You are on page 1of 16

Standard Correlation

Deviation with SPY


Using Actual returns
SPY
4.5%
100%
IBM
6.6%
62%
MSFT
7.0%
65%
C
14.9%
68%

Beta
vs SPY

Annualized
Return

1.00
0.92
1.01
2.25

Using Randomized returns


SPY
4.0%
100%
IBM
5.1%
60%
MSFT
6.4%
63%
C
14.1%
60%

???

???

14.4%
0.1%
2.6%
-5.1%

Dates

SPY

23-Aug-02

75.83

3-Sep-02

67.88

1-Oct-02

73.46

1-Nov-02

77.99

2-Dec-02

73.58

2-Jan-03

71.77

3-Feb-03

70.81

3-Mar-03

70.96
-20%
-15% 76.96
-10%
1-Apr-03

$4.50
Growth of $1.00 : using Randomized Returns
$4.00

Stock Prices:

IBM

6.5%
10.2%
-8.7%
-8.7%

1.00
0.77
1.01
2.14

3631

SPY
IBM

$3.50 MSFT

C
$3.00 10% SPY + 30% IBM + 30% MSFT + 30% C

$2.50

$2.00

1-May-03

81.18

2-Jun-03

82.05

1-Jul-03

83.52

1-Aug-03

85.25

2-Sep-03

84.32

1-Oct-03

88.83

3-Nov-03
MSFT

89.80

1-Dec-03

94.32

2-Jan-04

96.18

2-Feb-04

97.49

1-Mar-04

96.20

1-Apr-04

94.38

3-May-04

95.99

1-Jun-04

97.77

1-Jul-04

94.62

2-Aug-04
-20%
-15% 94.85
-10%
1-Sep-04
95.80

$1.50

1-Oct-04

97.04

1-Nov-04

101.36

1-Dec-04

104.41

3-Jan-05

102.07

$0.50

1-Feb-05
C
1-Mar-05

104.20

$0.00

1-Apr-05

100.38

2-May-05

103.61

1-Jun-05

103.77

$1.00

10

20

30

40

50

60

Enter your Allocations


SPY
IBM
MSFT
10%
30%
30%

70

80

90

100

C
30%

110

120

1-Jul-05

107.74

1-Aug-05

106.73

1-Sep-05

107.59

3-Oct-05
-20%

Notes:
On the "assets" sheet, type in Yahoo symbols
then click the DOWNLOAD button.
On this sheet, press F9 to get a rearrangement of monthly returns
and the resultant Ratios, above.

102.30

-15%

105.04

-10%

1-Nov-05

109.66

1-Dec-05

109.45

3-Jan-06

112.08

1-Feb-06

112.72

1-Mar-06

114.58

3-Apr-06

116.03

1-May-06

112.53

1-Jun-06

112.83

3-Jul-06

113.33

1-Aug-06

115.81

1-Sep-06

118.93

2-Oct-06

122.68

1-Nov-06

125.12

1-Dec-06

126.79

3-Jan-07

128.70

1-Feb-07

126.18

1-Mar-07

127.64

2-Apr-07

133.29

1-May-07

137.81

1-Jun-07

135.80

2-Jul-07

131.55

1-Aug-07

133.23

4-Sep-07

138.39

1-Oct-07

140.27

1-Nov-07

134.84

3-Dec-07

133.32

2-Jan-08

125.26

1-Feb-08

122.02

3-Mar-08

120.93

1-Apr-08

126.69

1-May-08

128.61

2-Jun-08

117.86

1-Jul-08

116.80

1-Aug-08

118.61

2-Sep-08

107.44

1-Oct-08

89.69

3-Nov-08

83.45

1-Dec-08

84.26

2-Jan-09

77.34

2-Feb-09

69.03

2-Mar-09

74.79

1-Apr-09

82.21

1-May-09

87.02

1-Jun-09

86.96

1-Jul-09

93.45

3-Aug-09

96.90

1-Sep-09

100.34

1-Oct-09

98.41

2-Nov-09

104.47

1-Dec-09

106.47

4-Jan-10

102.60

1-Feb-10

105.80

1-Mar-10

111.78

1-Apr-10

113.51

3-May-10

104.49

1-Jun-10

99.08

1-Jul-10

105.85

2-Aug-10

101.09

1-Sep-10

110.14

1-Oct-10

114.35

1-Nov-10

114.35

1-Dec-10

122.00

3-Jan-11

124.84

1-Feb-11

129.18

1-Mar-11

129.19

1-Apr-11

132.93

2-May-11

131.44

1-Jun-11

129.22

1-Jul-11

126.64

1-Aug-11

119.68

1-Sep-11

111.37

3-Oct-11

123.52

1-Nov-11

123.02

1-Dec-11

124.31

3-Jan-12

130.07

1-Feb-12

135.72

1-Mar-12

140.08

2-Apr-12

139.15

1-May-12

130.79

1-Jun-12

136.10

2-Jul-12

137.71

1-Aug-12

141.76

Stock Prices:

Stock Returns
IBM

MSFT

65.60

18.77

255.86

50.75
30%

16.73

68.70

20.45

40%

Randomized Returns

SPY

IBM

231.64

-10.5%

-22.6%

290.08

8.2%

35.4%

IBM

MSFT

22.06

305.23

6.2%

10.3%

67.57

19.77

276.26

-5.7%

-10.8%

68.18

18.15

271.20

-2.5%
-15%

0.9% -5%
-10%

68.09

18.18

263.22

-1.3%

-0.1%

10%

68.51
0%
-5%74.170%

SPY

IBM

10%-10.9%

-9.5%

-1.3%

-4.8%

22.2%

25.2%

2.0%

-0.1%

5.2%

2.1%

-0.7%

-9.5%

5.0%

2.4%

5% 7.9%

75.78
20%

-20%

15%

-10.4%
0%

-8.2%
0%

0.2%
-5%

18.57

271.98

0.2%

0.6%

2.1%

5%
19.62 10%

15%
309.88

8.5%

8.3%

-10% 5.7%

77.05
-10%

18.88

325.51

5.5%

3.9%

-3.8%

72.20

19.67

339.64

1.1%

-6.3%

-15% 4.2%

71.11
-20%

20.26

358.28

1.8%

-1.5%

71.92

20.35

346.69

2.1%

1.1%

77.46

-1.1%

7.7%

78.47

21.33
363.96
y = 0.92x + 0.01
20.17
381.88

5.3%

30%
79.54

19.84

378.90

81.42

21.12

391.07

-30%

25%

5%

-1.8%
10%

-2.6%

6.7%

-2.9%

-1.3%

-4.8%
0.8%

15%

3.3%

0.4%

13.9%

2.1%

1.1%

5.0%

2.4%

-1.1%

y4.3%
= 0.77x - 0.01 -2.5%
5.5%
3.9%

0.9%

3.0%
0.4%

-3.2%

1.2%

1.4%

4.8%

5.0%

1.2%

1.4%

1.3%

-5.4%

4.9%

-0.9%

1.1%

1.1%
MSFT

1.4%

20%-1.6%

-0.8%

3.0%

4.6%

5.0%

2.4%

6.5%

3.2%

1.2%

1.4%

2.8%

5.3%

1.3%

1.6%

1.2%

0.2%

-6.1%

2.9%

0.2%

0.6%

4.8%

-6.2%

2.0%

-0.1%

-20%

-25%

1.0%

87.18

21.33

401.91

2.0%

7.1%

15%1.0%

20%
84.91

20.47

408.24

1.4%

-2.6%

-4.0%

80.81
15%

19.23

419.94

-1.3%

-4.8%

77.58

20.16

393.87

-1.9%

-4.0%

78.11

10%

20.24

380.27

1.7%

0.7%

0.4%

-3.5%

3.6%

1.3%

77.72
5%

22.03

380.85

1.9%

-0.5%

0.2%

5.0%

2.4%

76.77

21.98

364.41

-10%
-1.2% -5%

0%8.8%
0%
-0.2%

5.3%

1.3%

384.99
15%

0.2%

-2.5%

-5%-3.9%

5.6%

3.9%

1.0%

-5%
75.76

21.12 10%
5%
21.40

364.66

1.0%

1.2%

1.3%

-5.3%

1.3%

4.7%

79.30

21.64

370.10

1.3%

4.7%

1.1%

-1.2%

83.43

23.12

373.27

4.5%

5.2%

6.8%

1.5%
-3.2%
y = 1.01x - 0.01
0.9%
-2.0%

-15%
87.27

23.04
401.88
y = 1.01x +
0.00
22.66
409.13

3.0%

4.6%

-0.3%

7.7%

6.8%

4.0%

82.70
-20%

-2.2%

-5.2%

-1.6%
-20%

1.8%

1.9%

3.6%

82.12

21.77

401.60

2.1%

-0.7%

-3.9%

-1.8%

-1.9%

-16.4%

80%
81.05

20.91

378.20

-1.8%

-1.3%

80%-4.0%

-5.8%

-1.3%

-4.8%

67.75

21.89

398.93

-1.9%

-16.4%

4.7%

5.5%

1.3%

5.8%

67.19

22.39

400.21

3.2%

-0.8%

2.3%

0.3%

3.6%

1.3%

65.99

21.56

392.73

0.2%

-1.8%

-3.7%

-1.9%

-0.7%

-0.8%

74.22

22.23

373.24

3.8%

12.5%

3.1%

-5.0%

1.0%

-2.2%

71.87
20%

23.83

375.55

-0.9%

-3.2%

20%7.2%

0.6%

1.1%

-6.3%

71.51

22.40

390.57

0.8%

-0.5%

-6.0%

4.0%

6.2%

5.2%

0%
72.99

22.37

392.80

-2.4%

2.1%

0%-0.1%
0%

0.6%

-3.0%

-2.6%

7.1%

0.6%

-1.1%

-5.5%

0.0%

-8.2%

8.9%

7.6%

-4.0%

-5.7%

-10.8%

0.6%
-0.1%
y = 2.14x - 0.02
1.9%
0.3%

-1.7%

0%

-5%74.830%

-10%

60%

40%

-5%

0%

79.44
-20%

5%

24.16

10%

15%

420.63

-20%

-20%

-15%
-3.2%

-15%

4.4%

-10%

8.8%

10%

5%

-10%
-15%

60%

40%

-5%

8.0%
-20%

73.46

22.83

420.46

-0.2%

-7.5%

72.65

24.57

403.56

2.4%

-1.1%

71.88

23.54

406.04

0.6%

-1.1%

-4.2%

73.88
-60%

23.83

413.57

1.7%

2.8%

-60%1.2%

73.77

21.15

441.92

1.3%

-0.1%

-80%
71.84

-3.0%

-2.6%

69.07

19.92
y = 2.25x436.17
- 0.02
20.49
426.88

0.3%

69.60

21.16

427.41

0.4%

73.09

22.68

441.05

2.2%

-40%

5%

-40%

-11.2%

5%

10%
-4.3%

10%

15%

15%

-6.0%

-3.9%

6.9%

1.1%

1.4%

-80%-5.8%

-1.3%

-1.1%

-0.5%

-3.9%

2.9%

-2.1%

5.0%

2.4%

0.8%

3.3%

0.1%

-5.2%

-1.4%

5.0%

7.2%

3.2%

1.0%

-2.2%

73.97

24.14

443.91

2.7%

1.2%

6.4%

0.6%

6.7%

3.7%

83.35

25.34

448.29

3.2%

12.7%

5.0%

1.0%

-1.9%

-16.4%

83.24

26.00

447.57

2.0%

-0.1%

2.6%

-0.2%

-0.2%

-7.5%

87.98

26.44

502.72

1.3%

5.7%

1.7%

12.3%

5.9%

3.5%

89.79

27.33

497.57

1.5%

2.1%

3.4%

-1.0%

3.2%

6.1%

84.42

25.03

459.11

-2.0%

-6.0%

-8.4%

-7.7%

0.0%

-1.1%

85.62

24.77

467.95

1.2%

1.4%

-1.0%

1.9%

6.2%

5.2%

92.84

26.61

488.73

4.4%

8.4%

7.4%

4.4%

1.3%

5.7%

97.21

27.36

501.65

3.4%

4.7%

2.8%

2.6%

3.4%

4.7%

95.98

26.27

472.19

-1.5%

-1.3%

-4.0%

-5.9%

1.5%

0.6%

100.90

25.85

428.74

-3.1%

5.1%

-1.6%

-9.2%

-7.9%

-2.4%

106.78

25.70

436.62

1.3%

5.8%

-0.6%

1.8%

1.3%

-0.1%

107.80

26.36

434.67

3.9%

1.0%

2.6%

-0.4%

1.3%

5.7%

106.26

32.93

390.24

1.4%

-1.4%

24.9%

-10.2%

-0.9%

1.1%

96.59

30.16

314.19

-3.9%

-9.1%

-8.4%

-19.5%

-3.9%

-9.1%

99.27

31.96

277.77

-1.1%

2.8%

6.0%

-11.6%

-0.1%

-1.7%

98.36

29.26

268.88

-6.0%

-0.9%

-8.4%

-3.2%

-0.9%

-3.2%

104.96

24.51

226.31

-2.6%

6.7%

-16.2%

-15.8%

0.2%

-2.5%

106.14

25.57

204.45

-0.9%

1.1%

4.3%

-9.7%

3.7%

0.6%

111.27

25.70

241.20

4.8%

4.8%

0.5%

18.0%

-10.7%

1.0%

119.80

25.61

211.61

1.5%

7.7%

-0.4%

-12.3%

1.2%

0.2%

109.72

24.88

162.02

-8.4%

-8.4%

-2.9%

-23.4%

4.4%

8.4%

118.46

23.26

183.81

-0.9%

8.0%

-6.5%

13.4%

1.2%

1.4%

113.12

24.78

186.76

1.5%

-4.5%

6.5%

1.6%

1.5%

-4.5%

108.68

24.24

201.71

-9.4%

-3.9%

-2.2%

8.0%

3.5%

0.3%

86.39

20.28

135.93

-16.5%

-20.5%

-16.3%

-32.6%

2.1%

1.1%

76.25

18.48

82.55

-7.0%

-11.7%

-8.9%

-39.3%

0.4%

0.8%

78.64

17.77

66.82

1.0%

3.1%

-3.8%

-19.1%

1.3%

-0.1%

85.64

15.63

35.43

-8.2%

8.9%

-12.0%

-47.0%

6.8%

4.0%

86.46

14.87

14.97

-10.7%

1.0%

-4.9%

-57.7%

5.5%

3.9%

91.03

16.91

25.25

8.3%

5.3%

13.7%

68.7%

-5.7%

-10.8%

96.97

18.65

30.44

9.9%

6.5%

10.3%

20.6%

8.5%

8.3%

100.37

19.35

37.13

5.9%

3.5%

3.8%

22.0%

-0.2%

-7.5%

98.62

22.02

29.65

-0.1%

-1.7%

13.8%

-20.1%

4.5%

5.2%

111.38

21.79

31.64

7.5%

12.9%

-1.0%

6.7%

-1.9%

-16.4%

112.01

22.96

49.91

3.7%

0.6%

5.4%

57.7%

2.9%

4.6%

113.49

23.96

48.31

3.6%

1.3%

4.4%

-3.2%

-3.0%

-2.6%

114.44

25.83

40.82

-1.9%

0.8%

7.8%

-15.5%

5.0%

2.4%

120.42

27.52

41.02

6.2%

5.2%

6.5%

0.5%

2.1%

1.1%

124.76

28.52

33.04

1.9%

3.6%

3.6%

-19.5%

-3.0%

-2.6%

116.65

26.37

33.14

-3.6%

-6.5%

-7.5%

0.3%

3.8%

7.0%

121.74

26.95

33.94

3.1%

4.4%

2.2%

2.4%

-5.5%

-5.1%

122.78

27.53

40.43

5.7%

0.9%

2.2%

19.1%

0.8%

-0.5%

123.50

28.71

43.62

1.5%

0.6%

4.3%

7.9%

3.7%

0.6%

120.53

24.36

39.53

-7.9%

-2.4%

-15.2%

-9.4%

2.1%

1.1%

118.82

21.73

37.53

-5.2%

-1.4%

-10.8%

-5.1%

2.7%

1.2%

123.55

24.37

40.92

6.8%

4.0%

12.1%

9.0%

6.7%

3.7%

119.07

22.28

37.03

-4.5%

-3.6%

-8.6%

-9.5%

-2.5%

0.9%

129.72

23.25

39.03

9.0%

8.9%

4.4%

5.4%

6.2%

5.2%

138.86

25.32

41.62

3.8%

7.0%

8.9%

6.6%

-4.5%

-3.6%

137.40

24.13

41.92

0.0%

-1.1%

-4.7%

0.7%

-1.8%

-1.3%

142.55

26.66

47.21

6.7%

3.7%

10.5%

12.6%

-2.0%

6.0%

157.35

26.49

48.11

2.3%

10.4%

-0.6%

1.9%

4.3%

2.5%

157.86

25.54

46.71

3.5%

0.3%

-3.6%

-2.9%

1.9%

3.6%

159.02

24.39

44.12

0.0%

0.7%

-4.5%

-5.5%

1.1%

1.4%

166.34

24.90

45.82

2.9%

4.6%

2.1%

3.9%

1.4%

-2.6%

165.47

24.19

41.08

-1.1%

-0.5%

-2.9%

-10.3%

4.3%

2.5%

168.04

25.14

41.57

-1.7%

1.6%

3.9%

1.2%

6.8%

4.0%

178.13

26.50

38.29

-2.0%

6.0%

5.4%

-7.9%

3.7%

0.6%

169.12

25.89

31.01

-5.5%

-5.1%

-2.3%

-19.0%

-2.0%

6.0%

172.04

24.22

25.59

-6.9%

1.7%

-6.5%

-17.5%

0.3%

-3.9%

181.64

25.92

31.55

10.9%

5.6%

7.0%

23.3%

-0.9%

-3.2%

185.70

25.08

27.45

-0.4%

2.2%

-3.2%

-13.0%

-1.3%

-4.8%

181.63

25.45

26.28

1.0%

-2.2%

1.5%

-4.3%

1.0%

-2.2%

190.24

28.95

30.69

4.6%

4.7%

13.8%

16.8%

0.0%

0.7%

195.08

31.33

33.30

4.3%

2.5%

8.2%

8.5%

4.8%

4.8%

206.90

31.84

36.53

3.2%

6.1%

1.6%

9.7%

9.0%

8.9%

205.34

31.60

33.02

-0.7%

-0.8%

-0.8%

-9.6%

5.3%

1.3%

192.08

29.00

26.50

-6.0%

-6.5%

-8.2%

-19.7%

5.5%

3.9%

194.75

30.39

27.40

4.1%

1.4%

4.8%

3.4%

8.5%

8.3%

195.15

29.28

27.12

1.2%

0.2%

-3.7%

-1.0%

-16.5%

-20.5%

198.65

30.80

30.73

2.9%

1.8%

5.2%

13.3%

10.9%

5.6%

zed Returns

Portfolio Allocations

Randomized Returns
MSFT

SPY

IBM

MSFT

$1.00

$1.00

$1.00

$1.00

10% SPY + 30% IBM + 30% MSFT + 30% C


$1.00

-6.1%

2.9%

$0.99

$0.95

$0.94

$1.03

$0.97

2.6%

-0.2%

$1.01

$0.95

$0.96

$1.03

$0.98

-3.9%

-1.8%

$1.03

$0.94

$0.93

$1.01

$0.97

6.5%

3.2%

$1.08

$0.97

$0.99

$1.04

$1.01

-16.2%

-15.8%

$1.05

$1.03

$0.83

$0.88

$0.93

-6.1%

2.9%

$1.04

$0.98

$0.78

$0.90

$0.90

3.3%

0.1%

$1.04

$0.99

$0.80

$0.90

$0.92

0.4%

-3.2%

$1.06

$1.00

$0.80

$0.87

$0.91

7.6%

-4.0%

$1.09

$0.99

$0.87

$0.84

$0.92

-8.2%

-1.8%

$1.06

$1.00

$0.80

$0.82

$0.89

2.6%

-0.4%

$1.10

$1.01

$0.82

$0.82

$0.91

-1.0%

1.9%

$1.12

$1.02

$0.81

$0.83

$0.91

-1.0%

1.9%

$1.13

$1.04

$0.80

$0.85

$0.92

4.3%

-9.7%

$1.12

$1.05

$0.83

$0.77

$0.91

-0.3%

7.7%

$1.15

$1.10

$0.83

$0.83

$0.94

-1.0%

1.9%

$1.17

$1.11

$0.82

$0.84

$0.95

-5.4%

4.9%

$1.23

$1.13

$0.78

$0.88

$0.96

-3.7%

-1.0%

$1.24

$1.13

$0.75

$0.88

$0.95

2.1%

3.3%

$1.25

$1.14

$0.76

$0.90

$0.96

2.6%

-0.2%

$1.27

$1.13

$0.78

$0.90

$0.97

4.4%

-3.2%

$1.32

$1.15

$0.82

$0.87

$0.98

6.5%

3.2%

$1.38

$1.18

$0.87

$0.90

$1.02

-5.4%

4.9%

$1.46

$1.19

$0.82

$0.95

$1.03

2.6%

-0.4%

$1.51

$1.20

$0.85

$0.94

$1.04

1.1%

1.5%

$1.53

$1.26

$0.85

$0.96

$1.07

-0.2%

-4.3%

$1.48

$1.24

$0.85

$0.92

$1.05

-8.4%

-7.7%

$1.45

$1.17

$0.78

$0.84

$0.98

12.1%

9.0%

$1.55

$1.22

$0.88

$0.92

$1.06

3.6%

-19.5%

$1.58

$1.26

$0.91

$0.74

$1.02

4.7%

5.5%

$1.55

$1.05

$0.95

$0.78

$1.00

-6.1%

2.9%

$1.53

$1.00

$0.89

$0.80

$0.97

-0.6%

1.8%

$1.55

$1.06

$0.89

$0.82

$0.99

4.4%

-3.2%

$1.61

$1.07

$0.93

$0.79

$1.01

-0.8%

-9.6%

$1.60

$1.07

$0.92

$0.72

$0.97

1.5%

-4.3%

$1.61

$1.04

$0.93

$0.69

$0.96

4.2%

4.3%

$1.63

$0.98

$0.97

$0.72

$0.97

6.5%

0.5%

$1.73

$1.03

$1.04

$0.72

$1.01

-5.8%

-1.3%

$1.68

$1.00

$0.98

$0.71

$0.97

-4.2%

0.6%

$1.69

$0.99

$0.93

$0.71

$0.96

-12.0%

-47.0%

$1.55

$1.08

$0.82

$0.38

$0.81

-10.4%

-9.5%

$1.46

$0.96

$0.74

$0.34

$0.73

13.8%

-20.1%

$1.46

$0.95

$0.84

$0.27

$0.71

2.9%

-2.1%

$1.46

$0.91

$0.86

$0.27

$0.71

-1.6%

-0.8%

$1.48

$0.92

$0.85

$0.27

$0.70

-2.9%

-10.3%

$1.46

$0.92

$0.82

$0.24

$0.67

6.5%

3.2%

$1.54

$0.94

$0.88

$0.25

$0.70

-10.8%

-5.1%

$1.46

$0.92

$0.78

$0.23

$0.66

1.5%

-4.3%

$1.47

$0.90

$0.79

$0.22

$0.65

10.5%

12.6%

$1.57

$0.94

$0.88

$0.25

$0.71

4.7%

5.5%

$1.54

$0.78

$0.92

$0.27

$0.70

-5.5%

0.0%

$1.54

$0.73

$0.87

$0.27

$0.67

3.8%

22.0%

$1.63

$0.75

$0.90

$0.32

$0.73

1.6%

9.7%

$1.68

$0.80

$0.91

$0.36

$0.77

-4.7%

0.7%

$1.68

$0.79

$0.87

$0.36

$0.76

6.5%

0.5%

$1.79

$0.83

$0.93

$0.36

$0.79

1.7%

12.3%

$1.81

$0.88

$0.94

$0.40

$0.84

2.8%

2.6%

$1.87

$0.92

$0.97

$0.41

$0.87

4.3%

7.9%

$1.90

$0.92

$1.01

$0.45

$0.90

-15.2%

-9.4%

$1.75

$0.90

$0.86

$0.41

$0.82

-11.2%

6.9%

$1.77

$0.90

$0.76

$0.43

$0.81

1.7%

12.3%

$1.79

$0.95

$0.78

$0.49

$0.86

4.3%

-9.7%

$1.78

$0.96

$0.81

$0.44

$0.85

-8.4%

-19.5%

$1.71

$0.87

$0.74

$0.35

$0.75

13.8%

-20.1%

$1.71

$0.86

$0.84

$0.28

$0.73

7.2%

0.6%

$1.69

$0.83

$0.90

$0.28

$0.74

-3.9%

5.6%

$1.70

$0.81

$0.87

$0.30

$0.74

5.4%

57.7%

$1.76

$0.82

$0.92

$0.47

$0.89

-4.9%

-57.7%

$1.57

$0.82

$0.87

$0.20

$0.71

-3.7%

-1.0%

$1.59

$0.82

$0.84

$0.20

$0.70

7.4%

4.4%

$1.66

$0.89

$0.90

$0.21

$0.75

-1.0%

1.9%

$1.68

$0.91

$0.89

$0.21

$0.76

6.5%

1.6%

$1.70

$0.87

$0.95

$0.21

$0.77

-3.6%

-2.9%

$1.76

$0.87

$0.92

$0.21

$0.75

0.4%

-3.2%

$1.80

$0.88

$0.92

$0.20

$0.75

3.3%

0.1%

$1.81

$0.89

$0.95

$0.20

$0.76

-11.2%

6.9%

$1.83

$0.88

$0.84

$0.22

$0.75

12.1%

9.0%

$1.96

$0.92

$0.95

$0.24

$0.81

-3.8%

5.0%

$2.06

$0.95

$0.91

$0.25

$0.83

-10.4%

-9.5%

$1.95

$0.85

$0.82

$0.22

$0.75

5.7%

13.9%

$2.11

$0.92

$0.86

$0.25

$0.82

-5.5%

0.0%

$2.11

$0.85

$0.81

$0.25

$0.79

6.8%

0.9%

$2.20

$0.90

$0.87

$0.26

$0.82

4.7%

5.5%

$2.16

$0.75

$0.91

$0.27

$0.80

2.1%

3.9%

$2.22

$0.78

$0.93

$0.28

$0.83

-5.8%

-1.3%

$2.15

$0.76

$0.88

$0.28

$0.80

6.5%

3.2%

$2.26

$0.78

$0.93

$0.29

$0.84

0.4%

-3.2%

$2.31

$0.79

$0.94

$0.28

$0.84

-5.8%

-1.3%

$2.24

$0.77

$0.88

$0.27

$0.81

8.9%

6.6%

$2.33

$0.82

$0.96

$0.29

$0.87

-2.3%

-19.0%

$2.20

$0.78

$0.94

$0.24

$0.79

-6.0%

4.0%

$2.22

$0.78

$0.88

$0.25

$0.79

5.4%

57.7%

$2.30

$0.78

$0.93

$0.39

$0.94

0.4%

-3.2%

$2.35

$0.79

$0.93

$0.38

$0.94

6.4%

0.6%

$2.41

$0.80

$0.99

$0.38

$0.96

10.5%

12.6%

$2.57

$0.83

$1.10

$0.43

$1.05

-8.2%

-1.8%

$2.51

$0.84

$1.01

$0.42

$1.02

6.5%

0.5%

$2.66

$0.88

$1.07

$0.42

$1.06

-8.6%

-9.5%

$2.54

$0.85

$0.98

$0.38

$0.99

-4.0%

-5.8%

$2.49

$0.84

$0.94

$0.36

$0.95

5.4%

-7.9%

$2.44

$0.89

$0.99

$0.33

$0.96

8.2%

8.5%

$2.55

$0.91

$1.08

$0.36

$1.02

3.6%

-19.5%

$2.60

$0.95

$1.11

$0.29

$0.98

-1.6%

-0.8%

$2.63

$0.96

$1.10

$0.29

$0.98

-4.0%

1.6%

$2.66

$0.93

$1.05

$0.29

$0.97

8.2%

8.5%

$2.78

$0.96

$1.14

$0.31

$1.03

12.1%

9.0%

$2.97

$1.00

$1.28

$0.34

$1.11

5.4%

57.7%

$3.08

$1.00

$1.35

$0.54

$1.33

5.4%

-7.9%

$3.02

$1.06

$1.42

$0.50

$1.34

2.9%

-2.1%

$3.03

$1.02

$1.46

$0.49

$1.33

7.2%

0.6%

$3.00

$0.99

$1.56

$0.49

$1.35

-6.1%

2.9%

$2.96

$0.94

$1.47

$0.50

$1.31

1.5%

-4.3%

$2.99

$0.92

$1.49

$0.48

$1.30

-4.5%

-5.5%

$2.99

$0.93

$1.42

$0.46

$1.26

0.5%

18.0%

$3.13

$0.97

$1.43

$0.54

$1.35

4.4%

5.4%

$3.41

$1.06

$1.49

$0.57

$1.44

-5.4%

4.9%

$3.59

$1.07

$1.41

$0.60

$1.45

-3.8%

5.0%

$3.79

$1.11

$1.36

$0.63

$1.48

5.7%

13.9%

$4.11

$1.21

$1.44

$0.71

$1.62

-16.3%

-32.6%

$3.43

$0.96

$1.20

$0.48

$1.25

7.0%

23.3%

$3.81

$1.01

$1.29

$0.59

$1.40

% MSFT + 30% C

Type in four Yahoo symbols then click the buttons (one-at-a-time).


Start Date:
End Date:

7/21/2003
7/20/2013

Select four Assets >>

121

121

Asset A = SPY

Asset B = IBM

Asset C =

MSFT

URL used = http://chart.yahoo.com/table.csv?s=SPY&a=7&b=23&c=2002&d=7&e=22&f=2012&g=m&q=q&y=0&z=SPY&x=.csv


Date

1
2

Aug 23/02
Sep 3/02

96.01
90.73

96.25
93.33

90.81
80.90

91.78
81.79

40,925,300
54,346,200

Oct 1/02

82.43

91.29

77.07

88.52

60,255,100

Nov 1/02

88.35

94.95

87.45

93.98

41,881,400

Dec 2/02

95.47

96.05

87.11

88.23

36,301,000

Jan 2/03

88.85

93.86

84.15

86.06

46,030,300

144.007

Feb 3/03

86.14

86.81

81.00

84.90

47,679,700

Mar 3/03

85.26

89.88

79.38

84.74

57,999,500

134.009

Apr 1/03

85.25

92.80

84.91

91.91

49,753,400

10

May 1/03

91.92

97.09

90.50

96.95

44,478,000

11
124.00

Jun 2/03

97.53

102.18

96.67

97.63

42,919,900

12

Jul 1/03

97.25

101.90

96.43

99.39

43,190,800

13
114.00

Aug 1/03

99.19

101.82

96.34

101.44

38,162,300

14

Sep 2/03

101.64

104.70

99.25

99.95

42,346,500

15

Oct 1/03

100.24

105.97

100.20

105.30

37,280,900

16

Nov 3/03

105.75

106.95

103.62

106.45

33,745,300

17

Dec 1/03

106.85

111.52

105.96

111.28

32,266,000

18

Jan 2/04

111.74

116.50

110.73

113.48

38,432,900

19

Feb 2/04

113.70

116.60

112.78

115.02

37,699,400

20

Mar 1/04

115.43

116.97

108.85

113.10

51,022,600

21

Apr 1/04

113.07

115.41

110.90

110.96

48,442,900

74.00
22

May 3/04

111.37

113.26

108.06

112.86

50,222,500

23

Jun 1/04

112.46

114.94

111.87

114.53

36,862,400

64.00
24

Jul 1/04

114.25

114.40

108.21

110.84

47,438,100

25

Aug 2/04

110.19

111.63

106.59

111.11

43,955,300

26

Sep 1/04

110.95

113.74

110.41

111.76

39,734,600

27

Oct 1/04

112.26

114.68

109.35

113.20

52,042,400

28

Nov 1/04

113.56

119.14

113.20

117.89

48,346,900

29

Dec 1/04

118.16

121.66

117.73

120.87

42,628,100

30

Jan 3/05

121.56

121.76

116.37

118.16

61,837,200

31

Feb 1/05

118.25

121.67

118.10

120.63

57,631,000

32

Mar 1/05

120.82

123.25

116.25

117.96

63,414,700

33

Apr 1/05

118.63

119.26

113.55

115.75

82,729,100

34

May 2/05

116.07

120.25

114.80

119.48

65,620,200

35

Jun 1/05

119.52

121.94

118.75

119.18

52,345,900

36

Jul 1/05

119.45

124.64

118.26

123.74

61,933,200

37

Aug 1/05

123.83

124.74

120.38

122.58

61,283,000

38

Sep 1/05

122.52

124.74

120.44

123.04

63,563,200

39

Oct 3/05

122.96

123.34

116.88

120.13

88,679,300

40

Nov 1/05

120.58

127.41

120.13

125.41

59,035,200

41

Dec 1/05

126.02

128.09

124.36

124.51

53,228,200

42

Jan 3/06

125.19

129.44

124.39

127.50

65,342,300

43

Feb 1/06

127.82

130.04

125.40

128.23

64,191,500

44

Mar 1/06

128.60

131.47

127.18

129.83

61,465,300

45

Apr 3/06

130.07

131.86

128.02

131.47

71,378,000

46

May 1/06

131.47

132.80

124.76

127.51

83,621,500

47

Jun 1/06

127.38

129.43

122.34

127.28

100,820,700

48

Jul 3/06

127.43

128.14

122.39

127.85

87,044,700

SPY
154.00
5

104.00

94.00

Aug-02

84.00

Open

High

Low

Close

Volume

Aug-12

Index

49

Aug 1/06

127.34

131.04

126.28

130.64

63,385,000

50

Sep 1/06

131.14

133.99

129.35

133.58

70,582,700

51

Oct 2/06

133.54

139.00

132.65

137.79

68,846,200

52

Nov 1/06

138.22

141.16

135.62

140.53

75,526,300

53

Dec 1/06

140.53

143.24

138.97

141.62

62,910,900

54

Jan 3/07

142.25

144.13

140.25

143.75

71,109,900

55

Feb 1/07

144.15

146.42

139.00

140.93

88,004,400

56

Mar 1/07

139.34

143.81

136.75

142.00

138,477,200

57

Apr 2/07

142.16

149.80

141.48

148.29

94,608,200

58

May 1/07

148.42

153.89

147.67

153.32

119,229,300

59

Jun 1/07

153.88

154.40

148.06

150.43

176,313,600

60

Jul 2/07

150.87

155.53

145.04

145.72

205,031,000

61

Aug 1/07

145.18

150.59

137.00

147.59

277,452,000

62

Sep 4/07

147.45

154.39

144.33

152.58

163,177,900

63

Oct 1/07

152.60

157.52

148.66

154.65

177,001,000

64

Nov 1/07

153.29

153.41

140.66

148.66

271,219,900

65

Dec 3/07

148.19

152.89

143.96

146.21

170,095,700

66

Jan 2/08

146.53

146.99

126.00

137.37

307,167,300

67

Feb 1/08

137.94

139.61

131.73

133.82

220,182,200

68

Mar 3/08

133.14

135.81

126.07

131.97

281,440,600

69

Apr 1/08

133.61

140.59

132.33

138.26

191,956,700

70

May 1/08

138.38

144.30

137.52

140.35

179,255,100

71

Jun 2/08

139.83

140.89

127.04

127.98

269,879,800

72

Jul 1/08

126.52

129.16

120.02

126.83

337,891,300

73

Aug 1/08

127.12

131.51

124.76

128.79

215,877,300

74

Sep 2/08

130.03

130.71

110.53

115.99

401,587,700

75

Oct 1/08

115.27

116.69

83.58

96.83

534,504,800

76

Nov 3/08

96.78

100.86

74.34

90.09

467,397,100

77

Dec 1/08

87.51

92.43

81.86

90.24

323,359,700

78

Jan 2/09

90.44

94.45

80.05

82.83

362,760,400

79

Feb 2/09

81.57

87.74

73.81

73.93

407,663,300

80

Mar 2/09

72.52

83.30

67.10

79.52

417,157,600

81

Apr 1/09

78.53

89.02

78.33

87.42

301,163,100

82

May 1/09

87.44

93.70

86.72

92.53

272,718,800

83

Jun 1/09

93.67

96.11

88.85

91.95

240,170,100

84

Jul 1/09

92.34

99.83

87.00

98.81

204,691,000

85

Aug 3/09

99.85

104.35

98.11

102.46

196,839,300

86

Sep 1/09

101.95

108.06

99.57

105.59

192,016,100

87

Oct 1/09

103.00

110.31

101.99

103.56

218,514,000

88

Nov 2/09

104.13

111.74

103.08

109.94

179,587,000

89

Dec 1/09

110.92

113.03

109.02

111.44

135,205,600

90

Jan 4/10

112.37

115.14

107.22

107.39

211,448,400

91

Feb 1/10

108.15

111.58

104.58

110.74

243,447,400

92

Mar 1/10

111.20

118.17

111.17

117.00

176,551,500

93

Apr 1/10

117.80

122.12

117.10

118.81

197,956,600

94

May 3/10

119.38

120.68

104.38

109.37

385,590,600

95

Jun 1/10

108.35

113.20

102.88

103.22

272,280,000

96

Jul 1/10

103.15

112.29

101.13

110.27

235,498,600

97

Aug 2/10

111.99

113.18

104.29

105.31

218,904,700

98

Sep 1/10

106.73

115.79

106.66

114.13

205,845,200

99

Oct 1/10

114.99

119.76

113.18

118.49

186,276,000

100

Nov 1/10

119.07

122.95

117.59

118.49

200,838,500

101

Dec 1/10

120.20

126.20

120.19

125.75

127,907,600

102

Jan 3/11

126.71

130.35

125.70

128.68

150,478,100

103

Feb 1/11

129.46

134.69

129.38

133.15

155,864,500

104

Mar 1/11

133.57

133.69

125.28

132.59

213,912,800

105

Apr 1/11

133.41

136.57

129.51

136.43

146,399,300

106

May 2/11

137.07

137.18

131.38

134.90

166,778,000

107

Jun 1/11

134.51

134.92

126.19

131.97

224,277,400

108

Jul 1/11

132.09

135.70

127.97

129.33

207,393,800

109

Aug 1/11

130.84

130.96

110.27

122.22

406,620,800

110

Sep 1/11

122.29

123.40

111.30

113.15

308,413,100

111

Oct 3/11

112.49

129.42

107.43

125.50

283,279,500

112

Nov 1/11

122.03

128.02

116.20

124.99

254,230,300

113

Dec 1/11

124.85

127.26

120.03

125.50

187,820,700

114

Jan 3/12

127.76

133.40

126.43

131.32

152,051,600

115

Feb 1/12

132.29

138.19

132.13

137.02

154,025,800

116

Mar 1/12

137.31

141.83

134.36

140.81

145,136,500

117

Apr 2/12

140.64

142.21

135.76

139.87

157,536,800

118

May 1/12

139.79

141.66

129.55

131.47

190,924,600

119

Jun 1/12

129.41

136.27

127.14

136.10

183,662,900

120

Jul 2/12

136.48

139.34

132.60

137.71

142,158,000

121

Aug 1/12

138.70

143.09

135.58

141.76

114,415,700

122

121

121

< months

155.94
64.49

SPY

Asset D =

121

Adj Close
75.83
67.88
73.46
77.99
73.58
71.77
70.81
70.96
76.96
81.18
82.05
83.52
85.25
84.32
88.83
89.80
94.32
96.18
97.49
96.20
94.38
95.99
97.77
94.62
94.85
95.80
97.04
101.36
104.41
102.07
104.20
102.30
100.38
103.61
103.77
107.74
106.73
107.59
105.04
109.66
109.45
112.08
112.72
114.58
116.03
112.53
112.83
113.33

The first-named asset A


is the "benchmark"

115.81
118.93
122.68
125.12
126.79
128.70
126.18
127.64
133.29
137.81
135.80
131.55
133.23
138.39
140.27
134.84
133.32
125.26
122.02
120.93
126.69
128.61
117.86
116.80
118.61
107.44
89.69
83.45
84.26
77.34
69.03
74.79
82.21
87.02
86.96
93.45
96.90
100.34
98.41
104.47
106.47
102.60
105.80
111.78
113.51
104.49
99.08
105.85
101.09
110.14
114.35
114.35
122.00
124.84
129.18
129.19

132.93
131.44
129.22
126.64
119.68
111.37
123.52
123.02
124.31
130.07
135.72
140.08
139.15
130.79
136.10
137.71
141.76

You might also like