Jet Airways (India) Ltd.

Financial Highlights-Standalone- [INR-Crore]

DESCRIPTION
Mar-12
Inc / Exp Performance
Gross Sales
15266.17
Total Income
15623.34
Total Expenditure
15040.75
PBIDT
582.59
PBIT
-284.10
PBT
-1255.33
PAT
-1236.10
Cash Profit
-296.22
Sources of Funds
Equity Paid Up
86.33
Reserves and Surplus
1235.47
Net Worth
-398.51
Total Debt
13118.61
Capital Employed
12720.10
Application of Funds
Gross Block
19031.49
Investments
1645.96
Cash and Bank balance
497.88
Net Current Assets (Including Current Investments)
-6993.10
Total Current Liabilities
10403.62
Total Assets
21020.10
Cash Flow
Cash Flow from Operations
2240.61
Cash Flow from Investing activities
293.43
Cash Flow from Finance activities
-2610.26
Free Cash flow
-2099.83
Key Ratios
Debt to Equity(x)
-32.92
Current Ratio(x)
0.33
ROCE(%)
-2.10
RONW(%)
-564.18
PBIDTM(%)
3.82
PATM(%)
-8.10
CPM(%)
-1.94
Market Cues
Close Price (Unit Curr.)
326.45
High Price (Unit Curr.)
517.50
Low Price (Unit Curr.)
167.00
Market Capitalization
2818.24
Adjusted EPS
-143.18
Price / Book Value(x)
-7.07
CEPS
-34.31
Equity Dividend %
0.00
Enterprise Value
15438.97

Mar-11

Mar-10

Mar-09

Mar-08

12933.53 10548.52 11571.15

13129.04 10701.80 11881.05
11241.36 9284.83 11877.90
1887.68 1416.97
3.15
1166.25
525.46
268.41
46.54 -467.55 -469.62
9.69 -467.64 -402.34
920.31
494.32
497.47

8892.15
9562.56
8704.60
857.96
80.16
-412.59
-253.06
524.74

86.33
86.33
86.33
86.33
2518.01 2555.65 3070.62 4465.32
836.70
827.01 1294.65 1851.75
13480.40 13896.98 16323.53 11602.54
14317.10 14723.99 17618.18 13454.29
17940.46 17932.75 18763.74 16591.09
1725.09 1745.00 1745.00 1475.35
587.71
772.83 1394.50
855.14
-5711.84
164.44
990.37 -458.03
8874.99 3717.76 3460.33 4390.82
20687.38 20256.72 22940.81 20705.24
1318.64 1651.42 -376.30
862.66
13.83
160.10 -1153.65 -6176.80
-1297.46 -2083.52 1242.12 5123.22
309.32
62.23 -795.63 -6361.99
16.11
0.36
8.03
1.16
14.60
0.07
7.12

16.80
1.04
3.25
-44.08
13.43
-4.43
4.69

12.61
1.29
1.73
-25.57
0.03
-3.48
4.30

6.27
0.90
0.74
-12.79
9.65
-2.85
5.90

447.15
480.05
169.90
556.35
926.35
605.95
594.45 1049.80
392.10
150.10
115.25
504.00
3860.25 4144.27 1466.75 4802.97
1.12
-54.17
-46.60
-29.31
4.61
5.01
1.13
2.59
106.60
57.26
57.62
60.78
0.00
0.00
0.00
0.00
16752.94 17268.42 16395.78 15550.37

Dividend Yield %
PE (x)

0.00
-2.28

0.00
398.39

0.00
-8.86

0.00
-3.65

0.00
-18.98

Source:AceEquity
Disclaimer : Accord Fintech Pvt Ltd has taken all the necessary steps and measures in compilation of the Data present in the
guarantee the accuracy,adequacy or completeness of any Data in the AceEquity and is not responsible for any errors or omiss
whatsoever to the users of AceEquity.Accord or any of its directors/ employees/ representatives does not accept any liability
the AceEquity.

Mar-07

Mar-06

Mar-05 Mar-04

Mar-03 Mar-02 Mar-01 Mar-00

7104.09
7447.62
6742.01
705.61
291.51
51.36
27.94
442.04

5714.45
6156.19
4785.92
1370.27
963.86
722.26
452.04
858.45

4348.84 3447.42 2875.68 2526.29 2500.05 1981.76

4431.00 3565.74 2942.10 2649.70 2527.61 2004.37
3138.18 2583.31 2458.33 2143.39 2133.01 1696.26
1292.82 982.43 483.77 506.32 394.61 308.10
835.82 467.28
10.50 157.48 134.58
99.49
582.13 178.14 -245.64 -13.39
13.68
12.65
391.99 163.11 -244.45 -13.43
12.48
10.18
848.99 678.26 228.82 335.40 272.51 218.79

86.33
2150.92
2104.81
6056.30
8161.11

86.33
2219.55
2143.86
4895.60
7039.46

86.33
72.09
72.09
72.09
72.09
72.09
1923.83 275.49 466.21 774.68
86.31
62.97
1750.89 -39.99
-2.57 116.80 158.40 135.06
2964.84 3209.99 3782.43 3463.65 1783.32 1655.61
4715.73 3239.83 3849.68 3650.28 2011.55 1790.67

5713.83
68.93
1096.64
1332.60
2100.80
10725.41

4372.06
187.23
2104.25
2733.99
1530.77
9052.91

5202.09 5161.81 5016.93 3664.12 2194.99 1873.48

1595.73 233.42
59.70
0.00
0.00
0.00
1224.24 369.94 471.95 428.62 257.75 246.68
2529.20 551.36 548.90 375.00 398.32 327.03
1110.93 814.22 658.26 698.80 435.16 382.38
6280.78 4492.37 5052.02 5168.80 2545.09 2243.99

687.46
607.48 1355.04 1055.67 429.40 257.27 381.80 187.03
-786.08 -2471.56 -1779.91 -319.95 -1292.04 -691.72 -436.54 -582.96
732.33 1587.83
915.32 -770.65 809.67 513.24
56.04 399.17
-2916.07
611.70
753.15 607.16 165.13 204.29 213.14
61.26
2.88
1.63
3.84
1.32
9.93
0.39
6.22

2.28
2.79
16.40
23.21
23.98
7.91
15.02

1.69
3.28
21.01
45.82
29.73
9.01
19.52

107.57
1.68
13.18
0.00
28.50
4.73
19.67

56.24
1.83
0.28
-427.99
16.82
-8.50
7.96

18.56
1.54
5.56
-9.76
20.04
-0.53
13.28

7.81
1.92
7.08
8.51
15.78
0.50
10.90

12.26
1.86
5.56
7.53
15.55
0.51
11.04

632.25
995.45 1212.60
0.00
0.00
0.00
0.00
0.00
1058.90 1379.00 1339.00
475.10
891.15 1168.35
5458.21 8593.72 10468.38
0.00
0.00
0.00
0.00
0.00
3.24
52.36
45.41
22.63
-33.91
-2.37
1.67
1.41
2.59
4.01
5.98
0.00
0.00
0.00
0.00
0.00
51.20
99.44
98.34
94.09
31.74
46.53
37.80
30.35
60.00
60.00
30.00
0.00
0.00
11.50
10.00
10.00
10417.87 11385.07 12208.98 2981.97 3452.39 3176.94 1667.49 1481.01

0.95
195.35

0.60
19.01

0.25
26.71

0.00

0.00

0.00

0.00

0.00

the Data present in the AceEquity. We have tried our level best to provide data from reliable source. However, Accord Fintech Pvt Ltd do
e for any errors or omissions or for the results obtained from the use of such Data. Accord Fintech especially states that it has no financia
not accept any liability for any direct or consequential loss arising from the use of the Data contained in the AceEquity or any data gene

wever, Accord Fintech Pvt Ltd does not

cially states that it has no financial liability
n the AceEquity or any data generated from