GUARANTEED SA

SA
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000
150000

AGE
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55

TAB RATE
0
0
0
0
0
13.33
13.54
13.71
13.86
13.98
14.09
14.20
14.33
14.48
14.66
14.89
15.18
15.54
16.01
16.59
17.23
17.94
18.73
19.62
20.61
21.72
22.99
24.45
26.09
27.94
30.06
32.49
35.22
38.26
41.63
45.31
49.18
53.29
57.71
62.50
67.73
73.45
79.73

150000
PREMIUM
145204
145204
145204
145204
145204
157205
157388
157545
157675
157782
157882
157988
158102
158234
158398
158604
158865
159193
159615
160133
160714
161349
162061
162859
163753
164751
165897
167208
168683
170348
172259
174442
176902
179642
182667
185981
189463
193166
197146
201457
206158
211307
216965

RISK COVER
150000
150000
150000
150000
150000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000
1050000

GUARANTEED
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221
256221

LOYALTY
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000
30000

TOTAL RETURNS
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221
286221

150000
150000
150000
150000
150000
150000
150000
150000
150000
150000

56
57
58
59
60
61
62
63
64
65

86.65
93.76
101.80
111.03
121.46

0
0
0
0
0

223191
229591
236828
245129
254521
145204
145204
145204
145204
145204

1050000
1050000
1050000
1050000
1050000
150000
150000
150000
150000
150000

256221
256221
256221
256221
256221
256221
256221
256221
256221
256221

30000
30000
30000
30000
30000
30000
30000
30000
30000
30000

286221
286221
286221
286221
286221
286221
286221
286221
286221
286221

1.97
1.97
1.97
1.97
1.97
1.82
1.82
1.82
1.82
1.81
1.81
1.81
1.81
1.81
1.81
1.80
1.80
1.80
1.79
1.79
1.78
1.77
1.77
1.76
1.75
1.74
1.73
1.71
1.70
1.68
1.66
1.64
1.62
1.59
1.57
1.54
1.51
1.48
1.45
1.42
1.39
1.35
1.32

1.28
1.25
1.21
1.17
1.12
1.97
1.97
1.97
1.97
1.97

GUARANTEED SA
SA
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000
90000

AGE
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55

TAB RATE
0
0
0
0
0
13.33
13.54
13.71
13.86
13.98
14.09
14.20
14.33
14.48
14.66
14.89
15.18
15.54
16.01
16.59
17.23
17.94
18.73
19.62
20.61
21.72
22.99
24.45
26.09
27.94
30.06
32.49
35.22
38.26
41.63
45.31
49.18
53.29
57.71
62.50
67.73
73.45
79.73

90000
PREMIUM
89155
89155
89155
89155
89155
95822
95923
96011
96083
96142
96198
96257
96320
96394
96484
96599
96744
96926
97160
97448
97771
98124
98520
98963
99460
100014
100651
101379
102198
103124
104185
105398
106765
108287
109967
111808
113743
115800
118011
120406
123018
125878
129022

RISK COVER
90000
90000
90000
90000
90000
590000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000
990000

GUARANTEED
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733
153733

LOYALTY
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000

TOTAL RETURNS
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733
171733

90000
90000
90000
90000
90000
90000
90000
90000
90000
90000

56
57
58
59
60
61
62
63
64
65

86.65
93.76
101.80
111.03
121.46

0
0
0
0
0

132481
136036
140057
144668
149886
89155
89155
89155
89155
89155

990000
990000
990000
990000
990000
90000
90000
90000
90000
90000

153733
153733
153733
153733
153733
153733
153733
153733
153733
153733

18000
18000
18000
18000
18000
18000
18000
18000
18000
18000

171733
171733
171733
171733
171733
171733
171733
171733
171733
171733

1.93
1.93
1.93
1.93
1.93
1.79
1.79
1.79
1.79
1.79
1.79
1.78
1.78
1.78
1.78
1.78
1.78
1.77
1.77
1.76
1.76
1.75
1.74
1.74
1.73
1.72
1.71
1.69
1.68
1.67
1.65
1.63
1.61
1.59
1.56
1.54
1.51
1.48
1.46
1.43
1.40
1.36
1.33

1.30
1.26
1.23
1.19
1.15
1.93
1.93
1.93
1.93
1.93