Combined Trust-Fund Income and Outgo:

Projections from March 2008 and March 2009

By Fiscal Year
1,500
Income
1,400

1,300

1,200
1,100
1,000
Billions of Dollars

900
Outgo
800
700

600
B

500
400

300
200
100

0
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Income, March 2008 815 849 894 947 1,000 1,051 1,106 1,161 1,218 1,279 1,340
Income, March 2009 803 804 819 850 887 936 984 1,028 1,071 1,117 1,164 1,213
Outgo, March 2008 617 651 686 720 762 808 857 910 967 1,029 1,095
Outgo, March 2009 617 669 701 725 754 788 827 870 919 973 1,031 1,092

Source: Congressional Budget Office Chart 1 Date: April 21, 2009

 Combined Trust-Fund Surplus:
Projections from March 2008 and March 2009
By Fiscal Year
300
March 2008 Baseline

250

200

150
Billions of Dollars

100
March 2009 Baseline

50

-50

-100
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Surplus, March 2008 198 197 208 227 238 244 249 251 251 250 246
Surplus, March 2009 186 135 119 125 134 148 157 158 152 144 133 121

Source: Congressional Budget Office Chart 2 Date: April 21, 2009

 Combined Trust-Fund Primary Surplus (Excludes Interest Paid to Trust Funds):
Projections from March 2008 and March 2009
By Fiscal Year
300

250

200

150
Billions of Dollars

100
March 2008 Baseline

50

-50

March 2009 Baseline

-100
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Primary, March 2008 83 80 86 95 95 88 80 68 54 38 19
Primary, March 2009 72 16 3 9 16 26 27 20 6 -11 -29 -50

Source: Congressional Budget Office Chart 3 Date: April 21, 2009

 Social Security Trust-Fund Balances:
Projections from March 2008 and March 2009
At End of Fiscal Year
5,000

4,500

4,000

3,500
OASI Trust Fund
3,000
Billions of Dollars

2,500

2,000
B

1,500

1,000
DI Trust Fund
500

-500
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
OASI, March 2008 2,161 2,356 2,562 2,787 3,024 3,267 3,516 3,769 4,023 4,278 4,529
OASI, March 2009 2,150 2,294 2,427 2,569 2,722 2,892 3,071 3,253 3,432 3,604 3,768 3,921
DI, March 2008 218 220 221 224 225 225 224 223 219 215 209
DI, March 2009 216 207 193 176 156 135 113 89 63 34 3 -29

Source: Congressional Budget Office Chart 4 Date: April 21, 2009