1

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

.-

--

('''')

-
-

-


-. .

()

( (
2011)
,
)

26.550
59.704
71.294
62.529
1.142
664.046
69.946
13.056
41.720
72.333
30.251
106.943
48.399
30.741
61.308
59.345
87.305
33.628
40.193
29.902
51.356
71.026
78.153
49.642
84.793
26.458
100.641
91.045
70.600
63.445
30.307
4.041
25.102
31.002
17.885
33.423
20.040
36.924
29.891
40.413
67.134
73.076
105.430
26.668
64.021
54.415
44.539

(t)
(t)
(t)
()

(t)

()

(t)
,
()

(

(t)
(t), ,


,

,

(%)
( )

)
( )

519.234
1.132.760
1.284.022
1.257.506
32.581
13.632.439
1.546.357
388.922
686.000
1.811.076
1.529.367
2.492.197
1.664.460
696.641
1.036.593
922.086
2.106.121
648.388
924.851
922.498
1.272.558
1.196.823
1.426.480
951.076
1.571.446
489.621
1.898.704
1.747.698
2.370.364
1.238.461
870.826

14.850
74.115
69.390
43.875
0
882.630
61.290
9.450
24.165
89.775
13.230
43.065
47.790
35.910
0
26.730
110.700
9.315
38.340
45.900
64.125
56.430
25.650
35.235
63.990
17.820
87.345
54.135
81.405
40.770
34.425

534.084
1.206.875
1.353.412
1.301.381
32.581
14.515.069
1.607.647
398.372
710.165
1.900.851
1.542.597
2.535.262
1.712.250
732.551
1.036.593
948.816
2.216.821
657.703
963.191
968.398
1.336.683
1.253.253
1.452.130
986.311
1.635.436
507.441
1.986.049
1.801.833
2.451.769
1.279.231
905.251

11.539
25.172
28.534
27.945
724
302.943
34.363
8.643
15.244
40.246
33.986
55.382
36.988
15.481
23.035
20.491
46.803
14.409
20.552
20.500
28.279
26.596
31.700
21.135
34.921
10.880
42.193
38.838
52.675
27.521
19.352

330
1.647
1.542
975
0
19.614
1.362
210
537
1.995
294
957
1.062
798
0
594
2.460
207
852
1.020
1.425
1.254
570
783
1.422
396
1.941
1.203
1.809
906
765

11.869
26.819
30.076
28.920
724
322.557
35.725
8.853
15.781
42.241
34.280
56.339
38.050
16.279
23.035
21.085
49.263
14.616
21.404
21.520
29.704
27.850
32.270
21.918
36.343
11.276
44.134
40.041
54.484
28.427
20.117

540
2.695
2.523
1.595
0
32.092
2.229
344
879
3.264
481
1.566
1.738
1.306
640
972
4.025
339
1.394
1.669
2.332
2.052
933
1.281
2.327
648
3.176
1.968
2.960
1.482
1.252

12.408
29.514
32.599
30.515
724
354.650
37.954
9.196
16.660
45.505
34.761
57.905
39.788
17.585
23.675
22.057
53.288
14.954
22.798
23.189
32.036
29.902
33.202
23.199
38.670
11.924
47.310
42.009
57.444
29.910
21.368

0,447
0,449
0,422
0,462
0,634
0,486
0,511
0,678
0,378
0,584
1,133
0,527
0,786
0,530
0,376
0,355
0,564
0,435
0,533
0,720
0,578
0,392
0,413
0,442
0,429
0,426
0,439
0,440
0,772
0,448
0,664

0,467
0,494
0,457
0,488
0,634
0,534
0,543
0,704
0,399
0,629
1,149
0,541
0,822
0,572
0,386
0,372
0,610
0,445
0,567
0,775
0,624
0,421
0,425
0,467
0,456
0,451
0,470
0,461
0,814
0,471
0,705

20,12
20,21
18,98
20,81
28,53
21,86
22,98
30,51
17,02
26,28
50,99
23,71
35,38
23,83
16,91
15,99
25,39
19,56
23,96
32,39
26,03
17,64
18,58
19,87
19,29
19,18
19,73
19,79
34,73
20,16
29,87

4,35%
9,13%
7,74%
5,23%

663.393
608.459
497.762
1.176.673
522.138
1.221.267
736.030
1.081.174
1.339.307
1.302.495
2.339.271
526.512
1.344.441
1.264.223
879.985

22.950
34.425
10.935
13.635
13.635
22.005
30.780
38.205
55.620
56.160
28.620
37.935
82.620
48.060
40.905

686.343
642.884
508.697
1.190.308
535.773
1.243.272
766.810
1.119.379
1.394.927
1.358.655
2.367.891
564.447
1.427.061
1.312.283
920.890

14.742
13.521
11.061
26.148
11.603
27.139
16.356
24.026
29.762
28.944
51.984
11.700
29.876
28.094
19.555

510
765
243
303
303
489
684
849
1.236
1.248
636
843
1.836
1.068
909

15.252
14.286
11.304
26.451
11.906
27.628
17.040
24.875
30.998
30.192
52.620
12.543
31.712
29.162
20.464

834
1.252
398
496
496
800
1.119
1.389
2.022
2.042
1.041
1.379
3.004
1.747
1.487

16.087
15.538
11.702
26.947
12.402
28.428
18.159
26.264
33.021
32.234
53.660
13.923
34.717
30.909
21.951

0,608
0,461
0,632
0,791
0,594
0,748
0,570
0,616
0,462
0,413
0,499
0,470
0,495
0,536
0,459

0,641
0,501
0,654
0,806
0,619
0,770
0,608
0,650
0,492
0,441
0,509
0,522
0,542
0,568
0,493

27,34
20,74
28,44
35,61
26,74
33,67
25,65
27,70
20,78
18,59
22,46
21,17
22,29
24,12
20,68

5,19%
8,06%
3,40%
1,84%
4,00%
2,81%
6,16%
5,29%
6,12%
6,33%
1,94%
9,91%
8,65%
5,65%
6,77%

9,05%
5,87%
3,74%
5,27%
7,17%
1,38%
2,70%
4,37%
7,43%
2,70%
4,41%
7,55%
2,26%
6,11%
7,20%
7,28%
6,86%
2,81%
5,52%
6,02%
5,43%
6,71%
4,69%
5,15%
4,96%
5,86%

47
48
49
50
51
52
53 -
54
55
56 -
57
58
59
60 -
61 -
62
63
64
65

()

( (
2011)
,
)

163.688
34.934
25.389
139.981
58.979
3.993
20.266
39.283
29.002
33.821
4.027
7.143
1.966
35.556
26.968
45.965
46.897
74.192
33.769
3.827.624

3.486.698
850.371
359.413
3.185.738
989.158
78.408
579.249
1.256.077
739.286
1.029.124
118.377
125.831
57.598
740.564
741.816
1.158.932
982.426
1.638.784
886.400
84.775.537

(t)
(t)
(t)
()

(t)

()

(t)
,
()

(

(t)
(t), ,


,

,

(%)
( )

)
( )

101.385
33.885
9.045
73.035
37.395
0
18.900
19.035
27.810
30.645
0
5.265
0
28.890
28.350
27.270
43.200
81.405
3.780
3.307.635

3.588.083
884.256
368.458
3.258.773
1.026.553
78.408
598.149
1.275.112
767.096
1.059.769
118.377
131.096
57.598
769.454
770.166
1.186.202
1.025.626
1.720.189
890.180
88.083.172

77.482
18.897
7.987
70.794
21.981
1.742
12.872
27.913
16.429
22.869
2.631
2.796
1.280
16.457
16.485
25.754
21.832
36.417
19.698
1.883.901

2.253
753
201
1.623
831
0
420
423
618
681
0
117
0
642
630
606
960
1.809
84
73.503

79.735
19.650
8.188
72.417
22.812
1.742
13.292
28.336
17.047
23.550
2.631
2.913
1.280
17.099
17.115
26.360
22.792
38.226
19.782
1.957.404

3.686
1.232
329
2.656
1.360
0
687
692
1.011
1.114
0
191
0
1.050
1.128
992
1.571
2.960
137
121.001

83.422
20.882
8.517
75.073
24.172
1.742
13.979
29.028
18.058
24.665
2.631
3.105
1.280
18.149
18.243
27.352
24.362
41.186
19.919
2.078.405

0,487
0,562
0,323
0,517
0,387
0,436
0,656
0,721
0,588
0,696
0,653
0,408
0,651
0,481
0,635
0,573
0,486
0,515
0,586
0,511

0,510
0,598
0,335
0,536
0,410
0,436
0,690
0,739
0,623
0,729
0,653
0,435
0,651
0,510
0,676
0,595
0,519
0,555
0,590
0,543

21,92
25,31
14,51
23,28
17,41
19,64
29,51
32,46
26,45
31,33
29,40
18,35
29,30
21,64
28,56
25,81
21,87
23,19
26,36
23,01

, D, E, F 48/19.11.2012 , 2013 (: 405-1)

G,H,I D, E, F 45 /t,
( J) :
4 , ( )
(97 t) () . .
(120.264 t, )
, , () / (120.264/73.503=1,6362)
( ) J
, ,
L, M, N ,
, ( , , )
120.264 + 73.503 = 193.767 t. , , 73.503/193.767 = 37,93%
. , ,

4,42%
5,90%
3,86%
3,54%
5,62%
4,92%
2,38%
5,60%
4,52%
6,17%
5,79%
6,18%
3,63%
6,45%
7,19%
0,69%
5,82%