Professional Documents
Culture Documents
NO.
1
1
KOEF.
SAT
U R A I A N.
1 M1 NORMALISASI SALURAN
1.0000
Ls
Alat Bantu
0.0750 Uph
Mandor
0.5000 Uph
Tukang batu
0.7500 Uph
Pekerja
H. SATUAN
BAHAN/UPAH
( Rp )
5
HARGA
BAHAN
( Rp )
6
1,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
1,000.00
1,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
28,000.00
28,000.00
UPAH
TENAGA
( Rp )
7
3,000.00
18,500.00
26,250.00
47,750.00
Dibulatkan
400.00
1,850.00
3,500.00
5,750.00
Dibulatkan
120,000.00
40,000.00
35,000.00
JUMLAH
72,500.00
10,000.00
40,000.00
35,000.00
JUMLAH
132,000.00
132,000.00
60,000.00
35,000.00
3,000.00
JUMLAH
15,600.00
21,350.00
41,600.00
12,000.00
12,000.00
JUMLAH
10,000.00
1,000.00
8,750.00
19,750.00
Dibulatkan
87,000.00
10,000.00
1,000.00
8,750.00
106,750.00
106,750.00
60,000.00
45,000.00
3,000.00
JUMLAH
Dibulatkan
21,350.00
21,350.00
Dibulatkan
3,600.00
35,000.00
3,000.00
41,600.00
41,600.00
3,600.00
35,000.00
3,000.00
3,000.00
38,600.00
9,360.00
59,780.00
116,480.00
48,000.00
224,260.00
12,000.00
21,360.00
Dibulatkan
3,600.00
45,000.00
3,000.00
3,000.00
48,600.00
Dibulatkan
15,600.00
21,350.00
51,600.00
12,000.00
5,000.00
JUMLAH
28,000.00
400.00
1,850.00
3,500.00
33,750.00
33,750.00
132,000.00
5,000.00
8,750.00
145,750.00
145,750.00
1,000.00
3,000.00
18,500.00
26,250.00
48,750.00
48,750.00
5,000.00
8,750.00
13,750.00
Dibulatkan
87,000.00
87,000.00
JUMLAH
H. SATUAN
( Rp )
8
9,360.00
66,185.00
159,960.00
48,000.00
9,360.00
274,145.00
Dibulatkan
9,360.00
59,780.00
116,480.00
48,000.00
12,000.00
245,620.00
245,620.00
3,600.00
45,000.00
3,000.00
51,600.00
51,600.00
9,360.00
66,185.00
159,960.00
48,000.00
283,505.00
283,500.00
2
3
4
8 1 M' PEKERJAAN JALAN PAVING DMJ 8 (lebar Perkerasan 4 m)
0.8000 m3
Galian Tanah
3.8000 m2
Urugan Sirtu t = 20 cm
3.8000 m2
Paving tebal 8 cm
4.0000 bh
Beton Kanstein uk. 20 x 30 x 50 cm
1.0000
Ls
Pembersihan & Perataan
5
15,600.00
21,350.00
51,600.00
12,000.00
12,000.00
JUMLAH
15,600.00
21,350.00
51,600.00
12,000.00
12,000.00
JUMLAH
12,480.00
81,130.00
196,080.00
48,000.00
325,210.00
12,000.00
24,480.00
Dibulatkan
15,600.00
102,480.00
247,680.00
48,000.00
398,160.00
15,600.00
21,350.00
51,600.00
12,000.00
4,000.00
JUMLAH
471,110.00
15,600.00
60,000.00
439,870.00
24,480.00
12,500.00
1,000.00
JUMLAH
5,382.00
1,200.00
92,372.70
8,323.20
1,250.00
108,527.90
12,000.00
27,600.00
Dibulatkan
18,720.00
123,830.00
299,280.00
48,000.00
4,000.00
22,720.00
Dibulatkan
Dibulatkan
12,480.00
81,130.00
196,080.00
48,000.00
12,000.00
349,690.00
349,690.00
15,600.00
102,480.00
247,680.00
48,000.00
12,000.00
425,760.00
425,760.00
18,720.00
123,830.00
299,280.00
48,000.00
4,000.00
493,830.00
493,830.00
5,382.00
1,200.00
92,372.70
8,323.20
1,250.00
108,527.90
108,520.00
`
12 1 M' PEK. SALURAN TYPE S.2 ( Pas. Dinding. 15 Cm )
0.5063
M3
Galian Tanah
0.0275
M3
Urugan Pasir
0.2355
M3
Pas Batu belah kali 1 : 4
0.6000
M2
Plesteran Ban-banan 1:3
0.4000
Ls
Sulingan Pipa PVC 1" pj. 25 Cm
1.0000
Ls
Perapihan berm
15,600.00
60,000.00
439,870.00
24,480.00
12,500.00
1,000.00
JUMLAH
7,897.50
1,650.00
103,589.39
14,688.00
5,000.00
1,000.00
125,927.39
7,897.50
Dibulatkan
15,600.00
60,000.00
439,870.00
24,480.00
12,500.00
1,000.00
JUMLAH
1,950.00
128,661.98
12,240.00
3,125.00
1,000.00
146,976.98
10,276.50
15,600.00
3,500.00
JUMLAH
3,500.00
3,500.00
10,276.50
Dibulatkan
10,276.50
10,276.50
Dibulatkan
7,897.50
1,650.00
103,589.39
14,688.00
5,000.00
1,000.00
133,824.89
133,820.00
10,276.50
1,950.00
128,661.98
12,240.00
3,125.00
1,000.00
157,253.48
157,250.00
10,276.50
3,500.00
13,776.50
13,770.00
2
3
4
15 1 M' PEK. TERJUNAN SALURAN TYPE S.3 (Pas didnding 20 cm )
0.9000
M3
Galian Tanah
0.0500
M3
Urugan Pasir
0.6100
M3
Pas Batu kali 1 : 4
1.0800
M2
Plesteran Ban-banan 1:3
0.2500
Ls
Sulingan Pipa PVC 1" pj. 25 Cm
1.0000
Ls
Perapihan berm
15,600.00
60,000.00
439,870.00
24,480.00
1,000.00
1,000.00
JUMLAH
3,000.00
268,320.70
26,438.40
250.00
1,000.00
299,009.10
15,600.00
60,000.00
439,870.00
24,480.00
1,000.00
1,000.00
JUMLAH
3,600.00
202,340.20
14,688.00
250.00
1,000.00
221,878.20
15,600.00
60,000.00
439,870.00
24,480.00
1,000.00
1,000.00
JUMLAH
3,600.00
312,307.70
26,438.40
250.00
1,000.00
343,596.10
15,600.00
60,000.00
439,870.00
24,480.00
7,480.00
3,008,750.00
2,000.00
JUMLAH
4,200.00
241,928.50
31,824.00
1,884.96
288,840.00
2,000.00
570,677.46
15,600.00
60,000.00
439,870.00
24,480.00
7,480.00
3,008,750.00
2,000.00
JUMLAH
4,500.00
277,118.10
36,720.00
2,199.12
270,787.50
2,000.00
593,324.72
15,600.00
60,000.00
439,870.00
24,480.00
7,480.00
3,008,750.00
2,000.00
JUMLAH
4,800.00
312,307.70
46,512.00
2,513.28
361,050.00
2,000.00
729,182.98
7
14,040.00
14,040.00
Dibulatkan
13,650.00
13,650.00
Dibulatkan
18,720.00
18,720.00
Dibulatkan
17,908.80
17,908.80
Dibulatkan
21,060.00
21,060.00
Dibulatkan
25,459.20
25,459.20
Dibulatkan
8
14,040.00
3,000.00
268,320.70
26,438.40
250.00
1,000.00
313,049.10
313,040.00
13,650.00
3,600.00
202,340.20
14,688.00
250.00
1,000.00
235,528.20
235,520.00
18,720.00
3,600.00
312,307.70
26,438.40
250.00
1,000.00
362,316.10
362,310.00
17,908.80
4,200.00
241,928.50
31,824.00
1,884.96
288,840.00
2,000.00
588,586.26
588,580.00
21,060.00
4,500.00
277,118.10
36,720.00
2,199.12
270,787.50
2,000.00
614,384.72
614,380.00
25,459.20
4,800.00
312,307.70
46,512.00
2,513.28
361,050.00
2,000.00
754,642.18
754,640.00
588,580.00
2,118,000.00
2,118,000.00
754,640.00
2,565,000.00
2,565,000.00
588,580.00
2,530,000.00
2,530,000.00
614,380.00
2,826,000.00
2,826,000.00
614,380.00
3,071,000.00
3,071,000.00
614,380.00
3,686,000.00
3,686,000.00
614,380.00
4,607,000.00
4,607,000.00
754,640.00
4,678,768.00
4,678,768.00
3,008,750.00
134,792.00
3,008,750.00
3,008,750.00
69,750.00
7,500.00
2,000.00
500.00
JUMLAH
15,600.00
7,480.00
56,380.00
17,500.00
145,750.00
7,500.00
3,008,750.00
JUMLAH
Dibulatkan
134,792.00
134,790.00
Dibulatkan
154,048.00
154,040.00
Dibulatkan
194,967.00
194,960.00
Dibulatkan
12,555.00
7,500.00
2,000.00
500.00
22,555.00
22,550.00
154,048.00
194,967.00
12,555.00
7,500.00
2,000.00
500.00
22,555.00
30,125.16
3,560.48
180,416.00
157,500.00
102,629.13
440,545.13
7,500.00
141,712.13
182,897.77
Dibulatkan
30,125.16
3,560.48
180,416.00
157,500.00
102,629.13
7,500.00
141,712.13
623,442.90
623,440.00
2
3
4
33 1 BH. PEK . PENANAMAN POHON PELINDUNG
0.1250
M3
Galian Tanah
0.0750
M3
Urugan Tanah Kembali
0.0250
M3
Pupuk Kandang
1.0000
Bh.
Pohon Angsana t. 1,5 m'
1.0000
Ls
Steger / Pengaman
1.0000
Ls
Upah
5
15,600.00
7,480.00
75,000.00
25,000.00
2,000.00
2,200.00
JUMLAH
8
1,950.00
561.00
1,875.00
25,000.00
2,000.00
2,200.00
4,711.00
28,875.00
Dibulatkan
36 1 M3 PEKERJAAN FILL
0.0193 Jam
0.0843 Jam
0.0386 Jam
0.0096 Jam
1.0000 Ls
Boldozer D5
Dump Truck
Pekerja
Mandor
Alat bantu
15,600.00
60,000.00
469,200.00
7,480.00
200,000.00
JUMLAH
250,000
225,000
40,000
35,000
75
JUMLAH
702.00
Dibulatkan
702.00
180.00
33,782.40
108.46
200,000.00
234,772.86
234,770.00
Dibulatkan
9,638.55
14,267.60
385.54
1,349.40
75.00
25,716.09
25,710.00
180.00
33,782.40
108.46
200,000.00
233,962.40
810.46
9,638.55
14,267.60
385.54
1,349.40
75.00
1,809.94
23,906.15
250,000
60,000
35,000
40,000
50
JUMLAH
9,879.52
4,819.28
5,060.24
50,000
JUMLAH
60,000.00
69,879.52
1,349.40
385.54
50.00
1,784.94
Dibulatkan
1.2000 m3
Tanah Urug
1,950.00
561.00
1,875.00
25,000.00
2,000.00
2,200.00
33,586.00
33,580.00
2,220.48
Dibulatkan
\\vboxsrv\conversion_tmp\scratch_4\[146701492.xls.ms_office.xls]RS 36 Cempaka
Semarang,
Maret 2011
AMAT IMRON
4,819.28
5,060.24
1,349.40
385.54
50.00
11,664.46
11,660.00
60,000.00
71,660.00
71,660.00
NO.
KOEF.
SAT
U R A I A N.
H. SATUAN
BAHAN/UPAH
( Rp )
5
900,000.00
9,000.00
40,000.00
37,000.00
JUMLAH
HARGA
BAHAN
( Rp )
6
UPAH
TENAGA
( Rp )
7
4,860.00
225.00
5,085.00
5,085.00
280.00
2,590.00
2,870.00
4,860.00
225.00
280.00
2,590.00
7,955.00
2,870.00
6,520.00
6,520.00
200.00
1,750.00
1,950.00
200.00
1,750.00
1,950.00
1,950.00
Dibulatkan
2
1 M2 PEKERJAAN STRIPPING
0.0050 Uph
Mandor
0.0500 Uph
Pekerja
40,000.00
35,000.00
JUMLAH
Dibulatkan
40,000.00
35,000.00
JUMLAH
1,600.00
14,000.00
15,600.00
Dibulatkan
1,600.00
14,000.00
15,600.00
15,600.00
40,000.00
35,000.00
JUMLAH
2,500.00
21,875.00
24,375.00
Dibulatkan
2,500.00
21,875.00
24,375.00
24,370.00
40,000.00
35,000.00
JUMLAH
5,000.00
43,750.00
48,750.00
Dibulatkan
5,000.00
43,750.00
48,750.00
48,750.00
40,000.00
35,000.00
JUMLAH
3,292.00
28,805.00
32,097.00
Dibulatkan
3,292.00
28,805.00
32,097.00
32,090.00
40,000.00
35,000.00
JUMLAH
768.00
6,720.00
7,488.00
768.00
6,720.00
7,488.00
7,480.00
1,000.00
8,750.00
9,750.00
Dibulatkan
60,000.00
1,000.00
8,750.00
69,750.00
69,750.00
1,376.00
12,040.00
13,416.00
Dibulatkan
1,376.00
12,040.00
13,416.00
13,410.00
Dibulatkan
8
JUMLAH
H. SATUAN
( Rp )
8
50,000.00
40,000.00
35,000.00
JUMLAH
40,000.00
35,000.00
JUMLAH
60,000.00
60,000.00
1
10
1 M2 PERATAAN TANAH
1.0000 Unit Alat bantu
0.0125 Uph
Mandor
0.0400 Uph
Pekerja
5
500.00
40,000.00
35,000.00
JUMLAH
500.00
500.00
1,400.00
1,900.00
500.00
Dibulatkan
11
72,500.00
40,000.00
35,000.00
JUMLAH
79,750.00
79,750.00
1,000.00
8,750.00
9,750.00
79,750.00
1,000.00
8,750.00
89,500.00
89,500.00
10,000.00
1,000.00
8,750.00
19,750.00
Dibulatkan
87,000.00
10,000.00
1,000.00
8,750.00
106,750.00
106,750.00
Dibulatkan
12
0.2000
m3
72,500.00
10,000.00
40,000.00
35,000.00
JUMLAH
87,000.00
87,000.00
106,750.00
21,350.00
21,350.00
Dibulatkan
13
14
15
16
17
1 M3 PAS.BATUKALI AD. 1 Pc : 5 Ps
3.4000
Zak
PC (Portland Cement ) 40 kg
1.1000
M3
Batu kali
0.5440
M3
Pasir pasang
0.0750 Uph
Mandor
0.6000 Uph
Tukang batu
1.5000 Uph
Pekerja
1 M3 PAS.BATUKALI AD. 1 Pc : 4 Ps
4.0750
Zak
PC (Portland Cement ) 40 kg
1.1000
M3
Batu kali
0.5200
M3
Pasir pasang
0.0750 Uph
Mandor
0.6000 Uph
Tukang batu
1.5000 Uph
Pekerja
45,000.00
40,000.00
35,000.00
JUMLAH
500.00
500.00
1,400.00
2,400.00
2,400.00
54,000.00
54,000.00
1,000.00
8,750.00
9,750.00
Dibulatkan
54,000.00
1,000.00
8,750.00
63,750.00
63,750.00
60,000.00
40,000.00
35,000.00
JUMLAH
72,000.00
72,000.00
400.00
10,500.00
10,900.00
Dibulatkan
72,000.00
400.00
10,500.00
82,900.00
82,900.00
45,000.00
120,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
153,000.00
132,000.00
48,960.00
333,960.00
3,000.00
22,200.00
52,500.00
77,700.00
Dibulatkan
153,000.00
132,000.00
48,960.00
3,000.00
22,200.00
52,500.00
411,660.00
411,660.00
45,000.00
120,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
183,375.00
132,000.00
46,800.00
362,175.00
3,000.00
22,200.00
52,500.00
77,700.00
Dibulatkan
183,375.00
132,000.00
46,800.00
3,000.00
22,200.00
52,500.00
439,875.00
439,870.00
45,000.00
120,000.00
90,000.00
220,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
68,625.00
132,000.00
44,280.00
32,340.00
277,245.00
3,000.00
22,200.00
52,500.00
77,700.00
Dibulatkan
68,625.00
132,000.00
44,280.00
32,340.00
3,000.00
22,200.00
52,500.00
354,945.00
354,940.00
1
18
19
20
21
22
23
24
120,000.00
60,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
132,000.00
18,000.00
150,000.00
1,560.00
14,430.00
27,300.00
43,290.00
Dibulatkan
132,000.00
18,000.00
1,560.00
14,430.00
27,300.00
193,290.00
193,290.00
45,000.00
350.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
16,166.25
24,500.00
3,870.00
44,536.25
600.00
3,700.00
11,200.00
15,500.00
Dibulatkan
16,166.25
24,500.00
3,870.00
600.00
3,700.00
11,200.00
60,036.25
60,030.00
45,000.00
350.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,060.00
24,500.00
4,320.00
40,880.00
600.00
3,700.00
11,200.00
15,500.00
Dibulatkan
12,060.00
24,500.00
4,320.00
600.00
3,700.00
11,200.00
56,380.00
56,380.00
1 M' PAS. PONDASI TERAS ROLAAG BATU BATA TEBAL BATA AD. 1 Pc : 3 Ps
0.0330
M3
Galian Tanah
15,600.00
0.2000
M2
Pas. Batu Bata Ad. 1 Pc : 3 Ps
60,030.00
JUMLAH
12,006.00
12,006.00
514.80
Dibulatkan
514.80
12,006.00
12,520.80
12,520.00
514.80
45,000.00
350.00
90,000.00
220,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
5,062.50
24,500.00
4,500.00
3,300.00
37,362.50
1,000.00
3,700.00
11,200.00
15,900.00
Dibulatkan
5,062.50
24,500.00
4,500.00
3,300.00
1,000.00
3,700.00
11,200.00
53,262.50
53,260.00
45,000.00
2,800.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
3,672.00
35,000.00
1,350.00
40,022.00
600.00
6,105.00
5,250.00
11,955.00
Dibulatkan
3,672.00
35,000.00
1,350.00
600.00
6,105.00
5,250.00
51,977.00
51,970.00
15,600.00
51,970.00
JUMLAH
10,394.00
10,394.00
514.80
514.80
514.80
10,394.00
10,908.80
10,900.00
44,374.18
21,811.68
66,185.86
66,180.00
Dibulatkan
25
60,030.00
24,480.00
JUMLAH
44,374.18
21,811.68
66,185.86
Dibulatkan
1
26
27
28
29
30
5
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
7
7,290.00
1,710.00
9,000.00
8
480.00
4,070.00
4,200.00
8,750.00
Dibulatkan
7,290.00
1,710.00
480.00
4,070.00
4,200.00
17,750.00
17,750.00
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
5,850.00
1,800.00
7,650.00
800.00
5,550.00
7,000.00
13,350.00
Dibulatkan
5,850.00
1,800.00
800.00
5,550.00
7,000.00
21,000.00
21,000.00
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
4,860.00
1,980.00
6,840.00
800.00
5,550.00
7,000.00
13,350.00
Dibulatkan
4,860.00
1,980.00
800.00
5,550.00
7,000.00
20,190.00
20,190.00
45,000.00
220,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
2,070.00
1,320.00
1,260.00
4,650.00
800.00
5,550.00
7,000.00
13,350.00
Dibulatkan
2,070.00
1,320.00
1,260.00
800.00
5,550.00
7,000.00
18,000.00
18,000.00
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,150.00
2,340.00
14,490.00
300.00
4,440.00
5,250.00
9,990.00
12,150.00
2,340.00
300.00
4,440.00
5,250.00
24,480.00
24,480.00
300.00
4,440.00
5,250.00
9,990.00
9,765.00
2,520.00
300.00
4,440.00
5,250.00
22,275.00
22,270.00
300.00
4,440.00
5,250.00
9,990.00
8,201.25
2,520.00
300.00
4,440.00
5,250.00
20,711.25
20,710.00
Dibulatkan
31
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
9,765.00
2,520.00
12,285.00
Dibulatkan
32
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
8,201.25
2,520.00
10,721.25
Dibulatkan
1
33
34
35
1 M2 ACIAN
0.0813
0.0075
0.0750
0.0500
Zak
Uph
Uph
Uph
PC (Portland Cement ) 40 kg
Mandor
Tukang batu
Pekerja
5
45,000.00
220,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
7
3,678.75
1,760.00
1,683.00
7,121.75
8
300.00
4,440.00
5,250.00
9,990.00
Dibulatkan
3,678.75
1,760.00
1,683.00
300.00
4,440.00
5,250.00
17,111.75
17,110.00
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
562.50
117.00
679.50
120.00
14,060.00
1,995.00
16,175.00
Dibulatkan
562.50
117.00
120.00
14,060.00
1,995.00
16,854.50
16,850.00
45,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
3,656.25
3,656.25
300.00
2,775.00
1,750.00
4,825.00
3,656.25
300.00
2,775.00
1,750.00
8,481.25
8,480.00
3,200.00
9,250.00
57,750.00
70,200.00
Dibulatkan
245,250.00
62,400.00
91,350.00
3,200.00
9,250.00
57,750.00
469,200.00
469,200.00
Dibulatkan
36
37
38
39
40
41
45,000.00
120,000.00
105,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
245,250.00
62,400.00
91,350.00
399,000.00
469,200.00
8,480.00
JUMLAH
23,460.00
8,480.00
31,940.00
469,200.00
469,200.00
Dibulatkan
23,460.00
8,480.00
31,940.00
31,940.00
Dibulatkan
37,536.00
37,530.00
Dibulatkan
37,536.00
37,530.00
37,536.00
37,536.00
45,000.00
120,000.00
105,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
378,000.00
64,800.00
85,050.00
527,850.00
40,000.00
12,950.00
70,000.00
122,950.00
Dibulatkan
378,000.00
64,800.00
85,050.00
40,000.00
12,950.00
70,000.00
650,800.00
650,800.00
13,000.00
12,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
13,650.00
180.00
13,830.00
12.00
370.00
350.00
732.00
13,650.00
180.00
12.00
370.00
350.00
14,562.00
14,560.00
Dibulatkan
1
42
5
14,560.00
JUMLAH
1,747,200.00
1,747,200.00
8
-
1,747,200.00
1,747,200.00
1,747,200.00
1,747,200.00
1,747,200.00
1,747,200.00
2,038,400.00
2,038,400.00
2,038,400.00
582,400.00
582,400.00
582,400.00
582,400.00
582,400.00
582,400.00
Dibulatkan
43
14,560.00
JUMLAH
1,747,200.00
1,747,200.00
Dibulatkan
44
14,560.00
JUMLAH
2,038,400.00
2,038,400.00
Dibulatkan
45
582,400.00
582,400.00
Dibulatkan
46
582,400.00
582,400.00
Dibulatkan
47
1 M2 PAPAN BEGESTING
0.1000
Ltr
Minyak Bekesting
0.3000
Kg
Paku biasa uk. 2" - 5"
0.0440
M3
Kayu Bekisting
0.0260
OH
Mandor
0.2600
OH
Tukang Kayu
0.3000
OH
Pekerja Biasa
4,500.00
9,000.00
900,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
450.00
2,700.00
39,600.00
42,750.00
1,040.00
9,620.00
10,500.00
21,160.00
Dibulatkan
63,910.00
319,550.00
319,550.00
Dibulatkan
48
Rp.
Rp.
Rp.
Rp.
650,800.00
2,038,400.00
319,550.00
3,008,750.00
3,008,750.00
Rp.
Rp.
Rp.
Rp.
650,800.00
2,038,400.00
319,550.00
3,008,750.00
3,008,750.00
Rp.
Rp.
Rp.
Rp.
650,800.00
1,747,200.00
319,550.00
2,717,550.00
2,717,550.00
Rp.
Rp.
Rp.
Rp.
650,800.00
582,400.00
319,550.00
1,552,750.00
1,552,750.00
Dibulatkan
49
50
51
`
1 M3 PEK. BETON TULANG 160 kg
1.0000
M3
PAS. COR BETON AD. 1:2:3
1.0000
Ls
PEMBESIAN 160 KG
1.0000
Ls
PAPAN BEGESTING 1M3 BETON
JUMLAH
Dibulatkan
450.00
2,700.00
39,600.00
1,040.00
9,620.00
10,500.00
63,910.00
63,910.00
1
52
8
Rp.
Rp.
Rp.
Rp.
Rp.
650,800.00
1,747,200.00
319,550.00
2,717,550.00
2,717,550.00
156,530.88
Dibulatkan
1 BH PLAT JEMBATAN MASUK RUMAH UK. 09 X0.8 X 0.008 :
53
54
55
56
57
58
1.0000
m'
1 m3 = 138.89 m'
Kozen jadi
45,000.00
120,000.00
29,000.00
6,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,802.50
4,320.00
30,450.00
225.00
47,797.50
1,800.00
5,550.00
10,500.00
17,850.00
Dibulatkan
12,802.50
4,320.00
30,450.00
225.00
1,800.00
5,550.00
10,500.00
65,647.50
65,640.00
45,000.00
90,000.00
45,000.00
6,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,802.50
3,240.00
47,250.00
225.00
63,517.50
1,200.00
5,550.00
10,500.00
17,250.00
Dibulatkan
12,802.50
3,240.00
47,250.00
225.00
1,200.00
5,550.00
10,500.00
80,767.50
80,760.00
45,000.00
90,000.00
35,000.00
6,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,802.50
3,240.00
36,750.00
225.00
53,017.50
1,200.00
5,550.00
10,500.00
17,250.00
Dibulatkan
12,802.50
3,240.00
36,750.00
225.00
1,200.00
5,550.00
10,500.00
70,267.50
70,260.00
45,000.00
45,000.00
40,000.00
45,000.00
6,000.00
40,000.00
37,000.00
JUMLAH
10,462.50
810.00
41,000.00
47,250.00
99,522.50
210.00
7,000.00
12,950.00
20,160.00
Dibulatkan
10,462.50
810.00
41,000.00
47,250.00
210.00
7,000.00
12,950.00
119,682.50
119,680.00
45,000.00
90,000.00
130,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
13,218.75
3,150.00
136,500.00
152,868.75
2,000.00
9,250.00
17,500.00
28,750.00
Dibulatkan
13,218.75
3,150.00
136,500.00
2,000.00
9,250.00
17,500.00
181,618.75
181,610.00
3,800,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
4,560,000.00
11,250.00
4,571,250.00
12,000.00
666,000.00
210,000.00
888,000.00
Dibulatkan
4,560,000.00
11,250.00
12,000.00
666,000.00
210,000.00
5,459,250.00
5,459,250.00
39,306.29
Dibulatkan
39,306.29
39,300.00
1
59
60
61
62
63
64
65
66
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
191,030.08
18,000.00
209,030.08
350.00
12,950.00
3,062.50
16,362.50
Dibulatkan
191,030.08
18,000.00
350.00
12,950.00
3,062.50
225,392.58
225,390.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
187,099.42
18,000.00
205,099.42
350.00
12,950.00
3,062.50
16,362.50
Dibulatkan
187,099.42
18,000.00
350.00
12,950.00
3,062.50
221,461.92
221,460.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
268,071.01
18,000.00
286,071.01
450.00
16,650.00
3,937.50
21,037.50
Dibulatkan
268,071.01
18,000.00
450.00
16,650.00
3,937.50
307,108.51
307,100.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
474,954.75
18,000.00
492,954.75
3,200.00
14,800.00
14,000.00
32,000.00
Dibulatkan
474,954.75
18,000.00
3,200.00
14,800.00
14,000.00
524,954.75
524,950.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
228,764.41
12,000.00
240,764.41
2,250.00
16,650.00
3,937.50
22,837.50
Dibulatkan
228,764.41
12,000.00
2,250.00
16,650.00
3,937.50
263,601.91
263,600.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
168,232.25
12,000.00
180,232.25
1,600.00
11,840.00
2,800.00
16,240.00
Dibulatkan
168,232.25
12,000.00
1,600.00
11,840.00
2,800.00
196,472.25
196,470.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
94,335.84
12,000.00
106,335.84
1,025.00
3,700.00
5,468.75
10,193.75
Dibulatkan
94,335.84
12,000.00
1,025.00
3,700.00
5,468.75
116,529.59
116,520.00
5,459,250.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
78,613.20
12,000.00
90,613.20
250.00
1,480.00
2,187.50
3,917.50
78,613.20
12,000.00
250.00
1,480.00
2,187.50
94,530.70
94,530.00
Dibulatkan
1
67
5,459,250.00
500.00
40,000.00
37,000.00
35,000.00
JUMLAH
88,204.01
2,000.00
90,204.01
250.00
1,480.00
2,187.50
3,917.50
88,204.01
2,000.00
250.00
1,480.00
2,187.50
94,121.51
94,120.00
Dibulatkan
68
69
70
71
72
73
1 BH. PAS. DAUN PINTU PANIL KAYU LOKAL (P1) UK. 82 X 201 Cm
1.0000
bh
Daun Pintu Panil kayu lokal
1.0000
set
Engsel 4"
1.0000
bh
Grendel
1.0000
bh
Handel Pintu
0.0417 Uph
Mandor
1.2500 Uph
Tukang kayu
0.4167 Uph
Pekerja
3,500,000.00
32,500.00
9,000.00
7,500.00
7,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
83,947.54
65,000.00
450.00
750.00
7,000.00
157,147.54
3,000.00
55,500.00
26,250.00
84,750.00
Dibulatkan
83,947.54
65,000.00
450.00
750.00
7,000.00
3,000.00
55,500.00
26,250.00
241,897.54
241,890.00
3,500,000.00
32,500.00
9,000.00
7,500.00
7,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
73,941.00
65,000.00
450.00
750.00
7,000.00
147,141.00
3,500.00
64,750.00
30,625.00
98,875.00
Dibulatkan
73,941.00
65,000.00
450.00
750.00
7,000.00
3,500.00
64,750.00
30,625.00
246,016.00
246,010.00
3,500,000.00
65,000.00
9,000.00
7,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
126,152.95
32,500.00
450.00
7,000.00
166,102.95
4,000.00
74,000.00
35,000.00
113,000.00
Dibulatkan
126,152.95
32,500.00
450.00
7,000.00
4,000.00
74,000.00
35,000.00
279,102.95
279,100.00
320,000.00
7,000.00
2,500.00
3,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
320,000.00
7,000.00
2,500.00
3,500.00
333,000.00
1.00
1,666.67
46,250.00
14,583.33
62,501.00
Dibulatkan
320,000.00
7,000.00
2,500.00
3,501.00
1,666.67
46,250.00
14,583.33
395,501.00
395,500.00
60,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
60,000.00
60,000.00
200.00
18,500.00
350.00
19,050.00
Dibulatkan
60,000.00
200.00
18,500.00
350.00
79,050.00
79,050.00
30,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
30,000.00
30,000.00
140.00
12,950.00
350.00
13,440.00
Dibulatkan
30,000.00
140.00
12,950.00
350.00
43,440.00
43,440.00
1
74
75
76
77
140,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
140,000.00
140,000.00
600.00
27,750.00
5,250.00
33,600.00
Dibulatkan
140,000.00
600.00
27,750.00
5,250.00
173,600.00
173,600.00
3,800,000.00
9,000.00
40,000.00
4,500.00
2,500.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
39,995.76
540.00
32,000.00
4,500.00
2,500.00
6,000.00
85,535.76
900.00
33,300.00
7,875.00
42,075.00
Dibulatkan
39,995.76
540.00
32,000.00
4,500.00
2,500.00
6,000.00
900.00
33,300.00
7,875.00
127,610.76
127,610.00
3,800,000.00
9,000.00
40,000.00
4,500.00
2,500.00
3,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
47,369.28
540.00
40,000.00
4,500.00
2,500.00
6,000.00
100,909.28
1,000.00
37,000.00
8,750.00
46,750.00
Dibulatkan
47,369.28
540.00
40,000.00
4,500.00
2,500.00
6,000.00
1,000.00
37,000.00
8,750.00
147,659.28
147,650.00
1,500.00
40,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
6,000.00
40,000.00
17.50
46,017.50
200.00
3,700.00
1,750.00
5,650.00
6,000.00
40,000.00
17.50
200.00
3,700.00
1,750.00
51,667.50
51,660.00
200.00
3,700.00
1,750.00
5,650.00
6,000.00
40,000.00
17.50
200.00
3,700.00
1,750.00
51,667.50
51,660.00
Dibulatkan
78
1,500.00
40,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
6,000.00
40,000.00
17.50
46,017.50
Dibulatkan
79
1.0000
m'
1 m3 = 138.89 m'
Balok Gording/Nock/Jurai/Sopi uk. 6/12 cm
3,500,000.00
10,000.00
10,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
3,850,000.00
150,000.00
30,000.00
4,030,000.00
8,000.00
292,300.00
84,000.00
384,300.00
Dibulatkan
31,782.71
Dibulatkan
3,850,000.00
150,000.00
30,000.00
8,000.00
292,300.00
84,000.00
4,414,300.00
4,414,300.00
31,782.71
31,780.00
1
80
81
2,200,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
15,840.00
337.50
16,177.50
200.00
7,400.00
3,500.00
11,100.00
Dibulatkan
15,840.00
337.50
200.00
7,400.00
3,500.00
27,277.50
27,270.00
2,200,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
9,680.00
450.00
10,130.00
2,000.00
3,700.00
3,500.00
9,200.00
9,680.00
450.00
2,000.00
3,700.00
3,500.00
19,330.00
19,330.00
100.00
925.00
437.50
1,462.50
12,500.00
100.00
100.00
925.00
437.50
14,062.50
14,060.00
300.00
1,850.00
875.00
3,025.00
Dibulatkan
9,240.00
225.00
300.00
1,850.00
875.00
12,490.00
12,490.00
Dibulatkan
82
12,500.00
10,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,500.00
100.00
12,600.00
Dibulatkan
83
84
85
86
3,500,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
9,240.00
225.00
9,465.00
2,200,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
14,520.00
225.00
14,745.00
200.00
7,400.00
3,500.00
11,100.00
Dibulatkan
14,520.00
225.00
200.00
7,400.00
3,500.00
25,845.00
25,840.00
900,000.00
17,500.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
7,920.00
8,750.00
450.00
17,120.00
2,000.00
5,550.00
3,500.00
11,050.00
Dibulatkan
7,920.00
8,750.00
450.00
2,000.00
5,550.00
3,500.00
28,170.00
28,170.00
12,705.00
27,720.00
450.00
450.00
41,325.00
200.00
3,700.00
3,500.00
7,400.00
12,705.00
27,720.00
450.00
450.00
200.00
3,700.00
3,500.00
48,725.00
48,720.00
1 M2 PAS.RANGKA ATAP KY. LOKAL 4/6 & 2/3 U/ GENTENG PALENTONG 25 BH/M2
0.0036
M3
Reng Kayu Lokal 2/3
3,500,000.00
0.0079
M3
Kaso Kayu Lokal 4/6
3,500,000.00
0.0500
kg
Paku biasa uk. 2" - 5"
9,000.00
0.0500
kg
Paku 1,5 "
9,000.00
0.0050 Uph
Mandor
40,000.00
0.1000 Uph
Tukang Kayu
37,000.00
0.1000 Uph
Pekerja
35,000.00
JUMLAH
Dibulatkan
1
87
1 M2 PAS.RANGKA ATAP KAYU Uk. 5/7 & 3/4 UNTUK GENTENG BETON 12 BH./ M2
0.0046
M3
Reng Kayu Lokal 3/4
3,500,000.00
0.0096
kg
Kaso Kayu Lokal 5/7
3,500,000.00
0.0500
kg
Paku biasa uk. 2" - 5"
9,000.00
0.0500
kg
Paku 1,5 "
9,000.00
0.0050 Uph
Mandor
40,000.00
0.1000 Uph
Tukang Kayu
37,000.00
0.1000 Uph
Pekerja
35,000.00
JUMLAH
16,170.00
33,687.50
450.00
450.00
50,757.50
8
200.00
3,700.00
3,500.00
7,400.00
16,170.00
33,687.50
450.00
450.00
200.00
3,700.00
3,500.00
58,157.50
58,150.00
200.00
3,700.00
3,500.00
7,400.00
12,012.00
26,950.00
360.00
360.00
200.00
3,700.00
3,500.00
47,082.00
47,080.00
320.00
2,775.00
5,250.00
8,345.00
Dibulatkan
15,000.00
320.00
2,775.00
5,250.00
23,345.00
23,340.00
Dibulatkan
88
1 M2 PAS.RANGKA ATAP KAYU Uk. 5/7 & 3/4 UNTUK GENTENG METAL 1,62 LB/M2
0.0034
M3
Reng Kayu Lokal 3/4
3,500,000.00
0.0077
kg
Kaso Kayu Lokal 5/7
3,500,000.00
0.0400
kg
Paku biasa uk. 2" - 5"
9,000.00
0.0400
kg
Paku 1,5 "
9,000.00
0.0050 Uph
Mandor
40,000.00
0.1000 Uph
Tukang Kayu
37,000.00
0.1000 Uph
Pekerja
35,000.00
JUMLAH
12,012.00
26,950.00
360.00
360.00
39,682.00
Dibulatkan
89
90
91
92
93
600.00
40,000.00
37,000.00
35,000.00
JUMLAH
15,000.00
15,000.00
3,500.00
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
17,500.00
5,625.00
2,925.00
26,050.00
80.00
7,400.00
7,000.00
14,480.00
Dibulatkan
17,500.00
5,625.00
2,925.00
80.00
7,400.00
7,000.00
40,530.00
40,530.00
2,800.00
40,000.00
37,000.00
35,000.00
JUMLAH
33,600.00
33,600.00
300.00
2,220.00
5,250.00
7,770.00
Dibulatkan
33,600.00
300.00
2,220.00
5,250.00
41,370.00
41,370.00
4,000.00
45,000.00
90,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
16,000.00
9,000.00
2,925.00
27,925.00
80.00
7,400.00
7,000.00
14,480.00
Dibulatkan
16,000.00
9,000.00
2,925.00
80.00
7,400.00
7,000.00
42,405.00
42,400.00
25,000.00
22,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
40,500.00
40,500.00
562.50
300.00
2,220.00
5,250.00
8,332.50
40,500.00
562.50
300.00
2,220.00
5,250.00
48,832.50
48,830.00
Dibulatkan
1
94
95
96
20,000.00
22,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
20,000.00
225.00
20,225.00
27,500.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
14,025.00
1,400.00
15,425.00
22,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
46,200.00
1,400.00
47,600.00
80.00
7,400.00
7,000.00
14,480.00
Dibulatkan
20,000.00
225.00
80.00
7,400.00
7,000.00
34,705.00
34,700.00
280.00
5,180.00
4,900.00
10,360.00
Dibulatkan
14,025.00
1,400.00
280.00
5,180.00
4,900.00
25,785.00
25,780.00
160.00
4,625.00
2,940.00
7,725.00
Dibulatkan
97
Uph
Uph
Uph
Mandor
Tukang Kayu
Pekerja
22,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
27,500.00
1,400.00
28,900.00
14.00
1,295.00
122.50
1,431.50
Dibulatkan
98
Uph
Uph
Uph
Mandor
Tukang Kayu
Pekerja
18,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
19,800.00
1,050.00
20,850.00
3,500,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
10.00
925.00
87.50
1,022.50
37,632.00
900.00
38,532.00
3 x 3 Cm
Kayu List uk. 3 x 3 cm
Paku biasa uk. 2" - 5"
Mandor
Tukang kayu
Pekerja
2,000.00
9,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
2,200.00
225.00
2,425.00
100.00
3,700.00
1,750.00
5,550.00
37,632.00
900.00
100.00
3,700.00
1,750.00
44,082.00
44,080.00
40.00
777.00
735.00
1,552.00
2,200.00
225.00
40.00
777.00
735.00
3,977.00
3,970.00
360.00
3,330.00
1,995.00
5,685.00
11,375.00
100.00
360.00
3,330.00
1,995.00
17,160.00
17,160.00
Dibulatkan
101
1 M2 PAS.PLAFOND TRIPLEX
0.3500
LB
Triplex
0.0100
kg
Paku triplek
0.0090 Uph
Mandor
0.0900 Uph
Tukang kayu
0.0570 Uph
Pekerja
32,500.00
10,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
11,375.00
100.00
11,475.00
Dibulatkan
19,800.00
1,050.00
10.00
925.00
87.50
21,872.50
21,870.00
Dibulatkan
100
27,500.00
1,400.00
14.00
1,295.00
122.50
30,331.50
30,330.00
Dibulatkan
99
46,200.00
1,400.00
160.00
4,625.00
2,940.00
55,325.00
55,320.00
1
102
1 M2 PAS.PLAFOND ETERNIT
1.1000
LB
Eternit
0.0100
kg
Paku triplek
0.0025 Uph
Mandor
0.0750 Uph
Tukang kayu
0.0375 Uph
Pekerja
12,000.00
10,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
13,200.00
100.00
13,300.00
104
105
106
0.1000
Bh
1 Bh Cetakan dipakai 10 x
8
100.00
2,775.00
1,312.50
4,187.50
Dibulatkan
24,370.00
7,480.00
105,000.00
2,717,550.00
650,800.00
115,000.00
120,000.00
3,500.00
11,500.00
40,000.00
5,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
24,370.00
7,480.00
45,000.00
105,000.00
30,625.00
11,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
24,370.00
7,480.00
45,000.00
105,000.00
30,625.00
11,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
900,000.00
32,000.00
9,000.00
40,000.00
37,000.00
35,000.00
67,504.90
1,795.20
210,000.00
170,662.14
40,870.24
41,400.00
72,000.00
14,000.00
11,500.00
30,000.00
5,000.00
664,732.48
3,000.00
26,640.00
52,500.00
82,140.00
Dibulatkan
67,504.90
1,795.20
210,000.00
170,662.14
40,870.24
41,400.00
72,000.00
14,000.00
11,500.00
30,000.00
5,000.00
3,000.00
26,640.00
52,500.00
746,872.48
746,870.00
34,721.77
1,851.30
34,721.77
1,851.30
1,800.00
16,650.00
31,500.00
86,523.07
Dibulatkan
315,000.00
1,724.19
11,500.00
1,800.00
16,650.00
31,500.00
414,747.25
414,740.00
46,295.69
1,851.30
46,295.69
1,851.30
2,000.00
18,500.00
35,000.00
103,646.99
Dibulatkan
420,000.00
1,724.19
11,500.00
2,000.00
18,500.00
35,000.00
536,871.18
536,870.00
17,212.50
315,000.00
1,724.19
11,500.00
345,436.69
22,950.00
420,000.00
1,724.19
11,500.00
456,174.19
379,980.00
214,400.00
18,000.00
3,200.00
49,025.00
28,000.00
JUMLAH
612,380.00
692,600.00
69,260.00
13,200.00
100.00
100.00
2,775.00
1,312.50
17,487.50
17,480.00
80,225.00
Dibulatkan
379,980.00
214,400.00
18,000.00
3,200.00
49,025.00
28,000.00
692,605.00
692,600.00
69,260.00
Dibulatkan
69,260.00
1
107
108
109
110
111
112
5
15,600.00
7,480.00
469,200.00
69,260.00
3,008,750.00
11,500.00
JUMLAH
70,260.00
56,380.00
20,710.00
5,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
100,000.00
350.00
45,000.00
90,000.00
20,710.00
40,000.00
37,000.00
35,000.00
JUMLAH
18,369.00
8,807.70
198,893.88
69,260.00
236,186.88
11,500.00
543,017.46
112,416.00
56,380.00
24,852.00
5,000.00
198,648.00
Dibulatkan
18,369.00
8,807.70
198,893.88
69,260.00
236,186.88
11,500.00
543,017.46
543,010.00
12,000.00
74,000.00
35,000.00
121,000.00
Dibulatkan
112,416.00
56,380.00
24,852.00
5,000.00
12,000.00
74,000.00
35,000.00
319,648.00
319,640.00
6,000.00
37,000.00
17,500.00
60,500.00
Dibulatkan
100,000.00
21,700.00
13,500.00
2,457.00
17,396.40
6,000.00
37,000.00
17,500.00
215,553.40
215,550.00
6,000.00
37,000.00
17,500.00
60,500.00
Dibulatkan
100,000.00
21,700.00
59,018.40
13,500.00
2,457.00
17,396.40
6,000.00
37,000.00
17,500.00
274,571.80
274,570.00
100,000.00
21,700.00
13,500.00
2,457.00
17,396.40
155,053.40
100,000.00
21,700.00
59,018.40
13,500.00
2,457.00
17,396.40
214,071.80
155,000.00
45,000.00
90,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
155,000.00
11,250.00
3,096.00
10,500.00
179,846.00
1,500.00
13,875.00
6,562.50
21,937.50
Dibulatkan
155,000.00
11,250.00
3,096.00
10,500.00
1,500.00
13,875.00
6,562.50
201,783.50
201,780.00
70,000.00
45,000.00
90,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
70,000.00
13,500.00
3,096.00
10,500.00
97,096.00
3,000.00
13,875.00
13,125.00
30,000.00
Dibulatkan
70,000.00
13,500.00
3,096.00
10,500.00
3,000.00
13,875.00
13,125.00
127,096.00
127,090.00
1
113
114
115
75,000.00
60,000.00
45,000.00
90,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
75,000.00
5,400.00
7,920.00
2,592.00
7,000.00
97,912.00
6,000.00
55,500.00
35,000.00
96,500.00
Dibulatkan
75,000.00
5,400.00
7,920.00
2,592.00
7,000.00
6,000.00
55,500.00
35,000.00
194,412.00
194,410.00
1,000.00
60,000.00
45,000.00
90,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
1,000.00
5,400.00
7,920.00
2,592.00
7,000.00
23,912.00
6,000.00
55,500.00
35,000.00
96,500.00
Dibulatkan
1,000.00
5,400.00
7,920.00
2,592.00
7,000.00
6,000.00
55,500.00
35,000.00
120,412.00
120,410.00
40,000.00
5,000.00
5,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
11,000.00
1,250.00
1,250.00
13,500.00
85.00
3,145.00
743.75
3,973.75
11,000.00
1,250.00
1,250.00
85.00
3,145.00
743.75
17,473.75
17,470.00
85.00
2,960.00
700.00
3,745.00
Dibulatkan
8,937.50
1,000.00
1,250.00
85.00
2,960.00
700.00
14,932.50
14,930.00
Dibulatkan
25,000.00
660.00
1,125.00
187.20
700.00
120.00
1,110.00
1,050.00
29,952.20
29,951.00
Dibulatkan
116
117
118
32,500.00
4,000.00
5,000.00
40,000.00
37,000.00
35,000.00
JUMLAH
25,000.00
60,000.00
45,000.00
90,000.00
350.00
40,000.00
37,000.00
35,000.00
JUMLAH
12,500.00
1,500.00
5,000.00
1,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
8,937.50
1,000.00
1,250.00
11,187.50
25,000.00
660.00
1,125.00
187.20
700.00
120.00
1,110.00
1,050.00
2,160.00
27,672.20
3,437.50
600.00
500.00
600.00
5,137.50
60.00
2,220.00
1,050.00
3,330.00
Dibulatkan
3,437.50
600.00
500.00
600.00
60.00
2,220.00
1,050.00
8,467.50
8,460.00
1
119
MEMASANG KRAN
1.0000
BH
0.1000
rol
0.0008
org
0.0750
org
0.0075
org
4
AIR KUNINGAN / BH.
Kran Air Kuningan 1/2"
Siltip
Mandor
Tukang leiding
Pekerja
5
10,000.00
2,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
10,000.00
250.00
10,250.00
8
30.00
2,775.00
262.50
3,067.50
10,000.00
250.00
30.00
2,775.00
262.50
13,317.50
13,310.00
30.00
2,775.00
262.50
3,067.50
17,000.00
250.00
30.00
2,775.00
262.50
20,317.50
20,310.00
Dibulatkan
120
MEMASANG KRAN
1.0000
BH
0.1000
rol
0.0008
org
0.0750
org
0.0075
org
17,000.00
2,500.00
40,000.00
37,000.00
35,000.00
JUMLAH
17,000.00
250.00
17,250.00
Dibulatkan
121
970,350.00
1,500.00
JUMLAH
1,047.98
1,500.00
2,547.98
Dibulatkan
122
1 M2 PEKERJAAN CAT KAYU (1 lapis plamir, 1 lapis cat menie & 2 lapis cat penutup)
0.2000
kg
Cat menie
16,000.00
0.0750
kg
Plamur
7,000.00
0.2600
kg
Cat Kayu
26,000.00
0.0200
BH
Kwas 3"
5,000.00
0.1000
Ltr
Minyak cat
7,000.00
0.0400
lbr
Amplas
2,000.00
0.0025 Uph
Mandor
40,000.00
0.0900 Uph
Tukang Cat
37,000.00
0.0700 Uph
Pekerja
35,000.00
JUMLAH
3,200.00
525.00
6,760.00
100.00
700.00
80.00
11,365.00
100.00
3,330.00
2,450.00
5,880.00
3,200.00
525.00
6,760.00
100.00
700.00
80.00
100.00
3,330.00
2,450.00
17,245.00
17,240.00
100.00
875.00
975.00
1,500.00
250.00
100.00
875.00
2,725.00
2,720.00
252.00
2,331.00
700.00
3,283.00
1,500.00
250.00
630.00
100.00
252.00
2,331.00
700.00
5,763.00
5,760.00
252.00
2,331.00
700.00
3,283.00
6,500.00
250.00
700.00
100.00
252.00
2,331.00
700.00
10,833.00
10,830.00
Dibulatkan
123
1,500.00
250.00
1,750.00
Dibulatkan
124
1 M2 PEKERJAAN CAT DINDING KM (1 lapis plamur & 2 lapis cat penutup dg Cat Genteng/Kolam)
0.2500
kg
Cat Genteng/Kolam
6,000.00
1,500.00
0.0500
bh
Kwas 3"
5,000.00
250.00
0.0900
kg
Dempul Tembok
7,000.00
630.00
0.0500
lbr
Amplas
2,000.00
100.00
0.0063 Uph
Mandor
40,000.00
0.0630 Uph
Tukang Cat
37,000.00
0.0200 Uph
Pekerja
35,000.00
JUMLAH
2,480.00
Dibulatkan
125
1 M2 PEKERJAAN CAT TEMBOK & PLAFOND (1 lapis plamur & 2 lapis cat penutup)
0.2600
kg
Cat tembok
25,000.00
0.0500
bh
Kwas 3"
5,000.00
0.1000
kg
Dempul Tembok
7,000.00
0.0500
lbr
Amplas
2,000.00
0.0063 Uph
Mandor
40,000.00
0.0630 Uph
Tukang Cat
37,000.00
0.0200 Uph
Pekerja
35,000.00
JUMLAH
6,500.00
250.00
700.00
100.00
7,550.00
1,047.98
1,500.00
2,547.98
2,540.00
Dibulatkan
srv\conversion_tmp\scratch_4\[146701492.xls.ms_office.xls]RS 36 Cempaka
AMAT IMRON
SATUAN
HARGA SATUAN
1 Org./Hr
40,000
2 Tukang Aspal
1 Org./Hr
37,000
3 Tukang Batu
1 Org./Hr
37,000
4 Tukang Besi
1 Org./Hr
37,000
5 Tukang Cat
1 Org./Hr
37,000
6 Tukang Kayu
1 Org./Hr
37,000
7 Tukang Las
1 Org./Hr
37,000
8 Tukang Listrik
1 Org./Hr
37,000
9 Operator
1 Org./Hr
35,000
10 Pekerja / Laden
1 Org./Hr
35,000
11 Pembantu Operator
1 Org./Hr
35,000
1 Org./Hr
35,000
13 Penjaga Malam
1 Org./Hr
35,000
14 Tukang Gali
1 Org./Hr
35,000
Bh
5,000
Lbr
2,000
Lbr
27,500
Lbr
22,000
Lbr
22,000
Lbr
18,000
B.
HARGA BAHAN-BANGUNAN.
6 Aspal
Kg
5,000
Bh
100,000
Bh
155,000
Bh
70,000
Bh
3,000
11 Batu Koral
M3
105,000
12 Batu Bata
Bh
350
Bh
2,500
14 Batu Kali
M3
120,000
M3
90,000
M3
75,000
M3
75,000
M3
135,000
M3
125,000
M3
105,000
21 Beerput (RSS)
Unit
300,000
Kg
13,000
22 Besi Beton
NO.
SATUAN
HARGA SATUAN
Kg
10,000
24 Beton Kanstein 10 x 20 x 50 cm
Kg
12,000
Bh
20,000
Bh
25,000
Bh
45,000
Bh
55,000
Bh
65,000
Bh
55,000
Bh
130,000
Bh
105,000
Bh
215,000
22 Cat Genteng
Kg
6,000
23 Cat Kayu
Kg
26,000
24 Cat Menie
Kg
16,000
25 Cat Tembok
Kg
25,000
Bh
75,000
27 Alat Bantu
Bh
1,000
28 Conblock 9,5x19.5x39
Bh
2,800
27 Dempul/Plamur Kayu
Kg
7,000
28 Dempul/Plamur Tembok
Kg
7,000
Ps
4,500
Ps
7,000
Lb
12,000
32 Genteng Morando
Bh
2,800
Bh
4,000
34 Genteng Plentong
Bh
600
Bh
3,500
36 Genteng Metal
Lb
25,000
Lb
20,000
38 Grendel
Bh
2,500
39 Hak Angin
Bh
3,000
40 Handel Pintu
Bh
3,500
41 Ijuk
Kg
7,500
M2
40,000
M2
M2
68,000
M2
46 Kapur
M3
220,000
47 Kawat Beton
Kg
12,000
M3
M3
3,500,000
M3
3,500,000
NO.
SATUAN
HARGA SATUAN
M3
3,800,000
51 Kayu Bekisting
M3
900,000
M3
900,000
M3
2,200,000
M2
35,000
M2
29,000
M2
45,000
Bh
2,500
Bh
1,500
Bh
1,750
Bh
2,500
Bh
4,000
Bh
5,000
Bh
10,000
Bh
17,000
65 Krikil / Split
M3
115,000
Bh
60,000
Bh
30,000
67 Kuwas
Bh
5,000
68 Lem Kayu
Kg
7,500
69 Lem PVC
Tube
5,000
M'
1,500
M'
2,000
M'
12,500
73 Minyak Bikesting
Kg
4,500
74 Minyak cat
Kg
7,000
75 Padas Urug
M3
45,000
76 Paku Biasa
Kg
9,000
Bh
350
78 Paku Triplek
Kg
10,000
Kg
22,500
Unit
200,000
81 Pasir Urug
M3
60,000
M3
72,500
83 Pasir Beton
M3
120,000
84 Pasir Pasang
M3
90,000
M2
35,000
M2
45,000
Zak
45,000
Kg
6,000
89 Pengukuran,Pematokan Lapangan
M2
500
Bh
250,000
Bh
320,000
NO.
SATUAN
HARGA SATUAN
Bh
140,000
Bt
82,000
Bt
12,500
Bt
Bt
12,500
17,500
Bt
22,500
Bt
32,500
Bt
40,000
Bh
11,500
Bt
25,000
99 Pupuk Kandang
M3
75,000
Bh
15,000
Bh
12,000
Bh
103 Seltipe
Roll
2,500
Zak
80,000
Lb
17,500
Lb
32,000
Bh
2,500
Bh
1,500
107 Tanah U r u g
M3
50,000
Lb
2,250
Lb
32,500
Lb
45,000
Lb
65,000
112 Pek. Sumur Pantek + lengkap dengan pompa listrik & Accessories
Lb
1,550,000
C.
1/ Per Jam
250,000
1/hari
175,000
1/hari
225,000
1/hari
60,000
1/ Per Jam
225,000
1/ Per Jam
200,000
1/ Per Jam
175,000
1/hari
45,000
1/hari
1/hari
110,000
225,000
Semarang,
Maret 2011
AMAT IMRON
NO.
URAIAN PEKERJAAN
1.
2.
SA
TU
AN
3.
KOPEL
4.
TUNGGAL
5.
VOLUME
I
2.
3.
4.
5.
PEKERJAAN PERSIAPAN :
Air Kerja
Pengukuran, Pemat.& Pembers. Lapangan.
Pemasangan Bouwplank 2 x pakai
Keamanan
Ls
Ls
M'
Ls
1.000
1.000
28.500
1.000
1.000
1.000
32.500
1.000
100,000.00
100,000.00
6,520.00
50,000.00
100,000.00
100,000.00
185,820.00
50,000.00
435,820.00
100,000.00
100,000.00
211,900.00
50,000.00
461,900.00
II
1.
2.
3.
4.
5.
PEKERJAAN PONDASI :
Galian tanah pondasi
Urugan tanah kembali & pemadatan bekas galian pondasi
Urugan pasir bwh pondasi & lantai.
Pas.pondasi Umpak batu kali t. 45 cm & menerus t. 25 cm
Pas.pond. rolak teras Conblock ad. 1 Pc : 5 Ps
M3
M3
M3
M3
M'
4.627
1.667
0.907
2.054
4.700
4.857
1.724
0.964
2.169
4.700
15,600.00
7,480.00
82,900.00
411,660.00
10,900.00
72,181.20
12,467.29
75,169.58
845,343.81
51,230.00
1,056,391.88
75,769.20
12,897.39
79,936.33
892,684.71
51,230.00
1,112,517.63
III
PEKERJAAN DINDING
A. DINDING MASIF :
1.
2.
M2
76.905
85.930
51,970.00
3,996,752.85
4,465,782.10
M3
M3
M3
M3
M3
M3
M3
M3
M3
0.471
0.053
0.377
0.225
0.078
0.037
0.393
0.187
0.048
0.534
0.053
0.427
0.250
0.094
0.037
0.445
0.187
0.048
3,008,750.00
3,008,750.00
3,008,750.00
3,008,750.00
2,717,550.00
2,717,550.00
2,717,550.00
3,008,750.00
3,008,750.00
1,417,121.25
157,959.38
1,133,697.00
676,427.18
212,512.41
101,745.07
1,067,453.64
563,914.97
145,773.94
1,606,672.50
157,959.38
1,285,338.00
750,984.00
256,264.97
101,745.07
1,208,766.24
563,914.97
145,773.94
M2
14.060
14.060
17,070.00
240,004.20
240,004.20
Ls
M2
M2
M'
1.000
1.248
7.120
6.000
1.000
1.248
7.120
6.000
17,070.00
17,070.00
17,070.00
17,070.00
17,070.00
21,303.36
121,538.40
102,420.00
17,070.00
21,303.36
121,538.40
102,420.00
Bh
Bh
19.000
10.000
19.000
10.000
15,000.00
1,650.00
285,000.00
16,500.00
10,277,193.65
285,000.00
16,500.00
11,347,037.13
BH
BH
BH
BH
1.000
3.000
2.000
1.000
1.000
3.000
2.000
1.000
524,950.00
225,390.00
196,470.00
116,520.00
524,950.00
676,170.00
392,940.00
116,520.00
524,950.00
676,170.00
392,940.00
116,520.00
BH
M2
Bh
Bh
BH
BH
6.000
0.185
1.000
3.000
4.000
1.000
6.000
0.185
1.000
3.000
4.000
1.000
127,610.00
51,660.00
279,100.00
246,010.00
43,440.00
173,600.00
765,660.00
9,546.77
279,100.00
738,030.00
173,760.00
173,600.00
3,850,276.77
765,660.00
9,546.77
279,100.00
738,030.00
173,760.00
173,600.00
3,850,276.77
3.
4
5
1.
2.
3.
4.
4.
6.
7.
B. DINDING KOMPONEN :
Pas. Kusen Kayu lokal keras 5/11 bersih
- Kusen Type PJ - 2 (0.0846 M/bh)
- Kusen Type P - 1 (0.0377 M/bh)
- Kusen Type J - 2 (0.0469 M/bh)
- Kusen Type BV-1
Pas. Daun Jendela +kaca polos tebal 3 mm lengkap
- ukuran : 1.02 x 0.52 m' ( J.2 )
Pas. Kaca Es tebal 3 mm pada kusen BV-1
Pas. Daun Pintu panil triplek lengk. engsel+grendel
Pas. Daun Pintu doubel triplek 3 mm lengk. engsel+grendel
Pas. Kunci tanam 2 slaag (Pintu dpn)
Pas. Kusen & daun pintu PVC lengkap (KM/WC)
IV
1.
2.
3.
4.
5.
V
1.
2.
3.
4.
VI
1.
2.
VII
1.
2.
3.
4.
5.
6.
7.
PEKERJAAN LANTAI.
Pas. Lantai Keramik uk. 30 x 30 cm :
- R.Tamu + R.Kel / R.Makan + K. tidur + Dapur
- Teras Belakang
- Teras depan
Lantai KM / WC ,Keramik Mulia KW.I 20x20
PEKERJAAN SANITAIR.
Pas. Pipa Leiding PVC dia 1/2" + Accessories
Pas. Kran Leiding 0 1/2"
Pas. Pipa pembuangan :
- Sal Tinja pipa PVC dia 4"
- Sal air kotor bawah lantai PVC dia 3"
Pas. Bak Mandi Fiberglass + dudukan
Pas. Closet jongkok Porselin + dudukan
Pas. beerput lengkap
Pas. Saringan air plastik
M'
M'
M'
M2
M'
32.000
5.500
5.500
40.496
18.830
32.000
5.500
5.500
40.496
18.830
31,780.00
31,780.00
12,490.00
48,720.00
14,060.00
1,016,960.00
174,790.00
68,695.00
1,972,965.12
264,749.80
3,498,159.92
1,016,960.00
174,790.00
68,695.00
1,972,965.12
264,749.80
3,498,159.92
M2
m'
40.496
5.500
40.496
5.500
23,340.00
42,400.00
945,176.64
233,200.00
945,176.64
233,200.00
M2
M2
9.235
24.174
9.235
24.174
44,080.00
44,080.00
407,078.80
1,065,572.29
407,078.80
1,065,572.29
M2
M2
9.235
24.174
9.235
24.174
17,480.00
17,480.00
161,427.80
422,554.53
3,235,010.06
161,427.80
422,554.53
3,235,010.06
M2
M2
M2
M2
22.749
0.720
2.500
1.640
22.749
0.720
2.500
1.640
80,760.00
80,760.00
80,760.00
70,260.00
1,837,225.39
58,147.20
201,900.00
115,226.40
2,212,498.99
1,837,225.39
58,147.20
201,900.00
115,226.40
2,212,498.99
M'
BH
7.000
1.000
7.000
1.000
8,460.00
13,310.00
59,220.00
13,310.00
59,220.00
13,310.00
M'
M'
BH
BH
BH
Bh
5.500
7.000
1.000
1.000
1.000
1.000
5.500
7.000
1.000
1.000
1.000
1.000
22,380.00
17,470.00
201,780.00
194,410.00
543,010.00
12,000.00
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
1,269,110.00
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
1,269,110.00
VIII
1.
2.
3.
4.
PEKERJAAN PENGECATAN.
Pengecatan Kayu pada Kusen, daun pintu, daun jendela & Lisplank
Pengecatan Metrolite pada dinding luar
Pengecatan Metrolite pada dinding KM/WC
Pengecatan Metrolite pada plafond luar & dalam
M2
M2
M2
M2
30.368
14.060
7.120
33.409
30.368
14.060
7.120
33.409
17,240.00
10,830.00
10,830.00
10,830.00
523,544.32
152,269.80
77,109.60
361,815.14
1,114,738.86
523,544.32
152,269.80
77,109.60
361,815.14
1,114,738.86
IX
1.
2.
PEKERJAAN LAIN-LAIN.
Pembersihan lapangan setelah selesai pembangunan
Jl. Masuk Rumah, Rabat Beton ad. 1 Ps : 3 Ps : 5 Krl uk. 80x300x8 cm
Ls
M2
1.000
2.400
1.000
2.400
100,000.00
26,190.00
100,000.00
62,856.00
162,856.00
100,000.00
62,856.00
162,856.00
REKAPITULASI
RENCANA ANGGARAN BIAYA
PEKERJAAN PEMBANGUNAN RUMAH TYPE RSh. 27/72 Melati
DI LOKASI BUMI PALIR SEJAHTERA PERUM PERUMNAS CABANG SEMARANG I
(Dinding Bataco diplester depan, Atap genteng).
URAIAN PEKERJAAN
NO.
1
I
PEKERJAAN PERSIAPAN :
II
PEKERJAAN PONDASI :
III
PEKERJAAN DINDING
JMLH HARGA
JMLH HARGA
KOPPEL
TUNGGAL
( Rp. )
( Rp. )
3.
4.
435,820.00
461,900.00
1,056,391.88
1,112,517.63
10,277,193.65
11,347,037.13
B. DINDING KOMPONEN :
3,850,276.77
3,850,276.77
IV
3,498,159.92
3,498,159.92
3,235,010.06
3,235,010.06
VI
PEKERJAAN LANTAI.
2,212,498.99
2,212,498.99
VII
PEKERJAAN SANITAIR.
1,269,110.00
1,269,110.00
VIII
PEKERJAAN PENGECATAN.
1,114,738.86
1,114,738.86
162,856.00
162,856.00
27,112,056.13
28,264,105.36
2,711,205.61
2,826,410.54
JUMLAH TOTAL
29,823,261.74
31,090,515.90
DIBULATKAN
29,823,000.00
31,090,000.00
HARGA / M2
1,104,555.56
1,151,481.48
A. DINDING MASIF :
PEKERJAAN LAIN-LAIN.
JUMLAH SUB TOTAL
JASA KONTRAKTOR 10 %
Mengetahui/Menyetujui
Manager Cabang
AKHMAD RUKHIMAN
AMAT IMRON
NO.
URAIAN PEKERJAAN
1.
2.
SA
TU
HARGA
SATUAN
JMLH HARGA
KOPPEL
AN
KOPEL
TUNGGAL
( Rp. )
( Rp. )
3.
4.
5.
6.
7.
I
1.
2.
3.
4.
PEKERJAAN PERSIAPAN :
Air Kerja
Pengukuran, Pemat.& Pembers. Lapangan.
Pemasangan Bouwplank 2 x pakai
Keamanan
Ls
m2
M'
Ls
1.000
1.000
22.000
1.000
1.000
1.000
30.000
1.000
100,000.00
100,000.00
6,520.00
50,000.00
100,000.00
100,000.00
143,440.00
50,000.00
393,440.00
II
1.
2.
3.
4.
5.
PEKERJAAN PONDASI :
Galian tanah pondasi
Urugan tanah kembali & pemadatan bekas galian pondasi
Urugan pasir bwh pondasi & lantai.
Pas.pondasi menerus batu kali Ad.1 Pc :5 Ps t. 45 cm
Pas.pond. rolak teras conblock ad. 1 Pc : 5 Ps
M3
M3
M3
M3
M'
2.243
0.702
1.976
1.780
5.200
3.044
0.838
2.056
2.732
5.200
15,600.00
7,480.00
82,900.00
411,660.00
10,900.00
34,990.80
5,250.96
163,810.40
732,754.80
56,680.00
993,486.96
III
PEKERJAAN DINDING
A. DINDING MASIF :
1.
2.
M2
80.000
87.000
51,970.00
4,157,600.00
M3
M3
M3
M3
M3
0.453
0.366
0.210
0.038
0.345
0.517
0.407
0.327
0.038
0.417
3,008,750.00
3,008,750.00
3,008,750.00
2,717,550.00
2,717,550.00
1,362,963.75
1,101,202.50
631,837.50
103,266.90
937,554.75
M2
M2
M2
10.716
1.699
7.680
10.716
1.699
7.680
17,070.00
17,070.00
17,070.00
182,922.12
29,001.93
131,097.60
Bh
Bh
16.000
10.000
16.000
10.000
15,000.00
1,650.00
240,000.00
16,500.00
8,893,947.05
BH
BH
BH
BH
3.000
1.000
2.000
1.000
3.000
1.000
2.000
1.000
225,390.00
524,950.00
196,470.00
116,520.00
676,170.00
524,950.00
392,940.00
116,520.00
BH
BH
2.000
1.000
2.000
1.000
127,610.00
127,610.00
255,220.00
127,610.00
M2
M2
Bh
Bh
BH
BH
0.840
0.273
1.000
3.000
2.000
1.000
0.840
0.273
1.000
3.000
2.000
1.000
127,610.00
51,660.00
279,100.00
246,010.00
43,440.00
173,600.00
107,192.40
14,092.85
279,100.00
738,030.00
86,880.00
173,600.00
3,492,305.25
M'
M'
M'
M2
M'
34.800
5.800
5.800
52.200
21.000
34.800
5.800
5.800
52.200
21.000
31,780.00
31,780.00
12,490.00
48,720.00
14,060.00
1,105,944.00
184,324.00
72,442.00
2,543,184.00
295,260.00
4,201,154.00
3.
4
5
4.
5.
6.
7.
8.
B. DINDING KOMPONEN :
Pas. Kusen Kayu Lokal keras 5/11 bersih
- Kusen Type P - 1 (0.038 M/bh)
- Kusen Type PJ-2 (0.087 M/bh)
- Kusen Type J - 1 (0.030 M/bh)
- Kusen Type BV-1
Pas. Daun Jendela +kaca polos tebal 5 mm lengkap
- ukuran : 1.02 m' x 0.62 m' ( J.1 )
- ukuran : 1.02 m' x 0.62 m' ( PJ.2 )
Pasang Kaca mati polos tebal 5 mm :
- ukuran : 0.8 m' x 1.02 m' = 1 bh ( PJ.2 )
Pas. Kaca Es tebal 3 mm pada kusen BV-1
Pas. Daun Pintu panil triplek lengk. engsel+grendel
Pas. Daun Pintu doubel triplek 3 mm lengk. engsel+grendel
Pas. kunci tanam 2 slaag (Pintu dpn & Blk)
Pas. Kusen & daun pintu PVC lengkap (KM/WC) - P2
IV
1.
2.
3.
4.
5.
1.
2.
3.
V
1.
2.
3.
4.
VI
1.
2.
VII
1.
2.
3.
M2
m'
52.200
5.800
52.200
5.800
1,218,348.00
245,920.00
25.300
18.980
23,340.00
42,400.00
44,080.00
44,080.00
17,480.00
17,480.00
M2
M2
25.300
18.980
25.300
18.980
M2
M2
25.300
18.980
M2
M2
M2
M2
23.340
0.720
2.500
1.780
23.340
0.540
2.500
1.780
80,760.00
80,760.00
80,760.00
70,260.00
1,884,938.40
58,147.20
201,900.00
125,062.80
2,270,048.40
M'
BH
10.000
1.000
10.000
1.000
84,600.00
13,310.00
M'
M'
BH
BH
BH
Bh
9.000
11.000
1.000
1.000
1.000
1.000
9.000
11.000
1.000
1.000
1.000
1.000
8,460.00
13,310.00
22,380.00
17,470.00
201,780.00
194,410.00
543,010.00
12,000.00
1,115,224.00
836,638.40
442,244.00
331,770.40
4,190,144.80
4.
5.
6.
7.
PEKERJAAN SANITAIR.
Pas. Pipa Leiding PVC dia 1/2" + Accessories
Pas. Kran Leiding 0 1/2"
Pas. Pipa pembuangan :
- Sal Tinja pipa PVC dia 4"
- Sal air kotor bawah lantai PVC dia 3"
Pas. Bak Mandi Fiberglass Oval 100 ltr + dudukan
Pas. Closet jongkok Porselin + dudukan
Pas. beerput lengkap sedalam 1,5 m
Pas. Saringan air plastik
VIII
1.
2.
3.
4.
PEKERJAAN PENGECATAN.
Pengecatan Kayu pada Kusen, daun pintu, daun jendela & Lisplank
Pengecatan Metrolite pada dinding luar
Pengecatan Metrolite pada dinding KM/WC
Pengecatan Metrolite pada plafond luar & dalam
M2
M2
M2
M2
31.284
12.415
7.680
44.280
31.284
12.415
7.680
44.280
17,240.00
10,830.00
10,830.00
10,830.00
539,336.16
134,454.45
83,174.40
479,552.40
1,236,517.41
IX
1.
2.
PEKERJAAN LAIN-LAIN.
Pembersihan lapangan setelah selesai pembangunan
Pek. Jalan masuk rumah beton ad. 1:3:5 ( 5 x 0.06 x 0,90 m)
Ls
M2
1.000
4.500
1.000
4.500
100,000.00
26,190.00
100,000.00
117,855.00
217,855.00
201,420.00
192,170.00
201,780.00
194,410.00
543,010.00
12,000.00
1,442,700.00
REKAPITULASI
RENCANA ANGGARAN BIAYA
PEKERJAAN PEMBANGUNAN RUMAH RsH. 29
DI LOKASI BUMI PALIR SEJAHTERA PERUM PERUMNAS CABANG SEMARANG I
NO.
URAIAN PEKERJAAN
JMLH HARGA
KOPPEL
( Rp. )
3.
PEKERJAAN PERSIAPAN :
393,440.00
II
PEKERJAAN PONDASI :
993,486.96
III
PEKERJAAN DINDING
A. DINDING MASIF :
8,893,947.05
B. DINDING KOMPONEN :
3,492,305.25
IV
4,201,154.00
4,190,144.80
VI
PEKERJAAN LANTAI.
2,270,048.40
VII
PEKERJAAN SANITAIR.
1,442,700.00
VIII
PEKERJAAN PENGECATAN.
1,236,517.41
IX
PEKERJAAN LAIN-LAIN.
217,855.00
JASA KONTRAKTOR 10 %
27,331,598.87
2,733,159.89
JUMLAH TOTAL
30,064,758.76
DIBULATKAN
30,064,000.00
HARGA / M2
1,036,689.66
Mengetahui/Menyetujui
Manager Cabang
AKHMAD RUKHIMAN
AMAT IMRON
4,521,390.00
1,555,523.75
1,224,561.25
983,861.25
103,266.90
1,133,218.35
182,922.12
29,001.93
131,097.60
240,000.00
16,500.00
10,121,343.15
676,170.00
524,950.00
392,940.00
116,520.00
255,220.00
127,610.00
107,192.40
14,092.85
279,100.00
738,030.00
86,880.00
173,600.00
3,492,305.25
1,105,944.00
184,324.00
72,442.00
2,543,184.00
295,260.00
4,201,154.00
1,218,348.00
245,920.00
1,115,224.00
836,638.40
442,244.00
331,770.40
4,190,144.80
1,884,938.40
43,610.40
201,900.00
125,062.80
2,255,511.60
84,600.00
13,310.00
201,420.00
192,170.00
201,780.00
194,410.00
543,010.00
12,000.00
1,442,700.00
539,336.16
134,454.45
83,174.40
479,552.40
1,236,517.41
100,000.00
117,855.00
217,855.00
I
RsH. 29 (Pelana)
JMLH HARGA
TUNGGAL
( Rp. )
4.
445,600.00
1,405,532.16
10,121,343.15
3,492,305.25
4,201,154.00
4,190,144.80
2,255,511.60
1,442,700.00
1,236,517.41
217,855.00
29,008,663.37
2,900,866.34
31,909,529.71
31,909,000.00
1,100,310.34
: PEMBANGUNAN RUMAH RS 36
: BUKIT BERINGIN LESTARI
: RS 36 Type Cempaka
NO.
URAIAN PEKERJAAN
1.
2.
SA
TU
AN
3.
KOPEL
4.
TUNGGAL
5.
VOLUME
I
1
2
3
4
PEKERJAAN PERSIAPAN :
Air Kerja
Pengukuran, Pemat.& Pembers. Lapangan.
Pemasangan Bouwplank 2 x pakai
Keamanan
Ls
m2
M'
Ls
1.000
1.000
34.000
1.000
1.000
1.000
36.700
1.000
100,000.00
100,000.00
6,520.00
50,000.00
100,000.00
100,000.00
221,680.00
50,000.00
471,680.00
100,000.00
100,000.00
239,284.00
50,000.00
489,284.00
II
1.
2.
3.
4.
5.
PEKERJAAN PONDASI :
Galian tanah pondasi
Urugan tanah kembali & pemadatan bekas galian pondasi
Urugan pasir bwh pondasi & lantai.
Pas.pondasi umpak batu kali t. 45 cm & menerus t. 25 cm
Pas.pond. rolak teras bata merah ad. 1 Pc : 3 Ps
M3
M3
M3
M3
M'
4.940
1.745
0.985
2.210
6.200
5.170
1.803
1.043
2.325
6.200
15,600.00
7,480.00
82,900.00
411,660.00
10,900.00
77,064.00
13,052.60
81,656.50
909,768.60
67,580.00
1,149,121.70
80,652.00
13,482.70
86,423.25
957,109.50
67,580.00
1,205,247.45
III
PEKERJAAN DINDING
A. DINDING MASIF :
1.
M2
M3
98.326
0.840
114.058
0.840
56,380.00
56,380.00
5,543,619.88
47,359.20
6,430,590.04
47,359.20
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
0.681
0.060
0.402
0.257
0.103
0.040
0.391
0.381
0.054
0.118
0.678
0.060
0.470
0.257
0.123
0.040
0.447
0.381
0.054
0.118
3,008,750.00
3,008,750.00
3,008,750.00
3,008,750.00
3,008,750.00
3,008,750.00
2,717,550.00
3,008,750.00
3,008,750.00
3,008,750.00
2,048,657.88
180,525.00
1,209,517.50
773,369.10
310,051.69
121,312.80
1,062,562.05
1,145,732.00
162,472.50
355,634.25
2,039,932.50
180,525.00
1,415,316.00
773,369.10
369,474.50
121,312.80
1,214,744.85
1,145,732.00
162,472.50
355,634.25
M2
M2
64.463
115.765
94.013
115.765
17,070.00
17,070.00
1,100,380.00
1,976,105.14
1,604,798.50
1,976,105.14
Ls
M2
M2
1.000
3.360
7.120
1.000
3.360
7.120
250,000.00
17,070.00
17,070.00
250,000.00
57,355.20
121,538.40
250,000.00
57,355.20
121,538.40
Bh
Bh
19.000
10.000
19.000
10.000
25,000.00
1,650.00
475,000.00
16,500.00
16,957,692.57
475,000.00
16,500.00
18,757,759.97
BH
BH
BH
BH
1.000
3.000
3.000
1.000
1.000
3.000
3.000
1.000
524,950.00
225,390.00
196,470.00
116,520.00
524,950.00
676,170.00
589,410.00
116,520.00
524,950.00
676,170.00
589,410.00
116,520.00
BH
M2
Bh
Bh
BH
BH
BH
6.000
0.185
1.000
3.000
1.000
3.000
1.000
6.000
0.185
1.000
3.000
1.000
3.000
1.000
127,610.00
51,660.00
395,500.00
279,100.00
79,050.00
43,440.00
173,600.00
765,660.00
9,546.77
395,500.00
837,300.00
79,050.00
130,320.00
173,600.00
4,298,026.77
765,660.00
9,546.77
395,500.00
837,300.00
79,050.00
130,320.00
173,600.00
3,773,076.77
2.
1.10
3.
4.
5.
6.
1.
2.
3.
4.
5.
6.
7.
8.
B. DINDING KOMPONEN :
Pas. Kusen Kayu Meranti 5/11 bersih
- Kusen Type P - Utama (0.0377 M/bh)
- Kusen Type P - 1 (0.0377 M/bh)
- Kusen Type J - 2 (0.0469 M/bh)
- Kusen Type BV-1
Pas. Daun Jendela +kaca polos tebal 5 mm lengkap
- ukuran : 1.25 x 0.52 m' ( J.2 )
Pas. Kaca Es tebal 3 mm pada kusen BV-1
Pas. Daun Pintu panil kayu Suren/Johar + lengk. engsel+grendel
Pas. Daun Pintu Panil Triplex lengk. engsel+grendel
Pas. Kunci tanam 2 slaag (Pintu dpn) Setara beluci/yale
Pas. Kunci tanam 2 slaag
Pas. Kusen & daun pintu PVC lengkap (KM/WC) (P2)
IV
1.
2.
3.
4.
5.
V
1.
2.
3.
4.
VI
1.
2.
3.
VII
1.
2.
3.
PEKERJAAN LANTAI.
Urugan Pasir bawah lantai tebal 5 cm
Pas. Lantai Keramik uk. 30 x 30 cm (polos)
- R.Tamu + R.Kel / R.Makan + K. tidur + Dapur
- Teras Belakang
Pas. Lantai Keramik uk. 30 x 30 cm (Warna)
- Teras depan
Lantai KM / WC ,Keramik Mulia KW.I 20x20
M'
M'
M'
M2
M'
48.500
6.500
6.500
50.974
19.400
48.500
6.500
6.500
50.974
19.400
31,780.00
31,780.00
12,490.00
48,720.00
14,060.00
1,541,330.00
206,570.00
81,185.00
2,483,453.28
272,764.00
4,585,302.28
1,541,330.00
206,570.00
81,185.00
2,483,453.28
272,764.00
4,585,302.28
M2
m'
52.974
6.500
54.974
6.500
41,370.00
42,400.00
2,191,534.38
275,600.00
2,274,274.38
275,600.00
M2
M2
9.425
30.724
9.425
30.724
44,080.00
44,080.00
415,454.00
1,354,296.29
415,454.00
1,354,296.29
M2
M2
9.425
30.724
9.425
30.724
17,480.00
17,480.00
164,749.00
537,048.53
4,938,682.20
164,749.00
537,048.53
5,021,422.20
1.800
1.800
9,750.00
17,550.00
17,550.00
M2
M2
32.299
1.000
32.299
1.000
80,760.00
80,760.00
2,608,483.39
80,760.00
2,608,483.39
80,760.00
M2
M2
3.750
1.780
3.750
1.780
80,760.00
70,260.00
302,850.00
125,062.80
3,134,706.19
302,850.00
125,062.80
3,134,706.19
M'
BH
7.000
1.000
7.000
1.000
8,460.00
13,310.00
59,220.00
13,310.00
59,220.00
13,310.00
M'
M'
BH
BH
BH
Bh
5.500
7.000
1.000
1.000
1.000
1.000
5.500
7.000
1.000
1.000
1.000
1.000
22,380.00
17,470.00
201,780.00
194,410.00
543,010.00
12,000.00
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
1,269,110.00
123,090.00
122,290.00
201,780.00
194,410.00
543,010.00
12,000.00
1,269,110.00
4.
5.
6.
7.
PEKERJAAN SANITAIR.
Pas. Pipa Leiding PVC dia 1/2" + Accessories
Pas. Kran Leiding 0 1/2"
Pas. Pipa pembuangan :
- Sal Tinja pipa PVC dia 4"
- Sal air kotor bawah lantai PVC dia 3"
Pas. Bak Mandi Fiberglass oval + dudukan
Pas. Closet jongkok Porselin + dudukan
Pas. Beerput lengkap sedalam = 2 m
Pas. Saringan air plastik
VIII
1.
2.
3.
4.
5.
PEKERJAAN PENGECATAN.
Pengecatan Kayu Kusen, dn pintu, dn jendela & Lisplank
Pengecatan Metrolite pada dinding luar
Pengecatan Metrolite pada dinding dalam
Pengecatan Metrolite pada dinding KM/WC
Pengecatan Metrolite pada plafond luar & dalam
M2
M2
M2
M2
M2
30.368
76.463
115.765
7.120
40.149
32.368
94.013
115.765
7.120
40.149
17,240.00
10,830.00
10,830.00
10,830.00
10,830.00
523,551.22
828,092.12
1,253,732.78
77,109.60
434,809.34
3,117,295.06
558,031.22
1,018,158.62
1,253,732.78
77,109.60
434,809.34
3,341,841.56
IX
1.
2.
PEKERJAAN LAIN-LAIN.
Pembersihan lapangan setelah selesai pembangunan
Pek. Jalan masuk rumah beton ad. 1:3:5 ( 6 x 0.06 x 0,90 m)
Ls
M2
1.000
5.400
1.000
5.400
100,000.00
38,500.00
100,000.00
207,900.00
307,900.00
100,000.00
207,900.00
307,900.00
REKAPITULASI
RENCANA ANGGARAN BIAYA
PEKERJAAN PEMBANGUNAN RUMAH RS 36
DI LOKASI BKIT BERINGIN LESTARIA PERUM PERUMNAS CABANG SEMARANG I
(Dinding Bata Merah diplester, Atap genteng).
NO.
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN :
II
PEKERJAAN PONDASI :
III
PEKERJAAN DINDING
JMLH HARGA
JMLH HARGA
KOPPEL
TUNGGAL
( Rp. )
( Rp. )
3.
4.
471,680.00
489,284.00
1,149,121.70
1,205,247.45
16,957,692.57
18,757,759.97
B. DINDING KOMPONEN :
4,298,026.77
3,773,076.77
IV
4,585,302.28
4,585,302.28
4,938,682.20
5,021,422.20
VI
PEKERJAAN LANTAI.
3,134,706.19
3,134,706.19
VII
PEKERJAAN SANITAIR.
1,269,110.00
1,269,110.00
VIII
PEKERJAAN PENGECATAN.
3,117,295.06
3,341,841.56
A. DINDING MASIF :
IX
PEKERJAAN LAIN-LAIN.
JUMLAH SUB TOTAL
JASA KONTRAKTOR 10 %
JUMLAH TOTAL
PPN 10 %
307,900.00
307,900.00
40,229,516.77
41,885,650.42
4,022,951.68
4,188,565.04
44,252,468.45
46,074,215.46
JUMLAH TOTAL
44,252,468.45
46,074,215.46
DIBULATKAN
44,252,000.00
46,074,000.00
HARGA / M2
1,229,222.22
1,279,833.33
Mengetahui/Menyetujui
Manager Cabang
AKHMAD RUKHIMAN
21,741,000.00
23,071,000.00
Semarang, Maret 2011
Ass Man Produksi & PLPP
AMAT IMRON
NO
1
I.
1
2
3
2
PEKERJAAN PERSIAPAN
Air Kerja / Alat bantu
Keamanan
Pengukuran, Pematokan & Pembersihan lapangan
VOLUME
SAT
4
1.00
1.00
1.00
Ls
Ls
Ls
HARGA SATUAN
( Rp )
5
1,000,000.00
1,500,000.00
1,000,000.00
Jumlah
II.
1
1
2
3
4
III.
1
2
3
4
\\vboxsrv\conversion_tmp\scratch_4\[146701492.xls.ms_office.xls]RS 36 Cempaka
JUMLAH HARGA
( Rp )
6
1,000,000.00
1,500,000.00
1,000,000.00
3,500,000.00
194.00
108.00
87.00
112.00
70.00
m'
m'
m'
m'
m'
108,520.00
133,820.00
245,620.00
349,690.00
48,750.00
21,052,880.00
14,452,560.00
21,368,940.00
39,165,280.00
3,412,500.00
99,452,160.00
34.00
34.00
34.00
34.00
bh
unit
unit
bh
134,790.00
623,440.00
1,550,000.00
20,000.00
4,582,860.00
21,196,960.00
52,700,000.00
680,000.00
79,159,820.00
REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB) PAKET I
#REF!
DI LOKASI BUMI PALIR SEJAHTERA PERUM PERUMNAS CABANG SEMARANG I
NO.
URAIAN PEKERJAAN
JUMLAH
HARGA
( Rp. )
3
PEKERJAAN PERSIAPAN
3,500,000.00
II.
99,452,160.00
III.
PEKERJAAN LAIN-LAIN
79,159,820.00
182,111,980.00
JASA KONTRAKTOR 10 %
18,211,198.00
JUMLAH
200,323,178.00
DIBULATKAN
200,323,000.00
Mengetahui/Menyetujui
Manager Cabang
AKHMAD RUKHIMAN
AMAT IMRON
NO
PEKERJAAN
LOKASI
U R A I A N
KODE
KOEF.
SATUAN
A.
I
1
2
3
4
5
Tk
Fk
7.0000
1.1000
Jam
-
II
1
2
3
URUTAN KERJA
Saluran yang dikeruk saluran induk
Penggalian dilakukan dengan manual
Truck Bak Pendek membuang bekas galian tersebut ke luar Site
dengan jaeak pembuangan sejauh
5.0000
Km
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
2.0000
0.8300
30.0000
40.0000
M3
Km/Jam
Km/Jam
10.0000
7.5000
35.0000
52.5000
Menit
Menit
Menit
Menit
Q2
4.3117
0.2319
M3/Jam
Jam
III
1
ALAT
- TRUCK BAK PENDEK
Kapasitas bak
Faktor efesien alat
Kecepatan rata-rata bermuatan
Kecepatan rata-rata kosong
Waktu siklus
- Waktu tempuh isi = (L/v1) x 60
- Waktu tempuh kosong = (L/v2) x 60
- Lain-lain ( bongkar muat)
NO
U R A I A N
KODE
- ALAT BANTU
Diperlukan alat bantu kecil-kecil : Sekop, keranjang, cangkul dii
- TENAGA
Produksi menentukan : Manual
Produksi per hari = Tk x Q1
Kebutuhan tenaga
- Mandor
- Pekerja
KOEF.
SATUAN
1.0000
Lumpsum
Q1
Qt
2.0000
14.0000
M3/Jam
M3
M
P
0.5000
2.0000
Orang
Orang
0.2500
1.0000
Jam
Jam
Koefisien tenaga / m3
- Mandor
= ( Tk x M ) / Qt
- Tenaga
= ( Tk x P ) / Qt
B.
I
1
2
3
4
5
Tk
Fk
7.0000
1.2000
Jam
-
II
1
2
URUTAN KERJA
Tanah yang digali berada dalam lokasi perumahan KONDISI padas berbatu
Penggalian dilakukan denganBoldozer dan Excavator sekaligus menuangkan
material kedalam Dump Truck
Dump Truck membuang bekas galian tersebut ke lokasi Blok A dan C
dengan jarak pembuangan sejauh
1.0000
Km
III
1
ALAT
- BOLDOZER
Jarak operasi
Panjang efektif Blade
Faktor efesiensi alat
Total potongan / galian
Kecepatan
Jumlah lintasan
Waktu siklus = ((( n x Lh ) / c ) x 1 jam)/1000
Kapasitas produksi / jam ( Lh x b x V x Fa ) / ( Fk x Ts x n )
Koefisien alat / M3 = 1/Q1
Lh
b
Fa
V
c
n
Ts
Q1
25.00000
2.00000
0.83000
0.15000
2.00000
4.00000
0.05000
25.93750
0.03855
M
M
M
Km/Jam
PP
Jam
M3/Jam
Jam
NO
U R A I A N
- EXCAVATOR PC 200
Kapasitan bucket
Faktor bucket
Faktor efesiensi alat
Waktu siklus
- Mengisi / memuat
- Lain-lain
KODE
Kebutuhan tenaga
- Mandor
- Pekerja
01
0
0.
.
0.50
0.70
0.63
0.70
0.60
0.70
0.80
0.62
0.50
2.73
1.80
3,00
= ( Tk x M ) / Qt
= ( Tk x P ) / Qt
0
00
,,
43
0
0
Koefisien tenaga / m3
- Mandor
- Tenaga
SATUAN
V
Fb
Fa
Ts1
T1
T2
Ts1
0.8000
0.9500
0.8300
M3
-
1.5000
0.5000
2.0000
Menit
Menit
Menit
Q1
15.7700
0.0634
M3/Jam
Jam
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
4.0000
0.8300
10.0000
20.0000
M3
Km/Jam
Km/Jam
6.0000
3.0000
5.0000
14.0000
Menit
Menit
Menit
Menit
Q2
11.8571
0.0843
M3/Jam
Jam
1.0000
Lumpsum
- ALAT BANTU
Diperlukan alat bantu kecil-kecil : Sekop, keranjang, cangkul dii
- TENAGA
Produksi menentukan : Buldozer
Produksi per hari = Tk x Q1
KOEF.
Q1
Qt
25.9375
181.5625
M3/Jam
M3
M
P
0.2500
1.0000
Orang
Orang
0.0096
0.0386
Jam
Jam
KETERANGAN
KETERANGAN
KETERANGAN
00
01,,
0
0
SLOOF 12/15
15
11
8.00
12.00
8 Tulang Pokok
1 M'
8x4
4 m
6 Beugel
1 M'
6 - 20
6 bh
1 bh beugel uk. 8 x 11 cm
: (11*2)+(8*2)+(2*2)
: 22 + 16 + 4
:
42.00 cm
:
:
0.006165 x
0.10 kg
6 x
6 x
0.006165
8 x
8 x
:
:
:
1.62 kg
0.57 Kg
2.19 kg
1
0,12 x 0.15
x 2.14 kg
121.72
kg
:
:
:
x 2.14 kg
0.006165
MAKA
4 x 4 x
7 x
7 x
1.24 kg
0.25 Kg
1.49 kg
82.96
kg
RING BALK/SOPI 10 X 12 CM
12
7 Tulang Pokok
1 M'
7x 4
4 m
5 Beugel
1 M'
5 - 20
6 bh
1 bh beugel uk. 6 x 8 cm
: (6*2)+(8*2)+(2*2)
: 12 + 16 + 4
:
32.00 cm
6
10
:
:
0.006165 x
0.03 kg
4 x
4 x
0.006165
7 x
7 x
:
:
:
1.24 kg
0.19 Kg
1.43 kg
1
0,1 x 0.12
KOLOM 10 X 10 CM
1.43
Kg
119.39
kg
10
7 Tulang Pokok
1 M'
7x4
4 m
4 Beugel
1 M'
4 - 20
6 bh
1 bh beugel uk. 6 x 6 cm
: (6*2)+(6*2)+(2*2)
: 12 + 12 + 4
: 28 cm
6
10
:
:
0.006165 x
0.03 kg
4 x
4 x
0.006165
7 x
7 x
:
:
:
1.24 kg
0.17 Kg
1.41 kg
1
0,1 x 0.1
1.41
kg
140.84
kg
1 M'
8x 4
7 m
6 Tulang Pembagi
1 M'
6 - 20
7 bh
:
:
0.006165 x
0.07 kg
6 x
6 x
0.006165
8 x
8 x
:
:
:
2.83 kg
0.51 Kg
3.34 kg
1
0,08 x 1
3.34
kg
41.76
kg
1.025 =
0.23 kg
1.025 =
0.40 kg
1.025 =
0.10 kg
1.025 =
0.31 kg
1.025 =
0.10 kg
1.025 =
0.31 kg
1.025 =
0.10 kg
1.025 =
0.31 kg
6.67
1.025 =
0.23 kg
1.025 =
0.40 kg