Professional Documents
Culture Documents
NO
I
I.1
I.2
I.3
I.4
I.5
I.6
I.7
URAIAN PEKERJAAN
Pagar Kampus
Pagar BRC h=1.20 m
Pagar BRC h=1.90 m
Pagar Trasparan
Pagar masif
Pintu Gerbang ( masuk jln gelanggang,parkir)
Pintu
Portal
HARGA
JUMLAH
(Rp)
(Rp)
131,426,383.04
161,545,464.50
112,368,865.67
59,340,311.13
18,514,144.98
36,723,623.62
1,384,964.23
521,303,757.17
66,065,393.73
111,185,956.12
3,720,000.00
22,662,500.00
686,000.00
6,608,000.00
14,485,363.27
225,413,213.11
95,832,570.76
775,000.00
28,568,500.00
17,154,000.00
7,875,000.00
150,205,070.76
106,253,706.70
102,090,705.45
49,323,000.00
43,309,500.00
25,971,860.00
82,652,500.00
1,894,784.84
4,500,000.00
415,996,056.99
116,594,297.19
156,491,611.22
345,257,172.50
5,990,000.00
2,070,000.00
5,704,000.00
8,410,500.00
14,485,363.27
655,002,944.18
176,687,629.05
11,645,000.00
7,809,500.00
7,063,250.00
5,403,300.00
77,983,589.40
286,592,268.44
NO
URAIAN PEKERJAAN
HARGA
JUMLAH
(Rp)
(Rp)
394,704,461.70
1,350,000.00
1,785,000.00
3,536,000.00
5,587,050.00
406,962,511.70
228,071,064.44
Taman
IX.1 Area parkir 2 Ushuluddin - Dakwah
IX.1 Soft material
IX.1.1 Pohon
IX.1.2 Semak
IX.1.3 Ground Cover
IX.1.4 Pekerjaan tanah subur
228,071,064.44
21,170,000.00
63,176,500.00
45,349,000.00
20,127,100.00
149,822,600.00
560,461.72
7,790,000.00
56,507,500.00
26,093,000.00
14,971,250.00
105,922,211.72
3,145,291,698.53
314,529,169.85
3,459,820,868.38
RAB
PEKERJAAN
: TAMAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA
No
IX
IX.1
IX.1.1
IX.1.1
IX.1.1.1
IX.1.1.2
IX.1.1.3
IX.1.1.4
IX.1.1.5
IX.1.1.6
IX.1.1.7
IX.1.1.8
IX.1.1.9
IX.1.1.10
IX.1.1.11
IX.1.1.12
IX.1.1.13
IX.1.1.14
IX.1.1.15
URAIAN PEKERJAAN
Taman
Area parkir 2 Ushuluddin - Dakwah
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)
HARGA SATUAN
( Rp )
SATUAN
VOLUME
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
0
5010
0
4
4
0
24
22
0
0
0
0
0
0
53
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
472
302
0
0
0
0
2840
0
482
0
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
742
2522
231
1189
5634
0
250
0
0
0
0
0
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
m3
287.53
70,000.00
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Sub total IX.1.2
IX.1.3
IX.1.3.1
IX.1.3.2
IX.1.3.3
IX.1.3.4
IX.1.3.5
IX.1.3.6
IX.1.3.7
IX.1.3.8
IX.1.3.9
IX.1.3.10
IX.1.3.11
IX.1.3.12
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
Sub total IX.1.3
IX.1.4
IX.1.4.1
RAB
PEKERJAAN
: TAMAN
: INFRASTRUKTUR UIN SUNAN KALIJAGA
No
IX.2
IX.2.1
IX.2.1
URAIAN PEKERJAAN
HARGA SATUAN
( Rp )
SATUAN
VOLUME
m2
20
28,023.09
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
14
0
0
0
4
0
0
0
0
0
0
0
0
0
149
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
429
352
0
154
0
781
512
0
528
0
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
0
1428
0
700
320
0
0
188
0
3075
0
1300
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
m3
213.875
70,000.00
Scientech
Hard Material
Rabat beton
Sub total IX.2.1
IX.2.2
IX.2.2.1
IX.2.2.1.1
IX.2.2.1.2
IX.2.2.1.3
IX.2.2.1.4
IX.2.2.1.5
IX.2.2.1.6
IX.2.2.1.7
IX.2.2.1.8
IX.2.2.1.9
IX.2.2.1.10
IX.2.2.1.11
IX.2.2.1.12
IX.2.2.1.13
IX.2.2.1.14
IX.2.2.1.15
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)
Sub total IX.2.2.1
IX.2.2.2
IX.2.2.2.1
IX.2.2.2.2
IX.2.2.2.3
IX.2.2.2.4
IX.2.2.2.5
IX.2.2.2.6
IX.2.2.2.7
IX.2.2.2.8
IX.2.2.2.9
IX.2.2.2.10
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Sub total IX.2.2.2
IX.2.2.3
IX.2.2.3.1
IX.2.2.3.2
IX.2.2.3.3
IX.2.2.3.4
IX.2.2.3.5
IX.2.2.3.6
IX.2.2.3.7
IX.2.2.3.8
IX.2.2.3.9
IX.2.2.3.10
IX.2.2.3.11
IX.2.2.3.12
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
Sub total IX.2.2.3
JUMLAH HARGA
( Rp )
0.00
15,030,000.00
0.00
500,000.00
500,000.00
0.00
1,920,000.00
1,100,000.00
0.00
0.00
0.00
0.00
0.00
0.00
2,120,000.00
21,170,000.00
40,120,000.00
981,500.00
0.00
0.00
0.00
0.00
18,460,000.00
0.00
3,615,000.00
0.00
63,176,500.00
2,597,000.00
7,566,000.00
1,732,500.00
8,917,500.00
22,536,000.00
0.00
2,000,000.00
0.00
0.00
0.00
0.00
0.00
45,349,000.00
20,127,100.00
20,127,100.00
149,822,600.00
JUMLAH HARGA
( Rp )
560,461.72
560,461.72
1,330,000.00
0.00
0.00
0.00
500,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,960,000.00
7,790,000.00
36,465,000.00
1,144,000.00
0.00
1,848,000.00
0.00
9,762,500.00
3,328,000.00
0.00
3,960,000.00
0.00
56,507,500.00
0.00
4,284,000.00
0.00
5,250,000.00
1,280,000.00
0.00
0.00
1,504,000.00
0.00
9,225,000.00
0.00
4,550,000.00
26,093,000.00
14,971,250.00
14,971,250.00
105,922,211.72
RAB
PEKERJAAN
No
VII
VII.1
VII.1.1
VII.1.2
VII.1.3
VII.1.4
VII.1.5
VII.1.6
VII.1.7
VII.1.8
VII.1.9
VII.1.10
VII.1.11
VII.1.12
VII.1.13
VII.1.14
VII.1.15
VII.1.16
VII.1.17
VII.1.18
VII.1.19
VII.1.20
VII.1.21
VII.1.22
VII.1.23
VII.1.24
VII.1.25
VII.1.26
VII.1.27
VII.1.28
VII.1.29
VII.1.30
VII.1.31
VII.1.32
VII.1.33
VII.1.34
VII.1.35
VII.1.36
VII.1.37
VII.1.38
VII.1.39
VII.1.40
VII.1.41
Parkir Bis
Shelter Bis
Galian tanah
Site clearing (termasuk pembersihan bekas puing2)
Urugan pasir t=5cm
Pasangan pondasi batu kali 1PC : 4PS
Timbunan tanah dipadatkan
Lantai kerja t=5cm
Beton pedestal K 225
Beton Sloof 20/30 K225
Rabat / screed t=5cm
Plat lantai beton K225
Rangka atap baja 2L 40.40.4 (termasuk pengecetan)
Kupingan dan baut (plat buhul t=6mm termasuk pengecetan)
Regel/ikatan angin 2L 30.30.3 (termasuk pengecetan)
Kupingan dan baut (plat buhul t=6mm termasuk pengecetan)
Besi trekstang d=10 (termasuk pengecetan)
Sagrod d=8mm (termasuk pengecetan)
Kolom Baja profil WF 400.400.13.21 (termasuk pengecetan)
Pasangan bata 1/2 batu 1PC:4PS
Plesteran 1PC:4PS tebal 15mm
Pengecetan eksterior (satu sisi)
Angkur baut d=19mm pada pedestal (termasuk pengecetan)
Gording C 75.45.15. 2.3mm (termasuk pengecetan)
Plat dudukan (base plate) t=6mm (termasuk pengecetan)
Angkur baut d=19mm pada titik buhul (termasuk pengecetan)
Atap corrugated bitumen
Kerpus corrugated bitumen
Gutter aluminium tebal 0.7 mm
Pipa PVC Aw 3" (down spout)
Pagar BRC h=1.90 d=7mm
Tiang 2.60m Pipa GIP (Medium B) 2" dan Penyangga 2m
Tiang 2.60m Pipa GIP (Medium B) 2"
Las sambungan
Pintu BRC lebar 1m, tinggi 1,9m , Pipa GIP ( Medium B ) 2"
Timbunan tanah kembali
Paving 8cm K400
Kansteen
Beton Sloof 15/20 (pagar)
Ring balk 15/20 (pagar)
Kolom 15/15 (pagar)
Saluran beton & beton deker
Saluran U - 30
SATUAN
VOLUME
m3
m2
m3
m3
m3
m2
m3
m3
m2
m3
kg
kg
kg
kg
kg
kg
kg
m2
m2
m2
kg
kg
kg
kg
m2
m'
m'
m'
m'
unit
pcs
ttk
unit
m3
m2
m'
m3
m3
m3
m3
m'
89.889
663.68
57.854
62.664
823.5
12.8
1.75
3.84
26
24.96
1,198.444
263.66
1,368.14
300.99
25.2
32.26
9,030
309.84
607.86
268.24
89.054
2,028
263.76
64.07
287.04
26
52
87.36
36.00
11
10
70
1.00
11.92
70.40
9.42
1.539
1.539
1.215
10.74
46.000
HARGA SATUAN
( Rp )
13,300.10
9,455.06
66,990.03
335,189.54
17,425.63
19,895.23
1,591,743.64
1,435,939.07
28,023.09
1,461,875.91
11,515.88
10,338.88
11,515.88
10,338.88
9,968.12
9,632.14
13,107.21
53,431.79
18,222.10
20,529.82
9,769.10
11,515.88
10,338.88
9,769.10
81,769.87
78,431.00
79,534.10
74,188.80
246,053.07
534,037.00
301,847.00
2,000.00
1,942,585.00
6,376.40
61,290.94
53,562.22
1,622,609.40
1,622,609.40
1,667,160.90
1,461,875.91
78,821.76
JUMLAH HARGA
( Rp )
1,195,532.69
6,275,130.90
3,875,640.91
21,004,317.18
14,350,008.05
254,658.97
2,785,551.38
5,514,006.03
728,600.24
36,488,422.70
13,801,131.30
2,725,947.78
15,755,329.22
3,111,897.99
251,196.62
310,732.84
118,358,067.92
16,555,305.04
11,076,485.71
5,506,919.59
869,977.43
23,354,194.50
2,726,981.67
625,906.24
23,471,222.61
2,039,206.00
4,135,773.36
6,481,133.37
8,857,910.53
5,874,407.00
3,018,470.00
140,000.00
1,942,585.00
76,032.16
4,314,882.00
504,556.14
2,497,195.86
2,497,195.86
2,025,600.49
15,700,547.27
3,625,801.14
394,704,461.70
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
0
0
54
0
0
0
0
0
0
0
0
0
0
0
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
0.00
0.00
1,350,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,350,000.00
RAB
PEKERJAAN
No
VII.2.2 Semak
VII.2.2.1 Bougainvillea variegate t=30cm
VII.2.2.2 heliconia ( 50 cm) bunga kuning
VII.2.2.3 kembang sepatu t=70cm
VII.2.2.4 Oliander t=1.2m
VII.2.2.5 Puring bangkok ( 1m)
VII.2.2.6 Kana holland t=30cm
VII.2.2.7 acalypha wilkesiana t=50cm
VII.2.2.8 soka pagar
VII.2.2.9 kemuning t=50cm
VII.2.2.10 Melati Jepang
SATUAN
VOLUME
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
21
0
0
0
0
0
0
0
0
0
HARGA SATUAN
( Rp )
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
0
0
0
0
360
0
0
262
0
0
0
0
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
m3
VIII.17
VIII.18
VIII.19
VIII.20
VIII.21
VIII.22
VIII.23
VIII.24
VIII.25
VIII.26
VIII.27
Bangunan Percetakan
Pasangan pondasi batu kali 1PC : 4PS
Beton
Pasir Urug
Volume Galian
Volume Timbunan
Rabat beton t=8cm
Pasangan bata 1/2 batu 1PC:4PS
Pasangan bata dibawah lantai
Plesteran & acian 1PC:4PS
Pengecatan Eksterior
Pengecatan Interior dinding bata
Keramik 30 x 30
Keramik lantai KM/WC 20x20
Keramik dinding 20x25
Dinding partisi
Pengecatan partisi
Meja beton
Beton
Pasangan bata 1/2 batu 1PC:4PS
Keramik 20/20
Pit Limbah
Pasir Urug
Beton
Cheker plat t=4mm (2x0.85x1.2)
Pipa outlet PVC Aw d=40
Pintu aluminium
-P1 Pintu aluminium + kaca
-P2 Pintu aluminium + kaca
-P3 Pintu aluminium + kaca
- PKm ( PVC )
0.00
0.00
0.00
0.00
1,440,000.00
0.00
0.00
2,096,000.00
0.00
0.00
0.00
0.00
3,536,000.00
79.815
70,000.00
1,785,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,785,000.00
JUMLAH HARGA
( Rp )
5,587,050.00
5,587,050.00
406,962,511.70
M3
M3
M3
M3
M3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
25.42
6.30
4.49
35.79
17.66
37.40
111.716
50.42
223.43
99.01
98.716
48.96
2.88
13.00
32.13
64.26
335,189.54
1,622,609.40
66,990.03
13,300.10
6,376.40
28,023.09
53,431.79
53,431.79
12,454.27
20,529.82
14,277.44
96,016.45
104,619.25
103,918.40
151,940.00
14,277.44
8,520,518.04
10,222,439.21
300,785.21
476,010.58
112,581.67
1,048,063.42
5,969,185.57
2,694,030.73
2,782,656.43
2,032,657.73
1,409,411.57
4,700,965.39
301,303.44
1,350,939.20
4,881,832.20
917,468.17
m3
m2
m2
0.302
2.46
4.08
1,461,875.91
53,431.79
104,619.25
441,486.52
131,442.20
426,846.54
M3
m3
m2
m
0.27
0.302
2.04
1.20
66,990.03
1,461,875.91
302,789.66
18,732.00
18,087.31
441,486.52
617,690.90
22,478.40
Unit
Unit
Unit
Unit
1.00
2.00
1.00
1.00
1,260,113.86
1,232,327.56
1,972,012.68
738,415.03
1,260,113.86
2,464,655.12
1,972,012.68
738,415.03
RAB
PEKERJAAN
No
VIII.28
VIII.29
VIII.30
VIII.31
VIII.32
VIII.33
VIII.34
VIII.35
VIII.36
VIII.37
VIII.38
VIII.39
VIII.40
VIII.41
VIII.42
VIII.43
VIII.44
VIII.45
VIII.46
VIII.47
VIII.48
VIII.49
VIII.50
VIII.51
VIII.52
VIII.53
VIII.54
VIII.55
VIII.56
VIII.57
VIII.58
VIII.59
VIII.60
VIII.61
VIII.62
VIII.63
Pekerjaan Mekanikal
VIII.64 Jet pump Cap. 2 m3/hour, Head 45 m
VIII.65 PVC Pipe dia.20mm
VIII.66 PVC Pipe dia.25mm
VIII.67
VIII.68
VIII.69
VIII.70
VIII.71
VIII.72
VIII.73
VIII.74
VIII.75
VIII.76
VIII.77
VIII.78
VIII.79
WATER SUPPLY
SANITARY
Faucet
GIP Pipe c/w Fiiting, Support & access.
GIP Pipe dia.15mm
GIP Pipe dia.20mm
GIP Pipe dia.25mm
Gate Valve dia.25mm
SEWAGE, DRAINAGE & VENT
SANITARY
Floor Drain dia.80 mm
Squating Closet ( type jongkok )
PVC Pipe c/w Fiiting, Support & access.
PVC Pipe dia. 40 mm
PVC Pipe dia. 50 mm
PVC Pipe dia. 100 mm
Septick Tank
Resapan
Sumur air bersih
HARGA SATUAN
( Rp )
JUMLAH HARGA
( Rp )
SATUAN
VOLUME
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
m2
m'
m
m2
1.00
1.00
1.00
3.00
1.00
1.00
16.00
18.00
5.00
5.00
8.00
110.28
30.00
38.16
14.50
1,134,601.79
795,157.13
1,176,897.28
1,890,196.20
2,316,975.33
1,518,346.59
35,000.00
30,000.00
140,000.00
110,000.00
30,000.00
63,643.60
97,281.73
68,898.64
23,155.20
1,134,601.79
795,157.13
1,176,897.28
5,670,588.59
2,316,975.33
1,518,346.59
560,000.00
540,000.00
700,000.00
550,000.00
240,000.00
7,018,616.21
2,918,451.75
2,629,172.01
335,750.42
M3
M3
m2
m'
m2
m'
0.72
1.92
110.28
28.80
87.36
283.94
5,500,000.00
5,500,000.00
37,935.51
125,000.00
96,483.77
5,208.76
3,976,500.00
10,554,500.00
4,183,528.32
3,600,000.00
8,428,822.37
1,478,975.31
m3
m3
m2
m3
40.754
3.02
261.95
2.27
335,189.54
1,622,609.40
53,431.79
1,667,160.90
13,660,314.41
4,904,336.91
13,996,456.74
3,784,455.23
m3
m3
m3
m2
m3
m2
m'
m'
m3
m2
m3
6.664
1.360
0.41
35.36
0.306
48.80
116.55
13.400
38.541
385.481
592.450
335,189.54
66,990.03
1,622,609.40
53,431.79
1,667,160.90
9,455.06
78,821.76
166,534.32
66,990.03
46,201.26
19,527.50
2,233,703.08
91,106.43
662,024.63
1,889,348.01
510,151.23
461,406.68
9,186,676.59
2,231,559.87
2,581,862.55
17,809,708.87
11,569,067.38
nos
m
m
1.00
15.00
15.00
3,750,000.00
10,981.21
13,149.94
3,750,000.00
164,718.10
197,249.03
nos
ls
m
m
m
nos
2.00
0.00
4.00
4.00
4.00
1.00
125,000.00
0.00
26,064.80
33,007.61
45,394.94
104,000.00
250,000.00
0.00
104,259.20
132,030.46
181,579.78
104,000.00
nos
unit
1.00
1.00
139,100.00
420000.00
139,100.00
420,000.00
m
m
m
unit
unit
unit
2.00
5.00
5.00
1.00
2.00
1.00
18,732.00
22,811.88
64,067.74
4,301,110.59
2,304,252.44
6,000,000.00
37,464.01
114,059.42
320,338.68
4,301,110.59
4,608,504.89
6,000,000.00
RAB
PEKERJAAN
No
Pekerjaan Elektrikal
MAIN EQUIPMENT
DIST. BOARD PANEL LIGHTING (DBPL)
VIII.80 Box Panel Hager 6 Group
CABLE
From INST LAMPU JALAN to POST JAGA
VIII.81 NYY 4x4 mm2
VIII.82
VIII.83
VIII.84
VIII.85
VIII.86
VIII.87
VIII.88
VIII.89
ARMATURE LIGHTING
Fixtures
Fitting + PL - E 18 Watt
TL Balk 2x36 W
TL Balk 1 x 36 W
Double Switch
Single Switch
Kotak Kontak 16 A + instalasi
Instalasi for Lighting
Sub Total VIII
Jumlah Sub Total VIII
HARGA SATUAN
( Rp )
JUMLAH HARGA
( Rp )
SATUAN
VOLUME
unit
1.00
10.00
17,600.00
176,000.00
nos
nos
nos
nos
nos
nos
point
5.00
2.00
2.00
3.00
3.00
4.00
9.00
27,825.00
316,500.00
190,500.00
26,900.00
25,700.00
304,000.00
209,900.00
139,125.00
633,000.00
381,000.00
80,700.00
77,100.00
1,216,000.00
1,889,100.00
228,071,064.44
228,071,064.44
500,000.00
500,000.00
RAB
PEKERJAAN
No
V
V.1
V.1.1
V.1.2
V.1.3
V.1.4
V.1.5
V.1.6
V.1.7
V.1.8
V.1.9
V.1.10
V.1.11
: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN
SATUAN
VOLUME
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
52.5
4.8
13.44
34.26
10.584
276.95
170.847
2,434.324
367.82
307.8
307.8
HARGA SATUAN
( Rp )
13,300.10
66,990.03
335,189.54
17,425.63
1,591,743.64
10,338.88
9,769.10
11,515.88
10,338.88
142,285.56
43,734.38
Hard Material
Pasir Urug t=10cm
Rollag bata dibawah pasangan batu candi
Pasangan grass block
Finishing lantai batu koral sikat
Finishing lantai batu lempeng
Pasang paving t=6cm K200
Pasang paving t=8cm K400
Pasang kansteen
Pot. Cetak Prambanan
Profil pot cetak
Bongkaran Pagar
Beton
Cut & Fill
Sub total V.3
698,255.25
321,552.12
4,504,947.38
597,002.16
16,847,014.72
2,863,351.43
1,669,021.43
28,033,370.89
3,802,845.00
43,795,495.41
13,461,441.39
116,594,297.19
m3
m3
m3
m3
m3
kg
kg
kg
kg
kg
kg
kg
kg
m'
m'
kg
m2
m'
m'
m'
m3
m3
m'
m'
m'
m2
m3
14.49
4.91
0.90
7.71
1.35
191.43
34.68
68.52
1083.13
178.72
15.22
124.58
1575.60
70.40
466.40
1603.19
230.02
30.00
52.00
58.164
72.96
0.96
65.5
65.5
28
346
0.90
13,300.10
335,189.54
66,990.03
6,376.40
1,591,743.64
11,515.88
10,338.88
9,968.12
11,515.88
10,338.88
9,632.14
9,769.10
11,515.88
16,828.49
71,064.07
10,338.88
81,769.87
78,431.00
79,534.10
74,188.80
28,023.09
1,461,875.91
125,000.00
6,100.00
53,562.22
61,290.94
66,990.03
JUMLAH HARGA
( Rp )
192,718.45
1,647,121.39
60,291.02
49,174.78
2,148,853.92
2,204,483.95
358,552.19
683,015.58
12,473,201.20
1,847,763.74
146,601.17
1,216,995.40
18,144,412.65
1,184,725.87
33,144,280.66
16,575,181.01
18,808,704.80
2,352,930.00
4,135,773.36
4,315,117.23
2,044,564.35
1,403,400.87
8,187,500.00
399,550.00
1,499,742.23
21,206,664.38
60,291.02
156,491,611.22
m3
m2
m2
m2
m2
m2
m2
m'
m'
m'
m2
m3
m3
321.84
5.52
1075
137.37
110.469
432.01
2466.98
710.96
48.4
48.4
56
17.2
127.5
66,990.03
53,431.79
52,013.50
101,128.38
91,201.45
46,201.26
61,290.94
53,562.22
125,000.00
6,100.00
5,320.04
1,461,875.91
19,527.50
21,560,069.65
294,943.47
55,914,515.19
13,892,004.87
10,074,932.98
19,959,407.41
151,203,516.99
38,080,597.81
6,050,000.00
295,240.00
297,922.24
25,144,265.65
2,489,756.25
345,257,172.50
RAB
PEKERJAAN
: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA
No
V.4
V.4.1
V.4.1
V.4.2
V.4.3
V.4.4
V.4.5
V.4.6
V.4.7
V.4.8
V.4.9
V.4.10
V.4.11
V.4.12
V.4.13
V.4.14
V.4.15
URAIAN PEKERJAAN
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)
SATUAN
VOLUME
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
0
250
0
11
7
0
0
7
0
0
0
0
0
0
66
HARGA SATUAN
( Rp )
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Pasiflora
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
0
0
132
0
0
0
0
0
0
0
36
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
30,000.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
0
888
0
0
312
0
224
0
0
0
0
0
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
0.00
2,664,000.00
0.00
0.00
1,248,000.00
0.00
1,792,000.00
0.00
0.00
0.00
0.00
0.00
5,704,000.00
m3
Sub total V.4
0.00
0.00
990,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,080,000.00
2,070,000.00
0.00
750,000.00
0.00
1,375,000.00
875,000.00
0.00
0.00
350,000.00
0.00
0.00
0.00
0.00
0.00
0.00
2,640,000.00
5,990,000.00
JUMLAH HARGA
( Rp )
120.15
70,000.00
8,410,500.00
8,410,500.00
RAB
PEKERJAAN
No
V.5
V.5.1
V.5.2
V.5.3
V.5.4
V.5.5
V.5.6
V.5.7
V.5.8
V.5.9
V.5.10
V.5.11
V.5.12
V.5.13
V.5.14
V.5.15
: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN
Pos Jaga = 1 unit , ukuran 1,5x1.5 m2
Pasangan pondasi batu kali 1PC : 4PS
- Pekerjaan Pasangan Bata Floor
Pasir Urug t=5cm
Lantai kerja t=5cm
Volume Galian pondasi
Volume Timbunan / urugan kembali
Besi BSP E 3 " t=2,8mm
Besi BSP E 2 " t=2,9mm
Besi BSP E 1,5 " t=2,9mm
Cat zinkromate
Finish cat
Plat besi t = 0.8 + cat duco
Rabat beton t=8cm
Atap corrugated bitumen
Kerpus corrugated bitumen
V.5.18
V.5.19
V.5.20
V.5.21
ARMATURE LIGHTING
Fixtures
Fitting PL-E 18 W
kotak sambung
Kotak Kontak 16 A + Instalasi
Instalasi cable for Lighting
HARGA SATUAN
( Rp )
VOLUME
m2
m2
m3
m3
m3
m3
m'
m2
m2
m2
m3
m2
m2
bh
kg
0.68
8.41
0.42
6.16
2.045
1.63
44.8
50.825
63.76
52.935
52.935
5.6
8.41
12.9
5.43
unit
0.00
0.00
unit
unit
titik
titik
1
1
0
1
335,189.54
53,431.79
66,990.03
19,895.23
13,300.10
6,376.40
49,762.28
53,350.46
37,942.76
10,173.69
35,002.91
337,792.57
28,023.09
81,769.87
78,431.00
27,825.00
22,500.00
304,000.00
209,900.00
VI
VI.1
VI.1.1
VI.1.2
VI.1.3
VI.1.4
VI.1.5
VI.1.6
VI.1.7
VI.1.8
VI.1.9
Soft Material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)
Sub total VI.2.1
227,928.89
449,361.33
28,135.81
122,554.63
27,198.70
10,393.53
2,229,350.28
2,711,536.98
2,419,230.46
538,544.48
1,852,879.04
1,891,638.38
235,674.15
1,054,831.28
425,880.33
27,825.00
22,500.00
0.00
209,900.00
14,485,363.27
655,002,944.18
m3
m2
m2
m'
m2
m3
m'
m'
m2
173.3
462.5
1222
352
52
14
138
138
432
66,990.03
52,013.50
61,290.94
53,562.22
5,320.04
1,461,875.91
125,000.00
6,100.00
19,527.50
JUMLAH HARGA
( Rp )
SATUAN
11,609,371.33
24,056,244.91
74,897,525.63
18,853,902.37
276,642.08
20,466,262.73
17,250,000.00
841,800.00
8,435,880.00
176,687,629.05
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
0
0
0
5
4
0
9
8
0
0
0
0
0
1
220
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00
0.00
0.00
0.00
625,000.00
500,000.00
0.00
720,000.00
400,000.00
0.00
0.00
0.00
0.00
0.00
600,000.00
8,800,000.00
11,645,000.00
RAB
PEKERJAAN
: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA
No
VI.2.2
VI.2.2.1
VI.2.2.2
VI.2.2.3
VI.2.2.4
VI.2.2.5
VI.2.2.6
VI.2.2.7
VI.2.2.8
VI.2.2.9
VI.2.2.10
URAIAN PEKERJAAN
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
SATUAN
VOLUME
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
0
0
0
126
0
418
165
0
0
0
HARGA SATUAN
( Rp )
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
473.5
1024
0
132
336
0
0
0
0
0
0
0
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
m3
VI.3.15
VI.3.16
VI.3.17
VI.3.18
VI.3.19
VI.3.20
VI.3.21
VI.3.22
VI.3.23
VI.3.24
VI.3.25
VI.3.26
VI.3.27
VI.3.28
VI.3.29
1,657,250.00
3,072,000.00
0.00
990,000.00
1,344,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,063,250.00
77.19
70,000.00
0.00
0.00
0.00
1,512,000.00
0.00
5,225,000.00
1,072,500.00
0.00
0.00
0.00
7,809,500.00
JUMLAH HARGA
( Rp )
5,403,300.00
5,403,300.00
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m2
m2
m'
9.26
5.79
1.66
12.74
5.79
16.40
54.07
104.81
62.58
50.19
13.06
2.16
18.99
165.38
335,189.54
1,622,609.40
66,990.03
13,300.10
6,376.40
28,023.09
53,431.79
18,222.10
20,529.82
14,277.44
96,016.45
104,619.25
103,918.40
5,208.76
3,104,972.42
9,394,908.42
111,203.44
169,398.94
36,919.34
459,578.61
2,889,056.75
1,909,919.04
1,284,687.86
716,632.20
1,253,974.84
225,977.58
1,973,064.02
861,424.73
Unit
Unit
1.00
1.00
1,260,113.86
738,415.03
1,260,113.86
738,415.03
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
m2
m'
m
1.00
1.00
1.00
2.00
1.00
14.00
6.00
2.00
2.00
7.00
40.25
17.60
22.80
1,057,941.64
964,464.30
1,057,941.64
1,808,886.90
1,518,346.59
35,000.00
30,000.00
140,000.00
110,000.00
30,000.00
63,643.60
97,281.73
68,898.64
1,057,941.64
964,464.30
1,057,941.64
3,617,773.79
1,518,346.59
490,000.00
180,000.00
280,000.00
220,000.00
210,000.00
2,561,654.90
1,712,158.36
1,570,888.94
RAB
PEKERJAAN
No
: AREA PARKIR DAKWAH - USHULUDDIN, MULTI PURPOSE & JLN UTAMA KAMPUS TIMUR
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA SATUAN
( Rp )
JUMLAH HARGA
( Rp )
VI.3.30
VI.3.31
VI.3.32
VI.3.33
VI.3.34
VI.3.35
VI.3.36
VI.3.37
VI.3.38
Rangka atap
Kuda2 8/12 bengkirai
Gording 6/12 bengkirai
Usuk 5/7 bengkirai
Reng 2/3
Kayu angin-angin 20/30
Cat lisplank
Pasang Rangka Plafond
List Plafond
Pasang eternit/asbes 1x1 tebal 4mm setara hardflek
m3
m3
m3
m2
m'
m2
m2
m'
m2
0.33
0.08
0.70
40.25
14.40
5.75
31.96
33.10
31.96
7,207,787.50
5,500,000.00
5,500,000.00
37,935.51
125,000.00
23,155.20
66,955.92
17,814.00
20,997.28
2,354,543.92
440,000.00
3,850,000.00
1,526,904.38
1,800,000.00
133,142.41
2,139,911.16
589,643.40
671,073.03
VI.3.39
VI.3.40
VI.3.41
VI.3.42
Pekerjaan Mekanikal
Jet Pump & Acc
Jet pump Cap 2m3/hour, Head 45 m
PVC Pipe dia.20mm
PVC Pipe dia.25mm
nos
m
m
1.00
15.00
15.00
3,750,000.00
10,981.21
13,149.94
3,750,000.00
164,718.10
197,249.03
VI.3.43
VI.3.44
VI.3.45
VI.3.46
VI.3.47
WATER SUPPLY
SANITARY
Faucet
GIP Pipe dia.15mm
GIP Pipe dia.20mm
GIP Pipe dia.25mm
Gate Valve dia.25mm (Kitz)
nos
m
m
m
nos
1.00
2.50
15.00
10.00
1.00
125,000.00
26,064.80
33,007.61
45,394.94
104,000.00
125,000.00
65,162.00
495,114.21
453,949.44
104,000.00
nos
unit
1.00
1.00
139,100.00
420,000.00
139,100.00
420,000.00
m
m
ls
unit
unit
5.00
5.00
1.00
1.00
1.00
22,811.88
64,067.74
4,301,110.59
2,304,252.44
6,000,000.00
114,059.42
320,338.68
4,301,110.59
2,304,252.44
6,000,000.00
unit
1.00
750,000.00
750,000.00
20.00
17,600.00
352,000.00
nos
nos
nos
nos
nos
point
point
4.00
1.00
1.00
2.00
2.00
6.00
2.00
27,825.00
316,500.00
190,500.00
25,700.00
26,900.00
209,900.00
304,000.00
111,300.00
316,500.00
190,500.00
51,400.00
53,800.00
1,259,400.00
608,000.00
77,983,589.40
286,592,268.44
VI.3.61
VI.3.62
VI.3.63
VI.3.64
VI.3.65
VI.3.66
VI.3.67
VI.3.68
VI.3.69
ARMATURE LIGHTING
Fixtures
Fitting PL - E 18 Watt
TL Balk 2x36 W
TL Balk 1x36 W
Single Switch
Double Switch
Installation for Lighting
Kotak kontak 16A + instalasi
VI.3.53
VI.3.54
VI.3.55
VI.3.56
VI.3.57
VI.3.58
VI.3.59
VI.3.60
RAB
PEKERJAAN
No
II
II.1
II.1.1
II.1.2
II.1.3
II.1.4
II.1.5
II.1.6
II.1.7
II.1.8
II.1.9
II.1.10
II.1.11
URAIAN PEKERJAAN
SATUAN
VOLUME
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
26.25
2.4
6.72
12.85
5.292
138.47
85.424
1,862.068
218.23
154.23
154.23
HARGA SATUAN
( Rp )
13,300.10
66,990.03
335,189.54
17,425.63
1,591,743.64
10,338.88
9,769.10
11,515.88
10,338.88
142,285.56
43,734.38
Hard Material
Galian tanah
Stripping
Ring balk 15/20
Pasangan bata 1/2 batu 1PC:4PS
Plesteran & acian 1 PC:4PS t=15mm
Pasir Urug t=10cm
Pasang paving t=8cm K400
Pasang kansteen
Plat beton deker t=10cm
Pasang Grill (termasuk pengecetan)
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
m3
m2
m3
m2
m2
m3
m2
m'
m3
m2
59.42
824.76
2.61
127.6
96.86
92.03
855.22
361.36
0.72
46
13,300.10
3,619.28
1,622,609.40
53,431.79
18,222.10
66,990.03
61,290.94
53,562.22
1,461,875.91
339,187.15
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Pasiflora
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
0
0
0
0
0
0
0
0
124
0
0
0
0
0
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,720,000.00
0.00
0.00
0.00
0.00
0.00
3,720,000.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
Sub total II.3.2
790,291.94
2,985,033.25
4,235,010.53
6,817,896.09
1,764,992.61
6,165,092.00
52,417,235.57
19,355,244.77
1,052,550.65
15,602,608.71
111,185,956.12
349,127.63
160,776.06
2,252,473.69
223,919.37
8,423,507.36
1,431,624.02
834,515.60
21,443,342.33
2,256,252.69
21,944,701.94
6,745,153.04
66,065,393.73
JUMLAH HARGA
( Rp )
187
0
0
0
0
224
435
0
0
0
38
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
30,000.00
15,895,000.00
0.00
0.00
0.00
0.00
2,800,000.00
2,827,500.00
0.00
0.00
0.00
1,140,000.00
22,662,500.00
RAB
PEKERJAAN
No
II.3.3
II.3.3.1
II.3.3.2
II.3.3.3
II.3.3.4
II.3.3.5
II.3.3.6
II.3.3.7
II.3.3.8
II.3.3.9
II.3.3.10
II.3.3.11
II.3.3.12
URAIAN PEKERJAAN
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
SATUAN
VOLUME
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
0
110
0
0
0
0
0
44.5
0
0
0
0
HARGA SATUAN
( Rp )
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
m3
II.4.18
II.4.19
II.4.20
II.4.21
ARMATURE LIGHTING
Fixtures
Fitting PL-E 18 W
kotak sambung
Kotak Kontak 16 A + Instalasi
Instalasi cable for Lighting
Sub Total II.4
Jumlah Sub Total II
0.00
330,000.00
0.00
0.00
0.00
0.00
0.00
356,000.00
0.00
0.00
0.00
0.00
686,000.00
94.4
70,000.00
JUMLAH HARGA
( Rp )
6,608,000.00
6,608,000.00
m2
m2
m3
m3
m3
m3
m'
m2
m2
m2
m3
m2
m2
bh
kg
0.68
8.41
0.42
6.16
2.045
1.63
44.8
50.825
63.76
52.935
52.935
5.6
8.41
12.9
5.43
335,189.54
53,431.79
66,990.03
19,895.23
13,300.10
6,376.40
49,762.28
53,350.46
37,942.76
10,173.69
35,002.91
337,792.57
28,023.09
81,769.87
78,431.00
227,928.89
449,361.33
28,135.81
122,554.63
27,198.70
10,393.53
2,229,350.28
2,711,536.98
2,419,230.46
538,544.48
1,852,879.04
1,891,638.38
235,674.15
1,054,831.28
425,880.33
unit
0.00
0.00
0.00
0.00
unit
unit
titik
titik
1
1
0
1
27,825.00
22,500.00
304,000.00
209,900.00
27,825.00
22,500.00
0.00
209,900.00
14,485,363.27
225,413,213.11
RAB
PEKERJAAN
No
III
III.1
III.1.1
III.1.2
III.1.3
III.1.4
III.1.5
III.1.6
III.1.7
III.1.8
III.1.9
III.1.10
III.1.11
III.1.12
III.1.13
III.1.14
III.1.15
III.1.16
III.1.17
III.1.18
III.1.19
URAIAN PEKERJAAN
Area Parkir Issoshum
Hard Material
Galian tanah
Levelling
Pasangan pondasi batu kali 1PC : 4PS
Sloof 15/20
Pasangan bata 1/2 batu 1PC:4PS
Plesteran & acian 1 PC:4PS t=15mm
Cat Eksterior
Pasir Urug t=10cm
rabat beton t=5cm
Rollag bata dibawah pasangan batu candi
Pasangan batu candi
Pasangan grass block
Finishing lantai batu koral sikat
Finishing lantai batu lempeng
Pasang paving t=8cm K400
Pasang kansteen
Pot. Cetak Prambanan
Profil pot cetak
Bongkaran pedestrian lebar 2.2m
SATUAN
VOLUME
m3
m2
m3
m3
m2
m2
m2
m3
m3
m2
m2
m2
m2
m2
m2
m'
m'
m'
m2
23.1
210
3.12
0.39
5.2
10.4
15.6
76.16
4.23
87
87
57
113.14
210
387.5
192
59
59
63.8
HARGA SATUAN
( Rp )
13,300.10
3,619.28
335,189.54
1,622,609.40
53,431.79
18,222.10
20,529.82
66,990.03
28,023.09
53,431.79
77,732.83
52,013.50
101,128.38
91,201.45
61,290.94
53,562.22
125,000.00
6,100.00
5,320.04
Soft Material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
7
0
0
0
0
0
0
0
0
0
22
0
0
0
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
665,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
110,000.00
0.00
0.00
0.00
775,000.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
sub total III.2.2
307,232.31
760,047.75
1,045,791.36
632,817.67
277,845.30
189,509.84
320,265.23
5,101,960.30
118,537.65
4,648,565.51
6,762,755.78
2,964,769.64
11,441,664.35
19,152,304.50
23,750,238.28
10,283,946.75
7,375,000.00
359,900.00
339,418.55
95,832,570.76
JUMLAH HARGA
( Rp )
198
640
0
0
0
224
319
0
638
0
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
16,830,000.00
2,080,000.00
0.00
0.00
0.00
2,800,000.00
2,073,500.00
0.00
4,785,000.00
0.00
28,568,500.00
RAB
PEKERJAAN
No
III.2.3
III.2.3.1
III.2.3.2
III.2.3.3
III.2.3.4
III.2.3.5
III.2.3.6
III.2.3.7
III.2.3.8
III.2.3.9
III.2.3.10
III.2.3.11
III.2.3.12
URAIAN PEKERJAAN
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
SATUAN
VOLUME
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
0
0
0
6
384
0
336
470
1825
0
0
0
HARGA SATUAN
( Rp )
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
m3
112.5
70,000.00
Hard Material
Bongkaran paving
pasir urug t=10cm
Pasang paving t=8cm K400
Pasang kembali paving existing
Pot. Cetak Prambanan
Profil pot cetak
Finishing lantai batu koral sikat
Levelling
Pasang kansteen
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
39.38
3.6
10.08
25.7
7.938
207.72
128.136
1,892.858
296.44
252.72
252.72
116.64
13,300.10
66,990.03
335,189.54
17,425.63
1,591,743.64
10,338.88
9,769.10
11,515.88
10,338.88
142,285.56
43,734.38
117,917.34
523,757.94
241,164.09
3,378,710.54
447,838.75
12,635,261.04
2,147,591.12
1,251,773.40
21,797,916.12
3,064,856.11
35,958,406.76
11,052,551.88
13,753,878.98
106,253,706.70
m2
m3
m2
m2
m'
m'
m2
m2
m'
Sub total IV.2
7,875,000.00
7,875,000.00
150,205,070.76
0.00
0.00
0.00
45,000.00
1,536,000.00
0.00
2,688,000.00
3,760,000.00
9,125,000.00
0.00
0.00
0.00
17,154,000.00
JUMLAH HARGA
( Rp )
1256.25
143.8
705.75
842.25
172.5
172.5
33.75
72
111.5
5,320.04
66,990.03
61,290.94
12,178.75
125,000.00
6,100.00
101,128.38
3,619.28
53,562.22
6,683,300.25
9,633,165.60
43,256,079.14
10,257,552.19
21,562,500.00
1,052,250.00
3,413,082.66
260,587.80
5,972,187.82
102,090,705.45
RAB
PEKERJAAN
No
IV.3
IV.3.1
IV.3.1.1
IV.3.1.2
IV.3.1.3
IV.3.1.4
IV.3.1.5
IV.3.1.6
IV.3.1.7
IV.3.1.8
IV.3.1.9
IV.3.1.10
IV.3.1.11
IV.3.1.12
IV.3.1.13
IV.3.1.14
IV.3.1.15
URAIAN PEKERJAAN
Soft material
Pohon
Kembang Merak
Adam Eva
bambu t=2m(5-7batang per rumpun)
Pohon daun kupu2 (2.7m-3.5m) d=5cm
Dadap merah (2.7-3.5m) d=5cm
Tabebuia (2.7-3.5m) d=3cm
Biola Cantik (2.7-3.5m) d=5cm
Glodogan pecut (2m) d=3cm
Alamanda (1-1,5m)
Talok
hanjuang merah t=60cm
Alamanda (1-1,5m)
Trembesi t=6m
Flamboyan
Palm wregu (1.2m)
SATUAN
VOLUME
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
pohon
0
1256
0
0
4
1
0
0
1435
0
0
0
0
0
47
HARGA SATUAN
( Rp )
95,000.00
3,000.00
25,000.00
125,000.00
125,000.00
125,000.00
80,000.00
50,000.00
30,000.00
75,000.00
5,000.00
30,000.00
600,000.00
600,000.00
40,000.00
Semak
Bougainvillea variegate t=30cm
heliconia ( 50 cm) bunga kuning
kembang sepatu t=70cm
Oliander t=1.2m
Puring bangkok ( 1m)
Kana holland t=30cm
acalypha wilkesiana t=50cm
soka pagar
kemuning t=50cm
Melati Jepang
Pasiflora
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
polybag
Ground Cover
Lantena
pakis kelabang t=40cm (5-7 batang/rumpun)
puring kuning
puring merah
bakung air mancur
pangkas kuning (isi 30/m2)
irish bunga kuning
rumput
spathypylum
adam eva
lili paris brasil
kacang-kacangan/avachis pintoi
Sub total IV.3.3
0.00
3,768,000.00
0.00
0.00
500,000.00
125,000.00
0.00
0.00
43,050,000.00
0.00
0.00
0.00
0.00
0.00
1,880,000.00
49,323,000.00
124
0
451
0
0
450
3118
0
322
0
36
85,000.00
3,250.00
7,500.00
12,000.00
7,500.00
12,500.00
6,500.00
3,500.00
7,500.00
4,750.00
30,000.00
JUMLAH HARGA
( Rp )
10,540,000.00
0.00
3,382,500.00
0.00
0.00
5,625,000.00
20,267,000.00
0.00
2,415,000.00
0.00
1,080,000.00
43,309,500.00
polybag
polybag
polybag
polybag
polybag
polybag
polybag
m2
polybag
polybag
polybag
polybag
512
576
743
0
720
0
1440
309.92
0
0
0
0
3,500.00
3,000.00
7,500.00
7,500.00
4,000.00
500.00
8,000.00
8,000.00
5,000.00
3,000.00
3,000.00
3,500.00
1,792,000.00
1,728,000.00
5,572,500.00
0.00
2,880,000.00
0.00
11,520,000.00
2,479,360.00
0.00
0.00
0.00
0.00
25,971,860.00
RAB
PEKERJAAN
No
IV.3.4
IV.3.4
URAIAN PEKERJAAN
Pekerjaan tanah subur
Tanah subur 20cm
SATUAN
VOLUME
m3
1180.75
HARGA SATUAN
( Rp )
70,000.00
Tiang bendera
Galian Pondasi
Beton
Acian & Kamprot 1PC:2PS
rabat beton
koral sikat
pipa galvanis d=50
pipa galvanis d=75
pipa galvanis d=100
aksesories, las & finishing cat
m3
m3
m2
m2
m2
m'
m'
m'
ls
82,652,500.00
82,652,500.00
0.945
0.3
1.78
3.24
3.24
2
3
7
1
13,300.10
1,622,609.40
16,844.21
28,023.09
101,128.38
30,000.00
37,500.00
53,500.00
400,000.00
JUMLAH HARGA
( Rp )
12,568.59
486,782.82
29,982.69
90,794.80
327,655.94
60,000.00
112,500.00
374,500.00
400,000.00
1,894,784.84
unit
2,250,000.00
4,500,000.00
4,500,000.00
415,996,056.99
RAB
PEKERJAAN
: PAGAR KAMPUS
: INFRASTRUKTUR UIN SUNAN KALIJAGA
No
I
I.1
I.1..1
I.1..2
I.1..3
I.1..4
I.1..5
I.1..6
I.1..7
I.1..8
URAIAN PEKERJAAN
SATUAN
VOLUME
m3
m3
m3
m3
m2
ttk
m'
pcs
5.792
0.814
4.88
1.448
190.05
712
451.5
181
HARGA SATUAN
( Rp )
Pagar Kampus
Pagar BRC h=1.20 m
Galian Pondasi
Pasir Urug (Tebal 5 cm)
Pondasi Beton tumbuk 1PC:4PS:6KR
Timbunan Kembali
Plesteran dan Acian 1PC : 4PS
Las Sambungan Tiang Penyangga
Pagar BRC h = 1.20 m, d=6mm
Tiang 1.75m Pipa GIP (Medium B) 2"
13,300.10
66,990.03
389,665.65
6,376.40
18,222.10
2000.00
194,294.17
203,166.25
Pagar Trasparan
Beton Sloof Ukuran 15/20
Pasangan Bata merah 1/2 bata 1PC:4PS
Pasangan Batu-bata 3/4 bata dengan spesi 1 Semen : 4 Pasir
Ring balk 15/20
Beton Kolom ukuran 15/15cm
Plester dan Acian dengan 1 PC: 4 PS, tebal 15 mm
Cat Dinding (Luar)
Baja (Termasuk Finishing Cat)
Kelengkapan pagar dari material beton pada kolom
Tiang 1.75 m' Pipa GIP (Medium B) 2"
Bongkaran pagar lama & pembuangan sisa bongkaran
Sponengan 1PC:2PS
Pasangan pondasi batu kali 1PC : 4PS
m3
m3
m3
m3
m3
m2
ttk
m'
unit
pcs
m2
m2
m2
31.448
3.901
1.35
10.988
4.89
120.99
590
337.5
71
69
67.5
202.5
202.5
13,300.10
66,990.03
389,665.65
335,189.54
6,376.40
18,222.10
2000.00
246,053.07
534,037.00
301,847.00
53,431.79
18,222.10
20,529.82
Pagar masif
Galian Pondasi
Pasir Urug (Tebal 5 cm)
Pasangan pondasi batu kali 1PC : 4PS
Urugan Tanah Kembali
Beton Sloof Ukuran 15/20
Pasangan Bata merah 1/2 bata 1PC:4PS
Beton Kolom ukuran 15/15cm
Ring balk 15/20
Plester dan Acian kolom praktis 1PC:4PS
Cat Dinding (Luar)
Kelengkapan pagar dari material baja
Kelengkapan pagar dari material beton pada kolom
Bongkaran pagar lama & pembuangan sisa bongkaran
Sponengan 1PC:2PS
Kamprot 1PC:2PS
Sub total I.4
418,261.54
261,328.09
526,048.62
3,683,062.64
31,180.58
2,204,691.88
1,180,000.00
83,042,911.18
37,916,627.00
20,827,443.00
3,606,645.66
3,689,975.25
4,157,289.06
161,545,464.50
m3
m2
m2
m3
m3
m2
m2
m'
pcs
pcs
m'
m'
m3
3.42
175.485
50.47
3.42
1.612
605.4
605.4
101.2
21
45
96
1079.8
11.61
1,622,609.40
53,431.79
80,147.68
1,622,609.40
1,667,160.90
18,222.10
20,529.82
402,219.17
37,450.00
203,166.25
16,159.68
5,208.76
335,189.54
77,034.18
54,529.88
1,901,568.35
9,233.02
3,463,110.11
1,424,000.00
87,723,816.25
36,773,091.25
131,426,383.04
JUMLAH HARGA
( Rp )
5,549,324.14
9,376,477.23
4,045,053.47
5,549,324.14
2,687,463.36
11,031,659.34
12,428,754.54
40,704,579.81
786,450.00
9,142,481.25
1,551,328.80
5,624,419.05
3,891,550.53
112,368,865.67
m3
m3
m3
m3
m3
m2
m3
m3
m2
m2
pcs
pcs
m'
m'
m2
52.94
3.574
44.78
31.98
2.163
231
2.4
2.163
288.94
288.94
289
11
72.1
231.6
169.9
13,300.10
66,990.03
335,189.54
6,376.40
1,622,609.40
53,431.79
1,667,160.90
1,622,609.40
18,222.10
20,529.82
10,302.83
37,450.00
16,159.68
5,208.76
16,844.21
704,107.29
239,422.35
15,009,787.49
203,917.19
3,509,704.13
12,342,742.91
4,001,186.15
3,509,704.13
5,265,093.57
5,931,886.91
2,977,516.76
411,950.00
1,165,112.57
1,206,348.82
2,861,830.85
59,340,311.13
RAB
PEKERJAAN
No
I.5
1.5
: PAGAR KAMPUS
: INFRASTRUKTUR UIN SUNAN KALIJAGA
URAIAN PEKERJAAN
Pintu Gerbang ( masuk jln gelanggang,parkir)
Pintu type 1
SATUAN
VOLUME
unit
HARGA SATUAN
( Rp )
18,514,144.98
Pintu
Pintu type 2
Galian Pondasi
Pasir Urug (Tebal 5 cm)
Pasangan pondasi batu kali 1PC : 4PS
Beton Sloof Ukuran 15/20
Pasangan Bata merah 1/2 bata 1PC:4PS
Beton Kolom ukuran 15/15cm
Ring balk 15/20
Plester dan Acian kolom praktis 1PC:4PS
Cat Dinding (Luar)
Kelengkapan pagar dari material beton pada kolom
Sponengan 1PC:2PS
Portal
Portal
unit
m3
m3
m3
m3
m2
m3
m3
m2
m2
pcs
m'
3
1.96
0.474
2.198
0.25
7.5
0.27
0.25
44.4
44.4
4
67.2
10,682,154.99
13,300.10
66,990.03
335,189.54
1,622,609.40
53,431.79
1,667,160.90
1,622,609.40
18,222.10
20,529.82
37,450.00
5,208.76
32,046,464.98
26,068.20
31,753.27
736,746.60
405,652.35
400,738.41
450,133.44
405,652.35
809,061.24
911,524.12
149,800.00
350,028.67
36,723,623.62
unit
Sub total I.7
Jumlah Sub Total I
18,514,144.98
18,514,144.98
JUMLAH HARGA
( Rp )
1,384,964.23
1,384,964.23
1,384,964.23
521,303,757.17
LAMPIRAN 2
DAFTAR HARGA SATUAN BAHAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
JENIS ALAT
SATUAN
HARGA SATUAN ( Rp )
Mekanikal
1 pipa PVC AW-10K dia 15mm ( 1/2")
m'
2,779.55
m'
3,825.00
m'
5,235.23
m'
7,862.50
m'
8,867.05
m'
11,521.59
m'
23,144.32
m'
38,361.36
m'
13,277.78
m'
17,847.22
m'
26,000.00
12 kran taman
bh
113,000.00
bh
69,242.00
bh
74,653.00
bh
104,000.00
unit
3,750,000.00
17 fitting
bh
85,000.00
18 Faucet
bh
125,000.00
19 1 unit sumur
unit
6,000,000.00
20 Closet jongkok
bh
390,000.00
bh
122,500.00
unit
2,325,000.00
LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
URAIAN PEKERJAAN
SATUAN
JUMLAH HARGA
Rp
A
A.1
A2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
B
B.1
B.2
C
C.1
C.2
C.3
C.4
C.5
C.6
C.7
D
D.1
D.2
D.3
D.4
D.5
E
E.1
E.2
E.3
E.4
F
F.1
F.2
F.3
F.4
F.5
F.6
F.7
F.8
F.9
F.10
F.11
F.12
PEKERJAAN TANAH
galian tanah biasa sedalam 1m
mengangkut tanah sejauh 30m
urugan tanah kembali
timbunan tanah setempat jarak angkut 30m
pemadatan tanah
Timbunan tanah kembali dipadatkan
Timbunan tebing
urugan pasir
perataan tanah / levelling
urugan kerikil
Clearing & Stripping
Site Clearing, dan pembersihan puing-puing
Cut and fill
PEKERJAAN PONDASI
pasangan batu kali 1PC : 4PS
pasangan pondasi batu kosong
PEKERJAAN DINDING
pasangan bata merah 1/2 bata 1PC:4PS
pasangan bata merah 1/4 bata 1PC:4PS
pasangan bata merah 3/4 bata 1PC:4PS
pasangan bata merah 1 bata 1PC:4PS
pasangan bata merah 1 bata 1PC:4PS
pasang roster 25x25
pasang bataco
PEKERJAAN PLESTERAN
Plesteran tebal 1PC : 4PS, tebal 15 mm
Plesteran beton 1PC : 3PS, tebal 15 mm
Plesteran siar 1PC:2PS
Plesteran skoning 1PC : 2 PS
plesteran ciprat 1PC : 2PS (kamprot)
PEKERJAAN PENUTUP LANTAI DAN DINDING
pasang lantai keramik 30x30
pasang lantai keramik 20x20
pasang dinding keramik 20x25
pasang plint keramik 10x30
HARD MATERIAL
pasang paving t=6cm K200
pasang paving t=8cm K400
pasang paving blok warna
pasang paving 20x20 t=8cm
pasangan batu koral sikat
pasang kansteen uk. 10/20/40
pasang beton texture
pasang rabat beton t=8cm
pasang Batu lempeng
pasang Batu alam
pasang grassblok t=10cm
pasang Batu candi
m3
m3
m3
m3
m2
m3
m3
m3
m2
m3
m2
m2
m3
13,300.10
10,092.78
6,376.40
17,425.63
5,637.83
17,425.63
29,673.78
66,990.03
3,619.28
116,680.83
7,315.06
9,455.06
19,527.50
m3
m3
335,189.54
145,131.32
m2
m2
m2
m2
m3
m2
m2
53,431.79
26,715.89
80,147.68
106,863.58
356,390.02
54,348.78
60,261.06
m2
m2
m2
m2
m2
18,222.10
23,749.45
12,454.27
5,208.76
16,844.21
m2
m2
m2
m'
96,016.45
104,619.25
103,918.40
17,699.14
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
46,201.26
61,290.94
55,831.26
55,831.26
101,128.38
53,562.22
42,225.97
28,023.09
91,201.45
73,854.08
52,013.50
77,732.83
LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
URAIAN PEKERJAAN
SATUAN
JUMLAH HARGA
Rp
G
G.1
G.2
G.3
G.4
G.5
G.6
G.7
G.8
G.9
G.10
G11
G.12
G13
G14
G15
H
H.1
H.2
H.3
H.4
H.5
H.6
H.7
H.8
H.9
H.10
H.11
H.13
H.14
H.15
H.16
H.17
H.18
H.19
H.20
H.21
H.22
I
I.1
I.2
I.3
I.4
I.5
I.6
I.7
PEKERJAAN BETON
beton tumbuk 1pc:4ps:6kr
beton bertulang 1pc;2ps:4kr
lean concrete t=5cm
pembesian dengan besi polos atau ulir
pasang kolom/balok praktis ( 15 x 15 )
pasang bekisting untuk pondasi
pasang bekisting untuk sloof
pasang bekisting untuk kolom
Beton bertulang mutu K225 (sitemix)
Plat pondasi setempat beton bertulang100x100 t=15cm
Plat deker t=10cm
Kolom beton bertulang (12x15)
Sloof, ring balk beton bertulang (15x20)
Sloof beton bertulang (20x30)
Beton pedestal 30x50
PEKERJAAN BAJA
pasang rangka atap baja WF
pasang canal C
pasang rangka besi siku
pasang besi plat t=6mm
pasang tie rod/ikatan angin dia 10mm
pasang angkur baut d19-400
pekerjaaan walter mur/sagrod d=8mm
pasang grill (0.6x1.2)
pasang besi d=10
pasang kawat berduri
pasang tiang kawat berduri besi siku
pasang pintu besi
pasang pipa BSP 3" t=3.2mm
pasang pipa BSP 3" t=2.8mm
pasang pipa BSP 2"
pasang pipa BSP 1.5"
pasang hollow 100.50.2.8
pasang hollow 20.40.2
pintu besi geser ( 6m x 3.17m )
pintu besi doble pintu ( 6m x 3.17m )
Pintu portal
PEKERJAAN PENUTUP ATAP
atap corrugated bitumen
pasang kerpus corrugated bitumen
pasang atap fiber
Pasang beva mesh welded galvanized no.2214 dia2.03mm (50x50)
Pasang policarbonate twinlite t=5mm
pasang genteng keramik
pasang genteng bubungan keramik
m3
m3
m2
kg
m'
m2
m2
m3
m3
m3
m3
m3
m3
m3
m3
389,665.65
519,379.61
19,895.23
8,622.57
41,971.18
63,107.26
68,189.76
80,446.61
667,278.75
990,675.36
1,461,875.91
1,667,160.90
1,622,609.40
1,435,939.07
1,591,743.64
kg
kg
kg
kg
kg
kg
kg
m'
bh
m'
kg
m2
m'
m'
m'
m'
m'
m'
unit
unit
unit
13,107.21
11,515.88
11,515.88
10,338.88
9,968.12
9,769.10
9,632.14
339,187.15
8,810.40
1,960.75
39,523.13
302,789.66
71,064.07
49,762.28
53,350.46
37,942.76
69,740.53
16,828.49
10,682,154.99
18,514,144.98
1,384,964.23
m2
m'
m2
m2
m2
m2
m2
81,769.87
78,431.00
52,558.67
43,734.38
142,285.56
63,643.60
97,281.73
LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
URAIAN PEKERJAAN
SATUAN
JUMLAH HARGA
Rp
J
J.1
J.2
J.3
J.4
J.5
K
K1
K2
K3
K4
K5
K6
K7
K8
K9
K10
K11
K.12
L
L.1
L.2
L.3
L.4
L.5
L.6
M
M,1
M.2
M.3
M.4
M.5
M.6
M.7
M.8
M.9
M.10
M.11
N
N.1
N.2
N.3
M
M.1
M.2
M.3
M.4
M.5
M.6
PEKERJAAN PENGECATAN
pengecatan tembok baru(1 lapis cat dasar, 2 lapis cat penutup)/interior
pengecatan tembok (1 lapis cat dasar, 2 lapis cat penutup)/eksterior
pengecatan permukaan baja dengan meni besi /zincromate
pengecatan cat duco3x
Pengecatan bidang kayu baru (1 lapis plamir, 1 lapis cat dasar,
2 lapis cat penutup)
PEKERJAAN PAGAR
BRC type 120 A2 (1.2mx2.4m) 6mm d tiang=1.5" h=1.5m
BRC type 175 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.25m
BRC type 190 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.4m
Tiang Galvanis tinggi 3.60m + skur 2m
Tiang Galvanis tinggi 3.60m
Tiang Galvanis tinggi 2.6m+skur 2m
Tiang Galvanis tinggi 2.6m
Tiang Galvanis tinggi 1.75m
Pekerjaan baja (ornamen baja tempa ( 1.45m x 5.44 m ), pagar transparan)
Kelengkapan pagar dari material beton pada kolom
Kelengkapan pagar dari material baja
Pintu BRC lebar 1m, tinggi 1.9m
PEKERJAAN KAYU & PLAFON
pasang lisplang 3x30 kayu kamper
pasang kuda - kuda kayu bengkirai
pasang rangka langit-langit (1.00x1.00)m, kayu kamper
pasang reng
pasang langit2 asbes (1,0x1,0)m, tebal 4mm, setara hardflex
pasang plafond kalsiboard t= 6mm, rangka Cross T main T
PEKERJAAN EKSTERNAL
Pasang bak kontrol pas. Batu bata uk 45x45 tinggi 50 cm
Pasang saluran U -2 0
pasang saluran U - 30 ( Type 1 )
pasang saluran U - 30 + plat deker t=10cm ( Type 2 )
pasang pipa PVC Aw 3" (down spout)
pasang PVC 4" porous ( D )
pasang talang datar ( Gutter aluminium ) t=0.7 mm
Bongkar paving existing/pedestrian
Bongkar dinding / pagar+buang sisa bongkaran
septiktank 4m3
peresapan
PEKERJAAN PROTEKSI TEBING/TALUD
pasang bronjong pabrikasi
Pancang dolken
pasang geotextile non woven
KUSEN ALUMINIUM
Pintu P1
Pintu KM (PVC)
Pintu P2
Pintu P3
J1
J2
m2
m2
m2
m2
m2
14,277.44
20,529.82
10,173.69
35,002.91
23,155.20
m'
m'
m'
unit
unit
unit
unit
unit
m'
pcs
pcs
unit
194,294.17
229,030.95
246,053.07
661,741.50
417,942.00
534,037.00
301,847.00
203,166.25
402,219.17
37,450.00
10,302.83
1,942,585.00
m'
m3
m2
m'
m2
m2
68,898.64
7,207,787.50
66,955.92
37,935.51
20,997.28
96,483.77
bh
m'
m'
m'
m'
m'
m'
m2
m2
unit
unit
215,009.81
50,339.11
78,821.76
166,534.32
74,188.80
42,007.50
79,534.10
5,320.04
16,159.68
4,301,110.59
2,304,252.44
m3
bh
m2
500,235.70
23,510.17
21,400.00
unit
unit
unit
unit
unit
unit
1,260,113.86
738,415.03
1,232,327.56
1,972,012.68
1,134,601.79
1,057,941.64
LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
URAIAN PEKERJAAN
SATUAN
JUMLAH HARGA
Rp
M.7
M.8
M.9
M.10
M.11
M.12
M.13
M.14
M.15
J3
J4 ( pos jaga 3.6x3.6 )
J4
J5
J7
J8
J9
J10
partisi wall, drywall ( jaya board )
unit
unit
unit
unit
unit
unit
unit
unit
m2
964,464.30
1,057,941.64
795,157.13
1,808,886.90
1,176,897.28
1,890,196.20
2,316,975.33
1,518,346.59
151,940.00
LAMPIRAN 4
DAFTAR HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
URAIAN PEKERJAAN
SATUAN
JUMLAH HARGA
Rp
A.
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
A.13
PEKERJAAN MEKANIKAL
pipa PVC AW-10K dia 15mm ( 1/2")
pipa PVC AW-10K dia 20mm ( 3/4")
pipa PVC AW-10K dia 25mm ( 1")
pipa PVC AW-10K dia 32mm ( 11/4")
pipa PVC AW-10K dia 40mm ( 11/2")
pipa PVC AW-10K dia 50mm ( 2")
pipa PVC AW-10K dia 80mm ( 3")
pipa PVC AW-10K dia 100mm ( 4")
pipa GIP Medium dia 15mm (1/2")
pipa GIP Medium dia 20 mm (3/4")
pipa GIP Medium dia 25 mm (11/2")
pasang kran taman
pasang floor drain d=80mm
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
9,556.99
10,981.21
13,149.94
15,130.75
18,732.00
22,811.88
40,677.07
64,067.74
26,064.80
33,007.61
45,394.94
123,050.00
139,100.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
MACAM BAHAN
1
2
3
4
5
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC
No
M
M.1
M.2
M.3
M.4
URAIAN PEKERJAAN
KUSEN ALUMINIUM
Pintu P1
5.197 m aluminium 4'x1.75'
6.084 m aluminium frame door
1.124 m2 kaca t=5mm
5.17 m' Karet list
1.05 Oh pekerja
1.05 Oh tukang
0.11 Oh kepala tukang
0.01 Oh mandor
SATUAN
m
m
m2
m'
bh
SAT
HARGA SATUAN
90,000.00
90,000.00
66,000.00
3,500.00
620,000.00
HARGA
Rp
UPAH
JUMLAH HARGA
BAHAN
JUMLAH
unit
90,000.00
467,730.00 467,730.00
90,000.00
547,560.00 547,560.00
66,000.00
74,184.00
74,184.00
3,500.00
18,095.00
18,095.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,107,569.00 1,177,676.50
Jasa konstruksi 7%
82,437.36
1,260,113.86
Pintu KM (PVC)
1 set Pintu PVC
1.05 Oh pekerja
1.05 Oh tukang
0.11 Oh kepala tukang
0.01 Oh mandor
unit
Pintu P2
5.147 m
5.883 m
1.035 m2
5.883 m'
1.05 Oh
1.05 Oh
0.11 Oh
0.01 Oh
unit
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
Pintu P3
5.958 m
11.766 m
2.069 m2
11.766 m'
1.05 Oh
1.05 Oh
0.11 Oh
0.01 Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
620,000.00
620,000.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 620,000.00
Jasa konstruksi 7%
90,000.00
463,230.00
90,000.00
529,470.00
66,000.00
68,310.00
3,500.00
20,590.50
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 1,081,600.50
Jasa konstruksi 7%
620,000.00
28,875.00
36,750.00
4,125.00
357.50
690,107.50
48,307.53
738,415.03
463,230.00
529,470.00
68,310.00
20,590.50
28,875.00
36,750.00
4,125.00
357.50
1,151,708.00
80,619.56
1,232,327.56
unit
90,000.00
536,220.00 536,220.00
90,000.00
1,058,940.00 1,058,940.00
66,000.00
136,554.00 136,554.00
3,500.00
41,181.00
41,181.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,772,895.00 1,843,002.50
Jasa konstruksi 7%
129,010.18
1,972,012.68
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
MACAM BAHAN
1
2
3
4
5
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC
No
M.5
URAIAN PEKERJAAN
J1
5.19
4.8
1.148
4.4
1.05
1.05
0.11
0.01
M.6
M.7
M.8
M.9
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
SAT
HARGA
Rp
UPAH
JUMLAH HARGA
BAHAN
JUMLAH
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
90,000.00
467,100.00 467,100.00
90,000.00
432,000.00 432,000.00
66,000.00
75,768.00
75,768.00
3,500.00
15,400.00
15,400.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 990,268.00 1,060,375.50
Jasa konstruksi 7%
74,226.29
1,134,601.79
90,000.00
438,300.00
90,000.00
404,100.00
66,000.00
61,908.00
3,500.00
14,315.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 918,623.00
Jasa konstruksi 7%
438,300.00
404,100.00
61,908.00
14,315.00
28,875.00
36,750.00
4,125.00
357.50
988,730.50
69,211.14
1,057,941.64
90,000.00
402,300.00
90,000.00
369,900.00
66,000.00
45,936.00
3,500.00
13,125.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 831,261.00
Jasa konstruksi 7%
402,300.00
369,900.00
45,936.00
13,125.00
28,875.00
36,750.00
4,125.00
357.50
901,368.50
63,095.80
964,464.30
90,000.00
438,300.00
90,000.00
404,100.00
66,000.00
61,908.00
3,500.00
14,315.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 918,623.00
Jasa konstruksi 7%
438,300.00
404,100.00
61,908.00
14,315.00
28,875.00
36,750.00
4,125.00
357.50
988,730.50
69,211.14
1,057,941.64
90,000.00
331,200.00
90,000.00
298,800.00
66,000.00
32,670.00
3,500.00
10,360.00
27,500.00 28,875.00
35,000.00 36,750.00
37,500.00 4,125.00
35,750.00
357.50
70,107.50 673,030.00
Jasa konstruksi 7%
331,200.00
298,800.00
32,670.00
10,360.00
28,875.00
36,750.00
4,125.00
357.50
743,137.50
52,019.63
795,157.13
unit
unit
J4
unit
3.68
3.32
0.495
2.96
1.05
1.05
0.11
0.01
90,000.00
90,000.00
66,000.00
3,500.00
620,000.00
unit
J3
4.47
4.11
0.696
3.75
1.05
1.05
0.11
0.01
m
m
m2
m'
bh
HARGA SATUAN
unit
m
m
m2
m'
Oh
Oh
Oh
Oh
J2
4.87
4.49
0.938
4.09
1.05
1.05
0.11
0.01
SATUAN
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
NO
MACAM BAHAN
1
2
3
4
5
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC
No
M.10
URAIAN PEKERJAAN
J5
7.88
8.6
1.661
7.89
1.05
1.05
0.11
0.01
M.11
M.12
M.13
M.14
M.15
m
m
m2
m'
bh
SAT
HARGA SATUAN
90,000.00
90,000.00
66,000.00
3,500.00
620,000.00
HARGA
Rp
UPAH
JUMLAH HARGA
BAHAN
JUMLAH
unit
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
8.93
0
2.905
9.819
1.05
1.05
0.11
0.01
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
J8
8.129
9.017
1.887
8.214
1.05
1.05
0.11
0.01
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
J9
17.75
0
6.19
25.5
1.05
1.05
0.11
0.01
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
m
m
m2
m'
Oh
Oh
Oh
Oh
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
pekerja
tukang
kepala tukang
mandor
J7
90,000.00
709,200.00 709,200.00
90,000.00
774,000.00 774,000.00
66,000.00
109,626.00 109,626.00
3,500.00
27,615.00
27,615.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,620,441.00 1,690,548.50
Jasa konstruksi 7%
118,338.40
1,808,886.90
unit
90,000.00
803,700.00 803,700.00
90,000.00
0.00
0.00
66,000.00
191,730.00 191,730.00
3,500.00
34,366.50
34,366.50
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,029,796.50 1,099,904.00
Jasa konstruksi 7%
76,993.28
1,176,897.28
unit
90,000.00
731,610.00 731,610.00
90,000.00
811,530.00 811,530.00
66,000.00
124,542.00 124,542.00
3,500.00
28,749.00
28,749.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,696,431.00 1,766,538.50
Jasa konstruksi 7%
123,657.70
1,890,196.20
unit
J10
12
0
3.438
12
1.05
1.05
0.11
0.01
SATUAN
90,000.00
1,597,500.00 1,597,500.00
90,000.00
0.00
0.00
66,000.00
408,540.00 408,540.00
3,500.00
89,250.00
89,250.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 2,095,290.00 2,165,397.50
Jasa konstruksi 7%
151,577.83
2,316,975.33
unit
90,000.00
1,080,000.00 1,080,000.00
90,000.00
0.00
0.00
66,000.00
226,908.00 226,908.00
3,500.00
42,000.00
42,000.00
27,500.00 28,875.00
28,875.00
35,000.00 36,750.00
36,750.00
37,500.00 4,125.00
4,125.00
35,750.00
357.50
357.50
70,107.50 1,348,908.00 1,419,015.50
Jasa konstruksi 7%
99,331.09
1,518,346.59
142,000.00
142,000.00
142,000.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
No
NO
MACAM BAHAN
1
2
3
4
5
aluminium 4'x1.75'
aluminium frame door
kaca t=5mm
Karet list
Pintu PVC
URAIAN PEKERJAAN
SATUAN
m
m
m2
m'
bh
SAT
HARGA SATUAN
90,000.00
90,000.00
66,000.00
3,500.00
620,000.00
HARGA
Rp
JUMLAH HARGA
UPAH
BAHAN
JUMLAH
0.00 142,000.00 142,000.00
Jasa konstruksi 7%
9,940.00
151,940.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
A
A.1
A2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
A.12
PEKERJAAN TANAH
galian tanah biasa sedalam 1m
0.4
Oh
Pekerja
0.04
Oh
mandor
pemadatan tanah
0.1500
oh
Pekerja
0.0320
oh
Mandor
27,500.00
35,750.00
JUMLAH
11,000.00
1,430.00
12,430.00
Jasa konstruksi 7%
Total
0.00
11,000.00
1,430.00
12,430.00
870.10
13,300.10
0.00
9,075.00
357.50
9,432.50
660.28
10,092.78
5,280.00
679.25
5,959.25
Jasa konstruksi 7%
Total
0.00
5,280.00
679.25
5,959.25
417.15
6,376.40
9,432.50
6,853.14
16,285.64
Jasa konstruksi 7%
Total
0.00
9,432.50
6,853.14
16,285.64
1,139.99
17,425.63
0.00
4,125.00
1,144.00
5,269.00
368.83
5,637.83
0.00
5,959.25
5,269.00
11,228.25
785.98
12,014.23
18,000.00
27,500.00
35,750.00
21,600.00
5,775.00
357.50
6,132.50
21,600.00
Jasa konstruksi 7%
Total
21,600.00
5,775.00
357.50
27,732.50
1,941.28
29,673.78
45,000.00
27,500.00
35,750.00
54,000.00
8,250.00
357.50
8,607.50
54,000.00
Jasa konstruksi 7%
Total
54,000.00
8,250.00
357.50
62,607.50
4,382.53
66,990.03
27,500.00
35,750.00
3,025.00
357.50
3,382.50
Jasa konstruksi 7%
Total
m3
27,500.00
35,750.00
9,075.00
357.50
9,432.50
Jasa konstruksi 7%
Total
m3
27,500.00
35,750.00
m3
9,432.50
5,959.25
m2
27,500.00
35,750.00
4,125.00
1,144.00
5,269.00
Jasa konstruksi 7%
Total
m3
5,959.25
5,269.00
m3
urugan pasir
1.2
m3
0.3
Oh
0.01
Oh
m3
urugan kerikil
1.2
m3
0.3
Oh
0.01
Oh
BAHAN
m3
Timbunan tebing
1.2
m3
tanah urug
0.21
Oh
Pekerja
0.01
Oh
mandor
pasir urug
Pekerja
mandor
UPAH
5,959.25
5,269.00
11,228.25
Jasa konstruksi 7%
Total
m2
0.00
3,025.00
357.50
3,382.50
236.78
3,619.28
83,700.00
27,500.00
35,750.00
100,440.00
8,250.00
357.50
8,607.50
100,440.00
Jasa konstruksi 7%
Total
100,440.00
8,250.00
357.50
109,047.50
7,633.33
116,680.83
27,500.00
35,750.00
6,050.00
786.50
6,836.50
Jasa konstruksi 7%
Total
m3
kerikil
Pekerja
mandor
m2
0.00
6,050.00
786.50
6,836.50
478.56
7,315.06
m2
27,500.00
35,750.00
2,000.00
6,050.00
786.50
2,000.00
8,836.50
Jasa konstruksi 7%
Total
0.00
6,050.00
786.50
2,000.00
8,836.50
618.56
9,455.06
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
A.13
B
B.1
B.2
C
C.1
C.2
C.3
C.4
C.5
C.6
C.7
D
D.1
excavator
dump truck
PEKERJAAN DINDING
pasangan bata merah 1/2 bata 1PC:4PS
70
bh
bata merah 5x11x22
11.5
kg
PC
0.043
m3
pasir pasang
0.32
Oh
pekerja
0.1
Oh
tk. Batu
0.01
Oh
kepala tukang
0.015
Oh
mandor
300,000.00
120,000.00
70,800.00
75,000.00
800.00
33,000.00
37,500.00
27,500.00
35,750.00
0.00
2,250.00
16,000.00
18,250.00
1,277.50
19,527.50
77,880.00
39,000.00
130,400.00
19,800.00
2,250.00
41,250.00
2,681.25
65,981.25
247,280.00
Jasa konstruksi 7%
Total
77,880.00
39,000.00
130,400.00
19,800.00
2,250.00
41,250.00
2,681.25
313,261.25
21,928.29
335,189.54
70,800.00
45,000.00
33,000.00
37,500.00
27,500.00
35,750.00
84,960.00
13,500.00
12,870.00
1,462.50
21,450.00
1,394.25
37,176.75
98,460.00
Jasa konstruksi 7%
Total
84,960.00
13,500.00
12,870.00
1,462.50
21,450.00
1,394.25
135,636.75
9,494.57
145,131.32
350.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
24,500.00
9,200.00
3,225.00
24,500.00
9,200.00
3,225.00
8,800.00
3,300.00
375.00
536.25
49,936.25
3,495.54
53,431.79
m2
pasang bataco
12.5000
bh
12.5000
kg
m2
8,800.00
3,300.00
375.00
536.25
13,011.25
36,925.00
Jasa konstruksi 7%
Total
53,431.79
26,715.89
m2
53,431.79
80,147.68
53,431.79
106,863.58
53,431.79
356,390.02
m2
m3
m2
2,500.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
Bataco
PC
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
PEKERJAAN PLESTERAN
Plesteran tebal 1PC : 4PS, tebal 15 mm
5.2
kg
PC
0.02
m3
pasir pasang
0.2
Oh
pekerja
0.15
Oh
tk. Batu
0.015
Oh
kepala tukang
0.01
Oh
mandor
2,250.00
16,000.00
18,250.00
Jasa konstruksi 7%
Total
m3
m2
m
org
org
org
org
JUMLAH
m3
0.0400
0.1000
0.0100
0.5000
0.0250
BAHAN
m3
PEKERJAAN PONDASI
pasangan batu kali 1PC : 4PS
1.1
m3
Batu belah 15/20
0.52
m3
pasir pasang
163
kg
PC
0.6
Oh
tk. Batu
0.06
Oh
kep. Tk batu
1.5
Oh
pekerja
0.075
Oh
mandor
UPAH
40,000.00
3,040.00
1,500.00
4,125.00
1,980.00
112.50
35.75
7,753.25
43,040.00
Jasa konstruksi 7%
Total
40,000.00
3,040.00
1,500.00
4,125.00
1,980.00
112.50
35.75
50,793.25
3,555.53
54,348.78
2,000.00
800.00
25,000.00
10,000.00
25,000.00
10,000.00
75,000.00
33,000.00
37,500.00
27,500.00
35,750.00
3,000.00
3,300.00
375.00
13,750.00
893.75
18,318.75
38,000.00
Jasa konstruksi 7%
Total
3,000.00
3,300.00
375.00
13,750.00
893.75
56,318.75
3,942.31
60,261.06
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
4,160.00
1,500.00
4,160.00
1,500.00
5,500.00
4,950.00
562.50
357.50
17,030.00
1,192.10
18,222.10
m2
5,500.00
4,950.00
562.50
357.50
11,370.00
Jasa konstruksi 7%
Total
5,660.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
D.2
D.3
D.4
D.5
E
E.1
E.2
E.3
UPAH
BAHAN
JUMLAH
m2
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
5,656.00
1,575.00
7,150.00
6,600.00
750.00
464.75
14,964.75
Jasa konstruksi 7%
Total
7,231.00
5,656.00
1,575.00
7,150.00
6,600.00
750.00
464.75
22,195.75
1,553.70
23,749.45
m2
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
3,456.00
1,200.00
4,125.00
2,310.00
262.50
286.00
6,983.50
Jasa konstruksi 7%
Total
4,656.00
3,456.00
1,200.00
4,125.00
2,310.00
262.50
286.00
11,639.50
814.77
12,454.27
m2
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
400.00
150.00
1,567.50
1,254.00
1,425.00
71.50
4,318.00
Jasa konstruksi 7%
Total
550.00
400.00
150.00
1,567.50
1,254.00
1,425.00
71.50
4,868.00
340.76
5,208.76
m2
800.00
75,000.00
27,500.00
35,750.00
33,000.00
37,500.00
3,456.00
1,200.00
6,875.00
536.25
3,300.00
375.00
11,086.25
Jasa konstruksi 7%
Total
4,656.00
3,456.00
1,200.00
6,875.00
536.25
3,300.00
375.00
15,742.25
1,101.96
16,844.21
m2
4,100.00
800.00
75,000.00
7,000.00
33,000.00
37,500.00
27,500.00
35,750.00
m2
m2
1,900.00
800.00
75,000.00
7,000.00
33,000.00
37,500.00
27,500.00
35,750.00
2,250.00
800.00
75,000.00
7,000.00
33,000.00
37,500.00
27,500.00
35,750.00
45,100.00
8,800.00
3,150.00
10,500.00
11,550.00
1,312.50
8,250.00
1,072.50
22,185.00
67,550.00
Jasa konstruksi 7%
Total
47,500.00
7,440.00
1,350.00
10,500.00
11,550.00
1,312.50
17,050.00
1,072.50
30,985.00
66,790.00
Jasa konstruksi 7%
Total
45,000.00
8,400.00
1,500.00
10,500.00
12,210.00
1,387.50
17,050.00
1,072.50
31,720.00
65,400.00
Jasa konstruksi 7%
Total
45,100.00
8,800.00
3,150.00
10,500.00
11,550.00
1,312.50
8,250.00
1,072.50
89,735.00
6,281.45
96,016.45
47,500.00
7,440.00
1,350.00
10,500.00
11,550.00
1,312.50
17,050.00
1,072.50
97,775.00
6,844.25
104,619.25
45,000.00
8,400.00
1,500.00
10,500.00
12,210.00
1,387.50
17,050.00
1,072.50
97,120.00
6,798.40
103,918.40
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
E.4
F
F.1
F.2
F.3
F.4
F.5
F.6
HARD MATERIAL
pasang paving t=6cm K200
0.05
m3
urugan pasir
1
m2
paving block t=6cm
0.12
Oh
tk batu
0.012
Oh
kp tk batu
0.25
Oh
Pekerja
0.025
Oh
mandor
UPAH
BAHAN
JUMLAH
m'
2,250.00
800.00
75,000.00
7,000.00
33,000.00
27,500.00
37,500.00
35,750.00
6,750.00
1,320.00
240.00
840.00
2,970.00
2,475.00
337.50
1,608.75
7,391.25
Jasa konstruksi 7%
Total
9,150.00
6,750.00
1,320.00
240.00
840.00
2,970.00
2,475.00
337.50
1,608.75
16,541.25
1,157.89
17,699.14
m2
0.00
31,000.00
33,000.00
37,500.00
27,500.00
35,750.00
m2
m2
m2
m2
m'
0.00
44,000.00
33,000.00
37,500.00
27,500.00
35,750.00
0.00
40,000.00
33,000.00
37,500.00
27,500.00
35,750.00
0.00
31,000.00
3,960.00
450.00
6,875.00
893.75
12,178.75
31,000.00
Jasa konstruksi 7%
Total
0.00
44,000.00
4,950.00
562.50
6,875.00
893.75
13,281.25
44,000.00
Jasa konstruksi 7%
Total
0.00
44,000.00
4,950.00
562.50
6,875.00
893.75
57,281.25
4,009.69
61,290.94
3,960.00
450.00
6,875.00
893.75
12,178.75
40,000.00
Jasa konstruksi 7%
Total
0.00
40,000.00
3,960.00
450.00
6,875.00
893.75
52,178.75
3,652.51
55,831.26
0.00
40,000.00
33,000.00
37,500.00
27,500.00
35,750.00
0.00
40,000.00
3,960.00
450.00
6,875.00
893.75
12,178.75
40,000.00
Jasa konstruksi 7%
Total
0.00
40,000.00
3,960.00
450.00
6,875.00
893.75
52,178.75
3,652.51
55,831.26
10,000.00
75,000.00
800.00
33,000.00
37,500.00
27,500.00
35,750.00
65,000.00
3,000.00
4,000.00
65,000.00
3,000.00
4,000.00
6,600.00
375.00
13,750.00
1,787.50
94,512.50
6,615.88
101,128.38
18,100.00
18,222.10
45,000.00
27,500.00
35,750.00
0.00
40,000.00
0.00
31,000.00
3,960.00
450.00
6,875.00
893.75
43,178.75
3,022.51
46,201.26
6,600.00
375.00
13,750.00
1,787.50
22,512.50
72,000.00
Jasa konstruksi 7%
Total
45,250.00
2,186.65
900.00
1,650.00
71.50
3,908.15
46,150.00
Jasa konstruksi 7%
Total
45,250.00
2,186.65
900.00
1,650.00
71.50
50,058.15
3,504.07
53,562.22
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
F.7
F.8
F.9
F.10
F.11
F.12
G
G.1
m2
m2
m2
m2
800.00
75,000.00
80,000.00
27,500.00
33,000.00
37,500.00
35,750.00
10,000.00
800.00
75,000.00
80,000.00
27,500.00
33,000.00
37,500.00
35,750.00
40,000.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
bt alam
PC
pasir pasang
Pekerja
Tk batu
Kep. Tk. Batu
mandor
35,000.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
m2
m2
PEKERJAAN BETON
beton tumbuk 1pc:4ps:6kr
197
kg
PC
0.57
m3
pasir pasang
0.87
m3
koral beton
1.65
Oh
pekerja
0.25
Oh
Tk. Batu
0.025
Oh
Kep. Tk. Batu
0.08
Oh
Mandor
35,000.00
0.00
27,500.00
33,000.00
37,500.00
35,750.00
35,000.00
800.00
75,000.00
27,500.00
33,000.00
37,500.00
35,750.00
UPAH
BAHAN
14,184.00
3,847.50
6,264.00
4,083.75
742.50
84.38
257.40
10,000.00
15,168.03
24,295.50
Jasa konstruksi 7%
Total
12,608.00
3,420.00
5,568.00
3,630.00
660.00
75.00
228.80
4,593.80
21,596.00
Jasa konstruksi 7%
Total
42,000.00
8,800.00
2,625.00
17,875.00
11,550.00
1,312.50
1,072.50
31,810.00
53,425.00
Jasa konstruksi 7%
Total
35,000.00
7,200.00
2,625.00
13,750.00
8,250.00
1,125.00
1,072.50
24,197.50
44,825.00
Jasa konstruksi 7%
Total
35,000.00
0.00
8,250.00
4,950.00
375.00
35.75
13,610.75
35,000.00
Jasa konstruksi 7%
Total
35,000.00
6,800.00
2,250.00
16,500.00
9,900.00
1,125.00
1,072.50
28,597.50
44,050.00
Jasa konstruksi 7%
Total
JUMLAH
14,184.00
3,847.50
6,264.00
4,083.75
742.50
84.38
257.40
10,000.00
39,463.53
2,762.45
42,225.97
12,608.00
3,420.00
5,568.00
3,630.00
660.00
75.00
228.80
26,189.80
1,833.29
28,023.09
42,000.00
8,800.00
2,625.00
17,875.00
11,550.00
1,312.50
1,072.50
85,235.00
5,966.45
91,201.45
35,000.00
7,200.00
2,625.00
13,750.00
8,250.00
1,125.00
1,072.50
69,022.50
4,831.58
73,854.08
35,000.00
0.00
8,250.00
4,950.00
375.00
35.75
48,610.75
3,402.75
52,013.50
35,000.00
6,800.00
2,250.00
16,500.00
9,900.00
1,125.00
1,072.50
72,647.50
5,085.33
77,732.83
m3
800.00
75,000.00
122,300.00
27,500.00
33,000.00
37,500.00
35,750.00
157,600.00
42,750.00
106,401.00
45,375.00
8,250.00
937.50
2,860.00
57,422.50
306,751.00
Jasa konstruksi 7%
Total
157,600.00
42,750.00
106,401.00
45,375.00
8,250.00
937.50
2,860.00
364,173.50
25,492.15
389,665.65
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
G.2
G.3
G.4
G.5
G.6
G.7
G.8
m3
m2
kg
800.00
75,000.00
122,300.00
27,500.00
33,000.00
37,500.00
35,750.00
800.00
75,000.00
122,300.00
33,000.00
27,500.00
37,500.00
35,750.00
7,100.00
8,600.00
27,500.00
35,000.00
37,500.00
35,750.00
m'
m2
m2
m2
950,000.00
8,250.00
7,100.00
8,600.00
800.00
80,000.00
75,000.00
33,000.00
35,000.00
35,000.00
37,500.00
27,500.00
35,750.00
UPAH
BAHAN
232,800.00
35,250.00
113,739.00
55,000.00
11,550.00
1,312.50
35,750.00
103,612.50
381,789.00
Jasa konstruksi 7%
Total
7,880.00
2,137.50
5,320.05
2,722.50
343.75
46.88
143.00
3,256.13
15,337.55
Jasa konstruksi 7%
Total
7,455.00
129.00
192.50
245.00
26.25
10.73
474.48
Jasa konstruksi 7%
Total
7,584.00
2,590.91
123.75
22,887.24
3,870.00
3,360.00
1,440.00
911.25
JUMLAH
232,800.00
35,250.00
113,739.00
55,000.00
11,550.00
1,312.50
35,750.00
485,401.50
33,978.11
519,379.61
7,880.00
2,137.50
5,320.05
2,722.50
343.75
46.88
143.00
18,593.68
1,301.56
19,895.23
7,455.00
129.00
192.50
245.00
26.25
10.73
8,058.48
564.09
8,622.57
660.00
700.00
700.00
225.00
1,650.00
107.25
4,042.25
35,183.15
Jasa konstruksi 7%
Total
2,590.91
123.75
22,887.24
3,870.00
3,360.00
1,440.00
911.25
660.00
700.00
700.00
225.00
1,650.00
107.25
39,225.40
2,745.78
41,971.18
950,000.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00
38,000.00
2,475.00
9,100.00
975.00
8,250.00
178.75
18,503.75
40,475.00
Jasa konstruksi 7%
Total
38,000.00
2,475.00
9,100.00
975.00
8,250.00
178.75
58,978.75
4,128.51
63,107.26
950,000.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00
42,750.00
2,475.00
9,100.00
975.00
8,250.00
178.75
18,503.75
45,225.00
Jasa konstruksi 7%
Total
42,750.00
2,475.00
9,100.00
975.00
8,250.00
178.75
63,728.75
4,461.01
68,189.76
950,000.00
8,250.00
46,300.00
35,000.00
37,500.00
27,500.00
35,750.00
38,000.00
2,475.00
16,205.00
38,000.00
2,475.00
16,205.00
9,100.00
975.00
8,250.00
178.75
75,183.75
5,262.86
80,446.61
9,100.00
975.00
8,250.00
178.75
18,503.75
56,680.00
Jasa konstruksi 7%
Total
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
G.9
G.10
m3
m3
75,000.00
80,000.00
800.00
33,000.00
37,500.00
27,500.00
35,750.00
8,622.57
623,625.00
63,107.26
UPAH
BAHAN
48,750.00
52,000.00
310,400.00
33,000.00
3,750.00
165,000.00
10,725.00
212,475.00
411,150.00
Jasa konstruksi 7%
Total
239,132.56
623,625.00
63,107.26
925,864.82
64,810.54
990,675.36
111,541.54
623,625.00
631,072.63
1,366,239.17
111,541.54
623,625.00
631,072.63
1,366,239.17
95,636.74
1,461,875.91
30,627.36
9,990.68
623,625.00
893,851.25
1,558,094.29
30,627.36
9,990.68
623,625.00
893,851.25
1,558,094.29
109,066.60
1,667,160.90
30,627.36
12,488.35
623,625.00
849,716.67
1,516,457.38
30,627.36
12,488.35
623,625.00
849,716.67
1,516,457.38
106,152.02
1,622,609.40
35,938.86
45,147.77
623,625.00
637,287.50
1,341,999.13
35,938.86
45,147.77
623,625.00
637,287.50
1,341,999.13
93,939.94
1,435,939.07
107,195.77
77,016.78
623,625.00
679,773.33
1,487,610.88
107,195.77
77,016.78
623,625.00
679,773.33
1,487,610.88
104,132.76
1,591,743.64
9,130.00
1,024.00
9,130.00
1,024.00
210.00
225.00
1,650.00
10.73
12,249.73
857.48
13,107.21
m3
8,622.57
623,625.00
63,107.26
0.00
Jasa konstruksi 7%
Total
G.12
m3
8,622.57
8,622.57
623,625.00
80,446.61
0.00
Jasa konstruksi 7%
Total
G13
m3
8,622.57
8,622.57
623,625.00
63,728.75
0.00
Jasa konstruksi 7%
Total
G14
m3
8,622.57
8,622.57
623,625.00
63,728.75
0.00
Jasa konstruksi 7%
Total
G15
m3
8,622.57
8,622.57
623,625.00
63,728.75
0.00
Jasa konstruksi 7%
Total
H
H.1
H.2
PEKERJAAN BAJA
pasang rangka atap baja WF
1.1
kg
baja profil WF
0.08
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor
pasang canal C
1.1
kg
0.06
kg
0.012
Oh
0.012
Oh
0.024
Oh
0.006
Oh
48,750.00
52,000.00
310,400.00
33,000.00
3,750.00
165,000.00
10,725.00
623,625.00
43,653.75
667,278.75
239,132.56
623,625.00
63,107.26
925,864.82
0.00
Jasa konstruksi 7%
Total
G11
JUMLAH
kg
8,300.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
210.00
225.00
1,650.00
10.73
2,095.73
10,154.00
Jasa konstruksi 7%
Total
kg
Canal C
meni besi
tukang besi
kp.tk.besi
pekerja
mandor
7,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
8,250.00
768.00
420.00
450.00
660.00
214.50
1,744.50
Jasa konstruksi 7%
Total
9,018.00
8,250.00
768.00
420.00
450.00
660.00
214.50
10,762.50
753.38
11,515.88
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
H.3
H.4
H.5
H.6
H.7
H.8
UPAH
BAHAN
7,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
8,250.00
768.00
420.00
450.00
660.00
214.50
1,744.50
Jasa konstruksi 7%
Total
9,018.00
H.10
H.11
H.13
8,250.00
768.00
420.00
450.00
660.00
214.50
10,762.50
753.38
11,515.88
kg
6,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
7,150.00
768.00
420.00
450.00
660.00
214.50
1,744.50
Jasa konstruksi 7%
Total
7,918.00
7,150.00
768.00
420.00
450.00
660.00
214.50
9,662.50
676.38
10,338.88
kg
7,100.00
12,800.00
750.00
500.00
7,810.00
256.00
750.00
500.00
1,250.00
Jasa konstruksi 7%
Total
8,066.00
7,810.00
256.00
750.00
500.00
9,316.00
652.12
9,968.12
kg
7,100.00
12,800.00
1,000.00
7,810.00
320.00
1,000.00
1,000.00
Jasa konstruksi 7%
Total
8,130.00
7,810.00
320.00
1,000.00
9,130.00
639.10
9,769.10
bh
7,100.00
12,800.00
1,000.00
7,810.00
192.00
1,000.00
1,000.00
Jasa konstruksi 7%
Total
8,002.00
7,810.00
192.00
1,000.00
9,002.00
630.14
9,632.14
m'
7,500.00
7,500.00
7,100.00
30,000.00
10,173.69
(panel)
21,477.60
55,931.25
44,985.60
30,000.00
6,104.22
36,104.22
122,394.45
Jasa konstruksi 7%
Total
H.9
JUMLAH
kg
21,477.60
55,931.25
44,985.60
30,000.00
6,104.22
158,498.67
316,997.33
22,189.81
339,187.15
bh
7,100.00
750.00
3,280.20
750.00
750.00
Jasa konstruksi 7%
Total
3,280.20
3,280.20
750.00
4,030.20
4,780.20
8,810.40
m'
8,600.00
1,000.00
kg
m2
832.48
832.48
832.48
1,000.00
1,832.48
128.27
1,960.75
7,500.00
6,000.00
30,937.50
6,000.00
6,000.00
30,937.50
Jasa konstruksi 7%
Total
30,937.50
6,000.00
36,937.50
2,585.63
39,523.13
7,500.00
6,500.00
100,000.00
14,802.59
168,178.40
100,000.00
100,000.00
182,980.99
Jasa konstruksi 7%
Total
14,802.59
168,178.40
100,000.00
282,980.99
19,808.67
302,789.66
1,000.00
1,000.00
Jasa konstruksi 7%
Total
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
H.14
H.15
H.16
H.17
H.18
H.19
konversi ke m'
6.78
kg
pipa BSP d=3"
pasang pipa BSP 3" t=2.8mm
1.1
kg
Besi BSP 3"
0
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor
konversi ke m'
5.08
kg
pipa BSP d=3"
pasang pipa BSP 2"
1.1
kg
Besi BSP 3"
0
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor
konversi ke m'
5.09
kg
pipa BSP d=3"
pasang pipa BSP 1.5"
1.1
kg
Besi BSP 3"
0
kg
meni besi
0.006
Oh
tukang besi
0.006
Oh
kp.tk.besi
0.06
Oh
pekerja
0.0003
Oh
mandor
konversi ke m'
3.62
kg
pipa BSP d=3"
pasang hollow 100.50.2.8
1.1 kg
besi profil hollow 100.50.2.8
0
kg
meni besi
0.006 Oh
tk besi
0.006 Oh
kep. Tk besi
0.06 Oh
pekerja
0.0003 Oh
mandor
konversi ke m'
6.3
kg
hollow 100.50.2.8
pasang hollow 20.40.2
1.1 kg
besi profil hollow 100.50.2.8
0
kg
meni besi
0.006 Oh
tk besi
0.006 Oh
kep. Tk besi
0.06 Oh
pekerja
0.0003 Oh
mandor
konversi ke m'
1.88
kg
hollow 20.40.2
UPAH
BAHAN
JUMLAH
m'
7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
7,700.00
0.00
210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total
7,700.00
7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43
10,481.43
71,064.07
71,064.07
7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
7,700.00
0.00
7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43
m'
210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total
7,700.00
9,795.73
49,762.28
49,762.28
7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
7,700.00
0.00
7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43
m'
210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total
7,700.00
10,481.43
53,350.46
53,350.46
7,000.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
7,700.00
0.00
7,700.00
0.00
210.00
225.00
1,650.00
10.73
9,795.73
685.70
10,481.43
m'
210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total
7,700.00
10,481.43
37,942.76
37,942.76
7,500.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
8,250.00
0.00
8,250.00
0.00
210.00
225.00
1,650.00
10.73
10,345.73
724.20
11,069.93
210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total
8,250.00
11,069.93
69,740.53
69,740.53
5,700.00
12,800.00
35,000.00
37,500.00
27,500.00
35,750.00
6,270.00
0.00
6,270.00
0.00
210.00
225.00
1,650.00
10.73
8,365.73
585.60
8,951.33
8,951.33
210.00
225.00
1,650.00
10.73
2,095.73
Jasa konstruksi 7%
Total
6,270.00
16,828.49
16,828.49
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
H.20
pintu besi geser ( 6m x 3.17m )
146.75
149.69 kg
besi d=16 (besi tegak,lengkung besar,lengkung kecil)
32
32.64 kg
besi plat strip 50 t=5mm (besi horisontal)
22.00 btng
melengkungkan besi besar
11.00 btng
melengkungkan besi kecil
30.42 m2
cat duco
10.00 bh
roll pintu
45.86 m'
pipa besi 2'
6.00 bh
tutup pipa 2'
29.68
30.27 kg
rel besi 16mm
116
118.32 kg
plat t=2mm
11.120
11.34 kg
Pancak suji ( besi tempa )
10.900
11.12 kg
aksesoris bulatan (besi tempa)
1000.00 ttk
las
235.06 kg
230.450
Instalasi
unit
H.21
pintu besi doble pintu ( 6m x 3.17m )
146.75
220.13 kg
besi d=16 (besi tegak,lengkung besar,lengkung kecil)
32
48.00 kg
besi plat strip 50 t=5mm (besi horisontal)
30.00 btng
melengkungkan besi besar
15.00 btng
melengkungkan besi kecil
42.59 m2
cat duco
0.00 bh
roll pintu
43.68 m'
pipa besi 2' (vertikal)
34.65 m'
pipa besi 2' (horisontal)
15.00 bh
tutup pipa 2'
29.68
41.55 kg
rel besi 16mm
116
185.60 kg
plat t=2mm
11.120
17.79 kg
Pancak suji ( besi tempa )
10.900
17.44 kg
aksesoris bulatan (besi tempa)
1200.00 ttk
las
322.63 kg
230.450
Instalasi
unit
H.22
unit
I
I.1
Pintu portal
83
21.9
0.108
0.45
0.0375
4.484
1
kg
kg
m3
m3
m3
m2
ls
7,100.00
6,500.00
1,500.00
750.00
35,002.91
20,000.00
108,500.00
8,000.00
7,100.00
6,500.00
7,100.00
7,100.00
1,000.00
1,000.00
7,100.00
6,500.00
1,500.00
750.00
35,002.91
40,000.00
108,500.00
108,500.00
8,000.00
6,500.00
6,500.00
7,100.00
7,100.00
2,000.00
3,520.00
BSP d=3"
BSP d=2"
cor beton tumbuk
galian
pasir urug
Finish cat
las & aksesories
7,000.00
7,000.00
519,379.61
12,430.00
45,000.00
32,713.00
350,000.00
lbr
pcs
m
bh
lbr
lbr
0
0
234
2808
234
234
lbr
pcs
m
m
lbr
lbr
1,062,763.50
212,160.00
33,000.00
8,250.00
1,064,788.52
200,000.00
4,975,810.00
48,000.00
214,942.56
769,080.00
80,531.04
78,937.80
1,000,000.00
235,059.00
1,235,059.00
8,748,263.42
Jasa konstruksi 7%
Total
1,562,887.50
312,000.00
45,000.00
11,250.00
1,490,703.93
0.00
4,739,280.00
3,759,525.00
120,000.00
270,088.00
1,206,400.00
126,323.20
123,824.00
2,400,000.00
1,135,657.60
3,535,657.60 13,767,281.63
Jasa konstruksi 7%
Total
581,000.00
153,300.00
56,093.00
5,593.50
1,687.50
146,685.09
350,000.00
357,281.00
937,078.09
Jasa konstruksi 7%
Total
JUMLAH
1,062,763.50
212,160.00
33,000.00
8,250.00
1,064,788.52
200,000.00
4,975,810.00
48,000.00
214,942.56
769,080.00
80,531.04
78,937.80
1,000,000.00
235,059.00
9,983,322.42
698,832.57
10,682,154.99
1,562,887.50
312,000.00
45,000.00
11,250.00
1,490,703.93
0.00
4,739,280.00
3,759,525.00
120,000.00
270,088.00
1,206,400.00
126,323.20
123,824.00
2,400,000.00
1,135,657.60
17,302,939.23
1,211,205.75
18,514,144.98
581,000.00
153,300.00
56,093.00
5,593.50
1,687.50
146,685.09
350,000.00
1,294,359.09
90,605.14
1,384,964.23
1,879.00 m2 (a)
BAHAN
85,000.00
650.00
60,000.00
650.00
7,000.00
2,000.00
b
b/a
I.2
UPAH
114,070,000.00 114,070,000.00
17,446,000.00 17,446,000.00
0.00
0.00
0.00
0.00
9,394,000.00
9,394,000.00
2,684,000.00
2,684,000.00
9,394,000.00 134,200,000.00 143,594,000.00
76,420.44
Jasa konstruksi 7%
5,349.43
Total
81,769.87
m
=
160.00 m
0.00
0.00
60,000.00
650.00
4,500.00
1,000.00
b
b/a
0.00
0.00
14,040,000.00
1,825,200.00
1,053,000.00
1,053,000.00
234,000.00
16,099,200.00
Jasa konstruksi 7%
Total
0.00
0.00
14,040,000.00
1,825,200.00
1,053,000.00
234,000.00
17,152,200.00
73,300.00
5,131.00
78,431.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
I.3
I.4
I.5
I.6
I.7
J
J.1
J.2
J.3
J.4
UPAH
BAHAN
JUMLAH
m2
fiberglass
paku biasa 1/2"-1"
Pekerja
tk kayu
kepala tukang kayu
mandor
35,000.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00
m'
m'
m2
m2
PEKERJAAN PENGECATAN
pengecatan tembok baru(1 lapis cat dasar, 2 lapis cat penutup)/interior
0.25
ltr
cat dasar (alkaplast)
0.17
ltr
wall sealer (weather base)
0.26
ltr
cat penutup 2x ,interior ( tipe cendana )
0.02
Oh
pekerja
0.063
Oh
tk. Cat
0.0063
Oh
kepala tk
0.025
Oh
mandor
42,000.00
412.50
3,850.00
2,345.00
262.50
250.25
6,707.75
42,412.50
Jasa konstruksi 7%
Total
42,000.00
412.50
3,850.00
2,345.00
262.50
250.25
49,120.25
3,438.42
52,558.67
18,500.00
8,250.00
35,000.00
27,500.00
37,500.00
35,750.00
24,975.00
2,887.50
1,225.00
11,000.00
750.00
35.75
13,010.75
27,862.50
Jasa konstruksi 7%
Total
24,975.00
2,887.50
1,225.00
11,000.00
750.00
35.75
40,873.25
2,861.13
43,734.38
1,900,000.00
8,250.00
30,000.00
99,677.16
3,300.00
30,000.00
30,000.00
102,977.16
Jasa konstruksi 7%
Total
99,677.16
3,300.00
30,000.00
132,977.16
9,308.40
142,285.56
5,500.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00
49,500.00
247.50
3,500.00
375.00
5,500.00
357.50
9,732.50
49,747.50
Jasa konstruksi 7%
Total
49,500.00
247.50
3,500.00
375.00
5,500.00
357.50
59,480.00
4,163.60
63,643.60
20,000.00
8,250.00
800.00
75,000.00
35,000.00
37,500.00
27,500.00
35,750.00
60,000.00
412.50
8,640.00
2,400.00
60,000.00
412.50
8,640.00
2,400.00
7,000.00
750.00
11,000.00
715.00
90,917.50
6,364.23
97,281.73
7,000.00
750.00
11,000.00
715.00
19,465.00
71,452.50
Jasa konstruksi 7%
Total
m2
3,960.00
19,600.00
20,240.00
27,500.00
33,000.00
37,500.00
35,750.00
990.00
3,332.00
5,262.40
550.00
2,079.00
236.25
893.75
3,759.00
Jasa konstruksi 7%
Total
9,584.40
990.00
3,332.00
5,262.40
550.00
2,079.00
236.25
893.75
13,343.40
934.04
14,277.44
m2
3,960.00
19,600.00
51,200.00
27,500.00
33,000.00
37,500.00
35,750.00
990.00
3,332.00
10,240.00
770.00
1,386.00
1,575.00
893.75
4,624.75
14,562.00
Jasa konstruksi 7%
Total
990.00
3,332.00
10,240.00
770.00
1,386.00
1,575.00
893.75
19,186.75
1,343.07
20,529.82
m2
12,800.00
6,000.00
33,000.00
37,500.00
27,500.00
35,750.00
m2
1,280.00
60.00
6,600.00
750.00
550.00
268.13
8,168.13
Jasa konstruksi 7%
Total
1,340.00
1,280.00
60.00
6,600.00
750.00
550.00
268.13
9,508.13
665.57
10,173.69
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
0.425
0.057
0.10
0.30
0.03
0.20
0.01
J.5
K
K1
kg
ltr
lbr
Oh
Oh
Oh
Oh
cat duco
thinner
amplas
tk cat
kep. Tk. Cat
pekerja
mandor
PEKERJAAN PAGAR
BRC type 120 A2 (1.2mx2.4m) 6mm d tiang=1.5" h=1.5m
1 panel panel pagar type A2 120 6mm
2 tiang tiang P 120 d=11/2 galbani (termasuk mur, baut atas)
1
ls
instalasi
35,100.00
9,000.00
4,000.00
33,000.00
37,500.00
27,500.00
35,750.00
UPAH
BAHAN
14,917.50
513.00
400.00
9,900.00
1,125.00
5,500.00
357.50
16,882.50
15,830.50
Jasa konstruksi 7%
Total
12,800.00
9,900.00
29,700.00
38,500.00
33,000.00
37,500.00
27,500.00
35,750.00
2,560.00
1,485.00
5,049.00
10,010.00
297.00
225.00
1,925.00
89.38
2,536.38
19,104.00
Jasa konstruksi 7%
Total
354,200.00
145,750.00
8,000.00
354,200.00
291,500.00
8,000.00
8,000.00
645,700.00
547,800.00
171,600.00
8,000.00
547,800.00
343,200.00
8,000.00
8,000.00
891,000.00
Jasa konstruksi 7%
Total
BRC type 190 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.4m
1 panel panel pagar type A3 190 7mm
2 tiang tiang P 190 d=2" galbani (termasuk mur, baut atas)
1
ls
instalasi
587,400.00
226,600.00
8,000.00
587,400.00
453,200.00
8,000.00
8,000.00
1,040,600.00
Jasa konstruksi 7%
Total
K5
K6
K7
K8
547,800.00
343,200.00
8,000.00
899,000.00
214,047.62
14,983.33
229,030.95
m'
K4
354,200.00
291,500.00
8,000.00
653,700.00
181,583.33
12,710.83
194,294.17
m'
K3
2,560.00
1,485.00
5,049.00
10,010.00
297.00
225.00
1,925.00
89.38
21,640.38
1,514.83
23,155.20
m'
Jasa konstruksi 7%
Total
BRC type 175 A3 (1.2mx2.4m) 7mm d tiang=2" h=2.25m
1 panel panel pagar type A3 175 7mm
2 tiang tiang P 120 d=11/2 galbani (termasuk mur, baut atas)
1
ls
instalasi
14,917.50
513.00
400.00
9,900.00
1,125.00
5,500.00
357.50
32,713.00
2,289.91
35,002.91
m2
K2
JUMLAH
587,400.00
453,200.00
8,000.00
1,048,600.00
229,956.14
16,096.93
246,053.07
unit
108,500.00
108,500.00
unit
unit
unit
unit
401,450.00
217,000.00
618,450.00
0.00
Jasa konstruksi 7%
Total
401,450.00
217,000.00
618,450.00
43,291.50
661,741.50
108,500.00
390,600.00
0.00
390,600.00
Jasa konstruksi 7%
Total
390,600.00
390,600.00
27,342.00
417,942.00
108,500.00
108,500.00
282,100.00
217,000.00
499,100.00
0.00
Jasa konstruksi 7%
Total
282,100.00
217,000.00
499,100.00
34,937.00
534,037.00
108,500.00
282,100.00
0.00
282,100.00
Jasa konstruksi 7%
Total
282,100.00
282,100.00
19,747.00
301,847.00
108,500.00
189,875.00
0.00
189,875.00
Jasa konstruksi 7%
Total
189,875.00
189,875.00
13,291.25
203,166.25
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
K9
Pekerjaan baja (ornamen baja tempa ( 1.45m x 5.44 m ), pagar transparan)
130.93
133.55
kg
besi d=16 (besi tegak,lengkung besar,lengkung kecil)
40.86
41.68
kg
besi plat strip 50 t=5mm (besi horisontal)
21.00 btng melengkungkan besi besar
11.00 btng melengkungkan besi kecil
6.91
8.29
m2
pengecetan besi
11.120
11.34
kg
Pancak suji ( besi tempa )
10.900
11.12
kg
aksesoris bulatan (besi tempa)
1.00
ls
las
a
K10
K11
K.12
L
L.1
L.2
L.3
L.4
5.4
7,100.00
6,500.00
2,500.00
1,500.00
10,173.69
15,000.00
11,000.00
365,000.00
JUMLAH
948,195.06
270,901.80
52,500.00
16,500.00
948,195.06
270,901.80
52,500.00
16,500.00
84,360.27
170,136.00
122,298.00
365,000.00
2,029,891.13
142,092.38
2,171,983.51
402,219.17
84,360.27
170,136.00
122,298.00
365,000.00
449,360.27
1,580,530.86
Jasa konstruksi 7%
Total
=a/5.44m'
pcs
34,000.00
1,000.00
34,000.00
1000.00
1,000.00
34,000.00
Jasa konstruksi 7%
Total
34,000.00
1,000.00
35,000.00
2,450.00
37,450.00
4,628.81
4,628.81
5,000.00
9,628.81
674.02
10,302.83
pcs
7,100.00
5,000.00
5000.00
5,000.00
Jasa konstruksi 7%
Total
4,628.81
unit
108,500.00
108,500.00
50,000.00
587,400.00
250,000.00
629,300.00
542,500.00
100,000.00
293,700.00
250,000.00
250,000.00
1,565,500.00
Jasa konstruksi 7%
Total
629,300.00
542,500.00
100,000.00
293,700.00
250,000.00
1,815,500.00
127,085.00
1,942,585.00
4,750,000.00
8,250.00
35,000.00
37,500.00
27,500.00
35,750.00
52,250.00
412.50
7,700.00
825.00
3,025.00
178.75
11,728.75
52,662.50
Jasa konstruksi 7%
Total
52,250.00
412.50
7,700.00
825.00
3,025.00
178.75
64,391.25
4,507.39
68,898.64
5,500,000.00
6,500.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00
6,050,000.00
97,500.00
6,600.00
6,050,000.00
97,500.00
6,600.00
110,000.00
420,000.00
45,000.00
7,150.00
6,736,250.00
471,537.50
7,207,787.50
m'
m3
m2
pasang reng
4
M'
0.2
Kg
0.1
Oh
0.1
Oh
0.01
Oh
0.005
Oh
m2
ky Reng
Paku
Pekerja
Tukang Kayu
Kp tk kayu
Mandor
BAHAN
m'
m (panjang)
UPAH
4,000,000.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00
6,750.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00
110,000.00
420,000.00
45,000.00
7,150.00
582,150.00
6,154,100.00
Jasa konstruksi 7%
Total
48,000.00
495.00
4,125.00
8,750.00
937.50
268.13
14,080.63
48,495.00
Jasa konstruksi 7%
Total
48,000.00
495.00
4,125.00
8,750.00
937.50
268.13
62,575.63
4,380.29
66,955.92
27,000.00
1,650.00
2,750.00
3,500.00
375.00
178.75
8,453.75
27,000.00
Jasa konstruksi 7%
Total
27,000.00
1,650.00
2,750.00
3,500.00
375.00
178.75
35,453.75
2,481.76
37,935.51
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
L.5
L.6
M
M,1
m2
m2
PEKERJAAN EKSTERNAL
Pasang bak kontrol pas. Batu bata uk 45x45 tinggi 50 cm
1.42
oh
Pekerja
0.07
oh
Mandor
0.47
oh
Tukang batu
0.05
oh
Kepala tukang
125.00
bh
Batu bata
77.00
kg
Semen
0.13
m3
Pasir pasang
0.02
m3
Batu kerikil
2.60
kg
Besi beton
0.09
m3
Pasir beton
14,500.00
8,250.00
27,500.00
35,000.00
37,500.00
35,750.00
19,500.00
52,500.00
500.00
35,000.00
37,500.00
27,500.00
35,750.00
UPAH
BAHAN
15,950.00
82.50
825.00
2,450.00
262.50
53.63
3,591.13
16,032.50
Jasa konstruksi 7%
Total
19,500.00
52,500.00
500.00
11,200.00
1,200.00
4,950.00
321.75
17,671.75
72,500.00
Jasa konstruksi 7%
Total
M.3
M.4
15,950.00
82.50
825.00
2,450.00
262.50
53.63
19,623.63
1,373.65
20,997.28
19,500.00
52,500.00
500.00
11,200.00
1,200.00
4,950.00
321.75
90,171.75
6,312.02
96,483.77
bh
27,500.00
35,750.00
33,000.00
37,500.00
350.00
800.00
75,000.00
83,700.00
7,100.00
75,000.00
39,050.00
2,538.25
15,609.00
1,762.50
43,750.00
61,600.00
9,750.00
1,674.00
18,460.00
6,750.00
39,050.00
2,538.25
15,609.00
1,762.50
43,750.00
61,600.00
9,750.00
1,674.00
18,460.00
6,750.00
58,959.75
141,984.00
Jasa konstruksi 7%
200,943.75
14,066.06
Total
M.2
JUMLAH
Pasang saluran U -2 0
1.1
m
bis beton u 20
35
bh
batu bata
3.29
kg
PC
0.056
m3
pasir pasang
0.024
m3
pasir urug
0.24
Oh
pekerja
0.012
Oh
tk batu
0.0012
Oh
kp tk batu
0.0012
Oh
mandor
m'
m'
m'
18,000.00
350.00
800.00
75,000.00
45,000.00
27,500.00
33,000.00
37,500.00
35,750.00
28,000.00
350.00
800.00
75,000.00
45,000.00
27,500.00
33,000.00
37,500.00
35,750.00
28,000.00
350.00
800.00
75,000.00
45,000.00
27,500.00
33,000.00
37,500.00
35,750.00
1,366,239.17
215,009.81
19,800.00
12,250.00
2,632.00
4,200.00
1,080.00
6,600.00
396.00
45.00
42.90
7,083.90
39,962.00
Jasa konstruksi 7%
Total
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
9,445.20
64,220.00
Jasa konstruksi 7%
Total
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
81,974.35
9,445.20
146,194.35
Jasa konstruksi 7%
Total
19,800.00
12,250.00
2,632.00
4,200.00
1,080.00
6,600.00
396.00
45.00
42.90
47,045.90
3,293.21
50,339.11
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
73,665.20
5,156.56
78,821.76
30,800.00
17,500.00
8,240.00
4,575.00
3,105.00
8,800.00
528.00
60.00
57.20
81,974.35
155,639.55
10,894.77
166,534.32
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
M.5
M.6
M.7
M.8
m'
m'
m'
Bongkar dinding
3.28
Oh
0.2
Oh
M.9
M.10
40,000.00
14,000.00
27,500.00
35,750.00
33,000.00
37,500.00
BAHAN
48,000.00
14,000.00
2,227.50
146.58
4,455.00
506.25
7,335.33
62,000.00
Jasa konstruksi 7%
Total
30,000.00
27,500.00
35,750.00
33,000.00
37,500.00
36,000.00
990.00
64.35
1,980.00
225.00
3,259.35
36,000.00
Jasa konstruksi 7%
Total
36,000.00
990.00
64.35
1,980.00
225.00
39,259.35
2,748.15
42,007.50
45,000.00
8,250.00
2,500,000.00
12,800.00
27,500.00
35,000.00
37,500.00
35,750.00
27,900.00
123.75
24,000.00
3,200.00
27,900.00
123.75
24,000.00
3,200.00
4,125.00
14,000.00
937.50
44.69
74,330.94
5,203.17
79,534.10
4,125.00
14,000.00
937.50
44.69
19,107.19
55,223.75
Jasa konstruksi 7%
Total
4,400.00
572.00
4,972.00
Jasa konstruksi 7%
Total
0.00
peresapan
5.500 m3
2.000 m
3.000 m2
6.000 m2
1.650 m3
10 bh
1.80 m3
1.20 m3
1.20 m3
50 kg
1 bh
1 ls
4,400.00
572.00
4,972.00
348.04
5,320.04
m3
27,500.00
35,750.00
90,200.00
7,150.00
97,350.00
0.00
90,200.00
7,150.00
97,350.00
m2
97,350.00
500.00
14,602.50
500.00
15,102.50
Jasa konstruksi 7%
Total
0.00
14,602.50
500.00
15,102.50
1,057.18
16,159.68
unit
galian tanah
urugan kembali
pasangan bata merah 1/2 bata 1:4
plesteran 1;4
plat beton t=10cm
kolom praktis 35/35
pipa gip 2' & aksesories
12,430.00
6,376.40
49,936.25
17,030.00
1,366,239.17
39,225.40
30,000.00
97,326.90
9,985.44
865,145.53
295,044.75
1,800,429.98
921,796.92
30,000.00
3,922,402.62
97,326.90
Jasa konstruksi 7%
Total
M.11
JUMLAH
48,000.00
14,000.00
2,227.50
146.58
4,455.00
506.25
69,335.33
4,853.47
74,188.80
27,500.00
35,750.00
pekerja
mandor
septiktank 4m3
7.83
m3
1.566
m3
17.325
m2
17.325
m2
1.3178
m3
23.5
m'
1
ls
UPAH
97,326.90
9,985.44
865,145.53
295,044.75
1,800,429.98
921,796.92
30,000.00
4,019,729.52
281,381.07
4,301,110.59
unit
galian tanah
pipa PVC 4'
pas bata merah 1:4
plesteran 1:4
urugan tanah kembali
bis beton d=1.00 p=50cm
batu kosong
urugan kerikil
pasir urug
ijuk
tutup bis beton d=100cm
alat bantu
12,430.00
30,000.00
49,936.25
17,030.00
6,376.40
85,000.00
135,636.75
109,047.50
62,607.50
7,250.00
75,000.00
25,000.00
68,365.00
60,000.00
149,808.75
102,180.00
10,521.06
850,000.00
244,146.15
130,857.00
75,129.00
362,500.00
75,000.00
25,000.00
103,886.06
2,049,620.90
Jasa konstruksi 7%
Total
68,365.00
60,000.00
149,808.75
102,180.00
10,521.06
850,000.00
244,146.15
130,857.00
75,129.00
362,500.00
75,000.00
25,000.00
2,153,506.96
150,745.49
2,304,252.44
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
N
N.1
N.2
N.3
A.
A.1
A.2
A.3
A.4
A.5
A.6
Pancang dolken
0.022
m3
0.125
Oh
0.0125
Oh
0.05
Oh
0.0025
Oh
UPAH
BAHAN
JUMLAH
m3
364,650.00
70,800.00
10,000.00
27,500.00
35,750.00
364,650.00
88,500.00
500.00
11,000.00
2,860.00
14,360.00
453,150.00
Jasa konstruksi 7%
Total
364,650.00
88,500.00
500.00
11,000.00
2,860.00
467,510.00
32,725.70
500,235.70
712,000.00
35,000.00
37,500.00
27,500.00
35,750.00
15,664.00
4,375.00
468.75
1,375.00
89.38
6,308.13
15,664.00
Jasa konstruksi 7%
Total
15,664.00
4,375.00
468.75
1,375.00
89.38
21,972.13
1,538.05
23,510.17
11,500.00
1,000.00
5,000.00
13,800.00
1,200.00
5,000.00
6,200.00
13,800.00
Jasa konstruksi 7%
Total
13,800.00
1,200.00
5,000.00
20,000.00
1,400.00
21,400.00
2,779.55
2,779.55
550.35
27,500.00
33,000.00
37,500.00
35,750.00
3,335.46
277.96
550.35
3,335.46
277.96
550.35
990.00
1,980.00
225.00
1,573.00
8,931.77
625.22
9,556.99
bh
Ky dolken 12 cm -2m
Tk kayu
kp. Tk kayu
pekerja
mandor
PEKERJAAN MEKANIKAL
pipa PVC AW-10K dia 15mm ( 1/2")
1.20
m
1m' pipa PVC AW-10K dia 15mm ( 1/2")
0.10
ls
fitting
1.00
ls
perlengkapan
0.04
Oh
Pekerja
0.06
Oh
tk pipa
0.01
Oh
kp. Tk
Oh
0.04
mandor
m2
m'
990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total
4,163.77
m'
3,825.00
3,825.00
522.31
27,500.00
33,000.00
37,500.00
35,750.00
4,590.00
382.50
522.31
990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total
5,494.81
4,590.00
382.50
522.31
990.00
1,980.00
225.00
1,573.00
10,262.81
718.40
10,981.21
m'
5,235.23
5,235.23
715.86
27,500.00
33,000.00
37,500.00
35,750.00
6,282.28
523.52
715.86
990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total
7,521.66
6,282.28
523.52
715.86
990.00
1,980.00
225.00
1,573.00
12,289.66
860.28
13,149.94
m'
7,862.50
7,862.50
724.14
27,500.00
33,000.00
37,500.00
35,750.00
m'
m'
8,867.05
8,867.05
1,211.38
27,500.00
33,000.00
37,500.00
35,750.00
7,862.50
786.25
724.14
990.00
1,980.00
225.00
1,573.00
4,768.00
Jasa konstruksi 7%
Total
9,372.89
10,640.46
886.71
1,211.38
990.00
1,980.00
225.00
1,573.00
4,768.00
12,738.55
Jasa konstruksi 7%
Total
7,862.50
786.25
724.14
990.00
1,980.00
225.00
1,573.00
14,140.89
989.86
15,130.75
10,640.46
886.71
1,211.38
990.00
1,980.00
225.00
1,573.00
17,506.55
1,225.46
18,732.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
PROYEK : PEKERJAAN INFRASTRUKTUR UIN SUNAN KALIJAGA YOGYAKARTA
LOKASI : YOGYAKARTA
JUMLAH HARGA
HARGA
No
URAIAN PEKERJAAN
SAT
Rp
1.2
0.1
1
0.036
0.06
0.006
0.04
A.7
A.8
A.9
A.10
A.11
A.12
A.13
m
ls
ls
Oh
Oh
Oh
Oh
11,521.59
11,521.59
1,573.45
27,500.00
33,000.00
37,500.00
35,750.00
m'
m'
m'
m'
m'
bh
bh
23,144.32
23,144.32
3,160.34
27,500.00
33,000.00
37,500.00
35,750.00
38,361.36
38,361.36
5,238.62
27,500.00
33,000.00
37,500.00
35,750.00
13,277.78
13,277.78
1,593.33
27,500.00
33,000.00
37,500.00
35,750.00
17,847.22
17,847.22
2,141.67
27,500.00
33,000.00
37,500.00
35,750.00
26,000.00
26,000.00
3,120.00
27,500.00
33,000.00
37,500.00
35,750.00
UPAH
BAHAN
13,825.91
1,152.16
1,573.45
990.00
1,980.00
225.00
1,573.00
4,768.00
16,551.52
Jasa konstruksi 7%
Total
27,773.18
2,314.43
3,160.34
990.00
1,980.00
225.00
3,195.00
6,390.00
33,247.96
Jasa konstruksi 7%
Total
46,033.63
3,836.14
5,238.62
990.00
1,980.00
225.00
1,573.00
4,768.00
55,108.39
Jasa konstruksi 7%
Total
15,933.34
1,327.78
1,593.33
1,485.00
2,741.54
313.39
965.25
5,505.18
18,854.44
Jasa konstruksi 7%
Total
21,416.66
1,784.72
2,141.67
1,485.00
2,741.54
313.39
965.25
5,505.18
25,343.06
Jasa konstruksi 7%
Total
31,200.00
2,600.00
3,120.00
JUMLAH
13,825.91
1,152.16
1,573.45
990.00
1,980.00
225.00
1,573.00
21,319.52
1,492.37
22,811.88
27,773.18
2,314.43
3,160.34
990.00
1,980.00
225.00
1,573.00
38,015.96
2,661.12
40,677.07
46,033.63
3,836.14
5,238.62
990.00
1,980.00
225.00
1,573.00
59,876.39
4,191.35
64,067.74
15,933.34
1,327.78
1,593.33
1,485.00
2,741.54
313.39
965.25
24,359.63
1,705.17
26,064.80
21,416.66
1,784.72
2,141.67
1,485.00
2,741.54
313.39
965.25
30,848.24
2,159.38
33,007.61
1,485.00
2,741.54
313.39
965.25
5,505.18
36,920.00
Jasa konstruksi 7%
Total
31,200.00
2,600.00
3,120.00
1,485.00
2,741.54
313.39
965.25
42,425.18
2,969.76
45,394.94
113,000.00
2,000.00
113,000.00
2,000.00
2,000.00
113,000.00
Jasa konstruksi 7%
Total
113,000.00
2,000.00
115,000.00
8,050.00
123,050.00
122,500.00
7,500.00
122,500.00
7,500.00
7,500.00
122,500.00
Jasa konstruksi 7%
Total
122,500.00
7,500.00
130,000.00
9,100.00
139,100.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
Uraian
No
Kuantitas
Jumlah harga
Harga
Lighting System
1
Baret TL'E 20 W
-
Material/Equipment :
* Luminaire + components
set
1.000
: Rp.
238,400.00
: Rp.
* Support/Hanger
set
1.000
: Rp.
0.00
: Rp.
0.00
: Rp.
238,400.00
: Rp.
12,755.31
Sub Total 1
-
m3
0.005
Insurance
0.350
ls
1.000
Contractor's Fee
5.000
: Rp.
2,500,000.00
: Rp.
834.40
: Rp.
6,500.00
: Rp.
258,489.71
: Rp.
12,924.49
Total
: Rp.
271,414.20
Rounded
: Rp.
271,400.00
: Rp.
6,500.00
Sub Total 2
Material/Equipment :
* Luminaire + components
set
1.000
: Rp.
165,700.00
: Rp.
165,700.00
* Support/Hanger
set
1.000
: Rp.
0.00
: Rp.
0.00
: Rp.
165,700.00
m3
0.005
: Rp.
: Rp.
12,933.77
Insurance
0.350
ls
1.000
Contractor's Fee
5.000
Sub Total 1
2,500,000.00
: Rp.
7,500.00
Sub Total 2
: Rp.
579.95
: Rp.
7,500.00
: Rp.
186,713.72
: Rp.
9,335.69
Total
: Rp.
196,049.41
Rounded
: Rp.
196,000.00
Saklar Single
-
set
1.000 : Rp.
13,680.00
: Rp.
13,680.00
Transportation
m3
0.0003 : Rp.
2,500,000.00
: Rp.
722.50
Insurance
0.350
ls
1.000 : Rp.
Contractor's Fee
5.000
10,000.00
Sub Total 1
238,400.00
: Rp.
47.88
: Rp.
10,000.00
: Rp.
24,450.38
: Rp.
1,222.52
Total
: Rp.
25,672.90
Rounded
: Rp.
25,700.00
Saklar Ganda
-
set
1.000 : Rp.
14,800.00
: Rp.
14,800.00
Transportation
m3
0.0003 : Rp.
2,500,000.00
: Rp.
722.50
Insurance
0.350
ls
1.000 : Rp.
Contractor's Fee
5.000
10,000.00
Sub Total 1
: Rp.
51.80
: Rp.
10,000.00
: Rp.
25,574.30
: Rp.
1,278.72
Total
: Rp.
26,853.02
Rounded
: Rp.
26,900.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
Uraian
No
5
Material :
Kuantitas
Harga
9.000
: Rp.
9,545.45
: Rp.
Cable cap 3M
pcs
3.000
: Rp.
1,000.00
: Rp.
3,000.00
Conduit 20 mm
m'
8.000
: Rp.
7,700.00
: Rp.
61,600.00
Coupling
pcs
3.000
: Rp.
590.00
: Rp.
1,770.00
Adaptor
pcs
1.000
: Rp.
5,900.00
: Rp.
5,900.00
Clamp
pcs
6.000
: Rp.
590.00
: Rp.
3,540.00
Fisher S-6
pcs
12.000
: Rp.
250.00
: Rp.
3,000.00
Junction Box
set
1.000
: Rp.
4,500.00
: Rp.
4,500.00
: Rp.
169,219.09
: Rp.
: Rp.
18,387.50
Sub Total 1
b
Transportation
m3
0.007
Insurance
0.350
ls
1.000
Contractor's Fee
5.000
2,500,000.00
: Rp.
11,700.00
Sub Total 2
Jumlah harga
85,909.09
: Rp.
592.27
: Rp.
11,700.00
: Rp.
199,898.86
: Rp.
9,994.94
Total
: Rp.
209,893.80
Rounded
: Rp.
209,900.00
1.000 : Rp.
18,980.00
: Rp.
18,980.00
Transportation
m3
0.0003 : Rp.
2,500,000.00
: Rp.
672.40
Insurance
0.350
ls
1.000 : Rp.
Contractor's Fee
5.000
7,500.00
Sub Total 1
: Rp.
66.43
: Rp.
7,500.00
: Rp.
27,218.83
: Rp.
1,360.94
Total
: Rp.
28,579.77
Rounded
: Rp.
28,600.00
114,545.45
m'
12.000
: Rp.
9,545.45
: Rp.
Cable cap 3M
pcs
3.000
: Rp.
1,000.00
: Rp.
3,000.00
Conduit 20 mm
m'
11.000
: Rp.
7,700.00
: Rp.
84,700.00
Coupling
pcs
4.000
: Rp.
590.00
: Rp.
2,360.00
Adaptor
pcs
1.000
: Rp.
5,900.00
: Rp.
5,900.00
Clamp
pcs
9.000
: Rp.
590.00
: Rp.
5,310.00
Fisher
pcs
18.000
: Rp.
250.00
: Rp.
4,500.00
Junction Box
set
1.000
: Rp.
4,500.00
: Rp.
4,500.00
: Rp.
224,815.45
: Rp.
24,516.67
Sub Total 1
b. Transportation
ls
0.010
: Rp.
c. Insurance
0.350
ls
1.000
: Rp.
5.000
2,500,000.00
13,450.00
Sub Total 2
Contractor's Fee
: Rp.
786.85
: Rp.
13,450.00
: Rp.
263,568.98
: Rp.
13,178.45
Total
: Rp.
276,747.42
Rounded
: Rp.
276,700.00
set
1 : Rp.
26,000.00
: Rp.
27,000.00
instalasi
ls
1 : Rp.
276,000.00
: Rp.
277,000.00
Rp.
304,000.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
Uraian
No
9
Kuantitas
Harga
NYY 3x2.5 mm
-
Material (Cable)
1.000
: Rp.
8,100.00
: Rp.
8,100.00
Transportation
kg
0.261
: Rp.
2,500.00
: Rp.
652.50
Insurance
0.350
1.000
Contractor's Fee
5.000
: Rp.
650.00
Sub Total 1
10
650.00
: Rp.
9,430.85
471.54
: Rp.
9,902.39
Rounded
: Rp.
9,900.00
NYY 4x4 mm
-
Material (Cable)
1.000
: Rp.
14,800.00
: Rp.
14,800.00
Transportation
kg
0.406
: Rp.
2,500.00
: Rp.
1,015.00
Insurance
0.350
1.000
Contractor's Fee
5.000
: Rp.
860.00
: Rp.
51.80
: Rp.
860.00
: Rp.
16,726.80
: Rp.
836.34
Total
: Rp.
17,563.14
Rounded
: Rp.
17,600.00
NYFGbY 3x2.5 mm
-
Material (Cable)
1.000
: Rp.
17,000.00
: Rp.
17,000.00
Transportation
kg
0.622
: Rp.
2,500.00
: Rp.
1,555.00
Insurance
1.000
Contractor's Fee
5.000
: Rp.
650.00
: Rp.
: Rp.
650.00
: Rp.
19,205.00
: Rp.
960.25
Total
: Rp.
20,165.25
Rounded
: Rp.
20,200.00
NYFGbY 4x2.5 mm
-
Material (Cable)
1.000
: Rp.
20,000.00
: Rp.
20,000.00
Transportation
kg
0.648
: Rp.
2,500.00
: Rp.
1,620.00
Insurance
1.000
: Rp.
750.00
Contractor's Fee
5.000
Sub Total 1
13
28.35
: Rp.
Total
Sub Total 1
12
: Rp.
: Rp.
Sub Total 1
11
Jumlah harga
: Rp.
: Rp.
750.00
: Rp.
22,370.00
: Rp.
1,118.50
Total
: Rp.
23,488.50
Rounded
: Rp.
23,600.00
NYFGbY 4x4 mm
-
Material (Cable)
1.000
: Rp.
29,000.00
: Rp.
29,000.00
Transportation
kg
1.025
: Rp.
2,500.00
: Rp.
2,562.50
Insurance
1.000
Contractor's Fee
5.000
: Rp.
: Rp.
1,020.00
Sub Total 1
: Rp.
1,020.00
: Rp.
32,582.50
: Rp.
1,629.13
Total
: Rp.
34,211.63
Rounded
: Rp.
34,300.00
LAMPIRAN 5
ANALISA HARGA SATUAN PEKERJAAN
No
Kuantitas
1 NYM 3x2.5 mm
1.000 m
1.000 m
1.000 ls
0.333 btng
Uraian
Material (Cable)
Labour Cost (incl. test & commissioning)
aksesories
conduit 20mm
Harga Satuan
@Rp.
@Rp.
@Rp.
@Rp.
7,800.00
1,000.00
1,000.00
6,820.00
jumlah
Jasa Konstruksi 7.5%
dibulatkan
2 1 unit lampu taman frosted globe PL - E 18w
0.2808 m3 galian tanah
0.091125 m3 pasangan batu kali 1:4
0.4725 m2 plesteran 1:4
2.2 m' pipa gip 2"
0.3454 m2 cat zincromate
1 bh bola lampu 4"
1 bh lampu taman 18 w
1 bh fitting
0 bh MCB 16 A
0.88537 ls
upah pasang lampu
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
@Rp.
12,148.00
50,909.00
15,493.00
45,128.60
18,598.00
200,000.00
230,000.00
80,000.00
0.00
75,000.00
jumlah
Jasa Konstruksi 7.5%
dibulatkan
Jumlah Harga
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,800.00
1,000.00
1,000.00
2,273.33
12,073.33
905.50
12,979.00
Rp.
Rp.
3,411.16
4,639.08
7,320.44
99,282.92
6,423.75
200,000.00
230,000.00
80,000.00
0.00
66,402.75
697,480.10
52,311.01
749,791.00
@Rp.
@Rp.
156,560.00 Rp.
35,000.00 Rp.
Rp.
dibulatkan
Rp.
161,256.80
175,000.00
336,256.80
400,000.00
@Rp.
@Rp.
@Rp.
122,330.00 Rp.
35,000.00 Rp.
447,000.00 Rp.
Rp.
dibulatkan
Rp.
125,999.90
175,000.00
447,000.00
747,999.90
800,000.00
@Rp.
@Rp.
@Rp.
169,500.00 Rp.
35,000.00 Rp.
447,000.00 Rp.
Rp.
dibulatkan
Rp.
174,585.00
140,000.00
894,000.00
1,208,585.00
1,250,000.00
@Rp.
@Rp.
45,000.00 Rp.
35,000.00 Rp.
Rp.
dibulatkan
Rp.
45,000.00
105,000.00
150,000.00
150,000.00