Tabela 1- Coeficientes tcnicos plantio e manuteno de um ha de coqueiro ano espa. 7,5 x 7,5 x 7,5(m) = 205 ps/ha.

Quantidade de fatores produtivos utilizados no plantio e 10 anos de manuteno

Discriminao
Unidade
Preo
Ano
Ano
Ano
Ano
Ano
Ano
Ano
Ano
Ano
OPERAES

Unit.

Valor total dos servios

Ano

1,0

10

Quant.

Quant.

Quant.

Quant.

Quant.

Quant.

Quant.

Quant.

Quant.

Quant.

978,00

212,00

246,00

716,00

724,00

806,00

822,00

822,00

822,00

822,00

Gradagem Pesada

H/M-TP

22,00

3,0

Gradagem Niveladora

H/M-TP

22,00

2,0

Desmatam e enleitamento*

H/M-TP

22,00

10,0

Destoca mecnica*

H/M-TP

22,00

4,0

Aplicao de calcrio

H/M-TP

22,00

1,0

Arao e Gradagem*

H/M-TP

22,00

3,0

Marc. Piq. e ab. covas

H/D

8,00

15,0

Enchimento de covas/adubao fundao

H/D

8,00

4,0

Plantio e replantio

H/D

8,00

3,0

H/M-TP

22,00

4,0

4,0

4,0

3,0

3,0

3,0

3,0

3,0

3,0

3,0

Coroamento

H/D

8,00

12,0

3,0

3,0

3,0

3,0

3,0

3,0

3,0

3,0

3,0

Aplicao de herbicida (3)

H/D

8,00

1,0

1,0

1,0

1,0

1,0

1,0

1,0

1,0

Aplicao de fertilizantes(manual)

H/D

8,00

3,0

1,5

2,0

2,0

3,0

3,0

3,0

3,0

3,0

3,0

Combate a formiga

H/D

8,00

1,0

1,0

1,0

H/M-TP

22,00

1,0

20,0

20,0

23,0

23,0

23,0

23,0

23,0

Manjeo do sistema (de irrigao)

H/D

8,00

10,0

10,0

10,0

10,0

10,0

10,0

10,0

10,0

10,0

10,0

Colheita e limpeza da copa

H/D

8,00

2,0

2,0

4,0

6,0

6,0

6,0

6,0

H/M-TP

22,00

3,0

3,0

3,0

3,0

3,0

3,0

3,0

1232,8

346,7

527,7

711,2

733,7

733,7

733,7

741,8

741,8

741,8

Mudas (Plant/Replant)

um

2,5

215,0

Formicida (isca)

kg

3,5

2,0

1,0

1,0

Inseticida (liq.) dipterex

ml

0,019

43,0

43,0

43,0

284,0

284,0

284,0

284,0

710,0

710,0

710,0

Calcrio dolomtico

t.

62,50

2,0

Torta de mamona

kg

0,41

615,0

Uria**

kg

0,45

287,0

287,0

328,0

451,0

451,0

451,0

451,0

451,0

451,0

451,0

Superfosfato simples**

kg

0,50

182,0

246,0

246,0

410,0

410,0

410,0

410,0

410,0

410,0

410,0

Cloreto de potssio**

kg

0,55

164,0

164,0

205,0

287,0

328,0

328,0

328,0

328,0

328,0

328,0

Fungicidas: Benlate

kg

80,00

1,0

1,0

1,0

1,0

1,0

1,0

1,0

1,0

Bendazol

lit.

60,00

1,0

1,0

1,0

1,0

1,0

1,0

1,0

1,0

Valor

Valor

Valor

Valor

Valor

Valor

Valor

Valor

Valor

Valor

Roagem das entrelinhas

Pulverizaes mecnicas (4)

Transporte interno (frutos + insumos)

Valor total insumos
V alor total ins um os

CUSTOS FIXOS(Valores em R$)

Administrao

100

100

100

100

100

100

100

100

100

100

400

400

400

400

400

400

400

400

400

400

8,5%

s/cap

230

90

108

164

166

173

175

175

175

175

CUSTO TOTAL ANUAL

2941

1149

1382

2091

2124

2213

2230

2239

2239

2239

CUSTO TOTAL ACUMULADO

2941

4.090

5.472

7.563

9.687

11.900

14.131

16.370

18.609

20.848

Irrigao (Manut./Amort.)
Juros sobre o cap. invest.

* Atividades dispensveis em certos tipos de solos e coberturas vegetais (Por exemplo nos solos de Tabuleiros Costeiros nordestinos)
** Recomendao para cultivos em solos de baixa fertilidade(Tipo Tabuleiros Costeiros) nos demais recomenda-se aplicao
de acordo com a anlise foliar e do solo.
Abreviaturas utizadas
H/M-TE = Horas mquina - Trator Esteira

H/D = Homens Dia

ml =mililitro

H/M-TP = Horas mquina - Trator de Pneus

kg = kilograma

gr = grama

FONTE. CUENCA 2002 Dados de pesquisa da Embrapa Tabuleiros Costeiros e de produtores de coco da regio.