
Tukang
Tukang Listrik
Tukang Las
Satpam
Mekanik
Operator Alat
Pembantu Operator
Juru Ukur
Juru Gambar

SATUAN
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

55,000.00
65,000.00
80,000.00
80,000.00
80,000.00
80,000.00
52,000.00
70,000.00
79,500.00
63,500.00
76,000.00
76,000.00

HARGA SATUAN BAHAN

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

BAHAN

No.
1
2
3
4
5
6
7
8
9
6
7
8
9
9
10
11
12
13
14
15
16
17
18
10
11
12
13
14
15
16
17
16
17
18
18
19
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

Air Bersih
Agregat Kasar ex. Manado
Agregat Halus ex Manado
Aluminium
Amplas
Atap Zincalum type USR
Aspal
Angkur Fender
Besi Plat 3-10 mm
Besi Beton
Batu Pecah 2/3 ex. Manado
Batu Kali/Gunung 20-40 kg
Batako
Batu Bata
Besi Siku L. 100.100.10
Besi Siku L. 70.70.70
Baja Profil WF 200.100.5,5.8
Besi Channel C 150.50.20.2,3
Baut Mur f 20 mm
Baut Mur f 19 mm
Baut Mur f 16 mm
Baut Mur f 12 mm
Cat Minyak
Cat Tembok
Cat Anti Karat
Corong plastik Resapan Bak KM/WC
Engsel Pintu Kuningan 3 x 4 "
Engsel Jendela Kuningan 2 x 3"
Espanyolet + Instalasi
Exhaust & Dudukan untuk Genset
Fender Karet V300H x 1500L
Floor Drain
Gembok
Genteng Metal
Gerendel Jendela
Geotextile
Grounding System
Kaca Polos 5 mm + Instalasi
Kait Angin
Kayu Klas I
Kayu Klas III
Kayu Klas II
Kerikil
Kawat Las
Kawat Bendrat
Kawat duri
Kran Air 1/2"
Kloset Duduk + Instalasi
Kloset Jongkok + Instalasi
Kabel NYN 2 x 2,5 mm

34

Kunci Pintu 2 Levers

BAHAN

SATUAN
M3
M3
M3
Lbr
Lbr
M2
KG
Bh
Kg
Kg
M3
M3
Bh
Bh
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Kg
Kg
Kg
bh
Bh
Bh
Bh
Ls
Bh
Bh
Bh
M2
Bh
M2
Set
M2
Bh
M3
M3
M3
M3
Kg
Kg
M'
Bh
Set
Set
M'

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp

15,000.00
250,000.00
250,000.00
250,000.00
3,000.00

Rp
Rp
Rp

11,500.00
250,000.00
100,000.00

Rp

650.00

Rp
Rp
Rp
Rp
Rp
Rp

15,000.00
55,000.00
24,600.00
20,000.00
12,500.00
40,000.00

Rp
Rp

30,000.00
22,000.00

Rp

17,500.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

2,000,000.00
130,000.00
13,125.00
2,500,000.00
2,000,000.00
2,100,000.00
216,000.00
46,600.00
17,500.00
17,200.00
30,000.00
650,000.00
350,000.00
7,500.00

SATUAN
Bh

HARGA SATUAN
Rp

158,500.00

35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

Lampu 2x20 W
Lampu 40 W
Lampu SL 11 Watt
Lampu SL 18 Watt
Lampu SL 23 Watt
Lampu 5 watt
Lampu 18 Watt
Lampu Mercury
Lem Eha Bond
List Profil SP-3
Minyak Tanah
Minyak Cat
Multiplex 18 mm
MCB Ex Hager + Box MCB
Nok Genteng Metal
Nok Spanroof J. Steel
Pasir Urug
Pasir Pasang ex. Mdo
Pasir Beton ex. Mdo
Paving Blok

Bh
BH
BH
BH
BH
Bh
Bh
Set
Kg
M'
Ltr
Ltr
Lbr
Unit
M'
Bh
M3
M3
M3
BH

Rp
p
p
p
p
Rp
Rp

128,500.00

Rp

35,500.00

Rp
Rp
Rp
Rp

7,850.00
20,000.00
225,000.00
108,975.00

Rp
Rp
Rp

100,000.00
100,000.00
100,000.00

30,000.00
55,000.00

55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106

Pengadaan & Pemasangan Genset 15 Kva

Panel Genset
Panel Distribusi
Penampungan BBM dan Aksesories
Plat Baja 10 mm
Pipa PVC 5/8" (Instalasi Listrik)
Pipa PVC 1/2" & 3/4" (Istalasi Air Bersih) + Aksesoris
Pipa PVC 2" Drainase + Instalasi
Pipa PVC 4" D (Instalasi Air Kotor) + Aksesoris
Plamur
Paku
Paku Seng
Paku Tripleks
Paku Atap Zincalum
Pagar BRC T = 1,75 m
Penangkal Petir Konvensional Lengkap dengan Instalasi
Politur / Vernis
Roda Pintu Roll
Seng Bubungan/Plat
Solar Industri
Saklar Single Inbouw
Saklar Double Inbouw
Stop Kontak Inbouw
Seng Gelombang BJLS 30
Seng Gelombang BJLS 20
Semen
Semen warna
Tarikan Jendela
Talang Air PVC
Tegel Keramik 40 x 40 cm
Tegel Keramik 40 x 40 cm anti slip
Tegel Keramik 20 x 20
Tegel Keramik 20 x 25
Thinner
Tripleks 3 mm
Teakwood
Tanah urug
Tiang Listrik GIP (A) dia. 4 Inc.
Tiang Pagar BRC dia. 2"
Campuran Pasir Batu
Ijuk
Washtafel + Assesories
Gypsum board
Paku skrup
Profil Alluminium 3"
Profil Alluminium 4"
Skrup Fixer
Sealant
Alluminium strip
List Profil Gypsum
Karet list kaca
Pintu PVC Prefabrikasi 200 x 70

Set
Set
Set
Set
Kg
M'
M'
M'
M'
Kg
Kg
Kg
Kg
Bh
M'
SET
Kg
Bh
M'
Ltr
Bh
Bh
Bh
Lbr
Lbr
Zak
kg
Bh
M'
M2
M2
M2
M2
Ltr
Lbr
Lbr
M3
M'
Bh
M3
M2
bh
Lbr
Bh
M'
M'
Bh
Tube
M'
M'
M'
Bh

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

14,950.00
24,000.00
34,500.00
177,000.00
8,750.00
17,500.00
22,500.00
22,500.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

9,000.00
18,000.00
25,500.00
18,000.00
64,500.00
41,000.00
57,500.00
5,000.00
8,000.00

Rp
Rp
Rp
Rp

60,000.00
51,500.00
61,500.00
61,500.00

Rp

57,500.00

Rp

75,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

16,000.00
550,000.00
65,000.00
200.00
92,000.00
105,000.00
1,000.00
37,500.00
45,000.00
30,000.00
1,000.00
300,000.00

HARGA SATUAN ALAT

#REF!
#REF!
#REF!
#REF!
#REF!

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14

#REF!
#REF!
#REF!
#REF!
#REF!

ALAT
Mesin Las Listrik + perlengkapannya
Dump truck
Excavator
Buldozer
Vibro Roller
Motor Greader
Water Tank
Wheel Loader
Bulldozer
Tandem
Generator Set
Asphalt Finisher
Asphalt Spayer
Air Compressor

SATUAN
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Jam

HARGA SATUAN
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

88,500.00
220,500.00
396,000.00
492,500.00
340,500.00
425,000.00
174,500.00
349,000.00
493,000.00
262,350.00
54,500.00
349,500.00
69,500.00
150,000.00

contoh

0.76

0.675

0.52

Semen
1

Pasir
2

Batu Pecah
3

0.76

1.35

1.56

3.67

Semen

1
3.67

Pasir

Batu Pecah

4x0,4x0,4

0.64

1250
50

6.812

Zak

2
3.67

0.545

m3

3
3.67

0.817

m3

6,811
6.811

= 4,359
4.359

0.545

0.3488

0.817

0.5232

= 0,64

0.64

Semen

Pasir

Batu Pecah

Semen

Pasir

Batu Pecah

1
3.67

1250
50

6.812

Zak

3
3.67

0.817

m3

5
3.67

1.362

m3

6.812

Zak

3
3.67

0.817

m3

5
3.67

1.362

m3

1
3.67

1250
50