You are on page 1of 1004

Kamaz 14M-3710

S
TT

Tn Vt T-

VT
C

L-ngN
C
1

Cty Cp

L-ng
SD

n gi Px
4

Tng cng cng ty cp

Xe Kamaz 14C-00938
Thnh tin ()

PX

5=4*3

L-ngN
C
1

Cty Cp

L-ng
SD

n gi Px
4

Thnh tin ()

PX

5=4*3

115,328,032

54,488,716

112,452,781

51,839,365

460,170

460,170

2,415,081

2,189,181

Trong :
- Vt t- ph tng Cty cp
- Nhin liu
- Nguyn vt liu ph cty cp

Tng Xe Kamaz

A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c
Ci
Trc c ng b ct 0 (Loi 65115)Ci
Trc c ng b ct 0
B/xe
Cn d dc trc c
Ci
Tay bin
Ci
Bc u nh
Ci
Bu lng cu bin M14
B
Gi pali
Ci
Bu lng ba ly
Ci
Trc c loi 65115
B /xe
B hi com lt ct 0
B /xe
Bc bin, bali ct 0
B /xe
Bc bin, bali ct 2
B /xe
Bc bin, bali ct 1
B /xe
B-ng ui Blc
Ci
Lc my (Blc xilanh)
B
Giong cc te
Ci
Giong sa b gin c
Ci
Giong mt np my
Ci
Pht su pp
Ci
Pht u trc c 34*50*10
Ci
Pht u trc c: 105*130*12
Ci
Pht u trc c: 100*125*12
Ci
Pht trc lai bm cao p 45*60
Ci
Pht trc lai bm cao p 20*42
Ci
Pht u trc c 120x150x10 hai liCi
Pht cui trc c 120x150x10 hai liCi

1.00
2.00
6.00

1.00
2.00
6.00

1.00
1.00

1.00
1.00

1.00
8.00
8.00
16

1.00
8.00
8.00
16.00

1.00
2.00

1.00
2.00

1.00

1.00

1.00
2.00
6.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
2.00
1.00
-

45,000
1,950,000
75,000

23,500,000
1,650,000

80,000
21,425
45,000
10,000

49,318
20,476
50,000

115,328,032

54,488,716

112,912,951

52,299,535

112,452,781
45,000
3,900,000
450,000
23,500,000
1,650,000
80,000
171,400
360,000
160,000
49,318
40,952
50,000
-

51,839,365
65,000
180,000
1,950,000
525,000
13,500,000
80,000
120,000
304,000
128,000
49,000
49,000
40,000
-

5.00

5.00

873
824
873

4.00
1.00
7.00

4.00
1.00
7.00

873
873

1.00

1.00

1.00

873
824
873
873

824
824
873

1.00
8.00
8.00
16
1.00
1.00
1.00
2.00

1.00
8.00
8.00
16.00
1.00
1.00
2.00

5.00
4.00
1.00
7.00
1.00
1.00
8.00
8.00
16.00
1.00
1.00
2.00
-

13,000

45,000
1,950,000
75,000

13,500,000

80,000
15,000
38,000
8,000
49,000
49,000
20,000

942

942
942
942

942

942
942
942
942
942
942
942

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Giong n-c xi lanh


b/xe
24
Giong n-c mt np my
Ci
Giong -ng du 9*15
Ci 8.00
Giong -ng n-c pi 44*4
Ci 6.00
Giong mt u c ht
Ci 8.00
Giong mt u c x
Ci 8.00
Bc bm du
Ci
Vng bi 207-6207
Vng
Dy cu doa 6PK-2150
Si 1.00
m thp mt np my
Ci
Giong mt u ng ht
Ci
Kt lm mt n-c
Ci
Np kt n-c
Ci
Kt lm mt du
B 1.00
Vng bi 204-6204
Vng
Bnh ng-ng kt n-c ph
Ci 1.00
ng n-c nhm
Ci
Dy cu doa loi dy ai
Si
Pht php bm n-c
B
Vng bi 60206
Vng
Dy cu doa 1320x13
Si
Vng bi 160304
Vng
Vng bi 160305
Vng
Vng bi 180502
Vng
Vng bi 114-614
Vng
ng cao su cong t bm n-c sang Ci
kt n-c
ng cao su kt n-c pi 31 cong
Ci 2.00
ng cao su kt n-c pi 63*320
Ci
ng cao su kt n-c pi 72*450
Ci
ng cao su phi 10+16
m
Bm du bi trn
ci 1.00
Lc du nhn
ci 2.00
a y
ci 3.00
Mt my ng b
Ci
Mng hm xupp
Cp
Xp pp ht
ci
Xp pp x
ci
Con i su pp
ci
Bnh rng Z45 trc lai bm cao p ci
Bnh rng u trc c
Ci

Cty Cp
24.00
8.00
6.00
8.00
8.00

1.00

1.00
1.00

2.00

1.00
2.00
3.00

L-ng
SD
24.00
8.00
6.00
8.00
8.00
1.00
1.00
1.00
2.00
1.00
2.00
3.00
-

n gi Px
4,000
4,000
4,000
5,000
5,000

65,000

6,900,000
290,000

40,000

3,650,000
95,000
65,000

Xe Kamaz 14C-00938
Thnh tin ()
96,000
32,000
24,000
40,000
40,000
65,000
6,900,000
290,000
80,000
3,650,000
190,000
195,000
-

PX
873
873
873
873
873

L-ngN
C

Cty Cp

24
8.00
6.00
8.00
8.00

24.00
8.00
6.00
8.00
8.00

2.00

2.00

2.00

2.00

873

1.00

1.00

873

1.00

1.00

2.00

2.00

2.00
1.00
2.00
5.00
1.00
2.00

2.00
1.00

873

873

873
873
873

3.00
4.00

8.00

5.00
1.00
2.00

4.00

L-ng
SD
24.00
8.00
6.00
8.00
8.00
2.00
2.00
1.00
1.00
2.00
2.00
1.00
5.00
1.00
2.00
4.00
-

n gi Px
4,000
4,000
4,000
5,000
5,000
30,000

18,000

6,900,000
290,000

55,000

30,000
40,000
35,000
3,250,000
95,000

50,000

Thnh tin ()
96,000
32,000
24,000
40,000
40,000
60,000
36,000
6,900,000
290,000
110,000
60,000
40,000
175,000
3,250,000
190,000
200,000
-

PX
942
942
942
942
942
942

942

942
942

942

942
942
942
942
942

942

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Bnh rng trc cam


Ci
Trc cam
ci
Bc trc cam
B/xe
m cao su chn my tr-c
Ci
m cao su chn my sau
Ci
Vnh rng bnh
Ci
Bu lng bnh
Ci
Cao su xp ng ht
Ci
Cao su ng ht gi 160
Ci
Cao su -ng n-c trn nh hnhCi
ng Cao su nh hnh -ng n-cng
d-i
Cao su ng ht t kt n-c vo c Ci
Bnh rng khi ng
Ci
Bnh rng trung gian
Ci
Trc bnh rng trung gian
Ci
bi bnh rng trung gian
Ci
Bulng b-ng u
B
Cm c m
Cm
Vng bi 97506
Vng
Vng bi 205- 6205
Vng
ng dn h-ng xu pp
Vng
ng cao su nh hnh qut tng pci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm
My nn kh ng b
B
Cao su ng ht qut tng p
ci
Vi phun du my
B
Pt xng tt my
B
Tuy cao p
ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa
Vng
Van tt my
Ci
-ng nhm bt vo van hng nhit
Ci
-ng nhm bt vo bm n-c
ci
-ng du bi trn qut tng p
ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B

L-ngN
C
1.00

Cty Cp

1.00

2.00
1.00
2.00
1.00

2.00

1.00
1.00

1.00
1.00

2.00
2.00

2.00
2.00

1.00

1.00

2.00

2.00

8.00
1.00

8.00
1.00

L-ng
SD
1.00
2.00
1.00
1.00
2.00
2.00
1.00
2.00
8.00
1.00

n gi Px

140,000

550,000

1,200,000
150,000

125,000
22,500,000

3,950,000

578,571
472,860
100,000

Xe Kamaz 14C-00938
Thnh tin ()
140,000

1,100,000
1,200,000
150,000
250,000
45,000,000
3,950,000
1,157,142
3,782,880
100,000

PX

873

L-ngN
C

Cty Cp

1.00
1.00

1.00
1.00

1.00

873

873
873
8.00
1.00
2.00

1.00

873
873

1.00

1.00

873

1.00

1.00

824
824
824

8.00
1.00

1.00

L-ng
SD
1.00
1.00
1.00
1.00
1.00

n gi Px

Thnh tin ()

PX

190,000

215,000

5,850,000

3,950,000

100,000

190,000
215,000
5,850,000
3,950,000
100,000

942

942

942

942

942

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

L-ngN
C
Long en ng pi 14
Ci 30.0
Long en ng pi 10
Ci 30.0
L thp lai bm loi nh
Ci 6.00
L thp lai bm loi to
Ci
Bm n-c
Ci 1.00
Cnh qut gi
B
Pht 30*45
Ci 1.00
Pht 20*42
Ci
Kim phun
Qu 8.00
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm cao p
ci
Bch tr-c khp lai bm cao p
ci 1.00
Lc du diezel
ci 2.00
Bu lc th
ci
Vng bi 206- 6206
Vng 1.00
Vng bi 306-6306
Vng 1.00
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
ng cao su pi 16
m
Tuy -ng du hi pi 6
m
Tuy -ng du hi pi 10
m
M t qun bt+b gim tc
B
Piston Xi lanh xc mng my p hi
B
B van p hi
B
Mt quy lt my p hi
Ci
Cm ng h bo du in n-c Cm 1.00
ng h KM
Ci
ng h vng tua
Ci
ui + bng n tn hiu
B 12.0
n soi bin s
Ci
Cm tit ch
Cm
n xin -ng cnh pha tr-c bu dc
B 2.00
n xin -ng cnh pha tr-c loi 6520
B
n nc
B
n xin -ng cnh loi ch nht b 2.00
n li H3 + Bng
Ci 2.00
n li
Ci
Van iu khin cm lai qut gi Ci
n pha vung
B 2.00
n pha vng
b 2.00
n pha trng vung
b
n hu
b 2.00

Cty Cp
30.00
30.00
6.00

1.00
8.00

1.00
2.00
1.00
1.00

1.00

2.00

2.00
2.00

2.00

2.00

L-ng
SD
30.00
30.00
6.00
1.00
8.00
1.00
2.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00

n gi Px
1,500
1,500
55,000

20,000
212,215

125,000
28,000
35,000
106,889

1,150,000

250,000

60,000
60,000

600,000

420,000

Xe Kamaz 14C-00938
Thnh tin ()

PX

Cty Cp

45,000
45,000
330,000
20,000

824
824
873

L-ngN
C
20.0
20.0
5.00
5.00
1.00

873

1.00

1,697,720
125,000
56,000
35,000
106,889
1,150,000
500,000
120,000
120,000
-

824

8.00

873
873

2.00

2.00

2.00

2.00

1.00

1.00

1,200,000
840,000

873
824

5.00
5.00
1.00
1.00

873

12.0

873

2.00

2.00

873
873

2.00

2.00

2.00

2.00

873

2.00

2.00

873

2.00

2.00

L-ng
SD
5.00
5.00
1.00
1.00
2.00
2.00
1.00
2.00
2.00
2.00
2.00
2.00

n gi Px

55,000
75,000
2,950,000
20,000

28,000
30,000

680,000

55,000

30,000
4,000
580,000

250,000

Thnh tin ()
275,000
375,000
2,950,000
20,000
56,000
60,000
680,000
110,000
60,000
8,000
1,160,000
500,000

PX

942
942
942
942

942
942

942

942

942
942
942

942

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

L-ngN
C
Bng in 24V 21W
Ci 10.0
Bng n 24V-5W
Ci
9.0
Bng 24V-3W
Ci 12.0
Bng n pha 24V-75W
Ci
Bng n H3+H1
Ci
ui + bng cm 24V-3W
Ci
Gic co
Ci
Gic co 2 chc
Ci 6.00
Gic co 3 chc
Ci 3.00
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
kha in
B
Cng tc mt t
Ci 1.00
Cng tc iu khin ct mt
Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci 1.00
Cng tc n pha + lng tc
Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci
Cng tc ng m bm du ben Ci 1.00
Cng tc ng m bm n-c
Ci
Cng tc ln xung ben
Ci 1.00
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci 1.00
Cng tc xin -ng thng
Ci
Cm bin p lc du
Ci 1.00
Cm ng bo hi bng n
Ci 4.00
Cm ng bo du bng n
Ci 1.00
Cm bin bo phanh tay
Ci 2.00
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci 1.00
R le n lng tc + n ct
Ci
R le iu khin ci hi
Ci
R le thi gian gt m-a
Ci
R le n phanh
Ci

Cty Cp
10.00
9.00
12.00

6.00
3.00

1.00

1.00
1.00
1.00
1.00
4.00
1.00
2.00

1.00

L-ng
SD
10.00
9.00
12.00
6.00
3.00
1.00
1.00
1.00
1.00
1.00
4.00
1.00
2.00
1.00
-

n gi Px
4,000
4,000
4,000

35,000
35,000

60,000

85,000
65,000
85,000
215,000
65,000
65,000
65,000

447,425

Xe Kamaz 14C-00938
Thnh tin ()
40,000
36,000
48,000
210,000
105,000
60,000
85,000
65,000
85,000
215,000
260,000
65,000
130,000
447,425
-

PX
873
873
873

L-ngN
C
10.0
10.0
10.0

Cty Cp
10.00
10.00
10.00

824
824

1.00

1.00

1.00

1.00

873

873
873

1.00

1.00

873

2.00
1.00
1.00
4.00
1.00

2.00
1.00
1.00
4.00
1.00

1.00
1.00

1.00

873
873
873
873

873

1.00
1.00

1.00

L-ng
SD
10.00
10.00
10.00
1.00
1.00
1.00
2.00
1.00
1.00
4.00
1.00
1.00
1.00
-

n gi Px
4,000
4,000
4,000

590,000
90,000

65,000
65,000
95,000
215,000
60,000
65,000

65,000
225,000

Thnh tin ()
40,000
40,000
40,000
590,000
90,000
65,000
130,000
95,000
215,000
240,000
65,000
65,000
225,000
-

PX
942
942
942

942
942

942
942
942
942
942
942

942
942

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

R le iu khin mi t
Ci
R le 5 chn ct mt
Ci 1.00
R le khi ng
Ci
Chi than khi ng
Ci 8.00
Chi than my pht
Ci
Gi chi than
Ci
Gi bu lc th
Ci
Vng bi 180304
Vng
Vng bi 180603
Vng
ng c gt m-a
Ci
C cu dn ng gt m-a
Ci
My pht in 80 A
Ci
Cun dy Stato my pht
Cun
Dy cu doa my pht CMF-8440 Si
Cn +chi gt m-a
B 2.00
Chi gt m-a
Ci
Ci in sn 24 V
Ci 2.00
Ci hi m bng in
Ci
Dy cp cao su 1x4 pi 10
m 50.0
Dy cp in 1*50
m
Cp c qui
m 2.00
Bnh in 12V-140Ah(Vnh Ph)
Bnh
Cu ch s
Ci 20.0
n pha vng
B
R le n vng
B
R le n pha+ ct
Ci
R le iu khin ng mt
Ci
R le iu khin n soi bin s Ci
R le +van iu khin ben
Ci 3.00
R le n li
Ci
R le iu khin khi ng
Ci 1.00
R le ci hi
Ci
R le xin -ng bn dn
Ci 1.00
Bc ng my khi ng(ng cyKg
pi 40)
1.60
My khi ng
Ci
Dy cua doa 1260
Si
M t +bnh bm n-c ra knh Cm 1.00
Dy +vi phun n-c ra knh
B 2.00
R le +van iu khin bm n-c Ci
R le ngt lnh
Ci
B pht lc iu ho
B
Phin lc ga
Ci 1.00
Van p sut phin lc
Ci 1.00

Cty Cp
1.00
8.00

2.00
2.00
50.00
2.00
20.00

1.00
1.00
1.60

1.00

L-ng
SD
1.00
8.00
2.00
2.00
50.00
2.00
20.00
1.00
1.00
1.60
1.00
-

n gi Px
65,000
35,000

Xe Kamaz 14C-00938
Thnh tin ()
65,000
280,000
-

PX

225,000
52,960
234,845
5,000

70,000
235,000
233,978

380,000

250,000
450,000
2,648,000
469,690
100,000
70,000
235,000
374,365
380,000
-

Cty Cp

873
873

125,000

L-ngN
C
1.00
8.00

1.00
8.00

1.00

1.00

873

2.00

2.00

873

2.00

2.00

20.0

20.00

966
832
873

3.00
873

1.00

1.00

873
832

1.60

1.60

1.00
2.00

1.00

873

1.00
1.00

L-ng
SD
1.00
8.00
1.00
2.00
2.00
20.00
1.00
1.60
1.00
-

n gi Px

950,000
20,000

2,050,000

125,000
225,000

5,000

65,000

233,978

380,000

Thnh tin ()
950,000
160,000
2,050,000

250,000
450,000
100,000
65,000
374,365
380,000
-

PX

942
942

942

942
942

942

942

853

942

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C
B /xe 1.00
Ci 1.00
B
Ci
Vng
Si
Kg 1.50
Kg 3.00
Ci
B
Ci
Ci
Ci
Ci
Ci 1.00
Si
B /xe 1.00
m 2.50
m 1.50
m 2.50
m 7.00
Si
Si
Si
Hp
Ci

Giong -ng lnh


Cng tc s qut
Giong pht lc iu ho
Van tit l-u dn lnh
Bi lc iu ho
Dy cu doa 1530
Du lnh 134
Ga 134
Lc iu ho
Dn lnh + qut gi ng b
Dn lnh iu ha
Dn nng my iu ho
Qut dn nng
Qut dn lnh
R le ng lc
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh
a2 Nhin liu
Xng 92
lt
Du izel
Lt
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Gas ho lng
kg
Ba ct tng 800x1200x2
T
Du Diesel OIL 40
Lt
Bn chi st trn
Ci
Ba chu nhit 1,5 ly
m2
Ba chu nhit 1 ly
m2
Giy rp mn chu n-c
T
X phng
Kg
Que hn Mn
Kg
Dy in 1*4
m
Khn lau my
kg
Que hn vit c 4 ly
kg

3.00
22.0

Cty Cp

3.00
22.00

1.00

1.00

32.0

32.00

0.50
1.00

0.50
1.00

0.50
7.50

0.50
7.50

L-ng
SD
3.00
22.00
1.00
32.00
0.50
1.00
0.50
7.50

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()

PX

L-ngN
C
1.00

Cty Cp

1.00
1.50
2.50
1.00
1.00
1.00

1.00
1.00
2.50
1.50
2.50
7.00

1.00

1.00

460,170
18,398
18,408

55,194
404,976

851
851

3.00
22.0

3.00
22.00

2,415,081
2,415,081
34,925
62,247
163,640
144,102

46,514
18,543

34,925
1,991,904
81,820
144,102
23,257
139,073

851

1.00
32.0

1.00
32.00

0.50
7.50

0.50
7.50

883
851
851

851
851

L-ng
SD
1.00
3.00
22.00
1.00
32.00
0.50
7.50

n gi Px

68,000

Thnh tin ()
68,000

PX

942

460,170
18,398
18,408

55,194
404,976

866
866

2,189,181
2,189,181
34,925
62,247

46,514
18,546

34,925
1,991,904
23,257
139,095

866
883

866
923

S
TT
II
A
a1

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Tng Xe huyn dai


Vt t- ngoi khon
Vt t- ph tng cng ty cp
B hi co lt ct 0
b/xe
Xc mng
b/xe
Giong n-c xi lanh
b/xe
Trc c ct 0 ng b c bc +cn
b/xe
d trc c
Thanh truyn ( Tay bin)
ci
Bc u nh
ci
Bu lng cu bin
B /xe
Bc bin bli ct 0
B /xe
Bc bin bli ct 1
B /xe
Bc bin bli ct 2
B /xe
B giong cho ng c
B /xe
Pht php bm n-c
Ci
Bm n-c
Ci
Cm ly tm cnh qut
Ci
Cnh qut gi
Ci
Rut lc gi
b/xe
Kt lm mt n-c
Ci
Kt lm mt du
Ci
m cao su chn kt n-c
Ci
Np kt n-c chnh ph
Ci
ng cao su kt n-c F56*80
ng
ng cao su nh hnh F76
Ci
ng cao su nh hnh cong F76*270 Ci
ng cao su nh hnh F76*85 Ci
ng cao su nh hnh cong F32*300
Ci
tuy cao su F12-F28
m
Cao su ng ht F160*120*480
Ci
Cao su ng ht
Ci
Cm gim chn u trc c
Cm
i trng u trc c
Ci
Bm du ng c
Ci
Li lc th du my
ci
Mt my chi tit ng b
Ci
Xp pp ht
ci
Xp pp x
ci
Bc cam
b/xe
ng dn h-ng xu pp
Ci
Con i su pp
Ci
Vt chnh xp pp
ci
a y
Ci

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Vng bi ui trc c 6206 D


Vng
Vng bi 209-6209
Vng
Vng bi 307- 6307
Vng
Bnh
ci
Vnh rng bnh
ci
Trc dn c m
ci
Cm c m
ci
Trc dn c m ng b
ci
Cn d dc trc c
ci
My nn kh ng b
Cm
Xc mng my p hi
B /xe
Van my nn kh
B
Pht trc c my p hi
Ci
Dy cu doa lai cm ng c B68 Si
Cao su kt n-c nh hnh F50*76*360
Ci
Bu lng mt my M16
Ci
-ng du t bm ln -ng du chnh
ci
Tuy p lc du my
ci
Mng hm xupp
ci
Van np B my p hi
ci
su pp
ci
Np thng hi
ci
Bch chn du ui trc c
ci
R le khi ng
ci
Bm thp p (bm tay)
ci
Pt tng long z
Qu
Giong pt tng lng gi
B
Long en ng F14
Ci
Long en ng F10
Ci
Bm cao p
Ci
Bch bm cao p
Ci
u xupp
Ci
bm cao p
Ci
Pht u my nn kh
Ci
Pht u c bm 45*68*10
Ci
N-c dung dch lm mt ng c Hp
Vt +kp st
B
Pht lai bm cao p 35*50
Ci
Pht u my nn kh 35x50x90 Ci
Dy cp ga
B
XL+PT+XM my nn kh
B/xe
Pht u bm ca p 24*41(29*41)Ci
Van du v
Ci

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt TTuy cao p
ng lt vi phun
Kim Phun
Bu lc tinh
Dy cp tt my
o n-c kim phun
My pht in 80 A
L thp khp lai bm cao p
ng h vng tua
Khp lai bm cao p
Bng n tn hiu+ui
Np n xin -ng pha tr-c
n xin -ng pha tr-c
n xin -ng pha cnh ca
n xin -ng pha sau
n soi bin s
Bng n 24V-21W
Bng n 24V-3W
Bng n vng H3.70W
n pha vng
R le n li (loi 4 chn)
R le ci li
n tp l
n pha ct
n nc
Dy cu doa B4850
n li H3 + bng
Cm ng c gt m-a
Ci hi m bng in
Cng tc o chiu ci
Cng tc n li
Rle n pha 4 chn
Rle ci in 5 chn
n xin -ng cnh
Cng tc s qut
Cng tc nng knh
M t nng knh bn li
Cng tc ci cu
Cm ng c gt m-a
Cng tc mt t
Cng tc

VT
Ci
Ci
Qu
ci
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Si
Ci
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Cm
Ci
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Cng tc nng ca bin


Ci
Cng tc nng knh
Ci
Cm bin p lc du
Ci
Cm ng bo nhin liu
Ci
Cm bin bo hi bng n
Ci
Cm bin bo du bng n
Ci
Cm bin p lc du trn ng hCi
Cm ng bo nhit lc nguy him
ci
Cm ng n li
Ci
Cm ng bo bm ben
Ci
Cm bin n phanh+phanh tay Ci
cm r le iu khin ben
Cm
Cm bin bo nhit
Ci
Cm bin bo nhit n-c
Ci
Cm ng bo phanh tay
Ci
Cm ng tip im chn ga
Ci
Cm bin nhit ln ng h ci
Cm ng vng tua
Ci
Cc lc+cm ng du phanh
B
ng c nng knh cnh ca
Cm
ng h KM
Ci
R le nng knh (Au to matic)
Ci
R le thi gian gt m-a
Ci
R le khi ng
Ci
R le iu khin khi ng
Ci
V my khi ng
Ci
Chi than my pht
Ci
Chi than my khi ng
Ci
R le xin -ng bn dn
Ci
Bnh in 12V-140Ah(Vnh Ph)
Bnh
Dy cp cao su 1x4 x1,2
m
Hp iu khin m t qun bt Cm
R le phanh r ng c
Ci
M t cun bt
Ci
Hp in qun bt
Ci
Dy cu roa B8450 my pht
M t tt my+dy
Cn+chi gt m-a
Chi gt m-a

Ci
B
Ci
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Ci in 24V
Ci
Ci hi m bng in
Ci
Cm cu ch tng
Cm
Cu ch 5-15 A
Ci
Cng tc tng hp
Cm
M t bm n-c ra knh
Ci
Dy +vi bm n-c ra knh
B
R le n li 4 chn
Ci
Cp c qui
m
P pin ci cu
Ci
Bng tp l ng h(gm c ngCm
h)
Vng bi 303-6303
Vng
Vng bi 305- 6305
Vng
Vng bi puly trung gian
Vng
Cm tit ch
Cm
Rle n ct 4 chn
Ci
Tuy hi nha phi 6
m
Tuy hi nha phi 10
m
Rle gt m-a s nhanh 5 chn
Ci
Rle gt m-a s chm 5 chn
Ci
Rle n vng 5 chn
Ci
Rle n phanh 5 chn
Ci
Rle n phi 5 chn loi nh
Ci
Rle n tri 5 chn loi nh
Ci
R le iu khin phanh r
Ci
Cm cng tc gt m-a +n pha ct,ci
Cm
Hp +ga cu ch tng
Hp
Hp ETM
Ci
Cm ng KM
ci
Gic cm 8+6+4+2
ci
kho in
ci
Cu ch 40A+60A+100A
Ci
B i ngun 24-12V
Ci
Gi cu ch tng
B
u t+th
B
My khi ng
ci
R le n lng tc 3 chn
ci
Phin lc ga
Ci
Van p sut phin lc
Ci

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Giong -ng lnh


B /xe
R le nhit lnh
Ci
Dn lnh iu ha
B
Qut dn lnh
B
Du lnh R134
Lt
Ga R134
Kg
Lc iu ho
Ci
R le qut
Ci
Van tit l-u dn lnh
Cm
Van ngt np t ng
Ci
in tr s qut
Ci
Giong cc loi
B
Dn nng my iu ho
Ci
Qut gi dn nng
B
Dy cu doa B6500 my lnh
Si
Dy cu doa A62 my lnh
Si
Ct +u tp
B /xe
Tuy -ng h p
m
Tuy cao p
m
Cm puly trung gian
Cm
Tuy -ng lnh
m
ng cao p ga
m
R le iu khin
Ci
Dung dch xc ra dn lnh
Hp
Ca gi iu ho
Ci
Dy cu doa CMF 6490
Si
ng bo n
m
a2 Nhin liu
Xng 92
Lt
Du yzen
Lt
B Nguyn vt liu ph cng ty cp
b1 Cng ty cp
Khn lau my
Kg
Ga ho lng
Kg
Que hn vit c 4 ly
Kg
Ba chu nhit 1 ly
m2
Ba chu nhit 1,5 ly
m2
Que hn DMn 500 pi 4
Kg
Du Diesel OIL 40
Lt
III Tng Xe Cu isuzu

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT
A
a1

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Vt t- ngoi khon
Vt t- ph tng cng ty cp
B cn d dc trc c
B /xe
B hi com lt ( phi 93)
B /xe
Bc bin, pali
B /xe
B giong pht cho ng c
B /xe
Np kt n-c
Ci
Dy cu doa theo mu
Si
Vng bi trung gian
Vng
ng cao su t bm vo kt phi 30*600
ng
ng cao su kt n-c
ng
ng cao su -ng n-c ngang phi 28*700
ng
Bm du bi trn
Ci
Bu lc th du my
Ci
Xp pp ht
Ci
Xp pp x
Ci
trc cam
B/xe
B giong pt tng long gi
B/xe
Long en ng pi10
Ci
Long en ng pi 14
Ci
Van du v
Ci
Kim phun
Qu
Bu lc tinh
Ci
Bu lc th
Ci
Dy di ga
Si
ui+bng n tn hiu
Ci
ui+bng cm 12 V 3W
B
n soi bin s
Ci
n pha ct
B
n hu
B
Bng n 12 V 21 W
Ci
Bng n 12 V 21 /5 W
Ci
Bng H3
Ci
Bng n 12 V 5 W
Ci
kho in
Ci
Cm bin p lc du
Ci
Cm bin n phanh+phanh tay Ci
Cu ch tng 40- 80 A
Ci
R le n phanh
Ci

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

R le iu khin khi ng
Ci
R le ci
Ci
My khi ng
Ci
Chi gt m-a
Ci
Ci in sn 12 V
Ci
Cp c qui
m
M t +Dy +Vi phun n-c ra knh
B
Dy cu doa my pht
Si
Phin lc ga
Ci
Van p sut phin lc
Ci
Giong -ng lnh
B /xe
R le nhit lnh
Ci
Dn lnh +Qut gi ng b
B
Du lnh
Lt
Ga R134
Kg
Lc iu ho
Ci
Dn nng my iu ho
Ci
Qut gi dn nng
B
R le ng lc 5 chn
Ci
Ct +du tp
B /xe
Tuy -ng h p
m
Tuy cao p
m
Tuy -ng ht
m
a2 Nhin liu
Xng 92
Lt
Du yzen
Lt
B Nguyn vt liu ph cng ty cp
b1 Cng ty cp
Ga ho lng
Kg
Du SAE 15 W-40
Lt
Dy in 1*6
m
Dy in 1*2,5
m
Khn lau my
kg
Ba ami ng
m2
Que hn vit c 4 ly
kg
IV Tng Xe Sam Sung
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
1 Bng n tn hiu +ui
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

Kamaz 14M-3710
Tn Vt TB i pit tng lng gi
B giong pit tng lng gi
Kim phun
Phin lc i zen
Vng bi cm tng dy cu doa
n soi bin s
n xin -ng pha tr-c
n xin -ng cnh
n pha ct
n hu
Bng n 24V-5W
Bng n 24V-5W loi a
Bng n 24V-21W
Bng n H4(24 V/70/75W)
Bng n H3(24 V/70/)
kho in
Cng tc tng hp
Cng tc o chiu
Cu ch tng
R le nng ca bin
Dy tt my
M bin ci cu
R le nng knh
Cng tc n vng
Giong bm n-c ra knh
Cng tc ci cu
Cm ng c gt m-a
Cng tc mt t
Cng tc nng ca bin
Cng tc nng knh
Cm bin p lc du
Cm bin bo hi bng n
Cm bin bo phanh
Cm bin bo nhit
Cm bin bo nhit n-c
ng c nng knh cnh ca
Dy ng h KM
R le nng knh (Au to matic)
R le thi gian gt m-a

VT
Qu
B
Qu
Ci
Vng
Ci
Ci
Ci
B
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Si
Ci
Ci
Ci
B
Ci
Cm
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Cm
Ci
Ci
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
a2
1
B
b1
1
2
3
V
A
a1
1
2
3
4
5
6
7
8
9
10
11

Kamaz 14M-3710
Tn Vt T-

VT

R le khi ng
Ci
R le iu khin khi ng
Ci
Chi than my pht
Ci
R le xin -ng
Ci
Dy cu roa B8450 my pht
Ci
M t tt my
Ci
Cn+chi gt m-a
Ci
Chi gt m-a
Ci
Ci in 24V
Ci
Cu ch tng 20-80 A
Ci
Cu ch 10-15 A
Ci
Cu ch 10-15 A
Ci
M t bm n-c ra knh
Ci
Dy bm n-c ra knh
B
R le 5 chn
Ci
Cp c qui
m
P pin ci cu
Ci
Vt+ kp dy in
B
Nhin liu
Xng 92
Lt
Nguyn vt liu ph cng ty cp
Cng ty cp
Ga ho lng
Kg
Dy in 1*6
m
Que hn vit c 4 ly
kg
Tng Xe gt cat
Vt t- ngoi khon
Vt t- ph tng cng ty cp
Bc bin cos 0 thay cos1
B/xe
Bc pali cos 0 thay cos 1
B/xe
Cn d dc trc c
Cp
Xc mng nh
Ci
Xc mng gia
Ci
Xc mng du
Ci
Bc c pit tong
B
Bu lng tay bin
Ci
ai c bu lng tay bin
Ci
Bc cam 216-5586
Ci
Bc cam 203-5805
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

Kamaz 14M-3710
Tn Vt T-

VT

Bc cam 203-6090
Ci
m bu lng mt my
Ci
Bu lng mt my
Ci
Tng p
Cm
Xu php ht
Ci
Xu php x
Ci
Hp giong trn ng c
Hp
Bc vng bi
Ci
Rut phin lc gi
Ci
Rut phin lc gi
Ci
Phin lc n-c
Ci
Phi lc du ng c
Ci
Dy cu doa 6PK 1703
Si
Dy cu doa ng c 1740
Si
Pht
Ci
Giong D 125*3,5
Ci
Pht puly tng dy cu doa
Ci
Pht chn m cm qut gi 50*72*12
Ci
Vng bi cm qut gi
Vng
ng cao su -ng ht F10*50*600ng
Vng bi ui bnh
Vng
B giong trung tu ng c
B
Jong vi phun 169-8598
Ci
Jong vi phun 109-3207
Ci
Jong vi phun 148-2903
Ci
Jong s mi
Ci
Jong vung s mi
Ci
Kt n-c lm mt
Cm
ng cao su cong nh hnh
ng
ng cao su pi 32
m
ng cao su pi 22
m
ng cao su pi 16
m
Rut phin lc thng du thu lc Ci
Jong lm kn kt n-c du kt n-c
B
Chi than
Ci
Pht chn du
Ci
Jong trn
Ci
Vng bi 605
Vng
Chi than
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
a2

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Cng tc mt
Ci
n pha tr-c 242-3514 ca 1470319
Cm
Bng n trn
Ci
Cm ng bo nhin liu
Ci
Cm bin tc ng c
Ci
Bng n tp l
Ci
Cu ch 5- 10-15 A
Ci
Cu ch 5- 10-15 A
Ci
Cu ch 20 A
Ci
Np cu ch
Ci
Dy cu doa CMF 6530
Si
Chi gt m-a
Ci
Bnh +m t bm n-c ra knh B
Giong pht lc iu ho
B
Qut dn nng
Ci
Dy cu doa iu ho CMF 6650 Si
Gic co u ng
Ci
Phin lc 186-6189
Ci
Du lnh R134
Kg
ng dn ga 173-6930
Ci
ng dn ga 173-6929
Ci
ng dn ga 227-9413
Ci
ng dn ga 109-4044
Ci
ng dn ga 101-8834
Ci
ng dn ga 236-5132
Ci
ng dn ga 173-6924
Ci
B giong trn h thng iu hoCi
9*7382
Giong 9*7381
Ci
Giong 9*7383
Ci
Giong 9*7380
Ci
Giong 9*7378
Ci
Lc gi ( Theo mu)
Ci
Tuy chu nhit -ng kt n-c Ci
Cm bin nhit du hp s Ci
Cm bin nhit du thu lc Ci
Xi lanh ct O phi 102
ng
c pt tng
Ci
n pha sau ca 1470314
Cm
Nhin liu

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT
1
2
B
b1
1
2
3
4
5
III
A
a1

Kamaz 14M-3710
Tn Vt T-

VT

Xng 92
Lt
Du yzen
Lt
Nguyn vt liu ph cng ty cp
Cng ty cp
Ga ho lng
Kg
Du ng c 15W-40
Lt
Khn lau my
Kg
Que hn DMn 500 pi 4
Kg
Que hn vit c 4 ly
Kg
Tng XE Transico
Vt t- ngoi khon
Vt t- ph tng cng ty cp
B hi com lt ct 0
b/xe
Bc u nh
ci
Bulng cu bin
B
Bc bin + pa li PO
b/xe
B giong cho ng c
b/xe
Bm n-c
Ci
Kt lm mt n-c
Ci
ng cao su nh hnh F55
ci
ng cao su nh hnh F50x200 ci
ng cao su nh hnh F30
ci
ng cao su nh hnh F58*80
ci
Tuy cao su pi 28
m
ng cao su cong pi76*85
ci
Bm du bi trn
ci
Tuy cao su pi 10
m
Cao su ng ht pi 180x850
Ci
Bnh ng-ng n-c lm mt
Ci
Bu lc th du my
Ci
Bu lc tinh
Ci
Sp pp ht
Ci
Sp pp x
Ci
Pht sup pt ht + x
Ci
Vng bi 6206 ui trc c
Vng
Vng bi 304-6304
Vng
Cn d trc c
ci
B tr lc li ng b
Cm
Vt chnh xp pp
ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Dy cu doa cm lai ng c
Si
Pht 30x50
Ci
Pht u my nn kh
Ci
PT+XM my p hi
B
Giong pht my nn kh
B
My nn kh ng b
Ci
Mt my nn kh
Ci
Mt B my nn kh
Ci
ng cao su pi 76*85
ng
Cao su ng ht qut tng p
Ci
Li lc nhin liu
Ci
Li lc th du my
Ci
Bc cam
B /xe
Pt tng long z
Qu
B giong pt tng lng gi
B
Long en ng pi 10*2
ci
Long en ng pi 14*1
ci
Pht bm cao p 24*41*7
ci
Kim phun
Qu
Dy cp ga
ci
n bc ln xung
ci
n xin -ng cnh
ci
n xin -ng pha tr-c
ci
n nc
ci
n hu
B
Bngn tp l
ci
n pha ct
ci
n trn
ci
n soi cp
ci
Vt st + kp
B
Cm gic cm 4 chn
Ci
Cm gic cm 2 chn
Ci
Cm ng h bo in n-c
Cm
ui + bng n tn hiu
Ci
Cng tc tng hp
Ci
kho in
Ci
Bng cu ch iu khin trung tm
Cm+r le
n pha vng
ci
Bng in 24 V -21W/5W+24V-21W
ci

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Bng in 24 V -3W
ci
Bng n H3-24V-70W
ci
Bng n H1-24V-70W
ci
Cm ng ten
Cm
u a +u th t
Cm
n soi bin s
ci
n li H3+bng
ci
Bng H4
ci
Chi than my khi ng
ci
Chi than my pht
ci
Ci in sn 24 V
ci
Chi gt m-a
B
Cn+Chi gt m-a
B
Cm ng c gt m-a
Cm
M t bm n-c ra knh+Bnh+dy
B vi
Dy +vi phun n-c ra knh
B
Cu ch 5A-10A-15 A
Ci
Dy cp c quy
m
R le iu khin bu hi m caCi
R le thi gian gt m-a
Ci
R le n vng
Ci
R le khi ng
Ci
Cn khi ng
Ci
ng cy phi 40
m
Tit ch IC
Cm
R le n pha 5 chn
Ci
R le n ct 4 chn
Ci
R le gt m-a s nhanh 5 chn
Ci
R le gt m-a s chm 5 chn
Ci
R le n phanh chn
Ci
R le ci 5 chn
Ci
R le ci
Ci
Qut mt ca bin
Ci
Hp +gi cu ch tng
Cm
R le nhy pha
Ci
Cng tc o chiu ci
Ci
Cm ng KM
ci
Cm bin p lc du ln ng h Ci
Cm bin nhit n-c ln ng h
Ci

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Cm ng phanh tay
Ci
Cm ng vng tua
Ci
Cm ng n phanh chn
Ci
cm bin s li
cm ng n li
Ci
Cm bin bo du bng n
Ci
Cm bin bo hi bng n
Ci
Cm ng bo nhit lc nguy him
Ci
Cm ng bo nhin liu
Ci
My khi ng
Ci
My pht in
Ci
Vng bi trung gian 6038
Vng
Cm cng tc gt m-a +n pha ct,ci
Cm
Cng tc ct mt t
Ci
Cng tc n trn
Ci
Cng tc n pha vng
Ci
Ci li
Ci
R le ci li
Ci
R le xin -ng bn dn
Ci
Cng tc m ca
Ci
R le m hi ci
Ci
Cu ch tng 60-80
Ci
ng h bo gi
Ci
R le qut lnh 5 chn
Ci
R le ng lc 4 chn
Ci
Lc lnh
Ci
B s qut dn lnh
Ci
Tuy -ng cao p
m
Tuy -ng h p
m
Tuy -ng ng ht
m
Ct -ng ng
B /xe
Van p sut phin lc
Ci
Dy cu doa iu ho 8690
Si
Dy cu doa iu ho 8440
Si
Dy cu doa iu ho +my pht Si
Cm cng tc s qut
Cm
Phin lc ga
Ci
Giong cc loi
B /xe
Than qut dn lnh
Ci

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Than qut dn nng


Ci
Qut dn nng
Ci
Cm puly tng dy cu doa
Ci
R le nhit lnh
Ci
Giong iu ho
B /xe
R le ngt lnh
Ci
ng bo n
m
R le ng ngt in iu ho Ci
Ca gi iu ho
B
Ga R 134
Kg
Du lnh
Lt
a2
Nhin liu
Du yzen
lt
Xng 92
lt
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Gas ho lng
kg
Du Diesel OIL 40
Lt
Khn lau my
kg
Ba ami ng 1 ly
m2
Ba ami ng 1,5 ly
m2
Que hn Mn
Kg
Bn chi st trn
Ci
Nha thng
kg
Que hn vit c 4 ly
kg
IV
A
a1

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

Tng Xe Kpaz
Vt t- ngoi khon
Vt t- ph tng cng ty cp
Nt trc c

ci

Cn d trc c
Thanh truyn c bc

ci

ci

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

ci

Xc mng ng c
Giong n-c xi lanh

B /xe
B /xe

B hi ct 0

B /xe

Bc bin ba ly ct 0

b/xe

Bc bin ba ly ct 1

b/xe

Bc bin ba ly ct 2

b/xe

Bc u nh tay bin

Giong ct te

PX

Kamaz 14M-3710

S
TT

Tn Vt T-

VT
L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Giong sa b gin c

ci

Giong mt np my

ci

Pht su pp

ci

Pht 64*95

ci

Pht 140*170

ci

ng cao su pi 10+12

Tuy cao xu pi 22

ng p lc pi 32
Tuy cao xu pi 32
Tuy cao xu pi 16

m
m
m

Pht trc lai bm cao p 24*46*10 ci


Pht 30*56
ci
Pht 38*60
ci
Cao su gim chn
ci
Giong c x loi thp
ci
Pht php bm n-c
ci
Puly bm n-c
ci
Cm puly cnh qut trung gian
Cm
Giong bu le
ci
Giong cao su c ht
ci
Giong thp c x
ci
Np kt n-c
ci
Kt lm mt du
ci
Kt lm mt n-c
ci
Bm n-c
ci
Vng bi bm n-c 180703
Vng
Vng bi my pht 180502
Vng
Vng bi my pht 180603
Vng
Vng bi 205- 6205
vng
Vng bi 6306
vng
Khp ni -ng n-c ngang
ci
ng cao su kt n-c cong phi 42 ci
ng cao su kt n-c cong phi 63 ci
Cnh qut loi to
ci
Cp 4mm dy ga cu
m
-ng n-c trn nh hnh
ci
ng n-c nhm mt my phi
ci
Tuy cao xu pi 12
m

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Li lc du nhn
Xp pp ht
Xp pp x
Bc trc cam
Trc cam
Bc Cam
Con i su pp
Vnh rng bnh
Dy cu roa B37
Dy cu roa B38
Dy cu roa 888*17(B35)
Dy cu roa B45
Bm du bi trn
Vt chnh xp pp
Giong -ng dupi 20*28

Ci
Ci
Ci
Ci
Ci
Ci
Ci
ci
Si
Si
Si
Si
Ci
B
Ci

Cao su ng ht

Ci

L-ng
SD
-

Qu

Xe Kamaz 14C-00938

L-ng
SD
-

Pht u bm cap p 20*42

ci

Long en ng pi 10 x 2

ci

Pt tng long gi
Giong pt tng long gi

Long en ng pi 14 x 1
ci
Pht u bm cao p 25*42
ci
Qu vng
ci
My nn kh ng b
ci
Vng bi my nn kh
ci
Bc bin my p hi
b/xe
Kim phun
Qu
ng ng cy phi 6
m
ng ng cy phi 10
m
ng cy phi 40(bc ng khi ng)
Kg
Lc du di zen ( Lc giy)
Ci
Lc du di zen ( Lc si )
Ci
Pt ttng + Xm +Van p hi
B
Xi lanh my p hi
Ci
Vi phun du
Ci
Van x n-c bm n-c
Ci
Tuy hi du ga doan loi ngn Ci
Tuy bi trn bm cao p L=450+600
Ci

L-ngN
C

Cty Cp

n gi Px

Thnh tin ()
-

PX

L-ngN
C

Cty Cp

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Tuy bi trn bm cao p L=1600 Ci


ng h bo p lc du
Ci
ng h KM
Ci
ng h bo nhit n-c ng cCi
ui + bng n tn hiu
B
n soi bin s
Ci
n xin -ng cnh pha tr-c
B
n xin -ng cnh
b
n pha trng loi vung
b
n pha vng i s-ng m
ci
n trn
B
n hu
b
n nc
b
n li H3 +bng
b
Bng in 24V 21W
ci
Bng 24V-3W
ci
Bng n 24V-5W
ci
Bng cm 24 V
ci
kho in
ci
Cng tc n li
ci
Cng tc gt xin -ng
ci
Cng tc xin -ng thng
ci
Cng tc gt m-a
ci
Cng tc mt xoay
ci
Cng tc bt hai chiu
ci
Cng tc ng m bm du ben ci
Cng tc qut gi
Ci
Cm bin phanh tay
ci
Cm bin bo n phanh
ci
Cm ng s li
ci
Cm ng n li
ci
Cm ng bo nhin liu
ci
Cm ng bo p lc du M370
ci
Cm bin bo ben = n
ci
Cm bin nhit
ci
Cm ng bo du= n
ci
Cm ng bo hi= n
ci
Cm ng Km
ci
M t +bnh bm n-c ra knh B

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Dy+vi phun n-c ra knh


B
My pht in 24 V
Ci
My khi ng
Ci
Tit ch IC
Cm
Chi than my pht
Ci
Cu ch s
Ci
Gic co ng pi 8
Ci
Gic cm 2 chn
B
R le iu khin khi ng
Ci
R le iu khin ci hi
Ci
R le iu khin
Ci
R le lai khi ng
Cm
R le xin -ng bn dn
Ci
R le n phanh
Ci
R le n li
Ci
Than khi ng
Ci
P pin van ng m du ben Cm
Dy cp c quy
m
Dy cu doa 1260
Si
Dy cu doa 1250
Si
Dy cu doa MF- 34
Si
C cu gt m-a
B
Chi gt m-a
Ci
Cn gt m-a
Ci
Cp c qui
m
Ci in 24V
ci
Ci hi m bng in
ci
Qut mt bung cu 24V
ci
Cng tc qut mt+n trn 24V ci
Cng tc trung tm
ci
ui+bng n tp l
B
Cn+Chi gt m-a
B
Dn lnh iu ho
ci
Lc iu ho
ci
Dn nng my iu ho
ci
Dn lnh +Qut gi ng b
B
Van p sut
Ci
Qut gi iu ho
Ci
Than m t qut gi
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Van tit l-u dn lnh


Ci
R le ngt lnh
Ci
R le ng lc
Ci
Du lnh 134
Kg
Ga 134
Kg
Dy cu doa lc lnh CMF 8440 Si
Dy cu doa CMF 8450
Si
Ct + u tp
B /xe
Tuy h p
m
Tuy cao p
m
Tuy -ng ht
m
Phin lc ga
Ci
Giong -ng lnh
B/xe
Gic co iu ho
B
ng bo n
m
a2 Nhin liu
Du iedel
Lt
Xng 92
Lt
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Ga ho lng
Kg
Du Diesel OIL 40
Lt
Que hn DMn 500 pi 4
kg
Dy in 1*4
m
Bn chi st trn
Ci
Ba ami ng 1 ly
m2
Ba ami ng 1,5 ly
m2
Que hn vit c 4 ly
kg
Khn lau my
kg
VI
A
a1

Tng Xe Daewoo
Vt t- ngoi khon
Vt t- ph tng cng ty cp
Trc c ct 0 ng b
Ca lng pht u +ui
Cn d trc c
Bc u nh
Bu lng cu bin
B hi com lt ct 0
Bc bin +pa li ct 0

Ci
Ci
B/xe
Ci
B
B /xe
B /xe

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt TBc bin +pa li ct 1
Bc bin m trn
Bc bin m d-i
Bc Pali
B giong pht cho ng c
Np kt n-c
Pht php bm n-c
ng cao su ng hnh 66x780
Cao su nh hnh pi 55
Cao su nh hnh pi 60
Cao su nh hnh pi 76x85
Cao su nh hnh pi 38x200
Cao su nh hnh pi 58*80
Giong cao su ng ht 60*48*8
ng cao su cong pi 30
Cao su ng ht pi 103*200
Cao su ng ht pi 53*63*100
Cao su ng ht (pi 125x450)
Cao su -ng n-c pi 29
Cao su -ng n-c nh hnh
Cao su ng ht nh hnh
Tuy cao su pi 32
Tuy cao su pi 10
Bm n-c
Bm du bi trn
Li lc th du my
Xp pp ht
Xp pp x
Bu lc du my com l LF670
Mt my chi tit ng b
Bc trc cam
Con i
Vng bi 305-6305

VT
B /xe
Ci
Ci
Cp
B /xe
Ci
B
ng
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
m
Ci
Ci
m
m
ci
Ci
Ci
Ci
Ci
Ci
Ci
B/xe
Ci
Vng

Vng bi bnh rng bm du 6006


Vng

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938

L-ng
SD
-

Thnh tin ()
-

PX

L-ngN
C

Cty Cp

Vng

Vnh rng bnh

Ci

Rut lc gi

Bulng mt my

Ci

Vng bi ui trc c 6205D

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt TBulng bt my nn kh

VT
B

Pht 32x52x9
Ci
Qut tng p
Ci
Dy cu doa lai bm b-c
Si
Dy cu doa my pht
Si
-ng du ln qut tng p
Ci
My khi ng
Ci
My pht in
Ci
Vng bi trc c my nn kh
Ci
Xy lanh my p hi
Ci
Piston my nn kh
Ci
Xc mng my nn kh
B
Vng bi lai bm du
Vng
PT+XL+XM my nn kh
B/xe
Chi than my pht
Ci
Piston
Qu
c pt tng
Ci
Xc mng ng c
B/xe
Giong n-c xi lanh
Ci
Giong n-c xi lanh
Ci
Giong s mi
B
Van my nn kh
B/xe
My nn kh ng b
Cm
Mt B my nn kh
Ci
Mt my nn kh
Ci
Bnh rng cam
Ci
Pt tng lng gi
Qu
B giong pt tng lng gi
B
Long en ng pi 6
Ci
Long en ng pi 14*1
Ci
Long en ng pi 10*2
Ci
Pht u bm cao p
Ci
Van du v
Ci
Bm thp p (bm tay)
Ci
Bu lc tinh
Ci
Bnh in 12V-140Ah(Vnh Ph)
Bnh
M t +dy cp tt my
Cm
Cp c qui
m
Dy cp ga
Si

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt TDy cp tt my
Bn p ga
Vt +kp st M5x2,5
Kim phun
Gudng ai thng du
Bng n tp l
ui+bng n tn hiu loi to
Bng n tn hiu loi to+nh
n xin -ng pha tr-c

VT

Si
Ci
B
Qu
Ci
Ci
B
Ci
Ci
n xin -ng +n phanh pha sau B
n xin -ng cnh ca
Ci
Bng n 24V-21W/5W
Ci
Bng n 24V-21W
Ci
Bng n H3-70W
Ci
Bng n trn
Ci
n pha ct
Ci
n pha vng
Ci
n soi bin s
B
n hu
B
n li H3+bng
Ci
Cng tc n vng
Ci
Cng tc ci cu
Ci
Cng tc n li
Ci
Cng tc o chiu ci
Ci
Cng tc tng hp
Ci
Cng tc iu khin nng ca binCi
Cm ng s N
Ci
Cm bin p lc du
Ci
Cm ng vng tua
Ci
Cm ng n li
Ci
Cm ng n phanh
Ci
Cm ng bo hi= n
Ci
Cm ng bo phanh tay
Ci
Cm ng bo nhit
Ci
Rle ng mt 24V-70A
Ci
Cm rle iu khin ben
Ci
Ci in 24V
Ci
R le kha in 70A
Ci
Rle ci hi
Ci

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

R le s chm
Ci
R le n phanh
Ci
R le n li
Ci
Rle iu khin khi ng
Ci
Rle iu khin 387130012
Ci
Rle xin -ng bn dn
Ci
R le iu khin ci in
Ci
R le iu khin ng c tt myCi
R le mach in tng 40A
Ci
R le iu khin n pha
Ci
R le iu khin n ct
Ci
R le s nhanh gt m-a
Ci
R le s chm gt m-a
Ci
R le iu khin in tp l
Ci
R le n lng tc
Ci
R le thi gian gt m-a
Ci
Tit ch vi mch
Ci
Dy cu doa my pht A57
Si
Mt + bnh bm n-c ra knh Ci
Dy+vi phun n-c ra knh
B
ng c gt m-a
Cm
C cu gt m-a
Cm
Cn + chi gt m-a
Ci
Cu ch tng 20-80 A
Ci
Cu ch 5-10-15A
Ci
Cu ch 5A
Ci
Cu ch 10A
Ci
Cu ch 15A
Ci
Mbin ci cu
Ci
Gic cm 4 chn
B
Gic cm 2 chn
B
Gic cm 6 chn
Ci
Bng tp l ng h
Cm
Lc iu ho
Ci
Dn lnh iu ho
Ci
Dn nng iu ho
Ci
Qut dn nng
Ci
Qut dn lnh
Ci
Giong -ng lnh
B/xe

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

a2

B
b1

Kamaz 14M-3710
Tn Vt T-

VT

Dung dch
Hp
Phin lc ga
Ci
Van tit l-u dn lnh
Ci
Ct+u tp
B/xe
Du lnh 134
Kg
Ga 134
Kg
R le iu khin lc lnh
Ci
Van p sut
Ci
Dy cu doa 1530
Si
Dy cu doa my lnh CMF 6570 Si
R le ng qut dn nng 5 chnCi
Van ngt np t ng
Ci
Gi bt lc dn nng
B
Tuy h p
m
Tuy cao p
m
Tuy -ng lnh
m
ng bo n
m
Ct+u tp
B/xe
Cm pu ly trung gian iu ho Ci
Nhin liu
Du yezel
Lt
Xng 92
Lt
Nguyn nhin VL ph trong khon
Cng ty cp
Du Diesel OIL 40
Lt
Ga ho lng
kg
Que hn vit c 4 ly
kg
Ba aming 1ly
m2
Ba aming 1,5ly
m2
Que hn DMn 500 pi 4
kg
Khn lau my
kg

VII Tng Xe Fordranger


A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
B hi com lt ct 0
Thanh truyn c bc
Bc u nh
Bc bin, balie cos 0
Giong sa b gin c

B/xe
Ci
Ci
B/xe
B/xe

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT

Bm n-c
Ci
ng cao su nh hnh pi 55
Ci
ng cao su pi 50x200
Ci
ng cao su nh hnh pi 30
Ci
ng cao su -ng n-c pi 58x80 Ci
ng cao su pi 76*85
Ci
Bm du bi trn
Ci
Li lc th du my
Ci
Xp pp ht
Ci
Xp pp x
Ci
Bc trc cam
B/xe
Cao su ng ht
Ci
Cn d trc c
Ci
Dy cu doa lai cm ng c B68 Si
Qut tng p
Ci
My nn kh ng b
B
Tuy -ng du bi trn
Ci
Bm thp p (bm tay)
Ci
B i pit tng lng gi
Qu
B giong pit tng lng gi
B
Pht u bm cao p
Ci
Kim phun
Qu
Lc nhin liu
Ci
Dy cp ga
Ci
Cm ng h bo in n-c
Cm
ng h bo p lc du
Ci
ng h bo mc nhin liu
Ci
n xin -ng cnh
B
n trn
B
n pha vng i s-ng m
B
n pha ct
B
n hu
B
Cng tc ct mt t
Ci
My khi ng
Ci
Phin lc ga
Ci
Lc iu ho
Ci
Dn nng
Ci
Dn lnh +Qut gi ng b
B
Giong pht tng cn trn
B

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()
-

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

S
TT
a2

B
b1

Kamaz 14M-3710
Tn Vt T-

VT

Nhin liu
Du yezel
Lt
Du Castrol GXT 20W-50
Lt
Xng 92
Lt
Nguyn nhin VL ph trong khon
Cng ty cp
Ga ho lng
kg
Que hn vit c 4 ly
kg
Que hn DMn 500 pi 4
kg
Khn lau my
kg
Bc cu cn bng
Ci

Thng k
( K, ghi r h tn)

L-ngN
C

Cty Cp

Qun c PX
(K, ghi r h tn)

L-ng
SD
-

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()

PX

L-ngN
C

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()

PX

S
TT

Kamaz 14M-3710
Tn Vt T-

VT
L-ngN
C

Cty Cp

L-ng
SD

n gi Px

Xe Kamaz 14C-00938
Thnh tin ()

PX

L-ngN
C

Cty Cp

L-ng
SD

n gi Px

Thnh tin ()

PX

/c Kamaz s 2297524
L-ngNC
6

Cty Cp
7

5.00

5.00

4.00
1.00
7.00

4.00
1.00
7.00

1.00
1.00

1.00
1.00

1.00
8.00
8.00
16.00

1.00
8.00
8.00
16.00

1.00
1.00
1.00

1.00
1.00
1.00

L-ng
SD

n gi Px

5.00
4.00
1.00
7.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
1.00
1.00
-

13,000

45,000
1,950,000
75,000

13,500,000
1,450,000

80,000
15,000
38,000
8,000
45,000
49,000
30,000

/c Kamaz s 2292221
Thnh tin ()

PX

10=9*8

L-ngNC
11

Cty
Cp
12

L-ng
SD

n gi Px

13

14

Xe Kamaz 14M-2487
Thnh tin ()

PX

15=14*13

L-ngNC
16

58,746,352

56,026,866

552,240

2,167,246

Cty
Cp
17

L-ng
SD

n gi Px

18

19

58,746,352

56,579,106

56,026,866
65,000
180,000
1,950,000
525,000
13,500,000
1,450,000
80,000
120,000
304,000
128,000
45,000
49,000
30,000
-

871

5.00

871
824
871

4.00
2.00
6.00
3.00

871
871

1.00
1.00

871
871
871
871
871
871
871

1.00
8.00
8.00
16.00
1.00
1.00
1.00
1.00

871

5.00
1.00

5.00
1.00

871
871
871

4.00
1.00
7.00

4.00
1.00
7.00

871

1.00

1.00

1.00

1.00

1.00
8.00
8.00
16.00

1.00
8.00
8.00
16.00

1.00
1.00

1.00
1.00

2.00

2.00

871

871
871
871
871
871
869
871
871

5.00
1.00
4.00
1.00
7.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
1.00
2.00
-

13,000
46,500,000
45,000
1,950,000
75,000

12,500,000

2,500,000
80,000
21,425
38,000
8,521
49,203
94,318
25,199

/c Kamaz s 2297524
L-ngNC
1.00
24.00
8.00
6.00
8.00
8.00

2.00

1.00

1.00
2.00

L-ng
Cty Cp
SD
1.00
1.00
24.00
24.00
8.00
8.00
6.00
6.00
8.00
8.00
8.00
8.00
2.00
2.00
1.00
1.00
1.00
1.00
2.00
2.00
-

/c Kamaz s 2292221

n gi Px

Thnh tin ()

105,000
4,000
4,000
4,000
5,000
5,000

105,000
96,000
32,000
24,000
40,000
40,000
10,000
6,900,000
3,250,000
190,000

5,000

6,900,000

3,250,000
95,000

PX
871
871
871
871
871
871

L-ngNC
1.00
24.00
8.00
6.00
2.00
8.00
8.00
1.00

871

871
1.00

1.00
2.00
1.00
2.00

871
871

1.00
2.00

6.00
6.00

1.00

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX
871
871
871
871

L-ngNC

Cty
Cp

24.00
8.00
6.00
8.00
8.00

24.00
8.00
6.00
8.00
8.00

2.00

2.00

824

1.00

1.00

871

1.00

1.00

871
824
824

4.00
1.00
1.00

4.00
1.00
1.00

2.00
1.00

871
871

2.00
1.00
2.00
5.00
1.00
2.00

871
871
871

871
871

871

5.00
1.00
1.00

L-ng
SD
24.00
8.00
6.00
8.00
8.00
2.00
1.00
1.00
4.00
1.00
1.00
2.00
1.00
5.00
1.00
1.00
-

n gi Px
4,000
4,182
4,000
5,000
5,000
30,000

27,286

75,000
60,000
65,000
65,000

30,338
40,000
35,000
3,250,000
95,000

/c Kamaz s 2297524
L-ngNC

1.00

Cty Cp

1.00

3.00

3.00

2.00

2.00

2.00

8.00
1.00

8.00
1.00

L-ng
SD
1.00
3.00
2.00
8.00
1.00

n gi Px

380,000

490,000

5,850,000

472,860
100,000

/c Kamaz s 2292221
Thnh tin ()
380,000

1,470,000
11,700,000
3,782,880
100,000

PX

L-ngNC
1.00

871

1.00

1.00

871

1.00
1.00

871

2.00

1.00
1.00
2.00

824
824

8.00
1.00

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

L-ngNC

Cty
Cp

871
871

1.00

1.00

871

1.00

1.00

1.00

1.00

1.00

1.00

8.00
1.00

8.00
1.00

871
871

871

824
824

L-ng
SD
1.00
1.00
1.00
1.00
8.00
1.00

n gi Px

380,000

880,000

5,850,000

578,571
472,860
100,000

/c Kamaz s 2297524
L-ngNC
15.00
15.00
5.00
5.00

1.00
8.00

1.00
2.00

1.00

3.00
1.00

L-ng
Cty Cp
SD
15.00
15.00
15.00
15.00
5.00
5.00
5.00
5.00
1.00
1.00
8.00
8.00
1.00
1.00
2.00
2.00
1.00
1.00
3.00
3.00
1.00
1.00
-

/c Kamaz s 2292221

n gi Px

Thnh tin ()

1,500
1,500
55,000
75,000

22,500
22,500
275,000
375,000
45,000

824
824
871
871

15.00
15.00
5.00
5.00

871

1.00

1,697,720
125,000
56,000
50,000
322,266
690,000
-

824

8.00

45,000
212,215

125,000
28,000

50,000

107,422
690,000

PX

871
871

L-ngNC

2.00
1.00
1.00
1.00

871

1.00

966

3.00

871

1.00

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

824
824
871
871

Cty
L-ngNC
Cp
20.00
20.00
20.00
20.00

824

1.00
1.00
8.00

1.00
8.00

871

2.00

2.00

2.00

2.00

3.00
3.00

3.00
3.00

1.00
1.00

1.00
1.00

1.00
1.00

1.00
1.00

871

871
871
871

832
871

12.00
1.00
2.00

2.00

2.00
2.00

2.00
2.00

2.00
2.00

2.00
2.00

2.00

2.00

L-ng
SD
20.00
20.00
1.00
8.00
2.00
2.00
3.00
3.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
2.00

n gi Px
1,500
1,500

25,199
212,215

28,000

61,140

79,000
91,742
690,000
95,000
1,150,000
680,000

55,000

30,000
110,000

580,000
514,815
220,000

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

Cty
L-ngNC
Cp
9.00
9.00
11.00
11.00
12.00
12.00
2.00
2.00
4.00

4.00

1.00
1.00

1.00
1.00

1.00

1.00

2.00

2.00

1.00
1.00
2.00
1.00
2.00

1.00
1.00
2.00
1.00
2.00

1.00
1.00

1.00
1.00

1.00
1.00

1.00
1.00

L-ng
SD
9.00
11.00
12.00
2.00
4.00
1.00
1.00
1.00
2.00
1.00
1.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00

n gi Px
4,000
4,000
4,000
25,000
4,500

195,000
590,000

85,000

60,000
95,000
215,000
65,000
65,000
65,000

60,000
447,425

225,000
65,000

/c Kamaz s 2297524
L-ngNC

1.00

Cty Cp

1.00

L-ng
SD
1.00
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()

PX

L-ngNC

5,800,000

5,800,000
-

1.00

871

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

Cty
Cp

L-ng
SD
-

8.00

8.00

1.00

1.00

2.00

2.00

2.00

2.00

8.00
1.00
2.00
2.00
1.00
1.00
1.00
1.60
1.00
-

L-ngNC

871

3.00
1.00
1.00
1.00
1.60

1.00
1.00
1.00
1.60

1.00
2.00

1.00

1.00
1.00

n gi Px

20,000

2,050,000

125,000
225,000

70,000
55,000
235,000
233,978

380,000

/c Kamaz s 2297524
L-ngNC

30.00

1.00
32.00

1.00
0.50

0.50

L-ng
Cty Cp
SD
30.00
30.00
1.00
1.00
32.00
32.00
1.00
1.00
0.50
0.50
0.50
0.50
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()

PX

L-ngNC

552,240
18,408

552,240

832

30.00

2,167,246
2,167,246
24,641
61,133

144,102
37,979

46,514

24,641
1,956,256
144,102
18,990
23,257
-

832
832

1.00
32.00

832

1.00

832

0.50

832

0.50

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

L-ngNC

Cty
Cp

1.00

1.00
1.50
1.00
1.00
1.00

1.00

1.00

1.00
1.00
2.50
1.50
2.50
7.00

832

3.00
22.00

3.00
22.00

1.00

1.00

832
832

32.00

32.00

832

0.50
1.00

0.50
1.00

0.50
7.50

0.50
7.50

832

832

L-ng
SD
1.00
3.00
22.00
1.00
32.00
0.50
1.00
0.50
7.50

n gi Px

65,000

18,358
18,295

34,867
61,133
163,605
144,102

46,480
18,181

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

/c Kamaz s 2292221

L-ng
SD
-

Xe Kamaz 14M-2487

L-ng
SD
-

n gi Px

Thnh tin ()

PX

L-ngNC

Cty
Cp

n gi Px

Thnh tin ()

PX

L-ngNC

Cty
Cp

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

/c Kamaz s 2292221

L-ng
SD
-

Xe Kamaz 14M-2487

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Xe Kamaz 14M-2487

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2292221
Thnh tin ()

PX

- 4

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz s 2297524
L-ngNC

Cty Cp

L-ng
SD

n gi Px

/c Kamaz s 2292221
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Kamaz 14M-2487
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Kamax 14M-2560

87
Thnh tin ()

PX

20=19*18

L-ngNC
21

Cty
Cp
22

L-ng
SD

n gi Px

23

24

Xe Kamax 14M-0704
Thnh tin ()

PX

25=24*23

L-ngNC
26.00

Cty
Cp

L-ng
SD

n gi Px

27.00

28.00

29

Xe Ka
Thnh tin ()
30=29*28

98,713,559

62,109,993

37,606,743

95,879,369

59,234,742

34,772,553

457,564

460,170

457,564

2,376,626

2,415,081

2,376,626

98,713,559

62,109,993

37,606,743

96,336,933

59,694,912

35,230,117

59,234,742
65,000
180,000
600,000
12,500,000
1,320,000
80,000
120,000
304,000
128,000
49,203
49,000
60,000
-

34,772,553
180,000
600,000
13,500,000
1,650,000
80,000
171,400
360,000
136,336
27,000
49,203
49,000
40,952
-

95,879,369
65,000
46,500,000
180,000
1,950,000
525,000
12,500,000
2,500,000
80,000
171,400
304,000
136,336
49,203
94,318
50,398
-

880
684

5.00

5.00

880
824
880

4.00

4.00

8.00

8.00

880

1.00

1.00

1.00

1.00

880
880
824
880
824

1.00
1.00
8.00
8.00
16.00

1.00
8.00
8.00
16.00

869
824

1.00
1.00

1.00
1.00

824

2.00

2.00

5.00
4.00
8.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
1.00
2.00
-

13,000

45,000
75,000

12,500,000
1,320,000

80,000
15,000
38,000
8,000
49,203
49,000
30,000

882

5.00

882

4.00

882

4.00
3.00
8.00

882

1.00

1.00

1.00

1.00

1.00
8.00
8.00
16.00
1.00
1.00
1.00
2.00

1.00
8.00
8.00
16.00
1.00
1.00
1.00
2.00

8.00

882

882
882
882
882
869
882
882

4.00
8.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
1.00
1.00
2.00
-

45,000
75,000

13,500,000

1,650,000

80,000
21,425
45,000
8,521
27,000
49,203
49,000
20,476

PX

904
904

904

L-ngNC

Cty
Cp

31.00

32.00

1.00
1.00
8.00

1.00
1.00
8.00

1.00
1.00

1.00
1.00

1.00
8.00
8.00
16.00

1.00
8.00
8.00
16.00

1.00
2.00

1.00
2.00

1.00
1.00

1.00

824

904
824
904
824
869
869
904
824

Xe Kamax 14M-2560

87
Thnh tin ()
96,000
33,456
24,000
40,000
40,000
60,000
27,286
75,000
240,000
65,000
65,000
60,676
40,000
175,000
3,250,000
95,000
-

PX

L-ngNC

Cty
Cp

880
824
880
880
880

24.00
8.00
6.00
8.00
8.00

24.00
8.00
6.00
8.00
8.00

880

2.00

2.00

1.00
1.00
1.00
1.00

1.00
1.00
1.00
1.00

880

1.00

1.00

880
880
880

4.00
1.00
2.00

4.00
1.00
2.00

1.00

1.00

2.00
1.00
2.00
5.00
1.00
2.00

2.00
1.00
2.00
5.00
1.00
2.00

824

824
880
880
880
880

4.00
2.00

4.00
2.00

L-ng
SD
24.00
8.00
6.00
8.00
8.00
2.00
1.00
1.00
1.00
1.00
1.00
4.00
1.00
2.00
1.00
2.00
1.00
2.00
5.00
1.00
2.00
4.00
2.00
-

n gi Px
4,000
4,000
4,000
5,000
5,000
30,000

80,000
1,850,000
40,000
290,000

75,000
60,000
65,000
63,070
95,000
30,338
40,000
50,000
35,000
3,250,000
95,000

62,000
62,000

Xe Kamax 14M-0704
Thnh tin ()
96,000
32,000
24,000
40,000
40,000
60,000
80,000
1,850,000
40,000
290,000
75,000
240,000
65,000
126,140
95,000
60,676
40,000
100,000
175,000
3,250,000
190,000
248,000
124,000
-

PX

L-ngNC

Cty
Cp

882
882
882
882
882

24.00
8.00
6.00
8.00
8.00

24.00
8.00
6.00
8.00
8.00

882

1.00

1.00

882
882
882
882

2.00

2.00

1.00

1.00

1.00

1.00

1.00
1.00

1.00

1.00

1.00

2.00
1.00
2.00
5.00
1.00
2.00

2.00
1.00
2.00
5.00

882
882
882
824+882
882
824
824
882
882
882
882

882
882

2.00

L-ng
SD
24.00
8.00
6.00
8.00
8.00
1.00
2.00
1.00
1.00
1.00
1.00
2.00
1.00
2.00
5.00
2.00
-

n gi Px
4,000
4,182
4,000
5,000
5,000
30,000

5,000
80,000

301,429

60,000

70,000

30,338
40,000
50,000
35,000
95,000

Xe Ka
Thnh tin ()
96,000
33,456
24,000
40,000
40,000
30,000
10,000
80,000
301,429
60,000
70,000
60,676
40,000
100,000
175,000
190,000
-

PX
904
824
904
904
904

L-ngNC
24.00
8.00
6.00
8.00
8.00

Cty
Cp
24.00
8.00
6.00
8.00
8.00

904
1.00
904

2.00

2.00

1.00

1.00

2.00

2.00

1.00
2.00

1.00
2.00

904

869

904

904

824
824
904
824
904

Xe Kamax 14M-2560

87
Thnh tin ()
380,000

880,000
5,850,000
578,571
3,782,880
100,000

PX

880

L-ngNC

1.00

Cty
Cp

1.00

880
2.00
1.00
1.00

880

1.00
1.00

1.00
1.00

1.00
1.00

2.00

2.00

1.00

1.00

1.00
1.00

1.00

824
824
824

8.00
1.00

8.00

L-ng
SD
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
8.00
-

n gi Px

380,000

235,263
190,000

490,000
215,000

5,820,000

3,950,000

105,000

472,860

Xe Kamax 14M-0704
Thnh tin ()
380,000

235,263
190,000
490,000
215,000
11,640,000
3,950,000
105,000
3,782,880
-

PX

882

824
882

L-ngNC

Cty
Cp

1.00
1.00

1.00

882
882

882

2.00

882
2.00

869

824

2.00

1.00

1.00

1.00

8.00
1.00

8.00
1.00

L-ng
SD
2.00
1.00
8.00
1.00

n gi Px

Xe Ka
Thnh tin ()

PX

125,000

578,571
472,860
100,000

250,000
578,571
3,782,880
100,000

L-ngNC

Cty
Cp

1.00

1.00

1.00

1.00

8.00
1.00

8.00
1.00

904

824
824
824

Xe Kamax 14M-2560

87
Thnh tin ()

PX

30,000
30,000
25,199
1,697,720
56,000
122,280
237,000
275,226
690,000
95,000
1,150,000
680,000
110,000
60,000
220,000
-

824
824

1,160,000
1,029,630
440,000

880
869

Cty
L-ngNC
Cp
36.00
36.00
36.00
36.00
5.00
5.00
5.00
5.00

824
824

1.00
8.00

1.00
8.00

880

2.00

2.00

824

1.00

1.00

832
832

3.00
3.00

3.00
3.00

880
880
880
880

1.00

1.00

12.00

880

2.00

2.00

880
880

2.00
2.00

2.00
2.00

1.00
2.00

1.00
2.00

2.00

2.00

880

L-ng
SD
36.00
36.00
5.00
5.00
1.00
8.00
2.00
1.00
3.00
3.00
1.00
2.00
2.00
2.00
1.00
2.00
2.00

n gi Px
1,500
1,500
55,000
75,000

25,199
212,215

28,000

35,000

79,000
91,742

1,150,000

125,000

60,000
60,000
450,000
580,000

250,000

Xe Kamax 14M-0704
Thnh tin ()
54,000
54,000
275,000
375,000
25,199
1,697,720
56,000
35,000
237,000
275,226
1,150,000
250,000
120,000
120,000
450,000
1,160,000
500,000

PX
824
824
882
882

Cty
L-ngNC
Cp
20.00
20.00
20.00
20.00

1.00

824
824

8.00

1.00

8.00

882

882

1.00

1.00

1.00

1.00

1.00
1.00

1.00
1.00

832
832

882

12.00
1.00
2.00

1.00
2.00

2.00

2.00

882
882

2.00

2.00

882

2.00

2.00

882

882
882

L-ng
SD
20.00
20.00
1.00
8.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00

n gi Px
1,500
1,500

2,950,000

212,215

60,000
61,140

250,000
95,000

175,000
250,000

30,000

680,000

250,000

Xe Ka
Thnh tin ()

PX

30,000
30,000
2,950,000
-

824
824

1,697,720
60,000
61,140
250,000
95,000
175,000
500,000
60,000
-

824

1,360,000
500,000

904

Cty
L-ngNC
Cp
20.00
20.00
20.00
20.00

1.00

1.00

1.00
8.00
1.00

8.00
1.00

2.00

2.00

1.00

1.00

1.00
1.00

1.00
1.00

12.00

12.00

2.00

2.00

904

2.00
2.00

2.00
2.00

904

2.00

2.00

904

2.00

2.00

904
824

904
904

904
904

Xe Kamax 14M-2560

87
Thnh tin ()
36,000
44,000
48,000
50,000
18,000
195,000
590,000
85,000
120,000
95,000
215,000
130,000
65,000
130,000
60,000
447,425
225,000
65,000

PX
880
880
880
880

Cty
L-ngNC
Cp
9.00
9.00
11.00
11.00
12.00
12.00
2.00

880

2.00

2.00

4.00

4.00

1.00
1.00

1.00
1.00

1.00

1.00

1.00
1.00
1.00

1.00
1.00
1.00

1.00

1.00

880
880
880
880
880

1.00
1.00
2.00
1.00
2.00

1.00
1.00
2.00
1.00
2.00

880
824

1.00

1.00

880
880

1.00
1.00

880
880

880

880

1.00
1.00

L-ng
SD
9.00
11.00
12.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
2.00
1.00
1.00
1.00

n gi Px
4,000
4,000
4,000

35,000
35,000

Xe Kamax 14M-0704
Thnh tin ()
36,000
44,000
48,000
70,000
140,000
-

PX
882
882
882

Cty
L-ngNC
Cp
9.00
9.00
11.00
11.00
12.00
12.00

4.00

824
824
6.00

195,000
590,000
90,000

55,000
750,000
85,000
65,000

95,000
215,000
60,000
60,000
60,000

60,000

225,000
65,000

195,000
590,000
90,000
55,000
750,000
85,000
65,000
95,000
215,000
120,000
60,000
120,000
60,000
225,000
65,000

4.00

6.00

882
882
882

882
882
882

1.00

1.00

882

1.00

1.00

882
882
882
882
882

1.00
3.00
3.00
1.00

1.00
3.00
3.00

2.00

2.00

1.00

1.00

882

882
882

1.00

L-ng
SD
9.00
11.00
12.00
4.00
6.00
1.00
1.00
1.00
3.00
3.00
2.00
1.00
-

n gi Px
4,000
4,000
4,000

4,500

65,000

85,000
55,000

215,000
60,000
60,000

60,000
447,425

Xe Ka
Thnh tin ()
36,000
44,000
48,000
18,000
390,000
85,000
55,000
215,000
180,000
180,000
120,000
447,425
-

PX
904
904
904

Cty
L-ngNC
Cp
10.00
10.00
9.00
9.00
10.00
10.00
5.00

5.00

904
6.00
2.00

824

1.00

1.00

1.00

1.00

904

1.00

1.00

904

1.00

1.00

1.00
1.00
1.00
3.00
1.00
1.00

1.00
1.00
1.00
6.00
1.00
1.00

1.00

1.00

904
904
904

904
824

Xe Kamax 14M-2560

87
Thnh tin ()

PX

L-ngNC

Cty
Cp

160,000
-

880

8.00

8.00

1.00
2,050,000

250,000
450,000
70,000
55,000
235,000
374,365
380,000
-

880

880
880

880
880
880
832

880

1.00

2.00

1.00

2.00

2.00

2.00

6.00

6.00

3.00
1.00
1.00
1.00
1.00
1.60

1.00
2.00

1.00
1.00

1.00
1.00
1.00
1.00
1.60

1.00

L-ng
SD
8.00
1.00
2.00
2.00
6.00
1.00
1.00
1.00
1.00
1.60
1.00
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()

PX

L-ngNC

Cty
Cp

20,000

2,050,000

125,000
225,000

234,845

55,000
70,000
55,000
235,000
233,978

380,000

160,000
2,050,000

250,000
450,000
1,409,070
55,000
70,000
55,000
235,000
374,365
380,000
-

882

1.00

882
1.00
2.00

1.00
2.00

2.00
2.00
1.00

2.00
2.00
1.00

882
882

832
20.00

20.00

3.00
882
882
882
882
832

882

1.00

1.00

1.60

1.60

1.00
2.00

1.00
1.00

L-ng
SD
1.00
2.00
2.00
2.00
1.00
20.00
1.00
1.60
-

n gi Px

Xe Ka
Thnh tin ()

PX

L-ngNC

Cty
Cp

420,000
65,000
55,000
225,000
175,000

5,000

70,000

233,978

420,000
130,000
110,000
450,000
175,000
100,000
70,000
374,365
-

1.00

1.00

904
904
2.00

2.00

904
904
904

2.00
1.00

2.00
1.00

904

6.00
2.00
20.00

6.00
2.00
20.00

904

3.00
1.00
1.00

3.00
1.00
1.00

1.00

1.00

1.00

1.00

1.00
2.00

1.00
2.00

1.00
1.00
1.00

1.00
1.00
1.00

832

Xe Kamax 14M-2560

87
Thnh tin ()
65,000
-

PX

L-ngNC

Cty
Cp

1.00

824

2.00
1.50
3.00
1.00
1.00
1.00

1.00
1.00
2.50
1.50
2.50
7.00

457,564
55,074
402,490

717
717

3.00
22.00

3.00
22.00

2,376,626
2,376,626
34,867
1,956,256
81,803
144,102
23,240
136,358

717

1.00

1.00

723

32.00

32.00

717
717

0.50
1.00

0.50
1.00

717
723

0.50
7.50

0.50
7.50

L-ng
SD
3.00
22.00
1.00
32.00
0.50
1.00
0.50
7.50

n gi Px

Xe Kamax 14M-0704
Thnh tin ()

PX

L-ngNC

Cty
Cp

1.00

1.50
3.00
1.00

1.00
1.00
2.50
1.50
2.50
7.00

1.00

460,170
18,398
18,408

55,194
404,976

851
851

3.00
22.00

3.00
22.00

2,415,081
2,415,081
34,925
62,247
163,640
144,102

46,514
18,543

34,925
1,991,904
81,820
144,102
23,257
139,073

851

1.00

1.00

883

32.00

32.00

851
851

0.50
1.00

0.50
1.00

851
851

0.50
7.50

0.50
7.50

L-ng
SD
1.00
3.00
22.00
1.00
32.00
0.50
1.00
0.50
7.50

n gi Px

450,000

Xe Ka
Thnh tin ()
450,000
-

1.00

Cty
Cp
1.00

2.00

2.00

1.50
3.00

1.50
3.00

1.00

1.00

1.00
1.00

1.00
1.00

1.00

1.00

1.00
2.50
1.50
2.50
7.00

1.00
2.50
1.50
2.50
7.00

1.00
1.00
2.00

1.00

717
717

3.00
22.00

3.00
22.00

717

1.00

1.00

723

32.00

32.00

0.50
7.50

0.50
7.50

PX

L-ngNC

904

457,564
18,358
18,295

55,074
402,490

2,376,626
2,376,626
34,867
61,133
163,605
144,102

46,480
18,181

34,867
1,956,256
81,803
144,102
23,240
136,358

717
717

717
723

Xe Kamax 14M-2560

87
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

5.60

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87

L-ng
SD
-

Xe Kamax 14M-0704

PX

L-ngNC

n gi Px

Thnh tin ()

PX

L-ngNC

Cty
Cp

Xe Ka

L-ng
SD
-

Thnh tin ()

Cty
Cp

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87

L-ng
SD
-

Xe Kamax 14M-0704

PX

L-ngNC

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Ka

L-ng
SD
-

Thnh tin ()

Cty
Cp

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Xe Kamax 14M-0704

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-0704
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Ka
Thnh tin ()

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-2560

87
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Kamax 14M-0704
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Ka
Thnh tin ()

PX

L-ngNC

Cty
Cp

Xe Kamax 14M-9830
L-ng
SD

n gi Px

33.00

34.0

1.00
1.00
8.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
2.00
1.00
-

Xe Kamax 14M-4883
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

35=34*33

L-ng
SD

n gi Px

7.00

4.0

Thnh tin ()
5=4*3

83,275,001

56,582,951

94,113,034

80,625,650

53,933,600

91,463,705

460,170

460,170

460,170

2,189,181

2,189,181

2,189,159

83,275,001

56,582,951

94,113,034

81,085,820

54,393,770

91,923,875

80,625,650
1,950,000
45,000
600,000
22,500,000
1,650,000
80,000
200,000
315,080
160,000
50,000
50,000
50,000
-

53,933,600
65,000
180,000
3,900,000
450,000
13,500,000
1,650,000
80,000
171,400
315,080
128,000
49,000
40,000
-

1,950,000
45,000
75,000

22,500,000
1,650,000

80,000
25,000
39,385
10,000

50,000
25,000
50,000

5.00

5.00

940
940
940

4.00
2.00
6.00

4.00
2.00
6.00

940
940

1.00

1.00

1.00

1.00

1.00
8.00
8.00
16.00
1.00
1.00
1.00
2.00

1.00
8.00
8.00
16.00

940
940
848
940

940
940
940

1.00
2.00

5.00
4.00
2.00
6.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
2.00
-

13,000

45,000
1,950,000
75,000

13,500,000

1,650,000

80,000
21,425
39,385
8,000

49,000
20,000

906
1.00

1.00

906
906
906

1.00
1.00
7.00

1.00
1.00
7.00

906

1.00
1.00

1.00
1.00

906
848
848
906

1.00
8.00
8.00
16.00

1.00
8.00
8.00
16.00

906
906

1.00
1.00

1.00
1.00

1.00
1.00

1.00

848

1.00
1.00
1.00
7.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
1.00
1.00
-

41,500,000
45,000
1,950,000
75,000

22,500,000
1,650,000

80,000
21,425
45,000
8,000

49,000
30,000
50,000

91,463,705
41,500,000
45,000
1,950,000
525,000
22,500,000
1,650,000
80,000
171,400
360,000
128,000
49,000
30,000
50,000
-

Xe Kamax 14M-9830
L-ng
SD
24.00
8.00
6.00
8.00
8.00
2.00
1.00
2.00
1.00
2.00
-

n gi Px
4,000
4,000
4,000
5,000
5,000

18,000

290,000

40,000

3,650,000
95,000

Xe Kamax 14M-4883
Thnh tin ()
96,000
32,000
24,000
40,000
40,000
36,000
290,000
80,000
3,650,000
190,000
-

PX
940
940
940
940
940

L-ngNC

Cty
Cp

24.00
8.00
6.00
8.00
8.00

24.00
8.00
6.00
8.00
8.00

2.00

2.00

1.00

1.00

1.00

1.00

1.00

1.00

940

940

2.00

940

936
940

1.00

1.00

2.00
1.00
2.00
5.00

2.00
1.00
2.00
5.00

2.00

2.00

6.00
4.00
8.00
1.00

6.00
4.00
8.00
1.00

L-ng
SD
24.00
8.00
6.00
8.00
8.00
2.00
1.00
1.00
1.00
1.00
2.00
1.00
2.00
5.00
2.00
6.00
4.00
8.00
1.00
-

n gi Px
4,167
4,000
4,000
5,000
5,000
30,000

6,500,000
6,900,000
290,000

95,000
30,338
40,000
50,000
34,731
95,000

62,000
62,000
65,000
485,000

Xe Kamax 14M-5684
Thnh tin ()
100,008
32,000
24,000
40,000
40,000
60,000
6,500,000
6,900,000
290,000
95,000
60,676
40,000
100,000
173,653
190,000
372,000
248,000
520,000
485,000
-

PX

L-ngNC

Cty Cp

848
906
906
848
848

24.00
8.00
6.00
8.00
8.00

24.00
8.00
6.00
8.00
8.00

906

1.00
1.00

1.00
1.00

2.00

2.00

1.00

1.00

2.00

2.00

1.00
2.00

1.00
2.00

906
906
906

848
848
848
848
848
906

906
906
906
906

L-ng
SD
24.00
8.00
6.00
8.00
8.00
1.00
1.00
2.00
1.00
2.00
1.00
2.00
-

n gi Px
4,000
4,000
4,000
5,000
5,000
30,000
55,000
5,000

290,000

40,000

3,650,000
95,000

Thnh tin ()
96,000
32,000
24,000
40,000
40,000
30,000
55,000
10,000
290,000
80,000
3,650,000
190,000
-

Xe Kamax 14M-9830
L-ng
SD
1.00
1.00
8.00
1.00

n gi Px

380,000

250,000

550,000
100,000

Xe Kamax 14M-4883
Thnh tin ()
380,000

250,000
4,400,000
100,000

PX

936

1.00

Cty
Cp
1.00

1.00

1.00

L-ngNC

1.00
1.00

1.00
1.00

1.00

936
1.00
1.00
2.00

1.00
1.00
2.00

1.00

2.00
1.00

2.00
1.00

1.00

936

8.00
1.00

8.00
1.00

L-ng
SD
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
1.00
8.00
1.00

n gi Px
650,000
380,000

235,263
190,000

490,000
215,000
47,460

125,000
120,000

472,860
100,000

Xe Kamax 14M-5684
Thnh tin ()
650,000
380,000

235,263
190,000
490,000
215,000
94,920
250,000
120,000
3,782,880
100,000

PX

L-ngNC

Cty Cp

906
906

1.00

1.00

848
906
1.00
1.00
2.00

1.00
1.00
2.00

1.00

1.00

2.00
2.00

2.00

906
906
869

906
906

848
906

8.00
1.00

8.00
1.00

L-ng
SD
1.00
1.00
1.00
2.00
1.00
2.00
8.00
1.00

n gi Px

380,000

250,000
250,000
250,000

120,000

125,000

472,860
100,000

Thnh tin ()
380,000

250,000
250,000
500,000
120,000
250,000
3,782,880
100,000

Xe Kamax 14M-9830
L-ng
SD
20.00
20.00
1.00
8.00
1.00
2.00
1.00
1.00
1.00
12.00
2.00
2.00
2.00
2.00
2.00

n gi Px
1,500
1,500

3,850,000

450,000
20,000

28,000

30,000

690,000
95,000

35,000

30,000

60,000
110,000

680,000

245,000

Xe Kamax 14M-4883

30,000
30,000
3,850,000
-

848
848

20.00
20.00

Cty
Cp
20.00
20.00

936

1.00

1.00

1.00

1.00

3,600,000
20,000
56,000
30,000
690,000
95,000
420,000
60,000
120,000
220,000
-

936

8.00

8.00

940

2.00

2.00

2.00

2.00

940
940

2.00

2.00

1,360,000
490,000

940

2.00

2.00

940

2.00

2.00

Thnh tin ()

PX

L-ngNC

936

936
936

1.00
1.00

936

12.00

940

2.00

1.00
1.00

2.00

L-ng
SD
20.00
20.00
1.00
1.00
8.00
2.00
2.00
1.00
1.00
2.00
2.00
2.00
2.00

n gi Px
1,500
1,500

2,950,000
20,000
212,215

28,000
30,000

690,000
95,000

55,000

30,000

580,000

250,000

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

36.00
36.00
5.00
5.00

36.00
36.00
5.00
5.00

30,000
30,000
2,950,000
20,000

848
848

906

1.00

1.00

1,697,720
56,000
60,000
690,000
95,000
110,000
60,000
-

848

8.00

8.00

906

1.00
2.00

1.00
2.00

1.00
1.00

1.00
1.00

1,160,000
500,000

906

906

6.00
6.00
906
906

1.00
1.00

1.00
1.00

12.00
1.00

1.00

2.00

2.00

906

2.00
2.00

2.00
2.00

906

2.00

2.00

906

2.00

2.00

906

L-ng
SD
36.00
36.00
5.00
5.00
1.00
8.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00

n gi Px

Thnh tin ()

1,500
1,500
55,000
75,000

54,000
54,000
275,000
375,000
20,000

20,000
450,000

125,000
28,000
35,000
30,000

690,000
95,000

175,000
250,000
60,000
145,000

680,000

395,000

3,600,000
125,000
56,000
35,000
30,000
690,000
95,000
175,000
500,000
120,000
290,000
1,360,000
790,000

Xe Kamax 14M-9830
L-ng
SD
10.00
9.00
10.00
5.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
1.00
-

n gi Px
4,000
4,000
4,000
4,000

Xe Kamax 14M-4883
Thnh tin ()
40,000
36,000
40,000
20,000
-

PX

L-ngNC

940
940
940
940

8.00

590,000
65,000

85,000
65,000
75,000
95,000
215,000
60,000
60,000
60,000

225,000

590,000
65,000
85,000
65,000
75,000
95,000
215,000
360,000
60,000
60,000
225,000
-

Cty
Cp

8.00

940

1.00

1.00

940

1.00

1.00

940

1.00

1.00

940

1.00

1.00

940
940
940
940
940
940

940

1.00
3.00
1.00
1.00

1.00
1.00

1.00
3.00
1.00

1.00
1.00

L-ng
SD
8.00
1.00
1.00
1.00
1.00
1.00
3.00
1.00
1.00
1.00
-

n gi Px

35,000

590,000
90,000

85,000
65,000

215,000
60,000
65,000

55,000
225,000

Xe Kamax 14M-5684
Thnh tin ()
280,000
590,000
90,000
85,000
65,000
215,000
180,000
65,000
55,000
225,000
-

PX

L-ngNC

Cty Cp

10.00
9.00
12.00

10.00
9.00
12.00

2.00

2.00
2.00

848

906

1.00
1.00

1.00
1.00

1.00

1.00

1.00
1.00

1.00
1.00

1.00
4.00
1.00
1.00

1.00
4.00
1.00
1.00

1.00

1.00

1.00

1.00

906

906
906

906
906
906

906
906

L-ng
SD
10.00
9.00
12.00
1.00
1.00
1.00
1.00
1.00
1.00
4.00
1.00
1.00
1.00
1.00
-

n gi Px

Thnh tin ()

4,000
4,000
4,000

40,000
36,000
48,000
-

195,000
650,000

65,000

65,000
65,000
215,000
60,000
60,000
60,000

447,425

225,000

195,000
650,000
65,000
65,000
65,000
215,000
240,000
60,000
60,000
447,425
225,000
-

Xe Kamax 14M-9830
L-ng
SD
1.00
2.00
2.00
1.00
6.00
2.00
20.00
3.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00

n gi Px

Xe Kamax 14M-4883
Thnh tin ()

PX

L-ngNC

Cty
Cp

2,650,000

125,000
225,000
175,000

234,845
2,713,000
5,000

680,000
55,000
70,000
235,000
5,800,000
380,000
180,000

350,000
350,000
350,000

2,650,000

250,000
450,000
175,000
1,409,070
5,426,000
100,000
2,040,000
55,000
70,000
235,000
5,800,000
380,000
360,000
350,000
350,000
350,000

8.00

8.00

940

940

2.00

2.00

940
940

2.00

2.00

20.00

20.00

936
940
940

3.00
1.00

1.00

940

1.00

832
917
940

940
936
936

936
936
936

1.00
1.00

1.00

L-ng
SD
8.00
2.00
2.00
20.00
1.00
1.00
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

20,000

160,000
-

1.00

225,000

5,000

55,000

235,000

250,000
450,000
100,000
55,000
235,000
-

Cty Cp
1.00

906

125,000

L-ngNC

1.00
1.00

1.00
1.00

906

2.00

2.00

906

2.00

2.00

906

20.00

20.00

3.00
906

906

1.00

1.00

1.00

1.00

1.00
2.00

1.00
1.00

L-ng
SD
1.00
1.00
1.00
2.00
2.00
20.00
1.00
1.00
-

n gi Px
65,000

Thnh tin ()
65,000
-

55,000
60,000

55,000
60,000
-

125,000

250,000
370,000
100,000
65,000
235,000
-

185,000

5,000

65,000
235,000

Xe Kamax 14M-9830
L-ng
SD
1.00
2.00
1.50
3.00
1.00
1.00
1.00
1.00
1.00
2.50
1.50
2.50
7.00
1.00
3.00
22.00
1.00
32.00
0.50
7.50

n gi Px
160,000

125,000
120,000
285,000
3,250,000
1,800,000
800,000
120,000
160,000
227,000
227,000
227,000
45,000
450,000

Xe Kamax 14M-4883
Thnh tin ()
160,000
250,000
180,000
855,000
3,250,000
1,800,000
800,000
120,000
160,000
567,500
340,500
567,500
315,000
450,000
-

PX
936

L-ngNC

Cty
Cp

1.00

936
936
936
936

1.00
1.50
2.50
1.00
1.00

936
936

1.00

936

1.00

936
936
936
936
936

1.00
2.50
1.50
2.50
7.00

936
1.00

1.00

460,170
18,398
18,408

55,194
404,976

866
866

3.00
22.00

3.00
22.00

2,189,181
2,189,181
34,925
62,247

46,514
18,546

34,925
1,991,904
23,257
139,095

866

1.00

1.00

883

32.00

32.00

866
823

0.50
7.50

0.50
7.50

L-ng
SD
1.00
3.00
22.00
1.00
32.00
0.50
7.50

n gi Px

68,000

Xe Kamax 14M-5684
Thnh tin ()
68,000

PX

L-ngNC

Cty Cp

1.00

1.50
3.00
1.00
1.00
1.00

1.00
1.00
1.00
2.50
1.50
2.50
7.00

906

460,170
18,398
18,408

55,194
404,976

3.00
22.00

3.00
22.00

2,189,181
2,189,181
34,925
62,247

46,514
18,546

34,925
1,991,904
23,257
139,095

1.00

1.00

883

32.00

32.00

923

0.50
7.50

0.50
7.50

L-ng
SD
3.00
22.00
1.00
32.00
0.50
7.50

n gi Px

Thnh tin ()
-

460,170
18,398
18,408

55,194
404,976

2,189,159
2,189,159
34,925
62,247

46,514
18,543

34,925
1,991,904
23,257
139,073

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

Xe Kamax 14M-4883

L-ng
SD
-

Xe Kamax 14M-5684

L-ng
SD
-

n gi Px

Thnh tin ()

PX

L-ngNC

Cty
Cp

n gi Px

Thnh tin ()

PX

L-ngNC

Cty Cp

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

Xe Kamax 14M-4883

L-ng
SD
-

Xe Kamax 14M-5684

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty Cp

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Xe Kamax 14M-5684

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty Cp

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()
-

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()

Xe Kamax 14M-9830
L-ng
SD
-

n gi Px

Xe Kamax 14M-4883
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin ()

Xe Kamax 14M-9830
L-ng
SD

n gi Px

Xe Kamax 14M-4883
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Kamax 14M-5684
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD

n gi Px

Thnh tin ()

Bo co tng hp nhp - xut - tn vt


Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

5.00

5.00

848
938
938
938

4.00
8.00

8.00

938
938

1.00

1.00

1.00

1.00

1.00
8.00
8.00
16.00

1.00
8.00
8.00
16.00

1.00
1.00

1.00
1.00

938
848
938
938

938
938

2.00
938

40,243,957

89,937,204

37,823,820

86,760,070

404,976

478,568

2,015,161

2,698,566

40,243,957

38,228,796

5.00
8.00
1.00
1.00
1.00
8.00
8.00
16.00
1.00
1.00
-

13,000

45,000

13,500,000

1,650,000

80,000
21,425
38,000
8,000
49,203
49,000

37,823,820
65,000
360,000
13,500,000
1,650,000
80,000
171,400
304,000
128,000
49,203
49,000
-

942

942

942

848

942
848
942
942
869
942

Xe Kamaz 14N-5692
PX
938
938
938
938
848

L-ngNC

Cty
Cp

24.00
8.00
6.00
8.00
8.00

24.00
8.00
6.00
8.00
8.00

938

2.00
1.00

2.00

938

1.00

938
938

938

938
938

1.00

1.00

2.00
1.00
2.00
5.00
1.00
2.00

2.00
1.00
2.00
5.00
1.00
2.00

L-ng
SD
24.00
8.00
6.00
8.00
8.00
2.00
1.00
2.00
1.00
2.00
5.00
1.00
2.00
-

n gi Px
4,167
4,000
4,000
5,000
5,000

5,000

75,000

30,338
40,000
50,000
34,731
3,250,000
95,000

Xe Huyndai 14L-7763
Thnh tin ()
100,008
32,000
24,000
40,000
40,000
10,000
75,000
60,676
40,000
100,000
173,653
3,250,000
190,000
-

PX
848
942
942
848
848

942

942

848
848
848
942
942

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

938

L-ngNC

1.00
2.00
2.00

Cty
Cp

1.00
2.00

1.00

1.00

2.00

2.00

938
938
938

938

938

848

8.00
1.00

8.00

L-ng
SD
1.00
2.00
1.00
2.00
8.00
-

n gi Px

380,000
185,000

190,000

5,850,000

472,860

Xe Huyndai 14L-7763
Thnh tin ()
380,000
370,000
190,000
11,700,000
3,782,880
-

PX

942
942

942

942

848

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

848
848
938
938

938
1.00
938

938
938

2.00

2.00

1.00
1.00

1.00
1.00

938
938

938
938

938
938
938
938

938

938

L-ng
SD
2.00
1.00
1.00
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()

PX

28,000

690,000
95,000

56,000
690,000
95,000
-

942

942
942

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX
938
938
938

938
938

938

938
938
938
938
938
938

848

938

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX
938

938
938

938
938

938

938
938

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

1.00

866
866

22.00

Cty
Cp

1.00

22.00

866
883

32.00

32.00

866
866

0.50

0.50

L-ng
SD
1.00
22.00
32.00
0.50
-

n gi Px

68,000

Xe Huyndai 14L-7763
Thnh tin ()
68,000
-

PX

942

404,976
18,408

404,976

866

2,015,161
2,015,161
62,247

46,514

1,991,904
23,257
-

883

866

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()

PX

L-ngNC

Cty
Cp

1.00

1.00

2.00
6.00

2.00
6.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.50
1.00
1.00

1.00

1.00
2.00

1.00
2.00

8.00
8.00
1.00
3.00

8.00
8.00
1.00
3.00

1.00
2.00
1.00
1.00
1.00
1.00
1.50
1.00

L-ng
SD
1.00
2.00
6.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.50
1.00
1.00
2.00
8.00
8.00
1.00
3.00
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC

89,937,204
87,238,638
86,760,070
18,400,000

1,800,000
80,000
1,800,000

18,400,000
3,600,000
480,000
1,800,000

840

1.00

839
840

8.00

840
1.00

1,700,000
3,250,000

7,400,000
110,000
110,000
170,000
170,000
170,000
95,000
30,000
320,000

2,950,000
130,000
180,000
180,000
1,050,000
120,000

1,700,000
3,250,000
7,400,000
110,000
220,000
170,000
170,000
170,000
95,000
45,000
320,000
2,950,000
260,000
1,440,000
1,440,000
1,050,000
360,000
-

840

1.00

840

1.00

840
840
839
839
839
839
840
840

2.00

1.00

839

839
840
840
840
840
840

1.00
2.00
2.00
8.00
8.00
1.00

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

1.00

Cty
Cp
1.00

2.00

2.00

3.00

3.00

1.00
1.00
2.00
1.00

1.00
1.00
1.00
1.00

1.00

1.00

1.00

1.00

1.00
8.00
1.00
20.00
20.00

1.00
8.00
1.00
20.00
20.00

L-ngNC

3.00

1.00

1.00

1.00

1.00
1.00
1.00

1.00
1.00
1.00

L-ng
SD
1.00
2.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
8.00
1.00
20.00
20.00
1.00
1.00
1.00
1.00
1.00
-

n gi Px
80,000

495,000

95,000

385,000
50,000
90,000
120,000
350,000

350,000
1,050,000
150,000
420,000
1,500
1,500

Cm /c Huyndai s 1051763
Thnh tin ()
80,000
990,000
285,000
385,000
50,000
90,000
120,000
350,000
350,000
1,050,000
1,200,000
420,000
30,000
30,000

PX
840

60,000
50,000

1.00

839

840

840
839
840
839

2.00
3.00
1.00

2.00

839

840
840
840
840
824
824

60,000
50,000

L-ngNC

1.00
8.00
1.00

1.00

839
840
1.00

250,000
1,700,000
60,000

250,000
1,700,000
60,000
-

840
840
839

1.00
1.00

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

8.00
1.00
1.00

8.00
1.00
1.00

1.00

1.00

2.00
2.00
2.00
2.00
16.00

1.00
2.00
2.00
2.00
16.00

10.00
2.00

10.00
2.00

2.00

2.00

1.00

1.00

L-ng
SD
8.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
16.00
10.00
2.00
2.00
1.00

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC
8.00

270,000
150,000
215,000

120,000

780,000
340,000
395,000
90,000
5,000

2,160,000
150,000
215,000
120,000
780,000
680,000
790,000
180,000
80,000
-

840
840
840

840
1.00

840
840
840
840
840

22,000
1,750,000

320,000

150,000

220,000
3,500,000
640,000
150,000

8.00
1.00

839
840

839

839

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

1.00
2.00

1.00
2.00

1.00
2.00
1.00
1.00
1.00

1.00
2.00
1.00
1.00
1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00
2.00

1.00
2.00

1.00

1.00

3.00

3.00

L-ng
SD
1.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
3.00
-

n gi Px

420,000
200,000
750,000
350,000
250,000
240,000
200,000
240,000

850,000

200,000

Cm /c Huyndai s 1051763
Thnh tin ()
420,000
400,000
750,000
700,000
250,000
240,000
200,000
240,000
850,000
200,000
-

PX

1.00
839
839
839
839
839
839
839
839

839

839

205,000
2,713,000

850,000

360,000

205,000
5,426,000
850,000
1,080,000
-

L-ngNC

839
832

839

840

1.00
1.00

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

2.00

Cty
Cp
2.00

40.00

40.00

1.00
2.00

1.00
2.00

6.00

6.00

1.00

1.00

1.00
1.00

1.00
1.00

6.00

6.00

1.00
1.00
1.00
1.00

1.00
1.00

L-ngNC

L-ng
SD
2.00
40.00
1.00
2.00
6.00
1.00
1.00
1.00
6.00
1.00
1.00
-

n gi Px
325,000

7,000
1,080,000
180,000
234,845

780,000

850,000
2,160,000

45,000

4,280,000
185,000

Cm /c Huyndai s 1051763
Thnh tin ()
650,000
280,000
1,080,000
360,000
1,409,070
780,000
850,000
2,160,000
270,000
4,280,000
185,000
-

PX

L-ngNC

840

839
839
839
832

839

839
840

839

840
839

1.00

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

1.00
1.00
1.50
3.00
1.00
1.00
1.00
1.00
1.00
1.00

1.00
1.00
2.50

1.00
2.50

2.00
-

4.00
22.00

4.00
22.00

0.50
1.00
7.50
1.00
0.50
7.50
32.00

0.50
1.00
7.50
1.00
0.50
7.50
32.00

L-ng
SD
4.00
22.00
0.50
1.00
7.50
1.00
0.50
7.50
32.00
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC

Cty Cp

851
851

0.50
30.00

0.50
30.00

851
851
851
851
851
851
883

0.50

0.50

1.00

1.00

32.00

32.00

478,568
18,398
18,408

73,592
404,976

2,698,566
2,698,566
46,514
34,925
18,543
144,102
163,640
37,798
62,247

23,257
34,925
139,073
144,102
81,820
283,485
1,991,904

L-ng
SD
0.50
######
0.50
1.00
######
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

Xe Huyndai 14L-7763

L-ng
SD
-

Cm /c Huyndai s 1051763

L-ng
SD
-

n gi Px

Thnh tin ()

PX

L-ngNC

Cty
Cp

n gi Px

Thnh tin ()

PX

L-ngNC

Cty Cp

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

Xe Huyndai 14L-7763

L-ng
SD
-

Cm /c Huyndai s 1051763

L-ng
SD
-

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Thnh tin ()
-

PX

L-ngNC

Cty Cp

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty
Cp

n gi Px

Cm /c Huyndai s 1051763

L-ng
SD
-

Thnh tin ()
-

PX

L-ngNC

Cty Cp

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC

Cty Cp

P. KH- Vt t-

L-ng
SD
-

Xe Kamaz 14N-5692
PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Huyndai 14L-7763
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Cm /c Huyndai s 1051763
Thnh tin ()

PX

L-ngNC

Cty Cp

L-ng
SD

ut - tn vt t- ph tng cng ty cp

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD

n gi Px

xe huyndai 14L-7276
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD

n gi Px

Thnh tin
()

2,721,632

65,791,079

10,730,569

62,835,845

7,779,335

562,369

482,568

478,568

2,159,263

2,472,666

2,472,666

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()

PX

L-ngNC

Cty Cp

2,721,632
562,369
-

1.00

1.00

8.00

8.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00
1.00

1.00

2.00
2.00
1.00
1.00
1.00
1.00
1.50
1.00
1.00

1.00

1.00
2.00

1.00
2.00

4.00
4.00
1.00
3.00
1.00

4.00
4.00
1.00
3.00
1.00

1.00
1.50
1.00

L-ng
SD
1.00
8.00
1.00
1.00
1.00
1.00
1.00
1.00
1.50
1.00
1.00
2.00
4.00
4.00
1.00
3.00
1.00
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()

PX

L-ngNC

65,791,079
63,318,413
62,835,845
18,400,000

80,000

1,800,000
1,700,000
3,250,000

7,400,000

70,000

95,000
30,000
320,000

2,950,000
130,000
180,000
180,000
1,050,000
120,000
320,000

18,400,000
640,000
1,800,000
1,700,000
3,250,000
7,400,000
70,000
95,000
45,000
320,000
2,950,000
260,000
720,000
720,000
1,050,000
360,000
320,000
-

960

1.00

960

8.00
1.00

960
960

1.00

960

1.00

960

1.00

960

2.00
2.00
1.00
1.00
1.00
1.00
1.50
1.00
1.00
1.00

960
960
960

960
960

1.00
2.00

960
960
960
960
960

8.00
8.00
1.00
3.00

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()

10,730,569
8,257,903
7,779,335
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC
1.00

1.00

2.00
3.00

1.00
2.00

1.00
1.00
8.00
1.00
20.00
20.00

40.00
1.00

1.00
1.00

L-ng
Cty Cp
SD
1.00
1.00
1.00
1.00
2.00
2.00
3.00
3.00
2.00
2.00
1.00
1.00
8.00
8.00
1.00
1.00
20.00 ######
20.00 ######
1.00
1.00
-

n gi Px
80,000

800,000

495,000
95,000

90,000

350,000

420,000
150,000
1,500
1,500

xe huyndai 14L-7276
Thnh tin
()
80,000
800,000
990,000
285,000
180,000
350,000
3,360,000
150,000
30,000
30,000

PX
960

L-ngNC
1.00
1.00
1.00

960

960
960

960

3.00

1.00
1.00
2.00
1.00

960

960
960
854
854

20.00
20.00
1.00

50,000

50,000
-

Cty Cp

960
1.00
1.00
1.00

20.00
20.00

L-ng
SD
######
######
-

n gi Px

1,500
1,500

Thnh tin
()
30,000
30,000
-

PX

864
864

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC
2.00
8.00
1.00

1.00

8.00
2.00
2.00
2.00
2.00
16.00

1.00
6.00
2.00
2.00

1.00

L-ng
Cty Cp
SD
2.00
2.00
8.00
8.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
2.00
16.00 ######
2.00
2.00
-

n gi Px
270,000
270,000
150,000

120,000

780,000
340,000
395,000
90,000
5,000

xe huyndai 14L-7276
Thnh tin
()
540,000
2,160,000
150,000
120,000
1,560,000
680,000
790,000
180,000
80,000
-

PX
960
960
960

3,500,000
-

2.00
8.00
1.00
1.00

960
1.00

960
960
960
960
960

2.00
2.00
2.00
2.00

2.00
2.00

1,750,000

L-ngNC

960

10.00
2.00

2.00

1.00
1.00

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

1.00

1.00

2.00

2.00

2.00

1.00

3.00

3.00

L-ng
SD
2.00
3.00

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

1.00
2.00
1.00
1.00
2.00
1.00
1.00
1.00

1.00

1.00

1.00
1.00
1.00

1.00
2,713,000

120,000

5,426,000
360,000

917

960

2.00
30.00
2.00
1.00
2.00
1.00

2.00
30.00

L-ng
SD
2.00
######
-

n gi Px

Thnh tin
()
-

PX

2,713,000
52,960

5,426,000
1,588,800
-

917
966

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC
2.00

Cty Cp
2.00

30.00
1.00
2.00
1.00
1.00

1.00
1.00
1.00
6.00

1.00
1.00

1.00

L-ng
SD
2.00
1.00
-

n gi Px
325,000

234,845

xe huyndai 14L-7276
Thnh tin
()
650,000
234,845
-

PX
960

L-ngNC

Cty Cp

2.00
1.00
42.00
1.00
1.00
2.00

853

3.00

1.00
1.00

1.00
1.00
1.00

1.00

1.00
1.00
1.00

3.00

L-ng
SD
3.00
-

n gi Px

234,845

Thnh tin
()
704,535
-

PX

863

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC
1.00
1.00
1.00
1.50
2.50
1.00

1.00
1.00
1.00

1.00
2.50
1.50
1.00

2.00
4.00
1.00
7.00

562,369
18,398
18,439

9,199
553,170

934
934

4.00
22.00

2,159,263
2,159,263
46,514

144,102

62,247

23,257
144,102
1,991,904

0.50
1.00
7.50
934

966

7.50
32.00

L-ng
Cty Cp
SD
4.00
4.00
22.00 ######
0.50
0.50
1.00
1.00
7.50
7.50
7.50
7.50
32.00 ######
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

1.00
1.00
1.50
2.50
1.00
1.00
1.00
1.00
1.00
1.00

1.00
1.50
2.50
1.00
2.50

1.00

482,568
19,398
18,408

77,592
404,976

866
866

4.00
22.00

4.00
22.00

2,472,666
2,472,666
46,514
34,925
18,546

37,798
62,247

23,257
34,925
139,095
283,485
1,991,904

866
866
923

0.50
1.00
7.50

0.50
1.00
7.50

923
883

7.50
32.00

7.50
32.00

L-ng
SD
4.00
22.0
0.50
1.00
7.50
7.50
######
-

n gi Px

Thnh tin
()
-

PX

478,568
18,398
18,408

73,592
404,976

866
866

2,472,666
2,472,666
46,514
34,925
18,546

37,798
62,247

23,257
34,925
139,095
283,485
1,991,904

866
866
823

823
883

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

L-ng
SD
-

xe huyndai 14L-7276

L-ng
SD
-

PX

L-ngNC

Cty Cp

n gi Px

Thnh tin
()
-

PX

L-ngNC

Cty Cp

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

L-ng
SD
-

PX

L-ngNC

Cty Cp

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

L-ng
SD
-

PX

L-ngNC

Cty Cp

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()
-

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

xe huyndai 14L-7276
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD
-

n gi Px

Thnh tin
()

PX

Huyndai s 1051763
n gi Px

xe huyndai 14L-9750
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD

n gi Px

xe huyndai 14L-7276
Thnh tin
()

PX

L-ngNC

Cty Cp

L-ng
SD

n gi Px

Thnh tin
()

PX

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD

Xe Kpaz 14N-5691

n gi Px
4

Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

5=4*3
24,124,220

4,360,000

21,290,030

4,360,000

457,564

2,376,626

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

8.00

8.00

4.00

PX

24,124,220
21,747,594
21,290,030

8.00
-

Xe Kpaz 14N-5691
Thnh tin
()
-

5,227

41,816
-

L-ng
SD
-

824

Cty
L-ngNC
Cp

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

4,360,000
4,360,000
4,360,000

L-ng
SD
-

n gi Px

8.00
4.00

1.00

8.00

8.00
-

5,227

4.00

4.00

4.00

135,000

540,000

944

1.00
1.00

1.00
1.00

1.00
1.00
-

2,500,000
130,000

2,500,000
130,000
-

944
944

1.00

1.00

1.00

12,550,000

1.00

1.00

1.00

2,286,364

1.00

1.00

1.00

2,250,000

2,250,000

944

2.00

2.00

2.00

89,375

178,750

824

2.00

2.00

2.00

89,375

xe kpaz 80K-2017
L-ngNC
2.00

Cty
Cp
2.00

L-ng
SD
2.00

Xe Kpaz 14N-5691

60,000

Thnh tin
()
120,000

824

L-ng
SD
-

n gi Px

PX

Cty
L-ngNC
Cp

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC
2.00

Cty
Cp
2.00

L-ng
SD
2.00

n gi Px
60,000

2.00

2.00

2.00

165,682

331,364

824

2.00

2.00

2.00

16.00

16.00

16.00

8,000

128,000

824

16.00

16.00

16.00

8,000

1.00

1.00

1.00

30,455

30,455

824

1.00

1.00

1.00

30,455

1.00

1.00

1.00

47,364

47,364

824

1.00

1.00

1.00

47,364

1.50

1.50

1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
2.00
1.00
1.50

1.60

1.60

1.50

1.50

2.00

2.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00
1.00

1.00
1.00

2.00
1.00
1.00
2.00
1.00

2.00
1.00
1.00
2.00
1.00

29,773
-

34,461

51,692

824

1.60

45,000

72,000

944

1.50
2.00

55,000

82,500
60,000

944

29,773

80,000

80,500
6,900,000
1,320,000

47,460
106,889
250,000
40,000
40,000

824

80,000
80,500
6,900,000
1,320,000
-

944

94,920
106,889
250,000
80,000
40,000
-

824
824
944
944
944

824
944
944

30,000

944

1.00

1.00
1.00
1.00

1.00

1.00

2.00
1.00
1.00
2.00
1.00

2.00

2.00
2.00
3.00

1.00

1.50

2.00
1.00

1.00
1.00
2.00
2.00
1.00
-

1.50
1.50

165,682

29,773

80,500

85,000

47,460
106,889

xe kpaz 80K-2017
L-ngNC
1.00

Cty
Cp
1.00

16.00
1.00
1.00
1.00

4.00

1.00
1.00
1.00

4.00

L-ng
SD
1.00
1.00
1.00
1.00
4.00
-

n gi Px
90,000

35,000
35,000
35,000

4,000

1.00

1.00

35,000
35,000
35,000
16,000
-

PX

90,000

90,000

Cty
L-ngNC
Cp

944

944
944
944

944

1.00

Xe Kpaz 14N-5691
Thnh tin
()
90,000
-

944

1.00

###

1.00

120,000

120,000

848

1.00

1,500

30,000

824

20.00
1.00
1.00
1.00
1.00
-

1,500
20,238

30,000
20,238
41,133
63,636
650,000
-

824
824

8.00
-

8.00

###

185,000

1,480,000
-

8.00

4.00
8.00

20.00

8.00

1.00

848

L-ng
SD
-

1.00
1.00
1.00

2,760,000

20.00
1.00

824
824
944

Cty
Cp

1.00

345,000

20.00

41,133
63,636
650,000

L-ngNC

8.00

20.00
1.00

1.00
1.00
1.00

PX

###

20.00

1.00
1.00
1.00

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

8.00

L-ng
SD
-

n gi Px

353,538

848

20.00

20.00

20.00

1,500

20.00

20.00

1,500

8.00
3.00
3.00
1.90
1.00
1.00
1.00

8.00
3.00
3.00
1.90
1.00
1.00

20.00
8.00
3.00
3.00
1.90
1.00
1.00
-

1.00

212,215
79,000
91,742
233,978
41,133
63,636

xe kpaz 80K-2017
L-ngNC
1.00

Cty
Cp
1.00

1.00
12.00
2.00
2.00
2.00

2.00
2.00
2.00

1.00
2.00

1.00
2.00

9.00
12.00
11.00

9.00
12.00
11.00

1.00
1.00
1.00
4.00

1.00
1.00
1.00
4.00

1.00

1.00

2.00

2.00

1.00

1.00

1.00

1.00

L-ng
SD
1.00
2.00
2.00
2.00
1.00
2.00
9.00
12.00
11.00
1.00
1.00
1.00
4.00
1.00
2.00
1.00
1.00
-

n gi Px
110,000

120,000
40,000
720,000
70,000
250,000

4,000
4,000
4,000

95,000
55,000
120,000
65,000
55,000
65,000

115,000
70,000

Xe Kpaz 14N-5691
Thnh tin
()
110,000
240,000
80,000
1,440,000
70,000
500,000
36,000
48,000
44,000
95,000
55,000
120,000
260,000
55,000
130,000
115,000
70,000
-

PX
944

944
944
944
944
944

944
944
944

944
944
944
944
944
944

944
944

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

1.00
1.00
12.00

1.00

2.00
2.00

2.00
2.00
10.00
10.00
10.00
1.00

2.00
1.00
1.00

1.00
3.00
1.00

2.00

L-ng
SD
1.00
2.00
-

n gi Px

96,667

187,388

xe kpaz 80K-2017
L-ngNC

1.00
1.00
2.00
20.00

Cty
Cp

1.00
2.00
20.00

1.00
1.00

1.00

1.00
1.00

1.00

1.00

2.00

2.00

2.00
2.00

2.00
2.00

1.00

1.00

L-ng
SD
1.00
2.00
20.00
1.00
1.00
2.00
2.00
2.00
1.00
-

n gi Px

180,000
25,000
5,000

65,000

250,000

35,000
60,000
65,000
175,000

Xe Kpaz 14N-5691
Thnh tin
()
180,000
50,000
100,000
65,000
250,000
70,000
120,000
130,000
175,000

PX

944
944
944

944

944

944
944
944
944

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()

PX

L-ngNC

Cty
Cp

2.00
-

20.00

1.00

1.00
1.00

1.00
-

2.00
3.00
1.00
1.00
2.00
1.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00

3.00

L-ng
SD
3.00
-

n gi Px

234,845

xe kpaz 80K-2017
L-ngNC

22.00
3.00

Cty
Cp

22.00
3.00

1.00
32.00

1.00
32.00

1.00
0.50
7.50
0.50

1.00
0.50
7.50
0.50

L-ng
SD
22.00
3.00
1.00
32.00
1.00
0.50
7.50
0.50

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

457,564
18,295
18,358

402,490
55,074

717
717

2,376,626
2,376,626
34,867
61,133

144,102
163,605
18,181
46,480

34,867
1,956,256
144,102
81,803
136,358
23,240

717
723

717
717
723
717

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

1.50
2.50
1.00

2.50
2.50
1.50
1.00
1.00
7.00

22.00
3.00

22.00
3.00

1.00
32.00

1.00
32.00

1.00
0.50
7.50
0.50

1.00
0.50
7.50
0.50

L-ng
SD
22.00
3.00
1.00
32.00
1.00
0.50
7.50
0.50

n gi Px

18,408
18,398

34,925
62,247

144,102
163,640
18,543
46,514

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

L-ng
SD
-

PX

Cty
L-ngNC
Cp

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

L-ng
SD
-

PX

L-ngNC

Cty
Cp

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp
-

L-ng
SD
-

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

xe kpaz 80K-2017
L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Kpaz 14N-5691
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD

n gi Px

Xe Kpaz 14M-2284
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

/c Daew
Thnh tin ()

25,895,001

25,591,816

49,266,600

23,019,750

22,757,626

46,572,000

460,170

457,564

460,170

2,415,081

2,376,626

2,234,430

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

Cty
L-ngNC
Cp

25,895,001
23,479,920
23,019,750
41,816
-

L-ng
SD
-

n gi Px

824

8
4

Thnh tin ()

PX

25,591,816
23,215,190
22,757,626

8
-

Xe Dae woo 80K-2106

5,227

41,816
-

n gi Px

/c Daew
Thnh tin ()
-

824

12,550,000

824

2,286,364

824

12,550,000

12,550,000

824

2,286,364

2,286,364

824

824

L-ng
SD
-

178,750

L-ngNC

Cty
Cp

89,375

89,375

824

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Cty
L-ngNC
Cp
2
2

Thnh tin ()

PX

120,000

824

331,364

824

128,000

824

16

16

30,455

824

47,364

824

29,773
-

824

1
1

80,500
170,000

94,920
106,889
-

824

1.00

1.00
1.00

1
1

824

824

2.00
1.00

1.00

L-ng
SD
2

Xe Dae woo 80K-2106

/c Daew

Thnh tin ()

PX

60,000

120,000

824

L-ng
SD
-

165,682

331,364

824

16

8,000

128,000

824

30,455

30,455

824

47,364

47,364

824

1
1
1
1
1.50

n gi Px

29,773

80,500

47,460
106,889

29,773
80,500
-

47,460
106,889
-

824

824

824
824

n gi Px

Thnh tin ()
-

1.50

1.60

1.50

1.50

1.50

34,461

51,692

L-ngNC

Cty
Cp

824

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

5.00
1.00

2,828,304

Cty
L-ngNC
Cp
1.00

16.00
1.00
1.00
1.00
1.00

4.00
1.00
824

8.00

1.00

L-ng
SD
8

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

353,538

2,828,304

824

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

30,000

824

20.00

20

20

30,000
1,697,720
237,000
275,226
444,558
41,133
63,636
-

824

20.00
1.00

20
1

824
832
832
832
824
824

8.00

1.60
1.00
1.00
1.00

1.60
1
1

20
1
8
1.60
1
1
-

1,500

30,000

824

1,500
20,238

30,000
20,238
1,697,720
374,365
41,133
63,636
-

824
824

212,215

233,978
41,133
63,636

824

832
824
824

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
96,667
374,776
-

PX

824

Cty
L-ngNC
Cp

1.00
1.00
12.00

2.00
2.00
2.00
2.00

824

2.00
2.00
2.00
9.00
12.00
11.00
1.00

1.00
1.00
1.00
1.00

1.00
1.00
1.00
1.00

1
3
1
1

L-ng
SD
1
1
1
-

n gi Px

96,667

Xe Dae woo 80K-2106


Thnh tin ()
96,667
-

PX

824

62,551

447,425

62,551
447,425

824

824

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

704,535
-

Cty
L-ngNC
Cp
2
1

20
12

12

1
1
1
1
8
1

2
832

3
2

1.00
1.00
1.00
1.00

L-ng
SD
12
3
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

35,000

420,000
-

824

234,845

704,535
-

832

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

Cty
L-ngNC
Cp

1.50
2.50
1.00
1.00
2.50
1.50
2.50
1.00
1.00
7

460,170
404,976
55,194

851
851

22
3

22
3

2,415,081
2,415,081
34,925
1,991,904
144,102
81,820
139,073
23,257

851
883

1
32

1
32

851
851
851
851

1
0.5
7.5
0.5

1.00
0.50
7.50
0.50

L-ng
SD
22
3
1
32
1.00
0.50
7.50
0.50

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

457,564
18,295
18,358

402,490
55,074

717
717

2,376,626
2,376,626
34,867
61,133

144,102
163,605
18,181
46,480

34,867
1,956,256
144,102
81,803
136,358
23,240

717
723

717
717
723
717

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

49,266,600

1.00
1.00
6.00
1.00

47,032,170
46,572,000

1.00

1.00

1.00
6.00

1.00
6.00

1.00

1.00

26,416,000
285,000
115,000

1,620,000

26,416,000
285,000
690,000
1,620,000

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150

L-ng
SD
-

Thnh tin ()
-

PX

Cty
L-ngNC
Cp

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

1.00
1.00
1.00

Cty
Cp

1.00
1.00

1.00

1.00

2.00
2.00
1.00

2.00
2.00
1.00

2.00
1.00

1.00

1.00

1.00

1.00

1.00

1.00

L-ng
SD
1.00
1.00
1.00
2.00
2.00
1.00
-

n gi Px

1,430,000
70,000

220,000

180,000
180,000
400,000

/c Daew
Thnh tin ()
1,430,000
70,000
220,000
360,000
360,000
400,000
-

80,000

80,000

1.00

1,050,000

1,050,000

1.00

120,000

120,000

1.00

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

1.00

1.00

1.00
1.00

1.00

2.00

1.00
2.00

1.00
2.00

1.00
-

6.00
1.00

1.00

10.00
10.00
1.00

10
10
1.00

1.00

1.00

1.00

1.00

L-ng
SD
1.00
1.00
1.00
2.00
1.00
10.0
10.0
1.00
1.00
1.00

n gi Px

/c Daew
Thnh tin ()

PX

50,000

200,000

4,500,000
120,000

165,000
1,500
1,500
50,000

180,000

250,000

50,000
200,000
4,500,000
240,000
165,000
15,000
15,000
50,000
180,000
250,000

824
824

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

1.00

6.00

6.00

6.00
5.00
20.00
2.00

20.00
2.00

2.00
10.00
6.00

2.00
10.00
6.00

2.00
2.00

2.00

1.00
2.00
2.00

1.00
1.00
1.00
1.00

1.00
1.00
1.00
1.00

2.00
1.00

2.00

L-ng
SD
6.00
20.00
2.00
2.00
10.00
6.00
2.00
2.00
-

n gi Px

335,000

20,000
450,000
125,000
6,000
6,000

1,750,000

325,000

/c Daew
Thnh tin ()
2,010,000
400,000
900,000
250,000
60,000
36,000
3,500,000
650,000
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

1.00
4.00
1.00

1.00
2.00

8.00
16.00
10.00
4.00

8.00
10.00
1.00
1.00
1.00
1.00
1.00
1.00

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()
-

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()
-

PX

L-ngNC

Cty
Cp

2.00
1.00
1.00
1.00
2.50
1.00
1.00
1.00
1.00
1.00
1.00
1.50
2.50
2.50
7.00

22.00
3.00

22.00
3.00

28.00
1.00
7.50

7.50
0.50

28.00
1.00
7.50

7.50
0.50

L-ng
SD
22.00
3.00
28.00
1.00
7.50
7.50
0.50

n gi Px

/c Daew
Thnh tin ()

866
866

30.00

#####

866
866
923

28.00

#####

PX

460,170
18,408
18,398

404,976
55,194

2,234,430
2,234,430
62,631
34,925
18,546

37,798
46,514

1,753,668
34,925
139,095
283,485
23,257

L-ngNC

Cty
Cp

923
866

1.00
0.50

1.00
0.50

0.50

0.50

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

/c Daew
Thnh tin ()

PX

L-ngNC

Cty
Cp

-2284

Xe Kpaz 14M-5150
Thnh tin ()

PX

Cty
L-ngNC
Cp

L-ng
SD

n gi Px

Xe Dae woo 80K-2106


Thnh tin ()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

/c Daew
Thnh tin ()

PX

L-ngNC

Cty
Cp

/c Daewoo 701151
L-ng
SD

n gi Px

/c Daewoo 4026920
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD

2,555,087

n gi Px

Xe Faw 14M-9880
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

/c
Thnh tin ()

2,555,087

119,680,000
119,680,000

552,240

552,240

2,002,847

2,002,847

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()

L-ngNC

PX

2.00

/c Daewoo 701151
L-ng
SD
-

/c Daewoo 4026920

L-ng
SD
-

L-ngNC

n gi Px

Thnh tin
()
-

PX

Cty
L-ngNC
Cp

/c

PX

Cty
Cp

Xe Faw 14M-9880
L-ng
SD
-

n gi Px

Thnh tin
()
-

n gi Px

Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()

22.00

32.00

1.50
0.50

2,555,087

2,555,087

552,240
-

552,240
-

L-ngNC

PX

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

L-ng
SD
-

PX

L-ngNC

Cty
Cp

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

L-ng
SD
-

PX

Cty
L-ngNC
Cp

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

PX

L-ngNC

/c Daewoo 701151
L-ng
SD
######
######
1.00
0.50
0.50

n gi Px

/c Daewoo 4026920
Thnh tin
()
-

PX

552,240
18,408

552,240
-

851

2,002,847
2,002,847
62,631

144,102
163,640
46,514

1,753,668
144,102
81,820
23,257

851

851
851
851

Cty
Cp

L-ng
L-ngNC
SD
30.00 ##### ######
28.00 ##### ######
1.00
1.00
1.00
0.50
0.50
0.50
0.50
0.50
0.50

n gi Px

Xe Faw 14M-9880
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

552,240
18,408

552,240
-

851

2,002,847
2,002,847
62,631

144,102
163,640
46,514

1,753,668
144,102
81,820
23,257

851

851
851
851

L-ng
SD
-

n gi Px

/c
Thnh tin ()
-

119,680,000

1.00
4.00
4.00
1.00
1.00

119,680,000
119,680,000
22,500,000
8,800,000
600,000
1,800,000
250,000

1.00
4.00
4.00
1.00
1.00

###
###
###
###
###

PX

22,500,000
2,200,000
150,000
1,800,000
250,000

892
892
892
892
892

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()

PX

Cty
L-ngNC
Cp
1.00
###
1.00
###
2.00
###
2.00
###
1.00
###
1.00
###
1.00
###
2.00
###
6.00
###
6.00
###
1.00
###
2.00
###
3.00
###
3.00
###
1.00
###
1.00
###
1.00
###
1.00
###
6.00
###
1.00
###
1.00
###
6.00
###
2.00
###
1.00
###
1.00
###
1.00
###
1.00
###
2.00
###
2.00
###
2.00
###
2.00
###
2.00
###
1.00
###
1.00
###
1.00
###
1.00
###
1.00
###
1.00
###
1.00

L-ng
SD
1.00
1.00
2.00
2.00
1.00
1.00
1.00
2.00
6.00
6.00
1.00
2.00
3.00
3.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
6.00
2.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
-

/c

n gi Px

Thnh tin ()

3,260,000
185,000
185,000
165,000
185,000
145,000
5,600,000
165,000
100,000
100,000
1,200,000
400,000
165,000
150,000
21,500,000
15,600,000
265,000
650,000
150,000
450,000
85,000
300,000
145,000
250,000
1,600,000
250,000
220,000
560,000
450,000
860,000
1,760,000
520,000
7,100,000
620,000
350,000
4,500,000
2,950,000
3,500,000

3,260,000
185,000
370,000
330,000
185,000
145,000
5,600,000
330,000
600,000
600,000
1,200,000
800,000
495,000
450,000
21,500,000
15,600,000
265,000
650,000
900,000
450,000
85,000
1,800,000
290,000
250,000
1,600,000
250,000
220,000
1,120,000
900,000
1,720,000
3,520,000
1,040,000
7,100,000
620,000
350,000
4,500,000
2,950,000
3,500,000
-

PX
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892
892

L-ngNC

/c Daewoo 701151
L-ng
SD
-

n gi Px

/c Daewoo 4026920
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD
-

n gi Px

Xe Faw 14M-9880
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

/c
Thnh tin ()

PX

L-ngNC

4.00

/c Daewoo 701151
L-ng
SD

n gi Px

/c Daewoo 4026920
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xe Faw 14M-9880
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD

n gi Px

/c
Thnh tin ()

PX

L-ngNC

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD

n gi Px

/c Kamaz 2292206
Thnh tin
()

PX

L-ngNC

Cty
Cp

L-ng
SD

n gi Px

Xut trong k
Thnh tin
()

PX

S.L-ng
7

Gi tr

S.L-ng

9=7x8

10=1+4-7

2,568,331

1,124,872,433

331,364

1,069,438,471

405,658

553,170

9,429,733

2,260,621

2,015,161

46,004,229

2,997,643

.Gi

Tn cui k

2,568,331

703,776,669

553,170

679,238,985

674,052,451
390,000
88,000,000
3,120,000
15,645,000
5,160,000
161,000,000
6,400,000
1,320,000
4,950,000
2,500,000
800,000
1,588,400
3,230,160
1,360,672
27,000
290,812
536,636
271,904
110,398
150,000
-

30.00
2.00
27.00
9.00
72.00
10.00
4.00
1.00
3.00
1.00
10.00
80.00
80.00
160.00
1.00
6.00
10.00
12.00
4.00
3.00
-

13,000
44,000,000
#DIV/0!
115,556
1,738,333
71,667
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,600,000
1,320,000
1,650,000
2,500,000
#DIV/0!
80,000
19,855
40,377
8,504
27,000
48,469
53,664
22,659
27,600
50,000
#DIV/0!

.Gi
11

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
1.00
240.00
80.00
60.00
80.00
80.00
10.00
2.00
12.00
1.00
2.00
5.00
2.00
7.00
3.00
1.00
10.00
2.00
3.00
1.00
2.00
18.00
6.00
8.00
30.00
8.00
19.00
3.00
4.00
10.00
6.00
8.00
1.00
-

.Gi
105,000
4,033
4,036
4,000
5,000
5,000
#DIV/0!
30,000
60,000
#DIV/0!
9,333
6,500,000
80,000
5,890,000
33,643
291,633
#DIV/0!
#DIV/0!
75,000
60,000
59,000
65,000
63,713
70,000
95,000
#DIV/0!
33,521
40,000
50,000
34,910
3,400,000
95,000
65,000
#DIV/0!
50,000
62,000
62,000
65,000
485,000
#DIV/0!

Tn cui k
Gi tr
105,000
968,016
322,912
240,000
400,000
400,000
300,000
120,000
112,000
6,500,000
160,000
29,450,000
67,286
2,041,429
225,000
60,000
590,000
130,000
191,140
70,000
190,000
603,380
240,000
400,000
1,047,306
27,200,000
1,805,000
195,000
200,000
620,000
372,000
520,000
485,000
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
1.00
8.00
2.00
1.00
2.00
4.00
3.00
1.00
2.00
1.00
3.00
5.00
3.00
2.00
4.00
10.00
3.00
4.00
1.00
1.00
4.00
72.00
8.00

.Gi
650,000
#DIV/0!
350,000
#DIV/0!
185,000
880,000
#DIV/0!
235,263
190,000
450,000
250,000
250,000
#DIV/0!
#DIV/0!
1,200,000
173,333
#DIV/0!
490,000
215,000
47,460
#DIV/0!
125,000
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
125,000
120,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
105,000
#DIV/0!
#DIV/0!
578,571
#DIV/0!
481,431
100,000

Tn cui k
Gi tr
650,000
2,800,000
370,000
880,000
470,526
760,000
1,350,000
250,000
500,000
1,200,000
520,000
2,450,000
645,000
94,920
500,000
91,740,000
11,850,000
500,000
120,000
105,000
2,314,284
34,663,040
800,000

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
197.00
197.00
26.00
20.00
4.00
5.00
2.00
64.00
1.00
3.00
18.00
7.00
3.00
4.00
1.00
6.00
9.00
7.00
6.00
3.00
2.00
12.00
2.00
14.00
2.00
16.00
10.00
2.00
1.00
16.00
2.00
16.00

.Gi
1,500
1,500
55,000
75,000
3,175,000
#DIV/0!
25,000
25,199
271,661
20,000
#DIV/0!
125,000
28,000
#DIV/0!
35,714
55,630
54,605
#DIV/0!
50,000
#DIV/0!
79,000
96,969
#DIV/0!
627,143
95,000
#DIV/0!
1,150,000
680,000
#DIV/0!
35,000
#DIV/0!
175,000
117,143
250,000
#DIV/0!
45,000
97,000
4,000
450,000
620,000
514,815
#DIV/0!
285,000

Tn cui k
Gi tr
295,500
295,500
1,430,000
1,500,000
12,700,000
125,000
50,398
17,386,320
20,000
375,000
504,000
250,000
166,889
218,420
50,000
474,000
872,718
4,390,000
570,000
3,450,000
1,360,000
420,000
350,000
1,640,000
500,000
720,000
970,000
8,000
450,000
9,920,000
1,029,630
4,560,000

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
67.00
70.00
80.00
2.00
5.00
8.00
6.00
3.00
2.00
4.00
14.00
3.00
6.00
4.00
1.00
1.00
1.00
7.00
6.00
3.00
5.00
4.00
8.00
28.00
10.00
8.00
2.00
2.00
4.00
1.00
1.00
6.00
2.00

.Gi
4,000
4,000
4,000
25,000
4,000
4,500
#DIV/0!
35,000
35,000
#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!
195,000
600,000
#DIV/0!
83,750
60,000
#DIV/0!
#DIV/0!
55,000
750,000
82,143
#DIV/0!
63,333
61,667
71,000
95,000
215,000
61,071
62,000
62,500
#DIV/0!
60,000
60,000
447,425
65,000
55,000
225,000
65,000

Tn cui k
Gi tr
268,000
280,000
320,000
50,000
20,000
36,000
210,000
105,000
70,000
140,000
670,000
585,000
3,600,000
335,000
60,000
55,000
750,000
575,000
380,000
185,000
355,000
380,000
1,720,000
1,710,000
620,000
500,000
120,000
120,000
1,789,700
65,000
55,000
1,350,000
130,000

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
2.00
1.00
40.00
1.00
1.00
4.00
1.00
2.00
14.00
2.00
16.00
2.00
50.00
14.00
2.00
120.00
3.00
3.00
7.00
2.00
6.00
8.00
2.00
5.00
2.00
1.00
1.00
1.00

.Gi
#DIV/0!
65,000
23,000
#DIV/0!
#DIV/0!
#DIV/0!
55,000
60,000
#DIV/0!
#DIV/0!
2,200,000
420,000
65,000
125,000
55,000
220,000
175,000
52,960
#DIV/0!
234,845
2,713,000
5,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
680,000
55,000
68,571
55,000
235,000
233,978
5,800,000
#DIV/0!
380,000
180,000
#DIV/0!
#DIV/0!
350,000
350,000
350,000

Tn cui k
Gi tr
130,000
950,000
920,000
55,000
60,000
8,800,000
420,000
130,000
1,750,000
110,000
3,520,000
350,000
2,648,000
3,287,830
5,426,000
600,000
2,040,000
165,000
480,000
110,000
1,410,000
1,871,825
11,600,000
1,900,000
360,000
350,000
350,000
350,000

S.L-ng

1
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

30.00

32.00

0.50

L-ng
SD
### ######
### ######
### 0.50
-

n gi Px

Xut trong k
Thnh tin
()
-

553,170
18,439

553,170

2,015,161
2,015,161
62,247

46,514

1,991,904
23,257
-

PX

S.L-ng
1.00
2.00
2.00
1.50
3.00
1.00
1.00
1.00
1.00
1.00
1.00
2.50
1.50
2.50
7.00
1.00
2.00
24.00
258.00
8.00
33.00
320.00
2.00
5.00
0.50
5.50
60.00

.Gi
160,000
#DIV/0!
#DIV/0!
#DIV/0!
125,000
66,500
120,000
285,000
#DIV/0!
3,250,000
#DIV/0!
1,800,000
800,000
#DIV/0!
120,000
450,000
160,000
227,000
227,000
227,000
45,000
#DIV/0!
450,000
68,000
#DIV/0!
#DIV/0!
#DIV/0!
18,388
18,392
#DIV/0!
#DIV/0!
34,911
61,107
61,913
#DIV/0!
163,623
144,102
#DIV/0!
37,980
#DIV/0!
#DIV/0!
46,508
18,454

Tn cui k
Gi tr
160,000
250,000
133,000
180,000
855,000
3,250,000
1,800,000
800,000
120,000
450,000
160,000
567,500
340,500
567,500
315,000
450,000
136,000
5,186,534
441,312
4,745,222
24,537,684
24,537,684
279,284
2,016,545
19,812,096
327,246
720,510
18,990
255,793
1,107,220

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()

PX

S.L-ng

.Gi

2.00
2.00
14.00
1.00
1.00
2.00
2.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
2.00
3.00
2.00
2.00
4.00
12.00
12.00
2.00
6.00
1.00
-

#DIV/0!
#DIV/0!
#DIV/0!
18,400,000
#DIV/0!
#DIV/0!
#DIV/0!
1,800,000
80,000
#DIV/0!
1,800,000
1,800,000
#DIV/0!
1,700,000
#DIV/0!
3,250,000
#DIV/0!
#DIV/0!
#DIV/0!
7,400,000
7,400,000
#DIV/0!
90,000
110,000
170,000
170,000
170,000
95,000
30,000
#DIV/0!
320,000
#DIV/0!
#DIV/0!
2,950,000
130,000
#DIV/0!
180,000
180,000
1,050,000
120,000
320,000
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

169,180,484
159,377,323
157,375,250
36,800,000
3,600,000
1,120,000
1,800,000
1,800,000
3,400,000
6,500,000
7,400,000
7,400,000
180,000
220,000
170,000
170,000
170,000
190,000
90,000
640,000
5,900,000
520,000
2,160,000
2,160,000
2,100,000
720,000
320,000
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
2.00
1.00
2.00
2.00
6.00
1.00
1.00
3.00
1.00
1.00
2.00
1.00
16.00
2.00
60.00
60.00
1.00
2.00
1.00
1.00
1.00
-

.Gi
80,000
#DIV/0!
#DIV/0!
#DIV/0!
800,000
495,000
#DIV/0!
495,000
95,000
#DIV/0!
#DIV/0!
385,000
50,000
90,000
120,000
#DIV/0!
350,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
350,000
#DIV/0!
1,050,000
285,000
285,000
1,500
1,500
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
60,000
#DIV/0!
50,000
#DIV/0!
250,000
1,700,000
60,000
#DIV/0!

Tn cui k
Gi tr
160,000
800,000
990,000
990,000
570,000
385,000
50,000
270,000
120,000
350,000
700,000
1,050,000
4,560,000
570,000
90,000
90,000
60,000
100,000
250,000
1,700,000
60,000
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
2.00
16.00
2.00
1.00
2.00
3.00
4.00
4.00
4.00
32.00
10.00
4.00
2.00
1.00

.Gi
#DIV/0!
270,000
270,000
150,000
215,000
#DIV/0!
#DIV/0!
120,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
780,000
340,000
395,000
90,000
5,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
22,000
1,750,000
#DIV/0!
#DIV/0!
320,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
150,000

Tn cui k
Gi tr
540,000
4,320,000
300,000
215,000
240,000
2,340,000
1,360,000
1,580,000
360,000
160,000
220,000
7,000,000
640,000
150,000

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
1.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
6.00
30.00
1.00
3.00
3.00

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
420,000
200,000
#DIV/0!
750,000
350,000
250,000
240,000
200,000
#DIV/0!
240,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
850,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
200,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
205,000
2,713,000
52,960
#DIV/0!
850,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
360,000
120,000

Tn cui k
Gi tr
420,000
400,000
750,000
700,000
250,000
240,000
200,000
240,000
850,000
200,000
205,000
16,278,000
1,588,800
850,000
1,080,000
360,000

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
4.00
40.00
1.00
2.00
10.00
1.00
1.00
1.00
6.00
1.00
1.00
-

.Gi
325,000
#DIV/0!
#DIV/0!
7,000
#DIV/0!
1,080,000
180,000
#DIV/0!
234,845
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
780,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
850,000
2,160,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
45,000
#DIV/0!
#DIV/0!
#DIV/0!
4,280,000
185,000
#DIV/0!
#DIV/0!

Tn cui k
Gi tr
1,300,000
280,000
1,080,000
360,000
2,348,450
780,000
850,000
2,160,000
270,000
4,280,000
185,000
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
12.50
96.00
2.00
3.00
22.50
2.00
0.50
22.50
128.00
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
18,718
18,418
#DIV/0!
#DIV/0!
46,514
34,925
18,545
144,102
163,640
37,798
62,247
#DIV/0!

Tn cui k
Gi tr
2,002,073
233,975
1,768,098

9,803,161
9,803,161
93,028
104,775
417,263
288,204
81,820
850,455
7,967,616
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

2,997,643
737,022
331,364

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng

.Gi

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

Gi tr

S.L-ng
-

82,968,680
73,539,726
71,758,770

24.00
-

4.00

135,000

540,000

1.00
1.00
2.00

2,500,000
130,000
12,550,000

2,500,000
130,000
25,100,000

2.00

2,286,364

4,572,728

#DIV/0!
#DIV/0!
5,227
#DIV/0!

Tn cui k

#DIV/0!

#DIV/0!

125,448
-

1.00

2,250,000

2,250,000

5.00

89,375

446,875

.Gi

/c Kpaz 14N-5657
Cty
Cp
###

L-ng
SD
-

n gi Px

331,364

PX

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng

.Gi

Tn cui k
Gi tr

S.L-ng

6.00

60,000

360,000

8.00

165,682

1,325,456

48.00

8,000

384,000

3.00

30,455

91,365

3.00

47,364

142,092

3.00
1.00
3.00
1.00
1.00
2.00
5.00
3.00
1.00
2.00
1.00
3.00

#DIV/0!
29,773
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
80,000
#DIV/0!
#DIV/0!
80,500
#DIV/0!
6,900,000
1,320,000
85,000
#DIV/0!
#DIV/0!
47,460
106,889
250,000
40,000
40,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
34,461

89,319
80,000
241,500
6,900,000
1,320,000
170,000
237,300
320,667
250,000
80,000
40,000
103,384

1.60

45,000

72,000

1.50
2.00

55,000
#DIV/0!
30,000

82,500
60,000

854

Cty
L-ngNC
Cp

2.00

165,682

/c Kamaz 2292206
Thnh tin
()
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

/c Kamaz 2292206

24.00

2.00

60.00

1,500

90,000

60.00
2.00
24.00
3.00
3.00
3.50
3.00
3.00
1.00
-

1,500
20,238
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
203,143
79,000
91,742
233,978
41,133
63,636
650,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

90,000
40,476
4,875,440
237,000
275,226
818,923
123,399
190,908
650,000
-

n gi Px

Thnh tin
()
-

Tn cui k

PX

Cty
L-ngNC
Cp

Xut trong k

L-ng
SD
-

n gi Px

Thnh tin
()
-

PX

S.L-ng

.Gi

Gi tr

S.L-ng

1.00
1.00
1.00
1.00
4.00
-

90,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
35,000
35,000
35,000
#DIV/0!
#DIV/0!
#DIV/0!
4,000
#DIV/0!

90,000
35,000
35,000
35,000
16,000
-

350,692

8,416,608

105,000

210,000

#DIV/0!

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
1.00
2.00
2.00
2.00
2.00
1.00
2.00
2.00
9.00
12.00
11.00
1.00
1.00
1.00
4.00
1.00
3.00
1.00
1.00
1.00
-

.Gi
#DIV/0!
110,000
#DIV/0!
96,667
#DIV/0!
#DIV/0!
120,000
40,000
720,000
#DIV/0!
70,000
250,000
#DIV/0!
187,388
4,000
4,000
4,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
95,000
55,000
120,000
65,000
#DIV/0!
55,000
#DIV/0!
64,184
#DIV/0!
#DIV/0!
#DIV/0!
115,000
#DIV/0!
70,000
#DIV/0!
#DIV/0!
447,425
#DIV/0!

Tn cui k
Gi tr
110,000
193,334
240,000
80,000
1,440,000
70,000
500,000
374,776
36,000
48,000
44,000
95,000
55,000
120,000
260,000
55,000
192,551
115,000
70,000
447,425
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
1.00
2.00
20.00
12.00
1.00
1.00
2.00
2.00
2.00
6.00
1.00
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
180,000
25,000
5,000
35,000
#DIV/0!
65,000
#DIV/0!
#DIV/0!
#DIV/0!
250,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
35,000
#DIV/0!
60,000
65,000
234,845
175,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr
180,000
50,000
100,000
420,000
65,000
250,000
70,000
120,000
130,000
1,409,070
175,000
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

###

###

###
###

L-ng
SD
######
######
1.50
0.50

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

405,658
18,439

405,658
-

923

2,260,621
2,260,621
62,247

163,640
46,514

1,991,904
245,460
23,257

923

923
866

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
88.00
9.00
3.00
128.00
3.00
3.00
22.50
2.00

1.00
1.00
6.00
1.00

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
18,359
18,371
#DIV/0!
#DIV/0!
34,886
61,690
#DIV/0!
#DIV/0!
#DIV/0!
144,102
163,629
18,302
46,497

Tn cui k
Gi tr

S.L-ng

1,780,956
1,615,614
165,342
9,428,954
9,428,954
104,659
7,896,320
432,306
490,886
411,789
92,994

#DIV/0!

49,266,600

#DIV/0!
#DIV/0!
26,416,000
#DIV/0!
285,000
115,000
#DIV/0!
#DIV/0!
1,620,000

47,032,170
46,572,000

26,416,000
285,000
690,000
1,620,000

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

L-ng
SD
-

PX

Cty
L-ngNC
Cp

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng

1.00
1.00
1.00
2.00
2.00
1.00
-

1.00

.Gi

Tn cui k
Gi tr

S.L-ng

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1,430,000
70,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
220,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
180,000
180,000
400,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

1,430,000
70,000
220,000
360,000
360,000
400,000
-

80,000

80,000

1.00

1,050,000

1,050,000

1.00

120,000

120,000

#DIV/0!

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
1.00
1.00
1.00
2.00
1.00
10.00
10.00
1.00
1.00
1.00

.Gi
#DIV/0!
50,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
200,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
4,500,000
120,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
165,000
#DIV/0!
1,500
1,500
50,000
#DIV/0!
#DIV/0!
180,000
#DIV/0!
#DIV/0!
#DIV/0!
250,000

Tn cui k
Gi tr

S.L-ng
-

50,000
200,000
4,500,000
240,000
165,000
15,000
15,000
50,000
180,000
250,000

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
6.00
20.00
2.00
2.00
10.00
6.00
2.00
2.00
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
335,000
#DIV/0!
#DIV/0!
#DIV/0!
20,000
450,000
#DIV/0!
125,000
6,000
6,000
#DIV/0!
#DIV/0!
1,750,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
325,000
#DIV/0!
#DIV/0!

Tn cui k
Gi tr
2,010,000
400,000
900,000
250,000
60,000
36,000
3,500,000
650,000
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
-

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Tn cui k
Gi tr

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
22.00
3.00
28.00
1.00
7.50
7.50
0.50

1.00
4.00
4.00
1.00
1.00

.Gi
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
18,408
18,398
#DIV/0!
#DIV/0!
62,631
34,925
18,546
#DIV/0!
#DIV/0!
37,798
46,514

Tn cui k
Gi tr

S.L-ng
-

1,753,668
34,925
139,095
283,485
23,257

#DIV/0!

119,680,000

#DIV/0!
#DIV/0!
22,500,000
2,200,000
150,000
1,800,000
250,000

119,680,000
119,680,000
22,500,000
8,800,000
600,000
1,800,000
250,000

460,170
404,976
55,194

2,234,430
2,234,430

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()
-

PX

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()
-

PX

S.L-ng
1.00
1.00
2.00
2.00
1.00
1.00
1.00
2.00
6.00
6.00
1.00
2.00
3.00
3.00
1.00
1.00
1.00
1.00
6.00
1.00
1.00
6.00
2.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
-

.Gi
3,260,000
185,000
185,000
165,000
185,000
145,000
5,600,000
165,000
100,000
100,000
1,200,000
400,000
165,000
150,000
21,500,000
15,600,000
265,000
650,000
150,000
450,000
85,000
300,000
145,000
250,000
1,600,000
250,000
220,000
560,000
450,000
860,000
1,760,000
520,000
7,100,000
620,000
350,000
4,500,000
2,950,000
3,500,000
#DIV/0!

Tn cui k
Gi tr
3,260,000
185,000
370,000
330,000
185,000
145,000
5,600,000
330,000
600,000
600,000
1,200,000
800,000
495,000
450,000
21,500,000
15,600,000
265,000
650,000
900,000
450,000
85,000
1,800,000
290,000
250,000
1,600,000
250,000
220,000
1,120,000
900,000
1,720,000
3,520,000
1,040,000
7,100,000
620,000
350,000
4,500,000
2,950,000
3,500,000
-

S.L-ng
-

.Gi

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD
-

n gi Px

/c Kamaz 2292206
Thnh tin
()

PX

895

Cty
L-ngNC
Cp

L-ng
SD
-

n gi Px

Xut trong k
Thnh tin
()

PX

S.L-ng
-

.Gi

Tn cui k
Gi tr

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Phng .TCKT

S.L-ng

.Gi

P. Gim c

/c Kpaz 14N-5657
Cty
Cp

L-ng
SD

n gi Px

/c Kamaz 2292206
Thnh tin
()

PX

Cty
L-ngNC
Cp

L-ng
SD

n gi Px

Xut trong k
Thnh tin
()

PX

S.L-ng

.Gi

Tn cui k
Gi tr

S.L-ng

.Gi

n cui k
Ghi ch
Gi tr
12=10x11

13

#DIV/0!

Thc t
8,010,735
39,539,266

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
-

12
3
24

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
32
2
4
4
2
-

#DIV/0!

Chnh lch
1,418,998
6,464,963

n cui k
Ghi ch
Gi tr
96
32
#DIV/0!
#DIV/0!
4
2

#DIV/0!
#DIV/0!

1
#DIV/0!
2
6
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
8
-

n cui k
Ghi ch
Gi tr
#DIV/0!
16
#DIV/0!
#DIV/0!
2
1
-

#DIV/0!

#DIV/0!
3

#DIV/0!
-

1
#DIV/0!
#DIV/0!
#DIV/0!
2
-

#DIV/0!

#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
670,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
55,000
1
#DIV/0!
2
1
12
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
950,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
3
1
#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
86
86
#DIV/0!
#DIV/0!
-

4
14
64

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
-

1
20

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

30
30
-

#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
8
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

1
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
25
22
3
#DIV/0!
#DIV/0!
1
#DIV/0!
#DIV/0!
#DIV/0!
1
6
-

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

n cui k
Ghi ch
Gi tr
#DIV/0!

n cui k
Ghi ch
Gi tr
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

P. Gim c

n cui k
Ghi ch
Gi tr

Cng ty THHH mt thnh vin


Than ung b - vinacomin
Cng ty c phn c kh t
Phn x-ng: ng c

Cng ho x hi ch ngha vit nam

c lp - T do - Hnh phc
******&******
Ung b; Ngy

thng 05 nm 2011

Bng k Tng hp quyt ton thng 05 nm 2011 px ng c

STT

Ni dung

Tn
u
k

Nhp trong k

Xut trong k

Tng Ch Ph (I+II):

#DIV/0!

#DIV/0!

Tng Chi Ph Phn C (A+B):

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

a1 Nguyn vt liu phu tng


a2 Nhin liu
B Nguyn nhin vt liu ph trong khon

102,088,881

102,088,881

b1 Cng ty cp

39,494,010

39,494,010

b2 Phn x-ng cp - Trong :

62,594,871

62,594,871

- Vt t- khon trong nh mc

51,208,531

51,208,531

- Vn phng +vt t- duy tr sn xut

11,386,340

11,386,340

1 Xe Kamaz 14M-9353

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

459,788

459,788

B Nguyn nhin vt liu ph trong khon

5,216,524

5,216,524

b1 Cng ty cp
b2 Phn x-ng cp - Trong :

2,415,081
2,801,443

2,415,081
2,801,443

2,801,443
800,000

2,801,443
800,000

- Vt t- khon trong nh mc
CCDC- VPP PX mua
2 Xe HuynDai 14L-7762

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

459,788

459,788

B Nguyn nhin vt liu ph trong khon

4,953,738

4,953,738

b1 Cng ty cp

2,189,181

2,189,181

b2 Phn x-ng cp - Trong :

2,764,557

2,764,557

2,764,557

2,764,557

800,000

800,000

- Vt t- khon trong nh mc
CCDC- VPP PX mua
3 Xe HuynDai 23 tn 14C-01502

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng

#DIV/0!

#DIV/0!

Tn
cui
k

n v tnh ; n
So snh Nc
v thc t
SL

STT

Ni dung

Tn
u
k

Nhp trong k

Xut trong k

B Nguyn nhin vt liu ph trong khon

5,408,643

5,408,643

b2 Phn x-ng cp - Trong :

3,241,398

3,241,398

- Vt t- khon trong nh mc
4 Xe Huyndai 14L-5541

3,241,398
#DIV/0!

3,241,398
#DIV/0!

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

B Nguyn nhin vt liu ph trong khon

b1 Cng ty cp

b2 Phn x-ng cp - Trong :

- Vt t- khon trong nh mc
CCDC- VPP PX mua
5 Xe Kpaz 14M-5491

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

459,788

459,788

B Nguyn nhin vt liu ph trong khon

5,012,080

5,012,080

b1 Cng ty cp

2,376,625

2,376,625

b2 Phn x-ng cp - Trong :

2,635,455

2,635,455

2,635,455
799,000

2,635,455
799,000

- Vt t- khon trong nh mc
CCDC- VPP PX mua
6 Xe Kpaz 14M-5161

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

459,788

459,788

B Nguyn nhin vt liu ph trong khon

5,149,726

5,149,726

b1 Cng ty cp

2,189,181

2,189,181

b2 Phn x-ng cp - Trong :


- Vt t- khon trong nh mc

2,960,545
2,960,545

2,960,545
2,960,545

800,000

800,000

CCDC- VPP PX mua


7 Xe Transinco 14L-8923

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

459,788

459,788

B Nguyn nhin vt liu ph trong khon

4,968,738

4,968,738

b1 Cng ty cp
b2 Phn x-ng cp - Trong :

2,189,181
2,779,557

2,189,181
2,779,557

2,779,557

2,779,557

800,000

800,000

- Vt t- khon trong nh mc
CCDC- VPP PX mua

Tn
cui
k

So snh Nc
v thc t
SL

STT

Ni dung

Tn
u
k

Nhp trong k

Xut trong k

8 Xe Transinco 14L-2644

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng

#DIV/0!

#DIV/0!

B Nguyn nhin vt liu ph trong khon

5,164,705

5,164,705

b2 Phn x-ng cp - Trong :


- Vt t- khon trong nh mc

2,975,547
2,975,547

2,975,547
2,975,547

800,000

800,000

CCDC- VPP PX mua


9 Xe Fordranger 14L-9873

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!
404,624

#DIV/0!
404,624

- Vt t- khon trong nh mc

CCDC- VPP PX mua

10 Xe Dae Woo s 05

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

480,068

480,068

B Nguyn nhin vt liu ph trong khon

6,922,980

6,922,980

b1 Cng ty cp

2,698,566

2,698,566

b2 Phn x-ng cp - Trong :

4,224,414

4,224,414

4,224,414

4,224,414

799,300

799,300

- Vt t- khon trong nh mc
CCDC- VPP PX mua
11 Xe Kamaz 14Z-0037

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu phu tng


a2 Nhin liu

#DIV/0!

#DIV/0!

561,899

561,899

B Nguyn nhin vt liu ph trong khon

3,043,363

3,043,363

b1 Cng ty cp

2,159,263

2,159,263

884,100

884,100

- Vt t- khon trong nh mc

385,000

385,000

- Vt t- dng c PX mua

499,100

499,100

b2 Phn x-ng cp - Trong :

12 Xe Kamaz 14C-00931

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

480,068

480,068

B Nguyn nhin vt liu ph trong khon

7,467,672

7,467,672

b1 Cng ty cp

2,472,666

2,472,666

b2 Phn x-ng cp - Trong :

4,995,006

4,995,006

4,195,006

4,195,006

- Vt t- khon trong nh mc

Tn
cui
k

So snh Nc
v thc t
SL

STT

Ni dung

Tn
u
k

- Vt t- dng c PX mua

Nhp trong k

800,000

Xut trong k

800,000

13 Xe Kamaz 14M-9751

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

#DIV/0!

480,068

480,068

B Nguyn nhin vt liu ph trong khon

7,383,671

7,383,671

b1 Cng ty cp

2,472,666

2,472,666

b2 Phn x-ng cp - Trong :

4,911,005

4,911,005

4,111,005

4,111,005

800,000

800,000

- Vt t- khon trong nh mc
- Vt t- dng c PX mua
14 Xe Kamaz 14M-5713

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng

#DIV/0!

#DIV/0!

B Nguyn nhin vt liu ph trong khon

5,296,520

5,296,520

b1 Cng ty cp

2,376,625

2,376,625

b2 Phn x-ng cp - Trong :

2,919,895

2,919,895

2,919,895

2,919,895

5,012,080

5,012,080

- Vt t- khon trong nh mc
15 Xe Huyndai 14L-8183

a1 Nguyn vt liu ph tng


a2 Nhin liu

B Nguyn nhin vt liu ph trong khon

5,012,080

5,012,080

b2 Phn x-ng cp - Trong :

2,635,455

2,635,455

2,635,455

2,635,455

- Vt t- khon trong nh mc
CCDC- VPP PX mua

16 Xe Kamaz 14M-3131

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

459,011

459,011

B Nguyn nhin vt liu ph trong khon

5,326,975

6,122,975

b1 Cng ty cp

2,415,081

2,415,081

b2 Phn x-ng cp - Trong :

2,911,895

3,707,895

2,911,895

2,911,895

796,000

796,000

- Vt t- khon trong nh mc
CCDC- VPP PX mua
17 Xe Kamaz 14M-3190

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

459,011

459,011

B Nguyn nhin vt liu ph trong khon

5,386,020

6,185,960

b1 Cng ty cp

2,376,625

2,376,625

Tn
cui
k

So snh Nc
v thc t
SL

Ni dung

STT

Tn
u
k

b2 Phn x-ng cp - Trong :


- Vt t- khon trong nh mc
CCDC- VPP PX mua

Nhp trong k

Xut trong k

3,009,395

3,809,335

3,009,395

3,009,395

799,940

799,940

18 Xe Kpaz 14 M-5250

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

a1 Nguyn vt liu ph tng


a2 Nhin liu

#DIV/0!

459,788

459,788

B Nguyn nhin vt liu ph trong khon

5,050,535

5,849,535

b1 Cng ty cp

2,415,081

2,415,081

b2 Phn x-ng cp - Trong :

2,635,455

3,434,455

2,635,455

2,635,455

- Vt t- dng c PX mua

799,000

799,000

19 Xe Mitsubishi 14L-0120

4,022,511

4,022,511

- Vt t- khon trong nh mc

a1 Nguyn vt liu ph tng


a2 Nhin liu
B Nguyn nhin vt liu ph trong khon

4,022,511

4,022,511

b1 Cng ty cp
b2 Phn x-ng cp - Trong :
- Vt t- khon trong nh mc
II Tng chi ph ngoi khon

4,022,511

4,022,511

4,022,511

4,022,511

6,487,590

6,487,590

4,500,000

4,500,000

4,500,000

4,500,000

Xe nng Huytsu 7 tn s 2

My p hi

Thay du my cho xe nng Huytsu 2 tn

734,000

734,000

Du mobil 20W-50

384,000

384,000

Lc du my

350,000

350,000

Cng tc n 24V

Thay du nh k cho xe nng(3tn s 1; 3 tn s 3; 7 tn


- s 2; 7 tn s 4)

Du mobil 20W-50

Du mobil 20W-50

Du mobil 20W-50

Du mobil 20W-50

Thay du my cho xe Fordranger 14L-9873

720,000

720,000

Du mobil 20W-50

720,000

720,000

BH Lao ng phc v sn xut

533,590

533,590

X phng m

189,895

189,895

Gng tay vi

25,485

25,485

Khu trang vi mn

22,855

22,855

Tn
cui
k

So snh Nc
v thc t
SL

STT

Thng K

Ni dung

Qun c

Tn
u
k

Nhp trong k

Phng KH-VT

Xut trong k

P. TCKT

Tn
cui
k

P. Gim c

So snh Nc
v thc t
SL

t nam

phc
thng 05 nm 2011

ng c
n v tnh ; ng
So snh Nc
v thc t Ghi
Thc ch
t

1,069,438,471

#DIV/0!

9,429,733

#DIV/0!

60,468,006

46,004,229
50,551,701
13,979,740

41,620,875

Tin tha khng -c sd

6,510,219
-

656,830
2,593,400
31,089,823

#DIV/0!
#DIV/0!

700,357
(17,634,806)
21,859,204
64,531,441
1,936,570

#DIV/0!
#DIV/0!
#DIV/0!
-

#DIV/0!

So snh Nc
v thc t
Thc
t

Ghi
ch

So snh Nc
v thc t
Thc
t

Ghi
ch

So snh Nc
v thc t
Thc
t

Ghi
ch

So snh Nc
v thc t
Thc
t

Ghi
ch

So snh Nc
v thc t
Thc
t

Ghi
ch

Cng ho x hi ch ngha vit nam

Cng ty THHH mt thnh vin

c lp - T do - Hnh phc

Than ung b - vinacmin


Cng ty c phn c kh t

******&******
Ung b; Ngy thng 03 nm 2011

Phn x-ng: ng c

Tng hp quyt ton khon thng 03 nm 2011 phn x-ng ng c


S
T
T

Ni dung

Tng cp Trong khon

Trong khon

VT

Thc hin

Tng gi tr

L-ng TT

NVLP

CPh khc

62,030,979

54,088,856

HD 14L-5631 (CT Kho Vn v Cng Cm


ng Ph)
6,826,452

Kpaz 14 M- 5240(CT Than Nam Mu)ng

Tng gi tr

L-ng TT

NVLP

CPh khc

4=1+2+3

8=5+6+7

8,000,000

124,119,835

67,269,928

44,812,295

6,098,300

118,180,523

6,273,022

800,000

13,899,474

6,826,452

5,216,524

800,000

12,842,976

5,284,407

4,954,794

800,000

11,039,201

6,826,452

2,015,161

Kamaz Tc 14 M- 4650(CT Than Ccng


Su)

5,337,297

4,916,586

800,000

11,053,883

6,826,452

4,968,738

800,000

12,595,190

HD 14L-9751 (CT Tuyn Than Hn Gai)


ng

6,826,452

6,273,022

800,000

13,899,474

6,826,452

5,408,643

500,000

12,735,095

Kamaz 14M-3330(CT Kho Vn Bc ng


)

5,738,860

4,916,586

800,000

11,455,446

6,826,452

5,012,080

799,000

12,637,532

HD 14L-7240 (CT Than Cc Su)

7,012,452

6,273,022

800,000

14,085,474

6,826,452

4,953,738

800,000

12,580,190

Xe Kamaz 14 M- 5026(CT Than Nam ng


Mu)

5,738,860

4,916,586

800,000

11,455,446

6,826,452

Transico 14 M-1140 ( Ct Than ng Vng)


ng

6,440,257

5,732,066

800,000

12,972,323

6,826,452

6,922,980

799,300

14,548,732

Xe Kamaz 14 M- 2610(CT Than ng ng


Vng) 6,994,082

4,916,586

800,000

12,710,668

6,826,452

5,164,705

800,000

12,791,157

10

Xe Kamaz 14 M- 4909(XN Sng Tuyn


ng
v cng)
5,831,860

4,916,586

800,000

11,548,446

5,831,860

5,149,726

800,000

11,781,586

ng

III Tng chi ph ngoi khon


Tng cng

Thng k

6,487,590
62,030,979

Qun c

54,088,856

8,000,000

124,119,835

Phng KH- VT

67,269,928

51,299,885

8,841,613

6,826,452

6,487,590
6,098,300

Phng TCKT

124,668,113

So snh Nc v thc
t

NVLP

CP khc

10=6-2

11=7-3

######### ########
- 1,056,498

- 2,939,633

########

52,152

864,379

########

95,494

- 1,000

- 1,319,284

- 4,916,586

########

1,190,914

700

248,119

233,140

#######

#######

P Gim c

Ghi
ch

Bng k chi tit vt t- ph tng xe Kamaz 14M-3710 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

Trc c ng b ct 0 (Loi 65115)


Trc c ng b ct 0
Cn d dc trc c
Tay bin
Bc u nh
Bu lng cu bin M14
Gi pali
Bu lng ba ly
Trc c loi 65115
B hi com lt ct 0
Bc bin, bali ct 0
Bc bin, bali ct 2
Bc bin, bali ct 1
B-ng ui Blc
Lc my (Blc xilanh)
Giong cc te
Giong sa b gin c
Giong mt np my
Pht su pp
Pht u trc c 34*50*10
Pht u trc c: 105*130*12
Pht u trc c: 100*125*12
Pht trc lai bm cao p 45*60
Pht trc lai bm cao p 20*42

Ci
Ci
B/xe
Ci
Ci
Ci
B
Ci
Ci
B /xe
B /xe
B /xe
B /xe
B /xe
Ci
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I xe kamaz 14M-3710
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

Chi tit /SP

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

3,234,896
-

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

13,000

0.00

0.00

0.0

13,000

44,000,000

0.00

0.00

0.0

44,000,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

115,556

1.00

1.00

115,556

1.0

115,556

115,556

115,556

1,738,333

2.00

2.00

3,476,666

2.0

1,738,333

3,476,666

3,476,666

71,667

6.00

6.00

430,002

6.0

71,667

430,002

430,002

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

16,100,000

1.00

1.00

16,100,000

1.0

16,100,000

16,100,000

16,100,000

1,600,000

1.00

1.00

1,600,000

1.0

1,600,000

1,600,000

1,600,000

1,320,000

0.00

0.00

0.0

1,320,000

1,650,000

0.00

0.00

0.0

1,650,000

2,500,000

0.00

0.00

0.0

2,500,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.00

0.00

80,000

1.00

1.00

80,000

1.0

80,000

80,000

80,000

19,855

8.00

8.00

158,840

8.0

19,855

158,840

158,840

8.00

8.00

323,016

8.0

40,377

323,016

323,016

16.00 16.00

136,064

16.0

8,504

136,064

16

136,064

0.0

27,000

40,377
8,504
27,000

0.00

0.00

48,469

0.00

0.00

0.0

53,664

1.00

1.00

53,664

1.0

22,659

2.00

2.00

45,318

27,600

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

48,469

53,664

53,664

53,664

2.0

22,659

45,318

45,318

0.0

27,600

3710

Ci
Ci
Giong n-c xi lanh
b/xe
Giong n-c mt np my
Ci
Giong -ng du 9*15
Ci
Giong -ng n-c pi 44*4
Ci
Giong mt u c ht
Ci
Giong mt u c x
Ci
Bc bm du
Ci
Vng bi 207-6207
Vng
Dy cu doa 6PK-2150
Si
m thp mt np my
Ci
Giong mt u ng ht
Ci
Kt lm mt n-c
Ci
Np kt n-c
Ci
Kt lm mt du
B
Vng bi 204-6204
Vng
Bnh ng-ng kt n-c ph
Ci
ng n-c nhm
Ci
Dy cu doa loi dy ai
Si
Pht php bm n-c
B
Vng bi 60206
Vng
Dy cu doa 1320x13
Si
Vng bi 160304
Vng
Vng bi 160305
Vng
Vng bi 180502
Vng
Vng bi 114-614
Vng
ng cao su cong t bm n-c sang kt n-c
Ci
ng cao su kt n-c pi 31 cong
Ci
ng cao su kt n-c pi 63*320
Ci
ng cao su kt n-c pi 72*450
Ci
ng cao su phi 10+16
m
Bm du bi trn
ci
Lc du nhn
ci
a y
ci
Mt my ng b
Ci
Mng hm xupp
Cp
Pht u trc c 120x150x10 hai li
Pht cui trc c 120x150x10 hai li

2
50,000
#DIV/0!
105,000
4,033

4=3*1

1.00

1.00

0.00

0.00

0.00

0.00

24.00 24.00

5=4*2
50,000
#DIV/0!

6.0
1.0

7
50,000

0.0

#DIV/0!

8=6*7

10

11=9*10

12=6+9

50,000
#DIV/0!
-

1
-

13=8+11
50,000
#DIV/0!

0.0

105,000

96,792

24.0

4,033

96,792

24

96,792

4,036

8.00

8.00

32,288

8.0

4,036

32,288

32,288

4,000

6.00

6.00

24,000

6.0

4,000

24,000

24,000

5,000

8.00

8.00

40,000

8.0

5,000

40,000

40,000

5,000

8.00

8.00

40,000

8.0

5,000

40,000

40,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

30,000

0.00

0.00

0.0

30,000

60,000

1.00

1.00

60,000

1.0

60,000

60,000

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.00

0.00

0.0

9,333

6,500,000

0.00

0.00

0.0

6,500,000

0.0

80,000

1.0

5,890,000

0.0

33,643

0.00

0.00

1.00

1.00

33,643

0.00

0.00

291,633

5,890,000
-

5,890,000
-

#DIV/0!

5,890,000

1.00

1.00

1.0

291,633

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

75,000

0.00

0.00

0.0

75,000

60,000

0.00

0.00

0.0

60,000

59,000

0.00

0.00

0.0

59,000

65,000

0.00

0.00

0.0

65,000

63,713

0.00

0.00

0.0

63,713

70,000

0.00

0.00

0.0

70,000

95,000

0.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

33,521

2.00

2.00

67,042

2.0

33,521

67,042

40,000

0.00

0.00

0.0

40,000

50,000

0.00

0.00

0.0

50,000

34,910

0.00

0.00

0.0

34,910

3,400,000

1.00

1.00

3,400,000

1.0

3,400,000

3,400,000

3,400,000

95,000

2.00

2.00

190,000

2.0

95,000

190,000

190,000

65,000

3.00

3.00

195,000

3.0

65,000

195,000

195,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

#DIV/0!
50,000

3710

95,000
#DIV/0!

#DIV/0!
50,000

291,633

#DIV/0!

#DIV/0!

291,633

60,000

0.00

80,000

#DIV/0!

9,333

5,890,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!
2

291,633

67,042

#DIV/0!
-

ci
ci
Con i su pp
ci
Bnh rng Z45 trc lai bm cao p
ci
Bnh rng u trc c
Ci
Bnh rng trc cam
Ci
Trc cam
ci
Bc trc cam
B/xe
m cao su chn my tr-c
Ci
m cao su chn my sau
Ci
Vnh rng bnh
Ci
Bu lng bnh
Ci
Cao su xp ng ht
Ci
Cao su ng ht gi 160
Ci
Cao su -ng n-c trn nh hnh
Ci
ng Cao su nh hnh -ng n-c d-i ng
Cao su ng ht t kt n-c vo c
Ci
Bnh rng khi ng
Ci
Bnh rng trung gian
Ci
Trc bnh rng trung gian
Ci
bi bnh rng trung gian
Ci
Bulng b-ng u
B
Cm c m
Cm
Vng bi 97506
Vng
Vng bi 205- 6205
Vng
ng dn h-ng xu pp
Vng
ng cao su nh hnh qut tng p
ci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm
My nn kh ng b
B
Cao su ng ht qut tng p
ci
Vi phun du my
B
Pt xng tt my
B
Tuy cao p
ci
Tuy -ng du
ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Xp pp ht

62,000

0.00

0.00

0.0

62,000

Xp pp x

62,000

0.00

0.00

0.0

62,000

65,000

0.00

0.00

0.0

65,000

485,000

0.00

0.00

0.0

485,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.0

650,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

1.0

350,000

#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!

350,000

#DIV/0!
#DIV/0!

#DIV/0!

350,000

#DIV/0!
1

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.0

185,000

880,000

0.00

0.00

0.0

880,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

235,263

0.00

0.00

0.0

235,263

190,000

0.00

0.00

0.0

190,000

450,000

2.00

2.00

900,000

2.0

450,000

250,000

1.00

1.00

250,000

0.0

250,000

250,000

2.00

2.00

500,000

0.0

250,000

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

1,200,000

1.00

1.00

1,200,000

1.0

1,200,000

1,200,000

173,333

1.00

1.00

173,333

1.0

173,333

0.00

0.00

#DIV/0!

0.0

#DIV/0!

490,000

0.00

0.00

0.0

490,000

215,000

0.00

0.00

0.0

215,000

47,460

0.00

0.00

0.0

47,460

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

350,000

185,000
#DIV/0!

#DIV/0!

900,000

#DIV/0!

900,000

#DIV/0!
#DIV/0!
1

173,333
#DIV/0!

#DIV/0!

1
-

1,200,000
173,333
#DIV/0!

#DIV/0!

125,000

2.00

2.00

250,000

2.0

125,000

250,000

250,000

9,174,000

2.00

2.00

18,348,000

2.0

9,174,000

18,348,000

18,348,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

3,950,000

1.00

1.00

3,950,000

1.0

3,950,000

3,950,000

125,000

0.00

0.00

0.0

125,000

120,000

0.00

0.00

0.0

120,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

3710

#DIV/0!
1

3,950,000
-

Vng
Ci
-ng nhm bt vo van hng nhit Ci
-ng nhm bt vo bm n-c
ci
-ng du bi trn qut tng p
ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm cao p
ci
Bch tr-c khp lai bm cao p
ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
ng cao su pi 16
m
Tuy -ng du hi pi 6
m
Tuy -ng du hi pi 10
m
M t qun bt+b gim tc
B
Piston Xi lanh xc mng my p hi
B
B van p hi
B
Mt quy lt my p hi
Ci
Cm ng h bo du in n-c
Cm

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Vng bi cm tng dy cu doa

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

Van tt my

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

105,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

2.00

2.00

1,157,142

2.0

578,571

0.00

0.00

#DIV/0!

0.0

#DIV/0!

481,431

8.00

8.00

3,851,448

8.0

481,431

3,851,448

3,851,448

100,000

1.00

1.00

100,000

1.0

100,000

100,000

100,000

1,500

30.00 30.00

45,000

30.0

1,500

45,000

30

45,000

1,500

30.00 30.00

45,000

30.0

1,500

45,000

30

45,000

330,000

6.0

55,000

330,000

330,000

0.0

75,000

105,000

578,571
#DIV/0!

55,000

6.00

6.00

75,000

0.00

0.00

3,175,000

1.00

1.00

3,175,000

0.0

3,175,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

25,000

1.00

1.00

25,000

1.0

0.0

25,199

8.0

271,661
20,000

25,199

0.00

0.00

271,661

8.00

8.00

20,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

2,173,288

25,000

#DIV/0!

#DIV/0!

1,157,142
#DIV/0!

#DIV/0!
1

25,000

2,173,288

0.00

0.00

0.0

#DIV/0!

125,000

1.00

1.00

125,000

1.0

125,000

125,000

125,000

28,000

2.00

2.00

56,000

2.0

28,000

56,000

56,000

#DIV/0!

0.00

1.00

1.00

35,714

1.0

35,714

35,714

35,714

55,630

1.00

1.00

55,630

1.0

55,630

55,630

55,630

54,605

0.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

#DIV/0!

#DIV/0!

54,605
#DIV/0!
50,000

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

79,000

0.00

0.00

0.0

79,000

96,969

0.00

0.00

0.0

96,969

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

50,000

0.0

35,714

#DIV/0!

#DIV/0!

#DIV/0!

2,173,288
-

1,157,142
#DIV/0!

25,000
-

#DIV/0!
2

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

627,143

0.00

0.00

0.0

627,143

95,000

0.00

0.00

0.0

95,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

1,150,000

1.00

1.00

1,150,000

1.0

1,150,000

1,150,000

3710

#DIV/0!

#DIV/0!

#DIV/0!
1

1,150,000

Ci
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
Cm tit ch
Cm
n xin -ng cnh pha tr-c bu dc B
n xin -ng cnh pha tr-c loi 6520 B
n nc
B
n xin -ng cnh loi ch nht
b
n li H3 + Bng
Ci
n li
Ci
Van iu khin cm lai qut gi
Ci
n pha vung
B
n pha vng
b
n pha trng vung
b
n hu
b
Bng in 24V 21W
Ci
Bng n 24V-5W
Ci
Bng 24V-3W
Ci
Bng n pha 24V-75W
Ci
Bng n H3+H1
Ci
ui + bng cm 24V-3W
Ci
Gic co
Ci
Gic co 2 chc
Ci
Gic co 3 chc
Ci
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
kha in
B
Cng tc mt t
Ci
Cng tc iu khin ct mt
Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci
ng h KM

ng h vng tua

2
680,000
#DIV/0!
35,000
#DIV/0!

4=3*1

5=4*2

6.0

0.00

0.00

0.0

680,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

12.00 12.00

420,000

0.0

35,000

8=6*7
#DIV/0!
-

10

11=9*10

12=6+9

13=8+11

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

175,000

0.00

0.00

0.0

175,000

117,143

2.00

2.00

2.0

117,143

250,000

0.00

0.00

0.0

250,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

45,000

2.00

2.00

90,000

2.0

45,000

90,000

90,000

97,000

2.00

2.00

194,000

2.0

97,000

194,000

194,000

4,000

0.00

0.00

0.0

4,000

450,000

0.00

0.00

0.0

450,000

620,000

2.00

2.00

1,240,000

2.0

620,000

514,815

2.00

2.00

1,029,630

0.0

514,815

0.00

0.00

#DIV/0!

0.0

#DIV/0!

2.00

2.00

570,000

2.0

285,000

570,000

570,000

10.00 10.00

40,000

10.0

4,000

40,000

10

40,000

#DIV/0!

#DIV/0!
285,000
4,000
4,000
4,000

9.00

234,286

#DIV/0!

234,286
#DIV/0!

234,286
-

1,240,000
#DIV/0!

#DIV/0!

#DIV/0!

1,240,000

#DIV/0!

9.00

36,000

9.0

4,000

36,000

36,000

12.00 12.00

48,000

12.0

4,000

48,000

12

48,000

25,000

0.00

0.00

0.0

25,000

4,000

0.00

0.00

0.0

4,000

4,500

0.00

0.00

0.0

4,500

0.00

0.00

#DIV/0!

0.0

35,000

6.00

6.00

210,000

6.0

35,000

210,000

35,000

3.00

3.00

105,000

3.0

35,000

105,000

0.00

0.00

0.00
0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.0

0.00

0.0

0.00

#DIV/0!

0.0

0.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

195,000

0.00

0.00

0.0

195,000

600,000

1.00

1.00

0.0

600,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

83,750

0.00

0.00

0.0

83,750

60,000

1.00

1.00

60,000

1.0

60,000

60,000

35,000
35,000
#DIV/0!
47,857
#DIV/0!

#DIV/0!

600,000

3710

35,000
#DIV/0!
35,000
#DIV/0!
47,857

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

210,000
105,000
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

60,000

B
Cng tc n pha + lng tc
Nt n cng tc mt
Cng tc ci
Cng tc tng hp
Cng tc ng m bm du ben
Cng tc ng m bm n-c
Cng tc ln xung ben
Cng tc bt 2 chiu
Cng tc bt n trn
Cng tc xin -ng thng
Cm bin p lc du
Cm ng bo hi bng n
Cm ng bo du bng n
Cm bin bo phanh tay
Cm ng s li
Cm bin bo n phanh
Cm bin nhit
Cm bin Km
R le n lng tc + n ct
R le iu khin ci hi
R le thi gian gt m-a
R le n phanh
R le iu khin mi t
R le 5 chn ct mt
R le khi ng
Chi than khi ng
Chi than my pht
Gi chi than
Gi bu lc th
Vng bi 180304
Vng bi 180603
ng c gt m-a
C cu dn ng gt m-a
My pht in 80 A
Cun dy Stato my pht
Dy cu doa my pht CMF-8440
Cn +chi gt m-a

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Vng
Vng
Ci
Ci
Ci
Cun
Si
B

#DIV/0!

0.00

#DIV/0!

0.00

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

10

11=9*10

12=6+9

13=8+11

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

55,000

0.00

0.00

0.0

55,000

750,000

0.00

0.00

0.0

750,000

82,143

1.00

1.00

82,143

1.0

82,143

82,143

#DIV/0!

0.00

0.00

63,333

1.00

1.00

63,333

1.0

63,333

63,333

61,667

0.00

0.00

0.0

61,667

71,000

1.00

1.00

71,000

1.0

71,000

71,000

95,000

0.00

0.00

0.0

95,000

215,000

1.00

1.00

215,000

1.0

215,000

61,071

4.00

4.00

244,284

4.0

62,000

1.00

1.00

62,000

1.0

62,500

2.00

2.00

125,000

2.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

82,143
#DIV/0!

63,333

71,000

215,000

215,000

61,071

244,284

244,284

62,000

62,000

62,000

62,500

125,000

125,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

60,000

60,000

0.00

0.00

0.0

60,000

447,425

1.00

1.00

1.0

447,425

65,000

0.00

0.00

0.0

65,000

55,000

0.00

0.00

0.0

55,000

225,000

0.00

0.00

0.0

225,000

65,000

0.00

0.00

0.0

65,000

0.00

0.00

#DIV/0!

0.0

65,000

1.00

1.00

65,000

1.0

65,000

65,000

0.00

0.00

0.0

23,000

8.00

8.00

8.0

23,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

55,000

0.00

0.00

0.0

55,000

60,000

0.00

0.00

0.0

60,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

184,000

#DIV/0!

#DIV/0!

60,000

447,425

#DIV/0!

447,425

#DIV/0!

#DIV/0!

447,425

#DIV/0!
1

65,000

184,000

184,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

2,200,000

0.00

0.00

0.0

2,200,000

420,000

0.00

0.00

0.0

420,000

65,000

0.00

0.00

0.0

65,000

125,000

2.00

2.00

2.0

125,000

250,000

3710

250,000

250,000

Ci
55,000
Ci
220,000
Ci hi m bng in
Ci
175,000
Dy cp cao su 1x4 pi 10
m
52,960
Dy cp in 1*50
m
#DIV/0!
Cp c qui
m
234,845
Bnh in 12V-140Ah(Vnh Ph)
Bnh 2,713,000
Cu ch s
Ci
5,000
n pha vng
B
#DIV/0!
R le n vng
B
#DIV/0!
R le n pha+ ct
Ci
#DIV/0!
R le iu khin ng mt
Ci
#DIV/0!
R le iu khin n soi bin s
Ci
#DIV/0!
R le +van iu khin ben
Ci
680,000
R le n li
Ci
55,000
R le iu khin khi ng
Ci
68,571
R le ci hi
Ci
55,000
R le xin -ng bn dn
Ci
235,000
Bc ng my khi ng(ng cy pi 40)
Kg
233,978
My khi ng
Ci
5,800,000
Dy cua doa 1260
Si
#DIV/0!
M t +bnh bm n-c ra knh
Cm
380,000
Dy +vi phun n-c ra knh
B
180,000
R le +van iu khin bm n-c
Ci
#DIV/0!
R le ngt lnh
Ci
#DIV/0!
B pht lc iu ho
B
350,000
Phin lc ga
Ci
350,000
Van p sut phin lc
Ci
350,000
Giong -ng lnh
B /xe
160,000
Cng tc s qut
Ci
#DIV/0!
Giong pht lc iu ho
B
#DIV/0!
Van tit l-u dn lnh
Ci
#DIV/0!
Bi lc iu ho
Vng
125,000
Dy cu doa 1530
Si
66,500
Du lnh 134
Kg
120,000
Ga 134
Kg
285,000
Lc iu ho
Ci
#DIV/0!

4=3*1

Chi gt m-a

0.00

0.00

Ci in sn 24 V

2.00

2.00

0.00

0.00

50.00 50.00
0.00

0.00

2.00

2.00

0.00

0.00

20.00 20.00

5=4*2

6.0

0.0

55,000

2.0

220,000

440,000
-

0.0

175,000

2,648,000

50.0

52,960

#DIV/0!

0.0

469,690
100,000

#DIV/0!

2.0

234,845

0.0

2,713,000

20.0

5,000

8=6*7
-

10

11=9*10

12=6+9
-

440,000
-

440,000

50

2,648,000

469,690
-

2,648,000
#DIV/0!

13=8+11

#DIV/0!
2

469,690

20

100,000

100,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

3.00

3.00

2,040,000

0.0

680,000

0.00

0.00

0.0

1.00

1.00

68,571

1.0

0.00

0.00

1.00

1.00

1.60

1.60

0.00

0.00

0.00

0.00

1.00

1.00

380,000

2.00

2.00

360,000

0.00

0.00

0.00

0.00

0.00

0.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

0.00

0.00

0.00

55,000

68,571

68,571

0.0

55,000

235,000

1.0

235,000

235,000

235,000

374,365

1.6

233,978

374,365

374,365

0.0

5,800,000

#DIV/0!

0.0

#DIV/0!

1.0

380,000

0.0

180,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

350,000

350,000

0.0

350,000

350,000

0.0

350,000

160,000

0.0

160,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

125,000

0.00

0.00

0.0

66,500

1.50

1.50

180,000

0.0

120,000

3.00

3.00

855,000

0.0

285,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

3710

#DIV/0!

#DIV/0!

68,571

380,000
-

#DIV/0!
1

380,000

#DIV/0!

B
Dn lnh + qut gi ng b
Dn lnh iu ha
Dn nng my iu ho
Qut dn nng
Qut dn lnh
R le ng lc
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

B
3,250,000
Ci
#DIV/0!
Ci
1,800,000
Ci
800,000
Ci
#DIV/0!
Ci
120,000
Si
450,000
B /xe
160,000
m
227,000
m
227,000
m
227,000
m
45,000
Si
#DIV/0!
Si
450,000
Si
68,000
Hp
#DIV/0!
Ci
#DIV/0!

a2 Nhin liu
Xng 92
Du izel

4=3*1

18,388
18,392

Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly

8=6*7

10

0.0

3,250,000

0.0

#DIV/0!

0.00

0.00

0.0

1,800,000

0.00

0.00

0.0

800,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

0.0

120,000

0.00

0.00

0.0

450,000

1.00

1.00

160,000

0.0

160,000

2.50

2.50

567,500

0.0

227,000

1.50

1.50

340,500

0.0

227,000

2.50

2.50

567,500

0.0

227,000

7.00

7.00

315,000

0.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.0

450,000

0.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

459,788
3.00

45,000

68,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!
-

459,788

459,788

3.00

55,164

3.0

18,388

55,164

55,164

404,624

22.0

18,392

404,624

22

404,624

2,415,081

5,216,524

2,415,081
1.00

1.00

1.0

34,925

0.00

0.00

0.0

32.00 32.00

32.0

62,247
-

2,415,081

34,925
-

34,925

32

1,991,904

1,991,904
-

0.00

0.00

0.0

0.50

0.50

0.5

163,640

81,820

81,820

1.00

1.00

1.0

144,102

144,102

144,102

0.00

0.00

0.0

0.00

0.00

0.0

0.00

0.00

0.0

0.00

0.00

0.0

0.50

0.50

0.5

46,514

23,257

23,257

7.50

7.50

7.5

18,543

139,073

139,073

Vt t- khon PX trong M
inh tn nhm phi 6

22.00 22.00

5,510,000

kg
T
Lt
Ci
m2
m2
T
Kg
Kg
m
kg
kg

13=8+11

#DIV/0!

120,000

12=6+9

0.00

b2 Phn x-ng cp
*

11=9*10

0.00

Nguyn nhin VL ph trong khon


b1 Cng ty cp
Ba ct tng 800x1200x2

0.00

Gas ho lng

6.0

0.00

lt
Lt

5=4*2

Ci

3710

600

2,801,443

2,801,443

2,801,443

2,801,443

B
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn
Ba a mi ng 1ly
Ba a mi ng 1,5
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 8,5
Mi khoan pi 4
Mi khoan pi 4,2
Mi khoan pi 6- 6,5

4=3*1

5=4*2

6.0

Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp
Lt
m2
m2
cun
B
vin
vin
Ci
Ci
Ci
Ci

8=6*7

9
-

500

11=9*10
-

12=6+9
-

13=8+11
-

90.0

1,200

108,000

90.0

108,000

320.0

1,000

319,970

320

319,970

10.0

3,000

30,001

10

30,001

8.0

3,000

24,000

24,000

10.0

5,500

55,000

10

55,000

26.0

3,904

101,504

26

101,504

10.0

4,500

45,000

10

45,000

4.0

12,000

48,000

48,000

0.5

235,000

117,500

117,500

80.0

6,200

496,000

80

496,000

20.0

13,500

270,000

20

270,000

30.0

9,000

270,000

30.0

270,000

14,500

5.0

2,500

12,500

5.0

12,500

0.5

23,000

11,500

0.5

11,500

4.0

15,000

60,000

4.0

60,000

8.0

10,000

80,000

8.0

80,000

4.0

2,500

10,000

4.0

10,000

5,000

60.0

1,500

90,000

60.0

90,000

35.0

500

17,500

35.0

17,500

2.0

8,000

16,000

2.0

16,000

0.2

50,000

10,000

0.2

10,000

1.0

12,000

12,000

1.0

12,000

65,000

90,000

4,500

144,102

0.1
-

0.1

4,500

8.0

15,000

120,000

8.0

120,000

30.0

999

29,968

30.0

29,968

3.0

15,000

45,000

3.0

45,000

5.0

5.0

75,000

15,000

75,000

19,000

95,000

5.0

3710

10

5.0

95,000

B
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

- CCDC- VPP PX mua


Mc in lade

8=6*7

10

11=9*10

12=6+9

3.0

25,000

75,000

75,000

3.0

180,000

54,000

0.3

54,000

0.2

55,000

11,000

0.2

11,000

0.1

52,000

5,200

0.1

5,200

0.1

25,000

2,500

0.1

2,500

2.0

15,000

30,000

2.0

30,000

2.0

15,000

30,000

2.0

30,000

1.0

12,000

12,000

1.0

12,000

0.3

26,000

7,800

0.3

800,000

7,800
800,000

185,000

70,000

23,000

9,000

75,000

65,000

1.0
8.0
-

3710

75,000

0.3

800,000

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

13=8+11

170,000

480,000

480,000

40,000

320,000

400,000

480,000

320,000
-

4=3*1

5=4*2

6.0

3710

8=6*7

10

11=9*10

12=6+9

13=8+11

Chnh lch gia TT


so vi M giao khon

SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

18,525,448

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
6,172,728

2,146,875
#DIV/0!
4,324,092

#DIV/0!
6,172,728
#DIV/0!
#DIV/0!
#########
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

89,319

3,004,092

(3,140,841)

3710

14=12-4
-

15=13-5
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

271,792

601,500
#DIV/0!
#DIV/0!

121,792

278,588
#DIV/0!
#DIV/0!

4,270,000

3,870,000

490,000

490,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

957,300

957,300

1,370,667

1,258,667

6,500,000

400,000

240,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

903,383

843,383

72,000

(518,000)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

3710

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

8,241,072

#DIV/0!

#DIV/0!

569,710

#DIV/0!
5,441,072

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

150,000

(320,526)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1)

#######

#DIV/0!

#DIV/0!

(2)

#######

#DIV/0!

#DIV/0!

(1)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1,525,226

#DIV/0!
1,525,226

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

190,908
650,000

95,988
650,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

313,334

313,334

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

3710

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

680,000

#DIV/0!
#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1)
-

#######
#DIV/0!

55,000

55,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

1,250,000

(390,000)

3710

14=12-4
-

15=13-5
-

#DIV/0!

(12)

#######

#DIV/0!

420,000
#DIV/0!
65,000

(80,000)
#DIV/0!
(655,000)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#######

#DIV/0!

#DIV/0!

#DIV/0!

(2)
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1)

#DIV/0!

#DIV/0!

#######

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

3710

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#REF!

#REF!

#REF!

#REF!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#REF!

#REF!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#REF!

#REF!

#REF!

#REF!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

3710

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#######

#DIV/0!

#DIV/0!

(3)
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#######

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#REF!

#REF!

#DIV/0!

(2)

(1)

#######

#REF!

#REF!

(1)

#######

#REF!

#REF!

(1)

#######

#REF!

#REF!

(1)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#REF!

#REF!

#REF!

#REF!

#REF!

#REF!

(2)
(3)
-

#######
#######

#REF!

#REF!

#DIV/0!

#DIV/0!

#DIV/0!

3710

14=12-4
-

#DIV/0!
(1)

#######

(1)

#######

(3)

#######

(2)

#######

(3)

#######

(7)

#REF!

#REF!

#DIV/0!

15=13-5

#######
#DIV/0!
-

#DIV/0!

#DIV/0!
-

3,358,856

1,425,961

1,932,895

(1,827,678)
984,649
(2,812,327)

(293,476)

56,338,209

3710

14=12-4

15=13-5

3710

14=12-4

15=13-5

3710

14=12-4

15=13-5

3710

Bng k chi tit vt t- ph tng xe Kamaz 14C-00938 thng 06 nm 2011


-

Theo M giao khon


STT

Chi tit

VT

Chi tit /SP

n gi
SL

A
I

T
ng

3 4=3*1

Xe Kamaz 14C-00938

A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c
Trc c ng b ct 0 (Loi 65115)
Trc c ng b ct 0
Cn d dc trc c
Tay bin
Bc u nh
Bu lng cu bin M14
Gi pali
Bu lng ba ly
Trc c loi 65115
B hi com lt ct 0
Bc bin, bali ct 0
Bc bin, bali ct 2
Bc bin, bali ct 1
B-ng ui Blc
Lc my (Blc xilanh)
Giong cc te
Giong sa b gin c
Giong mt np my
Pht su pp
Pht u trc c 34*50*10
Pht u trc c: 105*130*12
Pht u trc c: 100*125*12
Pht trc lai bm cao p 45*60
Pht trc lai bm cao p 20*42
Pht u trc c 120x150x10 hai li
Pht cui trc c 120x150x10 hai li

Thc t s dng
Vt t- cty cp

13,000
44,000,000
#DIV/0!
115,556
1,738,333
71,667
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,600,000
1,320,000
1,650,000
2,500,000
#DIV/0!
80,000
19,855
40,377
8,504
27,000
48,469
53,664
22,659
27,600
50,000
#DIV/0!

5.0 5.0
0.0 0.0
0.0 0.0
4.0 4.0
1.0 1.0
7.0 7.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
1.0 1.0
8.0 8.0
8.0 8.0
16.0 16.0
1.0 1.0
1.0 1.0
1.0 1.0
2.0 2.0
0.0 0.0
0.0 0.0
0.0 0.0

Tng thc t s dng

TTin

SL

TT

SL

TT

SL

TT

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

Ci
Ci
B/xe
Ci
Ci
Ci
B
Ci
Ci
B /xe
B /xe
B /xe
B /xe
B /xe
Ci
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci

Vt t- PX mua

65,000
#DIV/0!
462,224
1,738,333
501,669
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,650,000
#DIV/0!
80,000
158,840
323,016
136,064
27,000
48,469
53,664
45,318
#DIV/0!

5.0
0.0
0.0
4.0
1.0
7.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
1.0
8.0
8.0
16.0
0.0
1.0
1.0
2.0
0.0
0.0
0.0

00938

13,000
44,000,000
#DIV/0!
115,556
1,738,333
71,667
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,600,000
1,320,000
1,650,000
2,500,000
#DIV/0!
80,000
19,855
40,377
8,504
27,000
48,469
53,664
22,659
27,600
50,000
#DIV/0!

65,000
#DIV/0!
462,224
1,738,333
501,669
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
#DIV/0!
80,000
158,840
323,016
136,064
48,469
53,664
45,318
#DIV/0!

#DIV/0!
5.0
4.0
1.0
7.0
1.0
1.0
8.0
8.0
16.0
1.0
1.0
2.0
-

65,000
#DIV/0!
462,224
1,738,333
501,669
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
#DIV/0!
80,000
158,840
323,016
136,064
48,469
53,664
45,318
#DIV/0!

Giong n-c xi lanh


b/xe
Giong n-c mt np my
Ci
Giong -ng du 9*15
Ci
Giong -ng n-c pi 44*4
Ci
Giong mt u c ht
Ci
Giong mt u c x
Ci
Bc bm du
Ci
Vng bi 207-6207
Vng
Dy cu doa 6PK-2150
Si
m thp mt np my
Ci
Giong mt u ng ht
Ci
Kt lm mt n-c
Ci
Np kt n-c
Ci
Kt lm mt du
B
Vng bi 204-6204
Vng
Bnh ng-ng kt n-c ph
Ci
ng n-c nhm
Ci
Dy cu doa loi dy ai
Si
Pht php bm n-c
B
Vng bi 60206
Vng
Dy cu doa 1320x13
Si
Vng bi 160304
Vng
Vng bi 160305
Vng
Vng bi 180502
Vng
Vng bi 114-614
Vng
ng cao su cong t bm n-c sang kt Ci
n-c
ng cao su kt n-c pi 31 cong
Ci
ng cao su kt n-c pi 63*320
Ci
ng cao su kt n-c pi 72*450
Ci
ng cao su phi 10+16
m
Bm du bi trn
ci
Lc du nhn
ci
a y
ci
Mt my ng b
Ci
Mng hm xupp
Cp
Xp pp ht
ci
Xp pp x
ci
Con i su pp
ci
Bnh rng Z45 trc lai bm cao p
ci
Bnh rng u trc c
Ci

2
105,000
4,033
4,036
4,000
5,000
5,000
#DIV/0!
30,000
60,000
#DIV/0!
9,333
6,500,000
80,000
5,890,000
33,643
291,633
#DIV/0!
#DIV/0!
75,000
60,000
59,000
65,000
63,713
70,000
95,000
#DIV/0!
33,521
40,000
50,000
34,910
3,400,000
95,000
65,000
#DIV/0!
50,000
62,000
62,000
65,000
485,000
#DIV/0!

3 4=3*1
0.0 0.0
24.0 24.0
8.0 8.0
6.0 6.0
8.0 8.0
8.0 8.0
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
2.0 2.0
1.0 1.0
2.0 2.0
5.0 5.0
1.0 1.0
2.0 2.0
0.0 0.0
3.0 3.0
4.0 4.0
0.0 0.0
0.0 0.0
8.0 8.0
0.0 0.0
0.0 0.0

5=4*2
96,792
32,288
24,000
40,000
40,000
#DIV/0!
60,000
#DIV/0!
18,666
5,890,000
291,633
#DIV/0!
#DIV/0!
118,000
#DIV/0!
67,042
40,000
100,000
174,550
3,400,000
190,000
#DIV/0!
200,000
520,000
#DIV/0!

6.0

0.0
24.0
8.0
6.0
8.0
8.0
0.0
2.0
0.0
0.0
2.0
0.0
0.0
1.0
0.0
1.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
2.0
1.0
0.0
5.0
1.0
2.0
0.0
0.0
4.0
0.0
0.0
0.0
0.0
0.0

105,000
4,033
4,036
4,000
5,000
5,000
#DIV/0!
30,000
60,000
#DIV/0!
9,333
6,500,000
80,000
5,890,000
33,643
291,633
#DIV/0!
#DIV/0!
75,000
60,000
59,000
65,000
63,713
70,000
95,000
#DIV/0!
33,521
40,000
50,000
34,910
3,400,000
95,000
65,000
#DIV/0!
50,000
62,000
62,000
65,000
485,000
#DIV/0!

00938

8=6*7
96,792
32,288
24,000
40,000
40,000
#DIV/0!
60,000
#DIV/0!
18,666
5,890,000
291,633
#DIV/0!
#DIV/0!
118,000
#DIV/0!
67,042
40,000
174,550
3,400,000
190,000
#DIV/0!
200,000
#DIV/0!

10

11=9*10

12=6+9
24.0
8.0
6.0
8.0
8.0
2.0
2.0
1.0
1.0
2.0
2.0
1.0
5.0
1.0
2.0
4.0
-

13=8+11
96,792
32,288
24,000
40,000
40,000
#DIV/0!
60,000
#DIV/0!
18,666
5,890,000
291,633
#DIV/0!
#DIV/0!
118,000
#DIV/0!
67,042
40,000
174,550
3,400,000
190,000
#DIV/0!
200,000
#DIV/0!

Bnh rng trc cam


Ci
Trc cam
ci
Bc trc cam
B/xe
m cao su chn my tr-c
Ci
m cao su chn my sau
Ci
Vnh rng bnh
Ci
Bu lng bnh
Ci
Cao su xp ng ht
Ci
Cao su ng ht gi 160
Ci
Cao su -ng n-c trn nh hnh
Ci
ng Cao su nh hnh -ng n-c d-ing
Cao su ng ht t kt n-c vo c
Ci
Bnh rng khi ng
Ci
Bnh rng trung gian
Ci
Trc bnh rng trung gian
Ci
bi bnh rng trung gian
Ci
Bulng b-ng u
B
Cm c m
Cm
Vng bi 97506
Vng
Vng bi 205- 6205
Vng
ng dn h-ng xu pp
Vng
ng cao su nh hnh qut tng p
ci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm
My nn kh ng b
B
Cao su ng ht qut tng p
ci
Vi phun du my
B
Pt xng tt my
B
Tuy cao p
ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa
Vng
Van tt my
Ci
-ng nhm bt vo van hng nhit Ci
-ng nhm bt vo bm n-c
ci
-ng du bi trn qut tng p
ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu

2
650,000
#DIV/0!
350,000
#DIV/0!
185,000
880,000
#DIV/0!
235,263
190,000
450,000
250,000
250,000
#DIV/0!
#DIV/0!
1,200,000
173,333
#DIV/0!
490,000
215,000
47,460
#DIV/0!
125,000
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
125,000
120,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
105,000
#DIV/0!
#DIV/0!
578,571
#DIV/0!

3 4=3*1
0.0
1.0
1.0
0.0
0.0
0.0
0.0
1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.0
1.0
2.0
0.0
0.0
1.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.0
1.0
1.0
0.0
0.0
0.0
0.0
1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.0
1.0
2.0
0.0
0.0
1.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

5=4*2
#DIV/0!
350,000
#DIV/0!
#DIV/0!
235,263
190,000
#DIV/0!
#DIV/0!
#DIV/0!
3,920,000
215,000
94,920
#DIV/0!
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

6.0

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

650,000
#DIV/0!
350,000
#DIV/0!
185,000
880,000
#DIV/0!
235,263
190,000
450,000
250,000
250,000
#DIV/0!
#DIV/0!
1,200,000
173,333
#DIV/0!
490,000
215,000
47,460
#DIV/0!
125,000
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
125,000
120,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
105,000
#DIV/0!
#DIV/0!
578,571
#DIV/0!

00938

8=6*7
#DIV/0!
#DIV/0!
#DIV/0!
190,000
#DIV/0!
#DIV/0!
#DIV/0!
215,000
#DIV/0!
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

10

11=9*10

12=6+9
1.0
1.0
1.0
1.0
-

13=8+11
#DIV/0!
#DIV/0!
#DIV/0!
190,000
#DIV/0!
#DIV/0!
#DIV/0!
215,000
#DIV/0!
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Pit tng lng gi


Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm cao p ci
Bch tr-c khp lai bm cao p
ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
ng cao su pi 16
m
Tuy -ng du hi pi 6
m
Tuy -ng du hi pi 10
m
M t qun bt+b gim tc
B
Piston Xi lanh xc mng my p hi B
B van p hi
B
Mt quy lt my p hi
Ci
Cm ng h bo du in n-c
Cm
ng h KM
Ci
ng h vng tua
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
Cm tit ch
Cm
n xin -ng cnh pha tr-c bu dc B
n xin -ng cnh pha tr-c loi 6520 B
n nc
B
n xin -ng cnh loi ch nht
b
n li H3 + Bng
Ci
n li
Ci

2
481,431
100,000
1,500
1,500
55,000
75,000
3,175,000
#DIV/0!
25,000
25,199
271,661
20,000
#DIV/0!
125,000
28,000
#DIV/0!
35,714
55,630
54,605
#DIV/0!
50,000
#DIV/0!
79,000
96,969
#DIV/0!
627,143
95,000
#DIV/0!
1,150,000
680,000
#DIV/0!
35,000
#DIV/0!
175,000
117,143
250,000
#DIV/0!
45,000
97,000
4,000

3 4=3*1
8.0 8.0
1.0 1.0
20.0 20.0
20.0 20.0
5.0 5.0
5.0 5.0
1.0 1.0
0.0 0.0
1.0 1.0
0.0 0.0
8.0 8.0
0.0 0.0
0.0 0.0
0.0 0.0
2.0 2.0
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
12.0 12.0
0.0 0.0
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
2.0 2.0
0.0 0.0
2.0 2.0

5=4*2
3,851,448
100,000
30,000
30,000
275,000
375,000
3,175,000
#DIV/0!
25,000
2,173,288
#DIV/0!
56,000
#DIV/0!
71,428
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
680,000
#DIV/0!
420,000
#DIV/0!
234,286
#DIV/0!
90,000
8,000

6.0

0.0
1.0
0.0
0.0
5.0
5.0
1.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
2.0
0.0
2.0

481,431
100,000
1,500
1,500
55,000
75,000
3,175,000
#DIV/0!
25,000
25,199
271,661
20,000
#DIV/0!
125,000
28,000
#DIV/0!
35,714
55,630
54,605
#DIV/0!
50,000
#DIV/0!
79,000
96,969
#DIV/0!
627,143
95,000
#DIV/0!
1,150,000
680,000
#DIV/0!
35,000
#DIV/0!
175,000
117,143
250,000
#DIV/0!
45,000
97,000
4,000

00938

8=6*7
100,000
275,000
375,000
3,175,000
#DIV/0!
25,000
#DIV/0!
56,000
#DIV/0!
71,428
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
680,000
#DIV/0!
#DIV/0!
234,286
#DIV/0!
90,000
8,000

10

11=9*10

12=6+9
1.0
5.0
5.0
1.0
1.0
2.0
2.0
1.0
2.0
2.0
2.0

13=8+11
100,000
275,000
375,000
3,175,000
#DIV/0!
25,000
#DIV/0!
56,000
#DIV/0!
71,428
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
680,000
#DIV/0!
#DIV/0!
234,286
#DIV/0!
90,000
8,000

B
Van iu khin cm lai qut gi
n pha vung
n pha vng
n pha trng vung
n hu
Bng in 24V 21W
Bng n 24V-5W
Bng 24V-3W
Bng n pha 24V-75W
Bng n H3+H1
ui + bng cm 24V-3W
Gic co
Gic co 2 chc
Gic co 3 chc
Gic co Mbin
Gic co r le ben
Gic co loi thng
Gic co r le ben loi thng
Gic co r le ben vung
Gic co ng pi 8
Ct ni nhanh 3 chc
kha in
Cng tc mt t
Cng tc iu khin ct mt
Cng tc n li
Cng tc n pha vng
Cng tc n pha + lng tc
Nt n cng tc mt
Cng tc ci
Cng tc tng hp
Cng tc ng m bm du ben
Cng tc ng m bm n-c
Cng tc ln xung ben
Cng tc bt 2 chiu
Cng tc bt n trn
Cng tc xin -ng thng
Cm bin p lc du
Cm ng bo hi bng n
Cm ng bo du bng n
Cm bin bo phanh tay

Ci
B
b
b
b
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
B
Ci
B
B
Ci
Ci
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci

2
450,000
620,000
514,815
#DIV/0!
285,000
4,000
4,000
4,000
25,000
4,000
4,500
#DIV/0!
35,000
35,000
#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!
195,000
600,000
#DIV/0!
83,750
60,000
#DIV/0!
#DIV/0!
55,000
750,000
82,143
#DIV/0!
63,333
61,667
71,000
95,000
215,000
61,071
62,000
62,500

3 4=3*1
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
2.0 2.0
10.0 10.0
10.0 10.0
10.0 10.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
2.0 2.0
1.0 1.0
1.0 1.0
4.0 4.0
1.0 1.0
0.0 0.0

5=4*2
1,240,000
#DIV/0!
570,000
40,000
40,000
40,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
600,000
#DIV/0!
83,750
#DIV/0!
#DIV/0!
#DIV/0!
63,333
142,000
95,000
215,000
244,284
62,000
-

6.0

0.0
2.0
0.0
0.0
2.0
10.0
10.0
10.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
2.0
1.0
1.0
4.0
1.0
0.0

450,000
620,000
514,815
#DIV/0!
285,000
4,000
4,000
4,000
25,000
4,000
4,500
#DIV/0!
35,000
35,000
#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!
195,000
600,000
#DIV/0!
83,750
60,000
#DIV/0!
#DIV/0!
55,000
750,000
82,143
#DIV/0!
63,333
61,667
71,000
95,000
215,000
61,071
62,000
62,500

00938

8=6*7
1,240,000
#DIV/0!
570,000
40,000
40,000
40,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
600,000
#DIV/0!
83,750
#DIV/0!
#DIV/0!
#DIV/0!
63,333
142,000
95,000
215,000
244,284
62,000
-

10

11=9*10

12=6+9
2.0
2.0
10.0
10.0
10.0
1.0
1.0
1.0
2.0
1.0
1.0
4.0
1.0
-

13=8+11
1,240,000
#DIV/0!
570,000
40,000
40,000
40,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
600,000
#DIV/0!
83,750
#DIV/0!
#DIV/0!
#DIV/0!
63,333
142,000
95,000
215,000
244,284
62,000
-

Cm ng s li
Cm bin bo n phanh
Cm bin nhit
Cm bin Km
R le n lng tc + n ct
R le iu khin ci hi
R le thi gian gt m-a
R le n phanh
R le iu khin mi t
R le 5 chn ct mt
R le khi ng
Chi than khi ng
Chi than my pht
Gi chi than
Gi bu lc th
Vng bi 180304
Vng bi 180603
ng c gt m-a
C cu dn ng gt m-a
My pht in 80 A
Cun dy Stato my pht
Dy cu doa my pht CMF-8440
Cn +chi gt m-a
Chi gt m-a
Ci in sn 24 V
Ci hi m bng in
Dy cp cao su 1x4 pi 10
Dy cp in 1*50
Cp c qui
Bnh in 12V-140Ah(Vnh Ph)
Cu ch s
n pha vng
R le n vng
R le n pha+ ct
R le iu khin ng mt
R le iu khin n soi bin s
R le +van iu khin ben
R le n li
R le iu khin khi ng
R le ci hi

Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Vng
Vng
Ci
Ci
Ci
Cun
Si
B
Ci
Ci
Ci
m
m
m
Bnh
Ci
B
B
Ci
Ci
Ci
Ci
Ci
Ci
Ci

#DIV/0!
60,000
60,000
447,425
65,000
55,000
225,000
65,000
#DIV/0!
65,000
23,000
#DIV/0!
#DIV/0!
#DIV/0!
55,000
60,000
#DIV/0!
#DIV/0!
2,200,000
420,000
65,000
125,000
55,000
220,000
175,000
52,960
#DIV/0!
234,845
2,713,000
5,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
680,000
55,000
68,571
55,000

3 4=3*1
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
1.0 1.0
0.0 0.0
1.0 1.0
1.0 1.0
0.0 0.0
0.0 0.0
1.0 1.0
8.0 8.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
2.0 2.0
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
20.0 20.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
3.0 3.0
0.0 0.0
1.0 1.0
0.0 0.0

5=4*2
#DIV/0!
447,425
65,000
225,000
65,000
#DIV/0!
184,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
2,200,000
250,000
440,000
#DIV/0!
100,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
2,040,000
68,571
-

6.0

0.0
0.0
0.0
0.0
1.0
0.0
1.0
0.0
0.0
0.0
1.0
8.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
2.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
20.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0

#DIV/0!
60,000
60,000
447,425
65,000
55,000
225,000
65,000
#DIV/0!
65,000
23,000
#DIV/0!
#DIV/0!
#DIV/0!
55,000
60,000
#DIV/0!
#DIV/0!
2,200,000
420,000
65,000
125,000
55,000
220,000
175,000
52,960
#DIV/0!
234,845
2,713,000
5,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
680,000
55,000
68,571
55,000

00938

8=6*7
#DIV/0!
65,000
225,000
#DIV/0!
184,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
2,200,000
250,000
440,000
#DIV/0!
100,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
68,571
-

10

11=9*10

12=6+9
1.0
1.0
1.0
8.0
1.0
2.0
2.0
20.0
1.0
-

13=8+11
#DIV/0!
65,000
225,000
#DIV/0!
184,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
2,200,000
250,000
440,000
#DIV/0!
100,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
68,571
-

R le xin -ng bn dn
Ci
Bc ng my khi ng(ng cy pi 40)
Kg
My khi ng
Ci
Dy cua doa 1260
Si
M t +bnh bm n-c ra knh
Cm
Dy +vi phun n-c ra knh
B
R le +van iu khin bm n-c
Ci
R le ngt lnh
Ci
B pht lc iu ho
B
Phin lc ga
Ci
Van p sut phin lc
Ci
Giong -ng lnh
B /xe
Cng tc s qut
Ci
Giong pht lc iu ho
B
Van tit l-u dn lnh
Ci
Bi lc iu ho
Vng
Dy cu doa 1530
Si
Du lnh 134
Kg
Ga 134
Kg
Lc iu ho
Ci
Dn lnh + qut gi ng b
B
Dn lnh iu ha
Ci
Dn nng my iu ho
Ci
Qut dn nng
Ci
Qut dn lnh
Ci
R le ng lc
Ci
Dy cu doa 6 PK-2540
Si
Ct +u tp
B /xe
Tuy h p
m
Tuy cao p
m
Tuy -ng ht
m
ng lt bo n
m
Dy cu doa CMF 6380
Si
Dy cu doa 6 PK-2140
Si
Dy cu doa CMF 1600
Si
Dung dch ty ra
Hp
R le nhit lnh
Ci

a2 Nhin liu
Xng 92
Du izel

3 4=3*1

235,000
233,978
5,800,000
#DIV/0!
380,000
180,000
#DIV/0!
#DIV/0!
350,000
350,000
350,000
160,000
#DIV/0!
#DIV/0!
#DIV/0!
125,000
66,500
120,000
285,000
#DIV/0!
3,250,000
#DIV/0!
1,800,000
800,000
#DIV/0!
120,000
450,000
160,000
227,000
227,000
227,000
45,000
#DIV/0!
450,000
68,000
#DIV/0!
#DIV/0!

0.0
1.6
0.0
0.0
1.0
2.0
0.0
0.0
0.0
1.0
1.0
1.0
0.0
0.0
0.0
0.0
1.0
1.5
2.5
1.0
1.0
0.0
1.0
0.0
0.0
1.0
0.0
1.0
2.5
1.5
2.5
7.0
0.0
0.0
1.0
0.0
0.0

0.0
1.6
0.0
0.0
1.0
2.0
0.0
0.0
0.0
1.0
1.0
1.0
0.0
0.0
0.0
0.0
1.0
1.5
2.5
1.0
1.0
0.0
1.0
0.0
0.0
1.0
0.0
1.0
2.5
1.5
2.5
7.0
0.0
0.0
1.0
0.0
0.0

lt
Lt

18,388
18,392

5=4*2
374,365
#DIV/0!
380,000
360,000
#DIV/0!
#DIV/0!
350,000
350,000
160,000
#DIV/0!
#DIV/0!
#DIV/0!
66,500
180,000
712,500
#DIV/0!
3,250,000
#DIV/0!
1,800,000
#DIV/0!
120,000
160,000
567,500
340,500
567,500
315,000
#DIV/0!
68,000
#DIV/0!
#DIV/0!

6.0

0.0
1.6
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0

235,000
233,978
5,800,000
#DIV/0!
380,000
180,000
#DIV/0!
#DIV/0!
350,000
350,000
350,000
160,000
#DIV/0!
#DIV/0!
#DIV/0!
125,000
66,500
120,000
285,000
#DIV/0!
3,250,000
#DIV/0!
1,800,000
800,000
#DIV/0!
120,000
450,000
160,000
227,000
227,000
227,000
45,000
#DIV/0!
450,000
68,000
#DIV/0!
#DIV/0!

3.0
22.0

18,388
18,392

459,788
3.0 3.0
22.0 22.0

55,164
404,624

8=6*7
374,365
#DIV/0!
380,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
68,000
#DIV/0!
#DIV/0!

10

11=9*10

12=6+9
1.6
1.0
1.0
-

459,788

00938

55,164
404,624

13=8+11
374,365
#DIV/0!
380,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
68,000
#DIV/0!
#DIV/0!

459,788
3.0
22.0

55,164
404,624

3 4=3*1

B Nguyn nhin VL ph trong khon


b1 Cng ty cp
Gas ho lng
Ba ct tng 800x1200x2
Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly
b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502

kg
T
Lt
Ci
m2
m2
T
Kg
Kg
m
kg
kg

5=4*2

6.0

5,510,000
1.0 1.0
32.0 32.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.5 0.5
7.5 7.5

8=6*7

10

11=9*10

12=6+9

2,189,181
2,189,181
1.0
32.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
7.5

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp

00938

34,925
62,247
46,514
18,546

34,925
1,991,904
23,257
139,095
-

13=8+11
4,953,738
2,189,181

1.0
32.0
0.5
7.5

128.0
198.0
10.0
8.0
10.0
26.0
10.0
4.0
0.5
80.0
20.0
30.0
5.0
0.5
4.0
8.0
4.0
70.0
35.0
2.0

600
500
1,200
1,000
3,000
3,000
5,500
3,904
4,500
12,000
235,000
6,200
13,500
9,000
14,500
2,500
23,000
15,000
10,000
2,500
5,000
1,500
500
8,000

2,764,557
2,764,557
64,000
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
12,500
11,500
60,000
80,000
10,000
105,000
17,500
16,000

128.0
198.0
10.0
8.0
10.0
26.0
10.0
4.0
0.5
80.0
20.0
30.0
5.0
0.5
4.0
8.0
4.0
70.0
35.0
2.0

34,925
1,991,904
23,257
139,095
2,764,557
2,764,557
64,000
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
12,500
11,500
60,000
80,000
10,000
105,000
17,500
16,000

B
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn
Ba a mi ng 1ly
Ba a mi ng 1,5
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 8,5
Mi khoan pi 4
Mi khoan pi 4,2
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

3 4=3*1

5=4*2

6.0

Kg
cun
hp
Lt
m2
m2
cun
B
vin
vin
Ci
Ci
Ci
Ci
Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

- CCDC- VPP PX mua


Mc in lade
Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72

8=6*7
-

800,000

Hp
B
B
Ci
Ci
Ci
Ci
Si

00938

9
0.2
1.0
0.1
1.0
8.0
30.0
3.0
5.0
5.0
3.0
0.3
0.2
0.1
0.1
2.0
1.0
0.3

10
50,000
12,000
65,000
90,000
144,102
0
15,000
999
15,000
15,000
0
0
0
19,000
25,000
75,000
0
180,000
55,000
52,000
25,000
0
0
0
0
0
0
15,000
15,000
12,000
26,000

11=9*10
10,000
12,000
4,500
144,102
120,000
29,968
45,000
75,000
95,000
75,000
54,000
11,000
5,200
2,500
30,000
12,000
7,800

12=6+9
0.2
1.0
0.1
1.0
8.0
30.0
3.0
5.0
5.0
3.0
0.3
0.2
0.1
0.1
2.0
1.0
0.3

800,000
-

185,000
70,000
0
0
0
0
0
0

13=8+11
10,000
12,000
4,500
144,102
120,000
29,968
45,000
75,000
95,000
75,000
54,000
11,000
5,200
2,500
30,000
12,000
7,800

800,000
-

B
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

3 4=3*1

5=4*2

6.0

Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

8=6*7
-

00938

9
20.0
-

10
170,000
0
0
23,000
0
9,000
75,000
65,000
480,000
40,000
400,000

11=9*10
800,000
-

12=6+9
20.0
-

13=8+11
800,000
-

Chnh lch gia TT


so vi M giao khon
SL

TT

14=12-4

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!

(1.00)
(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
##########
#DIV/0!
(27,000.00)
#DIV/0!

00938

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(2.00) (100,000.00)
(3.00)
#DIV/0!
(8.00) (520,000.00)
#DIV/0!

00938

14=12-4

15=13-5

(1.00)
#DIV/0!
(1.00) (350,000.00)
#DIV/0!
#DIV/0!
(1.00) (235,263.00)
#DIV/0!
#DIV/0!
#DIV/0!
(8.00) ##########
(2.00)
(94,920.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

00938

14=12-4

15=13-5

(8.00) ##########
(20.00)
(30,000.00)
(20.00)
(30,000.00)
#DIV/0!
(8.00) ##########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(12.00) (420,000.00)
#DIV/0!
#DIV/0!
-

00938

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

00938

14=12-4

15=13-5

#DIV/0!
(1.00) (447,425.00)
(1.00)
(65,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(3.00) ##########
-

00938

14=12-4
(2.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.50)
(2.50)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(2.50)
(1.50)
(2.50)
(7.00)
-

15=13-5
#DIV/0!
(360,000.00)
#DIV/0!
#DIV/0!
(350,000.00)
(350,000.00)
(160,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
(66,500.00)
(180,000.00)
(712,500.00)
#DIV/0!
##########
#DIV/0!
##########
#DIV/0!
(120,000.00)
(160,000.00)
(567,500.00)
(340,500.00)
(567,500.00)
(315,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
-

00938

14=12-4

15=13-5
-

556,262

#REF!

00938

14=12-4

15=13-5

00938

14=12-4

15=13-5

00938

Bng k chi tit vt t- ph tng cm ng c kamaz s 2297524 tn thng 06 nm 2011


-

Theo M giao khon


STT

Chi tit

VT

Chi tit /SP

n gi
SL

A
I

Tn
g s

3 4=3*1

ng c kamaz 2297524

A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c
Ci
13,000
Trc c ng b ct 0 (Loi 65115)
Ci 44,000,000
Trc c ng b ct 0
B/xe
#DIV/0!
Cn d dc trc c
Ci
115,556
Tay bin
Ci
1,738,333
Bc u nh
Ci
71,667
Bu lng cu bin M14
B
#DIV/0!
Gi pali
Ci
#DIV/0!
Bu lng ba ly
Ci
#DIV/0!
Trc c loi 65115
B /xe
#DIV/0!
B hi com lt ct 0
B /xe 16,100,000
Bc bin, bali ct 0
B /xe 1,600,000
Bc bin, bali ct 2
B /xe 1,320,000
Bc bin, bali ct 1
B /xe 1,650,000
B-ng ui Blc
Ci
2,500,000
Lc my (Blc xilanh)
B
#DIV/0!
Giong cc te
Ci
80,000
Giong sa b gin c
Ci
19,855
Giong mt np my
Ci
40,377
Pht su pp
Ci
8,504
Pht u trc c 34*50*10
Ci
27,000
Pht u trc c: 105*130*12 Ci
48,469
Pht u trc c: 100*125*12 Ci
53,664
Pht trc lai bm cao p 45*60 Ci
22,659
Pht trc lai bm cao p 20*42 Ci
27,600

Thc t s dng
Vt t- cty cp

TTin

SL

TT

SL

TT

5=4*2

6.0

8=6*7

10

11=9*10

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
5.0 5.0
0.0 0.0
0.0 0.0
4.0 4.0
1.0 1.0
7.0 7.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
1.0 1.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
8.0 8.0
8.0 8.0
### 16.0
0.0 0.0
1.0 1.0
1.0 1.0
1.0 1.0
0.0 0.0

Tng thc t s
dng
SL
TT

Vt t- PX mua

65,000
#DIV/0!
462,224
1,738,333
501,669
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,600,000
#DIV/0!
80,000
158,840
323,016
136,064
48,469
53,664
22,659
-

5.0
0.0
0.0
4.0
1.0
7.0
0.0
0.0
0.0
0.0
1.0
1.0
0.0
0.0
0.0
0.0
1.0
8.0
8.0
16.0
0.0
1.0
1.0
1.0
0.0

13,000
44,000,000
#DIV/0!
115,556
1,738,333
71,667
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,600,000
1,320,000
1,650,000
2,500,000
#DIV/0!
80,000
19,855
40,377
8,504
27,000
48,469
53,664
22,659
27,600

2297524

65,000
#DIV/0!
462,224
1,738,333
501,669
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,600,000
#DIV/0!
80,000
158,840
323,016
136,064
48,469
53,664
22,659
-

12=6+9

1,074,152

13=8+11
#DIV/0!
#DIV/0!
#DIV/0!

5
4
1
7
1
1
1
8
8
16
1
1
1
-

65,000
#DIV/0!
462,224
1,738,333
501,669
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,600,000
#DIV/0!
80,000
158,840
323,016
136,064
48,469
53,664
22,659
-

Pht u trc c 120x150x10 haiCi


li
50,000
Pht cui trc c 120x150x10 hai Ci
li
#DIV/0!
Giong n-c xi lanh
b/xe
105,000
Giong n-c mt np my
Ci
4,033
Giong -ng du 9*15
Ci
4,036
Giong -ng n-c pi 44*4
Ci
4,000
Giong mt u c ht
Ci
5,000
Giong mt u c x
Ci
5,000
Bc bm du
Ci
#DIV/0!
Vng bi 207-6207
Vng
30,000
Dy cu doa 6PK-2150
Si
60,000
m thp mt np my
Ci
#DIV/0!
Giong mt u ng ht
Ci
9,333
Kt lm mt n-c
Ci
6,500,000
Np kt n-c
Ci
80,000
Kt lm mt du
B
5,890,000
Vng bi 204-6204
Vng
33,643
Bnh ng-ng kt n-c ph
Ci
291,633
ng n-c nhm
Ci
#DIV/0!
Dy cu doa loi dy ai
Si
#DIV/0!
Pht php bm n-c
B
75,000
Vng bi 60206
Vng
60,000
Dy cu doa 1320x13
Si
59,000
Vng bi 160304
Vng
65,000
Vng bi 160305
Vng
63,713
Vng bi 180502
Vng
70,000
Vng bi 114-614
Vng
95,000
ng cao su cong t bm n-c sang
Ci
kt n-c #DIV/0!
ng cao su kt n-c pi 31 cong Ci
33,521
ng cao su kt n-c pi 63*320 Ci
40,000
ng cao su kt n-c pi 72*450 Ci
50,000
ng cao su phi 10+16
m
34,910
Bm du bi trn
ci
3,400,000
Lc du nhn
ci
95,000
a y
ci
65,000
Mt my ng b
Ci
#DIV/0!
Mng hm xupp
Cp
50,000
Xp pp ht
ci
62,000

3 4=3*1
0.0 0.0
0.0 0.0
1.0 1.0
### 24.0
8.0 8.0
6.0 6.0
8.0 8.0
8.0 8.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
2.0 2.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
2.0 2.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0

5=4*2
#DIV/0!
105,000
96,792
32,288
24,000
40,000
40,000
#DIV/0!
#DIV/0!
18,666
5,890,000
#DIV/0!
#DIV/0!
#DIV/0!
3,400,000
190,000
#DIV/0!
-

6.0

8=6*7

0.0
0.0
1.0
24.0
8.0
6.0
8.0
8.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
2.0
0.0
0.0
0.0
0.0

50,000
#DIV/0!
105,000
4,033
4,036
4,000
5,000
5,000
#DIV/0!
30,000
60,000
#DIV/0!
9,333
6,500,000
80,000
5,890,000
33,643
291,633
#DIV/0!
#DIV/0!
75,000
60,000
59,000
65,000
63,713
70,000
95,000
#DIV/0!
33,521
40,000
50,000
34,910
3,400,000
95,000
65,000
#DIV/0!
50,000
62,000

#DIV/0!
105,000
96,792
32,288
24,000
40,000
40,000
#DIV/0!
#DIV/0!
18,666
5,890,000
#DIV/0!
#DIV/0!
#DIV/0!
3,400,000
190,000
#DIV/0!
-

2297524

10

11=9*10

12=6+9
1
24
8
6
8
8
2
1
1
2
-

13=8+11
#DIV/0!
105,000
96,792
32,288
24,000
40,000
40,000
#DIV/0!
#DIV/0!
18,666
5,890,000
#DIV/0!
#DIV/0!
#DIV/0!
3,400,000
190,000
#DIV/0!
-

Xp pp x
ci
Con i su pp
ci
Bnh rng Z45 trc lai bm cao p ci
Bnh rng u trc c
Ci
Bnh rng trc cam
Ci
Trc cam
ci
Bc trc cam
B/xe
m cao su chn my tr-c
Ci
m cao su chn my sau
Ci
Vnh rng bnh
Ci
Bu lng bnh
Ci
Cao su xp ng ht
Ci
Cao su ng ht gi 160
Ci
Cao su -ng n-c trn nh hnh
Ci
ng Cao su nh hnh -ng n-c
ng
d-i
Cao su ng ht t kt n-c vo cCi
Bnh rng khi ng
Ci
Bnh rng trung gian
Ci
Trc bnh rng trung gian
Ci
bi bnh rng trung gian
Ci
Bulng b-ng u
B
Cm c m
Cm
Vng bi 97506
Vng
Vng bi 205- 6205
Vng
ng dn h-ng xu pp
Vng
ng cao su nh hnh qut tng p
ci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm
My nn kh ng b
B
Cao su ng ht qut tng p
ci
Vi phun du my
B
Pt xng tt my
B
Tuy cao p
ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa Vng
Van tt my
Ci

2
62,000
65,000
485,000
#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!
185,000
880,000
#DIV/0!
235,263
190,000
450,000
250,000
250,000
#DIV/0!
#DIV/0!
1,200,000
173,333
#DIV/0!
490,000
215,000
47,460
#DIV/0!
125,000
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
125,000
120,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

3 4=3*1
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0

5=4*2

6.0

8=6*7

#DIV/0!
#DIV/0!
350,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1,470,000
#DIV/0!
18,348,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

62,000
65,000
485,000
#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!
185,000
880,000
#DIV/0!
235,263
190,000
450,000
250,000
250,000
#DIV/0!
#DIV/0!
1,200,000
173,333
#DIV/0!
490,000
215,000
47,460
#DIV/0!
125,000
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!
3,950,000
125,000
120,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
350,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1,470,000
#DIV/0!
18,348,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2297524

10

11=9*10

12=6+9
1
3
2
-

13=8+11
#DIV/0!
#DIV/0!
350,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1,470,000
#DIV/0!
18,348,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

-ng nhm bt vo van hng nhit


Ci
-ng nhm bt vo bm n-c ci
-ng du bi trn qut tng p ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm caoci
p
Bch tr-c khp lai bm cao p
ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
ng cao su pi 16
m
Tuy -ng du hi pi 6
m
Tuy -ng du hi pi 10
m
M t qun bt+b gim tc
B
Piston Xi lanh xc mng my p hi
B
B van p hi
B
Mt quy lt my p hi
Ci
Cm ng h bo du in n-c
Cm
ng h KM
Ci
ng h vng tua
Ci
ui + bng n tn hiu
B

2
#DIV/0!
105,000
#DIV/0!
#DIV/0!
578,571
#DIV/0!
481,431
100,000
1,500
1,500
55,000
75,000
3,175,000
#DIV/0!
25,000
25,199
271,661
20,000
#DIV/0!
125,000
28,000
#DIV/0!
35,714
55,630
54,605
#DIV/0!
50,000
#DIV/0!
79,000
96,969
#DIV/0!
627,143
95,000
#DIV/0!
1,150,000
680,000
#DIV/0!
35,000

3 4=3*1
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
8.0 8.0
1.0 1.0
### 15.0
### 15.0
5.0 5.0
5.0 5.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
8.0 8.0
0.0 0.0
0.0 0.0
1.0 1.0
2.0 2.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
3.0 3.0
0.0 0.0
1.0 1.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0
0.0 0.0

5=4*2
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
3,851,448
100,000
22,500
22,500
275,000
375,000
#DIV/0!
25,000
2,173,288
#DIV/0!
125,000
56,000
#DIV/0!
#DIV/0!
50,000
#DIV/0!
290,907
#DIV/0!
627,143
#DIV/0!
#DIV/0!
-

6.0

8=6*7

0.0
0.0
0.0
0.0
0.0
0.0
8.0
1.0
15.0
15.0
5.0
5.0
0.0
0.0
1.0
0.0
8.0
0.0
0.0
1.0
2.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
3.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0

#DIV/0!
105,000
#DIV/0!
#DIV/0!
578,571
#DIV/0!
481,431
100,000
1,500
1,500
55,000
75,000
3,175,000
#DIV/0!
25,000
25,199
271,661
20,000
#DIV/0!
125,000
28,000
#DIV/0!
35,714
55,630
54,605
#DIV/0!
50,000
#DIV/0!
79,000
96,969
#DIV/0!
627,143
95,000
#DIV/0!
1,150,000
680,000
#DIV/0!
35,000

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
3,851,448
100,000
22,500
22,500
275,000
375,000
#DIV/0!
25,000
2,173,288
#DIV/0!
125,000
56,000
#DIV/0!
#DIV/0!
50,000
#DIV/0!
290,907
#DIV/0!
627,143
#DIV/0!
#DIV/0!
-

2297524

10

11=9*10

12=6+9
8
1
15
15
5
5
1
8
1
2
1
3
1
-

13=8+11
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
3,851,448
100,000
22,500
22,500
275,000
375,000
#DIV/0!
25,000
2,173,288
#DIV/0!
125,000
56,000
#DIV/0!
#DIV/0!
50,000
#DIV/0!
290,907
#DIV/0!
627,143
#DIV/0!
#DIV/0!
-

n soi bin s
Ci
Cm tit ch
Cm
n xin -ng cnh pha tr-c buB
dc
n xin -ng cnh pha tr-c loi B
6520
n nc
B
n xin -ng cnh loi ch nht b
n li H3 + Bng
Ci
n li
Ci
Van iu khin cm lai qut gi Ci
n pha vung
B
n pha vng
b
n pha trng vung
b
n hu
b
Bng in 24V 21W
Ci
Bng n 24V-5W
Ci
Bng 24V-3W
Ci
Bng n pha 24V-75W
Ci
Bng n H3+H1
Ci
ui + bng cm 24V-3W
Ci
Gic co
Ci
Gic co 2 chc
Ci
Gic co 3 chc
Ci
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
kha in
B
Cng tc mt t
Ci
Cng tc iu khin ct mt Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci
Cng tc n pha + lng tc
Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci

2
#DIV/0!
175,000
117,143
250,000
#DIV/0!
45,000
97,000
4,000
450,000
620,000
514,815
#DIV/0!
285,000
4,000
4,000
4,000
25,000
4,000
4,500
#DIV/0!
35,000
35,000
#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!
195,000
600,000
#DIV/0!
83,750
60,000
#DIV/0!
#DIV/0!
55,000
750,000

3 4=3*1

5=4*2

6.0

8=6*7

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

#DIV/0!
175,000
117,143
250,000
#DIV/0!
45,000
97,000
4,000
450,000
620,000
514,815
#DIV/0!
285,000
4,000
4,000
4,000
25,000
4,000
4,500
#DIV/0!
35,000
35,000
#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!
195,000
600,000
#DIV/0!
83,750
60,000
#DIV/0!
#DIV/0!
55,000
750,000

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

2297524

10

11=9*10

12=6+9

13=8+11

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

Cng tc ng m bm du benCi
Cng tc ng m bm n-c
Ci
Cng tc ln xung ben
Ci
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci
Cng tc xin -ng thng
Ci
Cm bin p lc du
Ci
Cm ng bo hi bng n
Ci
Cm ng bo du bng n
Ci
Cm bin bo phanh tay
Ci
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci
R le n lng tc + n ct
Ci
R le iu khin ci hi
Ci
R le thi gian gt m-a
Ci
R le n phanh
Ci
R le iu khin mi t
Ci
R le 5 chn ct mt
Ci
R le khi ng
Ci
Chi than khi ng
Ci
Chi than my pht
Ci
Gi chi than
Ci
Gi bu lc th
Ci
Vng bi 180304
Vng
Vng bi 180603
Vng
ng c gt m-a
Ci
C cu dn ng gt m-a
Ci
My pht in 80 A
Ci
Cun dy Stato my pht
Cun
Dy cu doa my pht CMF-8440 Si
Cn +chi gt m-a
B
Chi gt m-a
Ci
Ci in sn 24 V
Ci
Ci hi m bng in
Ci
Dy cp cao su 1x4 pi 10
m
Dy cp in 1*50
m

2
82,143
#DIV/0!
63,333
61,667
71,000
95,000
215,000
61,071
62,000
62,500
#DIV/0!
60,000
60,000
447,425
65,000
55,000
225,000
65,000
#DIV/0!
65,000
23,000
#DIV/0!
#DIV/0!
#DIV/0!
55,000
60,000
#DIV/0!
#DIV/0!
2,200,000
420,000
65,000
125,000
55,000
220,000
175,000
52,960
#DIV/0!

3 4=3*1

5=4*2

6.0

8=6*7

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

82,143
#DIV/0!
63,333
61,667
71,000
95,000
215,000
61,071
62,000
62,500
#DIV/0!
60,000
60,000
447,425
65,000
55,000
225,000
65,000
#DIV/0!
65,000
23,000
#DIV/0!
#DIV/0!
#DIV/0!
55,000
60,000
#DIV/0!
#DIV/0!
2,200,000
420,000
65,000
125,000
55,000
220,000
175,000
52,960
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

2297524

10

11=9*10

12=6+9

13=8+11

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Cp c qui
m
234,845
Bnh in 12V-140Ah(Vnh Ph)
Bnh 2,713,000
Cu ch s
Ci
5,000
n pha vng
B
#DIV/0!
R le n vng
B
#DIV/0!
R le n pha+ ct
Ci
#DIV/0!
R le iu khin ng mt
Ci
#DIV/0!
R le iu khin n soi bin sCi
#DIV/0!
R le +van iu khin ben
Ci
680,000
R le n li
Ci
55,000
R le iu khin khi ng
Ci
68,571
R le ci hi
Ci
55,000
R le xin -ng bn dn
Ci
235,000
Bc ng my khi ng(ng cy
Kgpi 40) 233,978
My khi ng
Ci
5,800,000
Dy cua doa 1260
Si
#DIV/0!
M t +bnh bm n-c ra knhCm
380,000
Dy +vi phun n-c ra knh
B
180,000
R le +van iu khin bm n-c Ci
#DIV/0!
R le ngt lnh
Ci
#DIV/0!
B pht lc iu ho
B
350,000
Phin lc ga
Ci
350,000
Van p sut phin lc
Ci
350,000
Giong -ng lnh
B /xe
160,000
Cng tc s qut
Ci
#DIV/0!
Giong pht lc iu ho
B
#DIV/0!
Van tit l-u dn lnh
Ci
#DIV/0!
Bi lc iu ho
Vng
125,000
Dy cu doa 1530
Si
66,500
Du lnh 134
Kg
120,000
Ga 134
Kg
285,000
Lc iu ho
Ci
#DIV/0!
Dn lnh + qut gi ng b
B
3,250,000
Dn lnh iu ha
Ci
#DIV/0!
Dn nng my iu ho
Ci
1,800,000
Qut dn nng
Ci
800,000
Qut dn lnh
Ci
#DIV/0!
R le ng lc
Ci
120,000

3 4=3*1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

5=4*2
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
5,800,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

6.0

8=6*7

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

234,845
2,713,000
5,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
680,000
55,000
68,571
55,000
235,000
233,978
5,800,000
#DIV/0!
380,000
180,000
#DIV/0!
#DIV/0!
350,000
350,000
350,000
160,000
#DIV/0!
#DIV/0!
#DIV/0!
125,000
66,500
120,000
285,000
#DIV/0!
3,250,000
#DIV/0!
1,800,000
800,000
#DIV/0!
120,000

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
5,800,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2297524

10

11=9*10

12=6+9
1
-

13=8+11
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
5,800,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

B
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

Si
B /xe
m
m
m
m
Si
Si
Si
Hp
Ci

450,000
160,000
227,000
227,000
227,000
45,000
#DIV/0!
450,000
68,000
#DIV/0!
#DIV/0!

a2 Nhin liu
Xng 92
Du izel

3 4=3*1

5=4*2

6.0

8=6*7

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

450,000
160,000
227,000
227,000
227,000
45,000
#DIV/0!
450,000
68,000
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

lt
Lt

18,388
18,392

551,760
0.0 0.0
### 30.0

B Nguyn nhin VL ph trong khon


b1 Cng ty cp
Gas ho lng
Ba ct tng 800x1200x2
Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly
b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35

kg
T
Lt
Ci
m2
m2
T
Kg
Kg
m
kg
kg

551,760

10

11=9*10

12=6+9

13=8+11

#DIV/0!
#DIV/0!
#DIV/0!

551,760
0.0
30.0

18,388
18,392

3,267,000
0.0 0.0
1.0 1.0
### 32.0
0.0 0.0
0.0 0.0
1.0 1.0
0.0 0.0
0.5 0.5
0.0 0.0
0.0 0.0
0.5 0.5
0.0 0.0

0.0
1.0
32.0
0.0
0.0
1.0
0.0
0.5
0.0
0.0
0.5
0.0

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
2297524

24,641
61,133
144,102
37,979
46,514
-

551,760

551,760
2,167,246
2,167,246
24,641
1,956,256
144,102
18,990
23,257
-

30

3,241,398
2,167,246

1,074,152

1
32
1
1
1
-

0.0
0.0
0.0
0.0
0.0
0.0
20.0
0.0

600
500
1,200
1,000
3,000
3,000
5,500
3,904

1,074,152
1,074,152
109,999
-

551,760

20
-

24,641
1,956,256
144,102
18,990
23,257
1,074,152
1,074,152
109,999
-

C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn
Ba a mi ng 1ly
Ba a mi ng 1,5
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 8,5
Mi khoan pi 4
Mi khoan pi 4,2
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng

Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp
Lt
m2
m2
cun
B
vin
vin
Ci
Ci
Ci
Ci
Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg

3 4=3*1

5=4*2

6.0

8=6*7
-

2297524

10

10.0
4,500
4.0 12,000
0.0 235,000
0.0
6,200
0.0 13,500
0.0
9,000
0.0 14,500
0.0
2,500
0.0 23,000
4.0 15,000
0.0 10,000
0.0
2,500
0.0
5,000
60.0
1,500
0.0
500
0.0
8,000
0.0 50,000
0.0 12,000
0.0 65,000
0.0 90,000
1.5 144,102
0.0
0
0.0 15,000
0.0
999
3.0 15,000
5.0 15,000
0.0
0
0.0
0
0.0
0
1.0 19,000
1.0 25,000
1.0 75,000
0.0
0
0.0 180,000
1.0 55,000
2.0 52,000
1.0 25,000
0.0
0

11=9*10
45,000
48,000
60,000
90,000
216,153
45,000
75,000
19,000
25,000
75,000
55,000
104,000
25,000
-

12=6+9
10
4
4
60
2
3
5
1
1
1
1
2
1
-

13=8+11
45,000
48,000
60,000
90,000
216,153
45,000
75,000
19,000
25,000
75,000
55,000
104,000
25,000
-

B
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

3 4=3*1

5=4*2

6.0

B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

- CCDC- VPP PX mua


Mc in lade
Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

8=6*7
-

500,000

9
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
2.0

10
0
0
0
0
0
15,000
15,000
12,000
26,000

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

2297524

11=9*10
30,000
52,000

12=6+9
2
2

500,000
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
5.0
0.0
5.0
0.0
0.0
0.0
0.0
0.0

185,000
70,000
0
0
0
0
0
0
170,000
0
0
23,000
0
9,000
75,000
65,000
480,000
40,000
400,000

340,000
115,000
45,000
-

13=8+11
30,000
52,000

500,000
2
5
5
-

340,000
115,000
45,000
-

11
Chnh lch gia TT
so vi M giao khon
SL

TT

14=12-4

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2297524

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2297524

14=12-4
(2.00)
-

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2297524

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2297524

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2297524

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2297524

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2297524

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!

(25,602.11)

2297524

14=12-4

15=13-5

2297524

14=12-4

15=13-5

2297524

Bng k chi tit vt t- ph tng cm ng c xe Kamaz 2292221 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

Chi tit /SP

n gi

Vt t- cty cp

Tng thc t s
dng

Vt t- PX mua

SL

Tng
s

TTin

SL

TT

SL

TT

SL

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

I ng c kamaz 2292221
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

Ci

13,000

5.00

5.00

65,000

0.0

18,400,000

Trc c ng b ct 0 (Loi 65115)


Ci

44,000,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Trc c ng b ct 0

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Cn d dc trc c

Ci

115,556

4.00

4.00

462,224

0.0

#DIV/0!

#DIV/0!

0.00

Tay bin

Ci

1,738,333

2.00

2.00

3,476,666

0.0

1,800,000

0.00

Bc u nh

Ci

71,667

6.00

6.00

430,002

0.0

80,000

0.00

Bu lng cu bin M14

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Gi pali

Ci

#DIV/0!

3.00

3.00

#DIV/0!

0.0

1,800,000

Bu lng ba ly

B/xe

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

1,800,000

Trc c loi 65115

B /xe

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

B hi com lt ct 0

B /xe 16,100,000

1.00

1.00

16,100,000

0.0

1,700,000

Bc bin, bali ct 0

B /xe

1,600,000

0.00

0.00

0.0

#DIV/0!

Bc bin, bali ct 2

B /xe

1,320,000

1.00

1.00

Bc bin, bali ct 1

B /xe

1,650,000

0.00

0.00

B-ng ui Blc

Ci

2,500,000

0.00

0.00

Lc my (Blc xilanh)

#DIV/0!

0.00

0.00

Giong cc te

Ci

80,000

1.00

1.00

Giong sa b gin c

Ci

19,855

8.00

8.00

Giong mt np my

Ci

40,377

8.00

8.00

Pht su pp

Ci

8,504

16.00 16.00

Pht u trc c 34*50*10

Ci

27,000

1.00

Pht u trc c: 105*130*12

Ci

48,469

1.00

Pht u trc c: 100*125*12

Ci

53,664

1.00

1,320,000

#DIV/0!

0.00

0.00

0.00

#DIV/0!
#DIV/0!

0.00
0.00

0.0

3,250,000

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

80,000

0.0

7,400,000

0.00

158,840

0.0

7,400,000

0.00

323,016

0.0

#DIV/0!

136,064

0.0

90,000

0.00

1.00

27,000

0.0

110,000

0.00

1.00

48,469

0.0

170,000

0.00

1.00

53,664

0.0

170,000

0.00

#DIV/0!

2292221

0.00

#DIV/0!

0.00

0.00

Pht trc lai bm cao p 45*60

Ci

22,659

1.00

1.00

22,659

0.0

170,000

0.00

Pht trc lai bm cao p 20*42

Ci

27,600

0.00

0.00

0.0

95,000

0.00

#DIV/0!
105,000
96,792

0.0
0.0
0.0
0.0

30,000
#DIV/0!
320,000
#DIV/0!

#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00

#DIV/0!

0.00

Pht u trc c 120x150x10 haiCi


li
Pht cui trc c 120x150x10 haiCi
li
Giong n-c xi lanh
b/xe
Giong n-c mt np my
Ci

50,000
#DIV/0!
105,000
4,033

4=3*1

0.00 0.00
0.00 0.00
1.00 1.00
24.00 24.00

5=4*2

6.0

Giong -ng du 9*15

Ci

4,036

8.00

8.00

32,288

0.0

#DIV/0!

Giong -ng n-c pi 44*4

Ci

4,000

6.00

6.00

24,000

0.0

2,950,000

Giong mt u c ht

Ci

5,000

2.00

2.00

10,000

0.0

Giong mt u c x

Ci

5,000

8.00

8.00

40,000

0.0

Bc bm du
Vng bi 207-6207

Ci
Vng

#DIV/0!

8.00

8.00

30,000

1.00

1.00

60,000

0.00

0.00

0.00

0.00

#DIV/0!

130,000
#DIV/0!

8=6*7

10

11=9*10

12=6+9

0.00

0.00

#DIV/0!

0.00

0.0

180,000

0.00

30,000

0.0

180,000

0.00

0.0

1,050,000

0.00

0.0

120,000

0.00

0.00

Dy cu doa 6PK-2150

Si

m thp mt np my

Ci

Giong mt u ng ht

Ci

9,333

0.00

0.00

0.0

Kt lm mt n-c

Ci

6,500,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

320,000

Np kt n-c

Ci

80,000

0.00

0.00

0.0

Kt lm mt du

5,890,000

0.00

0.00

0.0

Vng

33,643

1.00

1.00

33,643

0.0

#DIV/0!

#DIV/0!

0.00

Ci

291,633

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

ng n-c nhm

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

Dy cu doa loi dy ai

Si

#DIV/0!

0.00

0.00

#DIV/0!

0.0

Vng bi 204-6204
Bnh ng-ng kt n-c ph

Pht php bm n-c

75,000

1.00

1.00

75,000

0.0

Vng

60,000

0.00

0.00

0.0

Si

59,000

2.00

2.00

Vng bi 160304

Vng

65,000

1.00

Vng bi 160305

Vng

63,713

2.00

Vng bi 180502

Vng

70,000

0.00

0.00

Vng bi 114-614

Vng

95,000

0.00

0.00

ng cao su cong t bm n-c sang


Cikt n-c#DIV/0!

0.00

0.00

ng cao su kt n-c pi 31 cong Ci

33,521

0.00

0.00

ng cao su kt n-c pi 63*320

Ci

40,000

0.00

0.00

0.0

ng cao su kt n-c pi 72*450

Ci

50,000

0.00

0.00

0.0

0.0

Vng bi 60206
Dy cu doa 1320x13

80,000

800,000
495,000
#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

118,000

0.0

1.00

65,000

0.0

2.00

127,426

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

385,000

0.00

0.0

50,000

0.00

0.0

90,000

0.00

0.00

ng cao su phi 10+16

34,910

0.00

0.00

Bm du bi trn

ci

3,400,000

1.00

1.00

#DIV/0!

3,400,000

0.0

2292221

495,000

95,000

120,000
#DIV/0!
350,000
#DIV/0!

0.00

0.00

#DIV/0!
#DIV/0!

0.00
0.00
0.00

4=3*1

Lc du nhn

ci

95,000

2.00

2.00

a y

ci

65,000

0.00

0.00

Mt my ng b

#DIV/0!

6.0

8=6*7

190,000

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

Cp

50,000

0.00

0.00

Xp pp ht

ci

62,000

6.00

6.00

372,000

0.0

Xp pp x

ci

62,000

6.00

6.00

372,000

0.0

#DIV/0!

Con i su pp

Mng hm xupp

Ci

5=4*2

#DIV/0!
-

350,000

#DIV/0!

10

11=9*10

12=6+9

0.00
0.00

ci

65,000

0.00

0.00

0.0

1,050,000

0.00

Bnh rng Z45 trc lai bm cao pci

485,000

0.00

0.00

0.0

285,000

0.00

Bnh rng u trc c

Ci

#DIV/0!

1.00

1.00

0.0

285,000

0.00

Bnh rng trc cam

Ci

650,000

1.00

1.00

0.0

1,500

0.00

ci

#DIV/0!

0.00

0.00

0.00

350,000

1.00

1.00

Trc cam
Bc trc cam

B/xe

#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!

0.0

1,500

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

m cao su chn my tr-c

Ci

#DIV/0!

0.00

0.00

m cao su chn my sau

Ci

185,000

0.00

0.00

Vnh rng bnh

Ci

880,000

1.00

1.00

Bu lng bnh

Ci

#DIV/0!

0.00

0.00

Cao su xp ng ht

Ci

235,263

0.00

0.00

0.0

Cao su ng ht gi 160

Ci

190,000

0.00

0.00

0.0

Cao su -ng n-c trn nh hnh


Ci

450,000

0.00

0.00

0.0

ng Cao su nh hnh -ng n-c


ngd-i

250,000

0.00

0.00

0.0

Cao su ng ht t kt n-c vo c
Ci

250,000

0.00

0.00

0.0

Bnh rng khi ng

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

250,000

0.00

Bnh rng trung gian

Ci

#DIV/0!

0.00

0.00

#DIV/0!

Trc bnh rng trung gian

Ci

1,200,000

0.00

0.00

bi bnh rng trung gian

Ci

173,333

0.00

0.00

Bulng b-ng u

#DIV/0!

0.00

0.00

880,000
#DIV/0!

60,000
#DIV/0!
50,000
#DIV/0!

#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00

0.0

1,700,000

0.00

0.0

60,000

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Cm c m

Cm

490,000

1.00

1.00

490,000

0.0

270,000

0.00

Vng bi 97506

Vng

215,000

1.00

1.00

215,000

0.0

270,000

0.00

Vng bi 205- 6205

Vng

47,460

ng dn h-ng xu pp

Vng

ng cao su nh hnh qut tng p


ci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm

0.00

0.00

0.0

150,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

215,000

0.00

125,000
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!

0.00
2.00
0.00
0.00
0.00

0.00
2.00
0.00
0.00
0.00

18,348,000
#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0

#DIV/0!
#DIV/0!
120,000
#DIV/0!
#DIV/0!

2292221

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00
0.00

My nn kh ng b

3,950,000

Cao su ng ht qut tng p

ci

125,000

Vi phun du my

Pt xng tt my

Tuy cao p

ci

Tuy -ng du

ci

4=3*1

5=4*2

6.0

8=6*7

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

120,000

0.00

0.00

0.0

780,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

340,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

395,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

90,000

0.00

Vng bi cm tng dy cu doa Vng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

Van tt my

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

-ng nhm bt vo van hng nhit


Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

-ng nhm bt vo bm n-c

ci

105,000

1.00

1.00

0.0

#DIV/0!

#DIV/0!

0.00

-ng du bi trn qut tng p

ci

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

-ng du v qut tng p

ci

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

Bm tip liu

Ci

ci

105,000

5,000

10

11=9*10

12=6+9

578,571

0.00

0.00

0.0

22,000

0.00

Qu vng

Qu

#DIV/0!

0.00

0.00

#DIV/0!

0.0

1,750,000

0.00

Pit tng lng gi

Qu

481,431

8.00

8.00

3,851,448

0.0

#DIV/0!

#DIV/0!

0.00

B giong pit tng lng gi

100,000

1.00

1.00

100,000

0.0

#DIV/0!

#DIV/0!

0.00

Long en ng pi 14

Ci

1,500

15.00 15.00

22,500

0.0

Long en ng pi 10

Ci

1,500

15.00 15.00

22,500

0.0

#DIV/0!

#DIV/0!

0.00

L thp lai bm loi nh

Ci

55,000

5.00

5.00

275,000

0.0

#DIV/0!

#DIV/0!

0.00

L thp lai bm loi to

Ci

75,000

5.00

5.00

375,000

0.0

#DIV/0!

#DIV/0!

0.00

Bm n-c

Ci

3,175,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Cnh qut gi

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Pht 30*45

Ci

25,000

1.00

1.00

25,000

0.0

#DIV/0!

#DIV/0!

0.00

Pht 20*42

Ci

25,199

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Kim phun

#DIV/0!

320,000

0.00

Qu

271,661

8.00

8.00

2,173,288

0.0

#DIV/0!

#DIV/0!

0.00

Khp lai bm cao p


ci
Bch lai cn bt trc lai bm caocip

20,000
#DIV/0!

0.00
0.00

0.00
0.00

#DIV/0!

0.0
0.0

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

0.00
0.00

Bch tr-c khp lai bm cao p

ci

125,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Lc du diezel

ci

28,000

2.00

2.00

56,000

0.0

#DIV/0!

#DIV/0!

0.00

Bu lc th

ci

1.00

1.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

Vng bi 206- 6206

Vng

35,714

1.00

1.00

35,714

0.0

Vng bi 306-6306

Vng

55,630

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Vng bi 305-6305

Vng

54,605

1.00

1.00

54,605

0.0

#DIV/0!

#DIV/0!

0.00

Vng bi 111

Vng

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Van du v

Ci

1.00

1.00

#DIV/0!
50,000

#DIV/0!
50,000

0.0

2292221

150,000

420,000

0.00

0.00

ng cao su pi 16

#DIV/0!

Tuy -ng du hi pi 6

Tuy -ng du hi pi 10

M t qun bt+b gim tc

Piston Xi lanh xc mng my p B


hi
B van p hi

Mt quy lt my p hi

Ci

Cm ng h bo du in n-c
Cm

4=3*1

0.00

0.00

79,000

0.00

0.00

96,969

3.00

3.00

#DIV/0!

0.00

0.00

627,143

1.00

1.00

95,000

0.00

0.00

#DIV/0!

0.00

0.00

1,150,000

0.00

0.00

ng h KM

Ci

680,000

0.00

0.00

ng h vng tua

Ci

#DIV/0!

0.00

0.00

ui + bng n tn hiu

n soi bin s

Ci

6.0

#DIV/0!

0.0

290,907
#DIV/0!
627,143
#DIV/0!

0.0

#DIV/0!

10

11=9*10

12=6+9
0.00
0.00

750,000

0.00

0.0

350,000

0.00

0.0

250,000

0.00

0.0

240,000

0.00

0.00

0.0
0.0

0.0

200,000
#DIV/0!
240,000

#DIV/0!
-

0.00
0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.00

0.00

175,000

0.00

0.00

0.0

117,143

0.00

0.00

0.0

n xin -ng cnh pha tr-c loi B


6520

250,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

n nc

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Cm

n xin -ng cnh pha tr-c buB


dc
B

200,000
#DIV/0!

8=6*7

0.0

#DIV/0!

#DIV/0!

Cm tit ch

35,000

5=4*2

#DIV/0!

#DIV/0!

850,000

0.00

n xin -ng cnh loi ch nht b

45,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

n li H3 + Bng

Ci

97,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

n li

Ci

4,000

0.00

0.00

0.0

Van iu khin cm lai qut gi Ci

450,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

n pha vung

620,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

n pha vng

514,815

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

n pha trng vung

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

n hu

285,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Bng in 24V 21W

Ci

4,000

0.00

0.00

0.0

205,000

0.00

Bng n 24V-5W

Ci

4,000

0.00

0.00

0.0

2,713,000

0.00

Bng 24V-3W

Ci

4,000

0.00

0.00

0.0

0.00

Bng n pha 24V-75W

Ci

25,000

0.00

0.00

0.0

Bng n H3+H1

Ci

4,000

0.00

0.00

0.0

ui + bng cm 24V-3W

Ci

4,500

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Gic co

Ci

Gic co 2 chc

Ci

Gic co 3 chc

Ci

Gic co Mbin

Ci

Gic co r le ben

#DIV/0!

0.00

0.00

35,000

0.00

0.00

35,000

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!
35,000

#DIV/0!

#DIV/0!

200,000

52,960
#DIV/0!
850,000

#DIV/0!
-

0.00

0.00
0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!
-

0.0

360,000

0.00

0.0

120,000

0.00

2292221

Gic co loi thng

Ci

#DIV/0!

Gic co r le ben loi thng

Gic co r le ben vung

Gic co ng pi 8

Ci

Ct ni nhanh 3 chc

Ci

kha in

Cng tc mt t
Cng tc iu khin ct mt
Cng tc n li

Ci

Cng tc n pha vng

Ci

Cng tc n pha + lng tc

Ci

Nt n cng tc mt

Ci

Cng tc ci

Ci

Cng tc tng hp

Ci

82,143

4=3*1

5=4*2

6.0

#DIV/0!

0.0

10

11=9*10

12=6+9

0.00

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.00

0.00

195,000

0.00

0.00

Ci

600,000

0.00

0.00

Ci

#DIV/0!

0.00

0.00

83,750

0.00

0.00

0.0

60,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

55,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

750,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

0.00

0.00

Cng tc ng m bm du benCi

#DIV/0!
47,857

Cng tc ng m bm n-c

Ci

#DIV/0!

Cng tc ln xung ben

Ci

63,333

0.00

0.00

Cng tc bt 2 chiu

Ci

61,667

0.00

0.00

Cng tc bt n trn

Ci

71,000

0.00

Cng tc xin -ng thng

Ci

95,000

0.00

Cm bin p lc du

Ci

215,000

Cm ng bo hi bng n

Ci

61,071

Cm ng bo du bng n

Ci

Cm bin bo phanh tay

Ci

Cm ng s li

Ci

Cm bin bo n phanh

Ci

Cm bin nhit
Cm bin Km

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

7,000

0.0

#DIV/0!

0.0

1,080,000

0.0
0.0

180,000
#DIV/0!
234,845

780,000

#DIV/0!

0.00
0.00

0.00

0.00

#DIV/0!
-

0.00
0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

62,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

62,500

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

0.00

35,000

325,000

8=6*7

0.00

0.00

0.0

850,000

0.00

60,000

0.00

0.00

0.0

2,160,000

0.00

Ci

60,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Ci

447,425

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le n lng tc + n ct

Ci

65,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le iu khin ci hi

Ci

55,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le thi gian gt m-a

Ci

225,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le n phanh

Ci

65,000

0.00

0.00

0.0

R le iu khin mi t

Ci

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le 5 chn ct mt

Ci

65,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le khi ng

Ci

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

2292221

45,000

0.00

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Chi than khi ng

Ci

0.00

0.00

0.0

4,280,000

0.00

Chi than my pht

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

185,000

0.00

Gi chi than

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

Gi bu lc th

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

Vng bi 180304

Vng

55,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Vng bi 180603

Vng

60,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

ng c gt m-a

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

C cu dn ng gt m-a

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

Ci

2,200,000

1.00

1.00

2,200,000

0.0

#DIV/0!

#DIV/0!

0.00

420,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

My pht in 80 A
Cun dy Stato my pht

Cun

Dy cu doa my pht CMF-8440 Si

23,000

65,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

125,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Ci

55,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Ci

220,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Ci hi m bng in

Ci

175,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Dy cp cao su 1x4 pi 10

52,960

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Dy cp in 1*50

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Cp c qui

234,845

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

2,713,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

5,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Cn +chi gt m-a

Chi gt m-a
Ci in sn 24 V

Bnh in 12V-140Ah(Vnh Ph)


Bnh

#DIV/0!

Cu ch s

Ci

n pha vng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le n vng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le n pha+ ct

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le iu khin ng mt

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le iu khin n soi bin sCi

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le +van iu khin ben

Ci

680,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le n li

Ci

55,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le iu khin khi ng

Ci

68,571

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le ci hi

Ci

55,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le xin -ng bn dn

Ci

235,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Bc ng my khi ng(ng cy
Kg pi 40) 233,978

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

My khi ng

Ci

5,800,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Dy cua doa 1260

Si

#DIV/0!

0.00

0.00

0.0

18,718

0.00

M t +bnh bm n-c ra knhCm

380,000

0.00

0.00

0.0

18,418

0.00

Dy +vi phun n-c ra knh

180,000

0.00

0.00

0.0

#DIV/0!

2292221

#DIV/0!

#DIV/0!

0.00

4=3*1

6.0

8=6*7

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

R le +van iu khin bm n-cCi

#DIV/0!

0.00

0.00

#DIV/0!

0.0

R le ngt lnh

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

46,514

0.00

B pht lc iu ho

350,000

0.00

0.00

0.0

34,925

0.00

Phin lc ga

Ci

350,000

0.00

0.00

0.0

18,545

0.00

Ci

350,000

0.00

0.00

0.0

144,102

0.00

B /xe

160,000

0.00

0.00

0.0

163,640

0.00

Van p sut phin lc


Giong -ng lnh

0.00

Cng tc s qut

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

37,798

0.00

Giong pht lc iu ho

#DIV/0!

0.00

0.00

#DIV/0!

0.0

62,247

0.00

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

125,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Van tit l-u dn lnh


Bi lc iu ho

Vng

Dy cu doa 1530

Si

66,500

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Du lnh 134

Kg

120,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Ga 134

Kg

285,000

0.00

0.00

Lc iu ho

Ci

#DIV/0!

0.00

0.00

Dn lnh + qut gi ng b

3,250,000

0.00

0.00

Dn lnh iu ha

Ci

#DIV/0!

0.00

0.00

Dn nng my iu ho

Ci

1,800,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Qut dn nng

Ci

800,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Qut dn lnh

Ci

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

R le ng lc

Ci

120,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Dy cu doa 6 PK-2540

#DIV/0!
#DIV/0!

#DIV/0!

Si

450,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

B /xe

160,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Tuy h p

227,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Tuy cao p

227,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Tuy -ng ht

227,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

ng lt bo n

45,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Ct +u tp

Dy cu doa CMF 6380

Si

#DIV/0!

0.00

0.00

Dy cu doa 6 PK-2140

Si

450,000

0.00

0.00

68,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Dy cu doa CMF 1600

Si

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

Dung dch ty ra

Hp

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le nhit lnh

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

a2 Nhin liu

5=4*2

551,760

Xng 92

lt

18,388

Du izel

Lt

18,392

Nguyn nhin VL ph trong khon

0.00

0.00

30.00 30.00

551,760

#DIV/0!
0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

2,750,000

2292221

4=3*1

b1 Cng ty cp
Gas ho lng

5=4*2

6.0

8=6*7

kg

Ba ct tng 800x1200x2

Du Diesel OIL 40

Lt

10

12=6+9

0.00

0.00

0.0

0.00

1.00

1.00

0.0

0.00

32.00 32.00

0.0

0.00

Bn chi st trn

Ci

0.00

0.00

0.0

0.00

Ba chu nhit 1,5 ly

m2

0.00

0.00

0.0

0.00

Ba chu nhit 1 ly

m2

1.00

1.00

0.0

0.00

Giy rp mn chu n-c

0.00

0.00

0.0

0.00

X phng

Kg

0.50

0.50

0.0

0.00

Que hn Mn

Kg

0.00

0.00

0.0

0.00

Dy in 1*4

0.00

0.00

0.0

0.00

Khn lau my

kg

0.50

0.50

0.0

0.00

Que hn vit c 4 ly

kg

0.00

0.00

0.0

0.00

b2 Phn x-ng cp
*

11=9*10

Vt t- khon PX trong M

inh tn nhm phi 6

Ci

600.0

0.00

inh tn nhm phi 5

Ci

inh tn ng phi 5

Ci

500.0

0.00

1,200.0

0.00

inh tn nhm phi 8

Ci

Bu lng M8 x 25-30

999.9

0.00

3,000.1

0.00

Bu lng M6 x 60
C li 51-86

Ci

3,000.0

0.00

Ci

5,500.0

0.00

C li 15- 35

Ci

3,904.0

0.00

C li 35-50

Ci

4,500.0

0.00

Giy nhp nht 600 LD

12,000.0

0.00

Thic hn

Kg

235,000.0

0.00

Dy in n 1*1,5

6,200.0

0.0

Dy in n 1*4

13,500.0

0.00

Dy in n 1*2,5

9,000.0

0.00

Dy in n 1*6

14,500.0

0.00

ng ghen pi 5

2,500.0

0.00

Nha dn E xt

Hp

23,000.0

0.00

u boc c quy

Ci

15,000.0

0.00

u khuyt c quy 12

Ci

10,000.0

0.00

u khuyt c 6,5

Ci

2,500.0

0.00

2292221

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

u ct ng phi 8

Ci

5,000.0

0.00

Zc cm dy

1,500.0

0.00

Np dy dn in

Ci

500.0

0.00

Keo 502

hp

8,000.0

0.00

Sn cch in

Kg

50,000.0

0.00

Bng vi cun

cun

12,000.0

0.00

Hp xt RP7

hp

65,000.0

0.00

A xt hn

Lt

90,000.0

0.00

Ba a mi ng 1ly

m2

144,102.0

0.00

Ba a mi ng 1,5

m2

0.00

Bng dnh loi to

cun

15,000.0

0.00

Vt M 6*15-45

998.9

0.00

ct pi 100

vin

15,000.0

0.00

mi cm tay pi 100 BeoSch vin

15,000.0

0.00

Mi khoan pi 8,5

Ci

0.00

Mi khoan pi 4

Ci

0.00

Mi khoan pi 4,2

Ci

0.00

Mi khoan pi 6- 6,5

Ci

19,000.0

0.00

Mi khoan pi 10-10,5

Ci

25,000.0

0.00

Nha dn giong

Hp

75,000.0

0.00

Mi khoan pi 18

Ci

0.00

Mi khoan pi 20

Ci

180,000.0

0.00

Bn ren M 20

Ci

55,000.0

0.00

Ta r M16

Ci

52,000.0

0.00

Bn ren M10

Ci

25,000.0

0.00

Nha thng

Kg

0.00

Bn zen M22x2

0.00

Ta r M8*1

Ci

0.00

Ta r M10*1

Ci

0.00

Bn ren M27x1,5

Kg

0.00

Ta r M16*1,5

Ci

0.00

Chi Than My mi bng tay

Ci

15,000.0

0.00

Chi than my khoan

Ci

15,000.0

0.00

L-i c-a ngui

Ci

12,000.0

0.00

Ta r M6

Ci

26,000.0

0.00

2292221

A
*

- CCDC- VPP PX mua


Mc in lade
Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

500,000

8=6*7

10

11=9*10

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

185,000.0

0.00

70,000.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

170,000.0

0.00

0.00

0.00

0.00

2292221

12=6+9

23,000.0
-

9,000.0

0.00

75,000.0

0.00

65,000.0

0.00

480,000.0

0.00

40,000.0

0.00

400,000.0

0.00

2011
-

Tng thc t s
dng
TT

Chnh lch gia


TT so vi M giao
khon
SL

13=8+11

TT

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

####

#######

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!

####

#######

####

#######

#DIV/0!
-

####

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

####
####

#######
#DIV/0!
#######

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#######

####

#######

#DIV/0!

####

#DIV/0!

####

#######

####

#######

####

#######

####

#######

2292221

13=8+11
-

14=12-4 15=13-5
####
-

#######
-

#DIV/0!
#DIV/0!

####
####

#DIV/0!
#######
#DIV/0!

#DIV/0!

####

#DIV/0!

####

#######

####

#######

#DIV/0!

####

#DIV/0!

####

#DIV/0!

####

#######

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####
-

#######
#DIV/0!

####

#######

####

#######

#DIV/0!

####

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2292221

13=8+11
#DIV/0!

14=12-4 15=13-5
####

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#######

#DIV/0!

####

#DIV/0!

####

#DIV/0!

####

#######

#DIV/0!

####

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

####

#######

####

#######

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

####
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2292221

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

####

#DIV/0!

####

#######

#DIV/0!

####

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

####
####

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

####

#DIV/0!

####

#######

#DIV/0!
#DIV/0!
#DIV/0!
-

####
####

#DIV/0!
#DIV/0!
#DIV/0!
#######

2292221

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

####
####

#######
#DIV/0!
#######
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292221

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292221

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

####

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292221

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
-

####
-

#DIV/0!
#######

2292221

13=8+11

14=12-4 15=13-5

2292221

13=8+11

14=12-4 15=13-5

2292221

13=8+11
-

14=12-4 15=13-5
-

(500,000)

2292221

Bng k chi tit vt t- ph tng xe Kamaz 14M-2487 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

Chi tit /SP

n gi

Ci

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I Xe kamaz 14M-2487
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2,635,455
-

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

13,000

5.00

5.00

65,000

5.0

13,000

65,000

5.00

65,000

Trc c ng b ct 0 (Loi 65115)


Ci

#######

1.00

1.00

44,000,000

1.0

44,000,000

44,000,000

1.00

44,000,000

Trc c ng b ct 0

#DIV/0!

0.00

B/xe

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Cn d dc trc c

Ci

#######

4.00

4.00

462,224

4.0

115,556

462,224

4.00

462,224

Tay bin

Ci

#######

1.00

1.00

1,738,333

1.0

1,738,333

1,738,333

1.00

1,738,333

Bc u nh

Ci

71,667

7.00

7.00

501,669

7.0

71,667

501,669

7.00

501,669

Bu lng cu bin M14

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Gi pali

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Ci

Bu lng ba ly

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Trc c loi 65115

B /xe #DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

B hi com lt ct 0

B /xe #######

1.00

1.00

16,100,000

1.0

16,100,000

16,100,000

1.00

Bc bin, bali ct 0

B /xe #######

0.00

0.00

0.0

1,600,000

0.00

Bc bin, bali ct 2

B /xe #######

0.00

0.00

0.0

1,320,000

0.00

Bc bin, bali ct 1

B /xe #######

0.00

0.00

0.0

1,650,000

0.00

16,100,000

B-ng ui Blc

Ci

#######

1.00

1.00

2,500,000

1.0

2,500,000

2,500,000

1.00

2,500,000

Lc my (Blc xilanh)

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Giong cc te

Ci

80,000

1.00

1.00

80,000

1.0

80,000

80,000

1.00

80,000

Giong sa b gin c

Ci

19,855

8.00

8.00

158,840

8.0

19,855

158,840

8.00

158,840

Giong mt np my

Ci

40,377

8.00

8.00

323,016

8.0

40,377

323,016

8.00

323,016

Pht su pp

Ci

8,504

16.00

16.00

136,064

16.0

8,504

136,064

16.00

136,064

Pht u trc c 34*50*10

Ci

27,000

0.00

0.00

0.0

27,000

0.00

Pht u trc c: 105*130*12

Ci

48,469

1.00

1.00

48,469

1.0

48,469

48,469

1.00

48,469

Pht u trc c: 100*125*12

Ci

53,664

1.00

1.00

53,664

1.0

53,664

53,664

1.00

53,664

2487

Pht trc lai bm cao p 45*60

Ci

22,659

0.00

Pht trc lai bm cao p 20*42

Ci

27,600

2.00

Pht u trc c 120x150x10 haiCi


li
50,000
Pht cui trc c 120x150x10 haiCi
li
#DIV/0!
Giong n-c xi lanh
b/xe #######
Giong n-c mt np my
Ci
4,033

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.0

22,659

0.00

2.00

55,200

2.0

27,600

55,200

2.00

55,200

0.00
0.00
0.00
24.00

0.00
0.00
0.00
24.00

#DIV/0!
96,792

0.0
0.0
0.0
24.0

50,000
#DIV/0!
105,000
4,033

#DIV/0!
96,792

0.00
0.00
0.00
24.00

#DIV/0!
96,792

Giong -ng du 9*15

Ci

4,036

8.00

8.00

32,288

8.0

4,036

32,288

8.00

32,288

Giong -ng n-c pi 44*4

Ci

4,000

6.00

6.00

24,000

6.0

4,000

24,000

6.00

24,000

Giong mt u c ht

Ci

5,000

8.00

8.00

40,000

8.0

5,000

40,000

8.00

40,000

Giong mt u c x

Ci

5,000

8.00

8.00

40,000

8.0

5,000

40,000

8.00

40,000

Ci

#DIV/0!

0.00

0.00

2.00

2.00

Bc bm du
Vng bi 207-6207

Vng 30,000

#DIV/0!

0.0

60,000

2.0

0.0

#DIV/0!
30,000

0.00

#DIV/0!

60,000

2.00

60,000

0.00

0.00

#DIV/0!

Dy cu doa 6PK-2150

Si

60,000

0.00

0.00

m thp mt np my

Ci

#DIV/0!

0.00

0.00

Giong mt u ng ht

Ci

9,333

0.00

0.00

0.0

9,333

0.00

Kt lm mt n-c

Ci

#######

0.00

0.00

0.0

6,500,000

0.00

Np kt n-c

Ci

80,000

0.00

0.00

0.0

80,000

0.00

Kt lm mt du

#######

0.00

0.00

0.0

5,890,000

0.00

Vng bi 204-6204

0.0

#DIV/0!

#DIV/0!

1.00

1.00

33,643

1.0

33,643

33,643

1.00

33,643

Ci

#######

0.00

0.00

0.0

291,633

0.00

ng n-c nhm

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Dy cu doa loi dy ai

Si

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

75,000

1.00

1.00

75,000

1.0

75,000

75,000

1.00

75,000

Vng 60,000

0.00

0.00

0.0

60,000

0.00

59,000

4.00

4.00

236,000

4.0

59,000

236,000

4.00

236,000

Vng bi 160304

Vng 65,000

1.00

1.00

65,000

1.0

65,000

65,000

1.00

65,000

Vng bi 160305

Vng 63,713

1.00

1.00

63,713

1.0

63,713

63,713

1.00

63,713

Vng bi 180502

Vng 70,000

0.00

0.00

0.0

70,000

0.00

Vng bi 114-614

Vng 95,000

0.00

0.00

0.0

95,000

0.00

ng cao su cong t bm n-c sang


Cikt n-c
#DIV/0!

0.00

0.00

0.00

#DIV/0!

ng cao su kt n-c pi 31 cong Ci

33,521

2.00

2.00

ng cao su kt n-c pi 63*320

Ci

40,000

1.00

ng cao su kt n-c pi 72*450

Ci

50,000

2.00

ng cao su phi 10+16

34,910

5.00

Bm du bi trn

ci

#######

1.00

Bnh ng-ng kt n-c ph

Pht php bm n-c


Vng bi 60206
Dy cu doa 1320x13

Vng 33,643

#DIV/0!

60,000

#DIV/0!

Si

#DIV/0!

0.0

#DIV/0!

#DIV/0!

67,042

2.0

33,521

67,042

2.00

67,042

1.00

40,000

1.0

40,000

40,000

1.00

40,000

2.00

100,000

0.0

50,000

0.00

5.00

174,550

5.0

34,910

174,550

5.00

174,550

1.00

3,400,000

1.0

3,400,000

3,400,000

1.00

3,400,000

2487

4=3*1

Lc du nhn

ci

95,000

2.00

2.00

a y

ci

65,000

0.00

0.00

Mt my ng b

6.0

190,000

1.0

95,000

95,000

1.00

95,000

0.0

65,000

0.00

#DIV/0!

0.0

#DIV/0!

8=6*7

#DIV/0!

10

11=9*10

12=6+9

13=8+11

#DIV/0!

0.00

0.00

0.00

#DIV/0!

Cp

50,000

0.00

0.00

0.0

50,000

0.00

Xp pp ht

ci

62,000

0.00

0.00

0.0

62,000

0.00

Xp pp x

ci

62,000

0.00

0.00

0.0

62,000

0.00

Con i su pp

ci

Mng hm xupp

Ci

5=4*2

65,000

0.00

0.00

0.0

65,000

0.00

Bnh rng Z45 trc lai bm cao pci

#######

0.00

0.00

0.0

485,000

0.00

Bnh rng u trc c

Ci

#DIV/0!

0.00

0.00

0.0

#DIV/0!

0.00

#DIV/0!

Bnh rng trc cam

Ci

#######

0.00

0.00

0.0

650,000

0.00

0.00

#DIV/0!

Trc cam

#DIV/0!
-

ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

B/xe

#######

1.00

1.00

350,000

1.0

350,000

m cao su chn my tr-c

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

m cao su chn my sau

Ci

#######

0.00

0.00

0.0

185,000

Vnh rng bnh

Ci

#######

1.00

1.00

880,000

1.0

880,000

Bu lng bnh

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Cao su xp ng ht

Ci

#######

0.00

0.00

0.0

235,263

Cao su ng ht gi 160

Ci

#######

0.00

0.00

0.0

190,000

Cao su -ng n-c trn nh hnh


Ci

Bc trc cam

#DIV/0!
#DIV/0!
350,000
#DIV/0!
880,000
#DIV/0!

1.00

350,000

0.00

#DIV/0!

0.00

1.00

880,000

0.00

#DIV/0!

0.00

0.00

#######

0.00

0.00

0.0

450,000

0.00

ng Cao su nh hnh -ng n-c


ngd-i #######

0.00

0.00

0.0

250,000

0.00

Cao su ng ht t kt n-c vo c
Ci

#######

0.00

0.00

0.0

250,000

0.00

Bnh rng khi ng

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Bnh rng trung gian

Ci

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

Trc bnh rng trung gian

Ci

#######

0.00

0.00

bi bnh rng trung gian

Ci

#######

0.00

0.00

Bulng b-ng u

#DIV/0!

0.00

0.00

Cm c m

Cm

#######

0.00

0.00

Vng bi 97506

Vng

#######

0.00

0.00

Vng bi 205- 6205

Vng 47,460

0.00

0.00

ng dn h-ng xu pp

Vng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#######
#######
#DIV/0!
#DIV/0!
#DIV/0!

0.00
1.00
0.00
0.00
0.00

0.00
1.00
0.00
0.00
0.00

9,174,000
#DIV/0!
#DIV/0!
#DIV/0!

0.0
1.0
0.0
0.0
0.0

125,000
9,174,000
#DIV/0!
#DIV/0!
#DIV/0!

9,174,000
#DIV/0!
#DIV/0!
#DIV/0!

ng cao su nh hnh qut tng p


ci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm

0.0

#DIV/0!

0.0

1,200,000

0.0

173,333

0.0

#DIV/0!

0.0

490,000

0.0

215,000

0.0

#DIV/0!

47,460

2487

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!

0.00
1.00
0.00
0.00
0.00

9,174,000
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

My nn kh ng b

#######

0.00

Cao su ng ht qut tng p

ci

#######

0.00

Vi phun du my

#######

0.00

0.00

Pt xng tt my

#DIV/0!

0.00

0.00

#DIV/0!

Tuy cao p

ci

#DIV/0!

0.00

0.00

Tuy -ng du

ci

#DIV/0!

0.00

0.00

Vng bi cm tng dy cu doa Vng

#DIV/0!

0.00

Van tt my

#DIV/0!

0.00

-ng nhm bt vo van hng nhit


Ci

#DIV/0!

-ng nhm bt vo bm n-c

ci

#######

-ng du bi trn qut tng p

ci

-ng du v qut tng p

ci

Bm tip liu

Ci

4=3*1

5=4*2

6.0

12=6+9

13=8+11

0.00

0.0

3,950,000

0.00

0.0

125,000

0.00

0.00

0.0

120,000

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

105,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

8=6*7

578,571

10

11=9*10

ci

#######

1.00

1.00

578,571

1.0

578,571

Qu vng

Qu

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

1.00
0.00

#DIV/0!

578,571

Pit tng lng gi

Qu

#######

8.00

8.00

3,851,448

8.0

481,431

3,851,448

8.00

3,851,448

B giong pit tng lng gi

#######

1.00

1.00

100,000

1.0

100,000

100,000

1.00

100,000

Long en ng pi 14

Ci

1,500

20.00

20.00

30,000

20.0

1,500

30,000

20.00

30,000

Long en ng pi 10

Ci

1,500

20.00

20.00

30,000

20.0

1,500

30,000

20.00

30,000

L thp lai bm loi nh

Ci

55,000

0.00

0.00

0.0

55,000

0.00

L thp lai bm loi to

Ci

75,000

0.00

0.00

0.0

75,000

0.00

Bm n-c

Ci

#######

0.00

0.00

0.0

3,175,000

0.00

Cnh qut gi

#DIV/0!

0.00

0.00

0.0

#DIV/0!

0.00

#DIV/0!

Pht 30*45

Ci

25,000

1.00

1.00

25,000

0.0

25,000

0.00

Pht 20*42

Ci

25,199

1.00

1.00

25,199

1.0

25,199

25,199

1.00

25,199

Kim phun

Qu

#DIV/0!

#DIV/0!

#######

8.00

8.00

2,173,288

8.0

271,661

2,173,288

8.00

2,173,288

Khp lai bm cao p


ci
Bch lai cn bt trc lai bm caocip

20,000
#DIV/0!

0.00
0.00

0.00
0.00

#DIV/0!

0.0
0.0

20,000
#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

Bch tr-c khp lai bm cao p

ci

#######

0.00

0.00

0.0

125,000

0.00

Lc du diezel

ci

28,000

2.00

2.00

56,000

2.0

56,000

2.00

Bu lc th

ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

28,000
#DIV/0!

#DIV/0!

56,000

0.00

#DIV/0!

Vng bi 206- 6206

Vng 35,714

0.00

0.00

0.0

35,714

0.00

Vng bi 306-6306

Vng 55,630

0.00

0.00

0.0

55,630

0.00

Vng bi 305-6305

Vng 54,605

2.00

2.00

109,210

2.0

Vng bi 111

Vng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

Van du v

Ci

50,000

0.00

0.00

0.0

2487

54,605
#DIV/0!
50,000

109,210
#DIV/0!
-

2.00

109,210

0.00

#DIV/0!

0.00

ng cao su pi 16

#DIV/0!

0.00

Tuy -ng du hi pi 6

79,000

3.00

Tuy -ng du hi pi 10

96,969

3.00

M t qun bt+b gim tc

#DIV/0!

0.00

Piston Xi lanh xc mng my p B


hi

#######

B van p hi

95,000

Mt quy lt my p hi

Ci

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

3.00

237,000

3.0

3.00

290,907

3.0

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

627,143

1.0

627,143

627,143

1.00

627,143

1.00

1.00

95,000

1.0

95,000

95,000

1.00

95,000

79,000
96,969

10

11=9*10

12=6+9
0.00

237,000

3.00

290,907

3.00

#DIV/0!

0.00

13=8+11
#DIV/0!
237,000
290,907
#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Cm ng h bo du in n-c
Cm

#######

1.00

1.00

1,150,000

1.0

1,150,000

1,150,000

1.00

1,150,000

ng h KM

Ci

#######

1.00

1.00

680,000

1.0

680,000

680,000

1.00

ng h vng tua

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

ui + bng n tn hiu

35,000

12.00

12.00

420,000

0.0

n soi bin s

Ci

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

Cm

0.0

175,000

2.0

117,143

Cm tit ch

#DIV/0!

680,000
#DIV/0!

0.00

0.00

#DIV/0!

#######

0.00

0.00

2.00

2.00

n xin -ng cnh pha tr-c loi B


6520 #######

0.00

0.00

n nc

#DIV/0!

0.00

0.00

n xin -ng cnh loi ch nht b

45,000

2.00

2.00

90,000

2.0

45,000

90,000

2.00

90,000

n li H3 + Bng

Ci

97,000

2.00

2.00

194,000

2.0

97,000

194,000

2.00

194,000

n li

Ci

4,000

234,286
#DIV/0!

0.0

250,000

0.0

#DIV/0!

0.00

n xin -ng cnh pha tr-c buB


dc #######
B

35,000

#DIV/0!

234,286
#DIV/0!

0.00
2.00

234,286

0.00

0.00

#DIV/0!

0.00

0.00

0.0

4,000

0.00

Van iu khin cm lai qut gi Ci

#######

0.00

0.00

0.0

450,000

0.00

n pha vung

#######

2.00

2.00

1,240,000

2.0

620,000

1,240,000

2.00

1,240,000

n pha vng

#######

2.00

2.00

1,029,630

2.0

514,815

1,029,630

2.00

1,029,630

n pha trng vung

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

n hu

#######

2.00

2.00

570,000

2.0

285,000

570,000

Bng in 24V 21W

Ci

4,000

9.00

9.00

36,000

9.0

4,000

Bng n 24V-5W

Ci

4,000

11.00

11.00

44,000

11.0

4,000

Bng 24V-3W

Ci

4,000

12.00

12.00

48,000

12.0

Bng n pha 24V-75W

Ci

25,000

2.00

2.00

50,000

2.0

Bng n H3+H1

Ci

4,000

0.00

0.00

0.0

ui + bng cm 24V-3W

Ci

4,500

4.00

4.00

18,000

4.0

Gic co

Ci

#DIV/0!

0.00

0.00

Gic co 2 chc

Ci

35,000

0.00

0.00

Gic co 3 chc

Ci

35,000

0.00

0.00

Gic co Mbin

Ci

#DIV/0!

0.00

0.00

Gic co r le ben

35,000

0.00

0.00

#DIV/0!

0.0

0.0

0.0

#DIV/0!
-

0.0
0.0

2487

2.00

570,000

36,000

9.00

36,000

44,000

11.00

44,000

4,000

48,000

12.00

48,000

25,000

50,000

2.00

50,000

4,000

0.00

4,500

18,000

4.00

18,000

#DIV/0!
35,000
35,000
#DIV/0!
35,000

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

#DIV/0!
-

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

Gic co loi thng

Ci

#DIV/0!

0.00

0.00

Gic co r le ben loi thng

35,000

0.00

0.00

Gic co r le ben vung

#DIV/0!

0.00

0.00

Gic co ng pi 8

Ci

47,857

0.00

0.00

Ct ni nhanh 3 chc

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

kha in

#######

1.00

1.00

195,000

1.0

195,000

Cng tc mt t

Ci

#######

1.00

1.00

600,000

1.0

600,000

Cng tc iu khin ct mt

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Cng tc n li

Ci

83,750

0.00

0.00

0.0

83,750

Cng tc n pha vng

Ci

60,000

0.00

0.00

0.0

60,000

Cng tc n pha + lng tc

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Nt n cng tc mt

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Cng tc ci

Ci

55,000

0.00

0.00

0.0

55,000

Cng tc tng hp

Ci

#######

0.00

0.00

0.0

750,000

Cng tc ng m bm du benCi

82,143

1.00

1.00

82,143

1.0

Cng tc ng m bm n-c

Ci

#DIV/0!

0.00

0.00

Cng tc ln xung ben

Ci

63,333

0.00

0.00

Cng tc bt 2 chiu

Ci

61,667

2.00

2.00

Cng tc bt n trn

Ci

71,000

0.00

0.00

Cng tc xin -ng thng

Ci

95,000

1.00

1.00

Cm bin p lc du

Ci

#######

1.00

1.00

Cm ng bo hi bng n

Ci

61,071

2.00

2.00

Cm ng bo du bng n

Ci

62,000

1.00

Cm bin bo phanh tay

Ci

62,500

2.00

Cm ng s li

Ci

#DIV/0!

Cm bin bo n phanh

Ci

60,000

Cm bin nhit

Ci

Cm bin Km

Ci

R le n lng tc + n ct
R le iu khin ci hi
R le thi gian gt m-a
R le n phanh
R le iu khin mi t
R le 5 chn ct mt
R le khi ng

#DIV/0!
-

#DIV/0!
-

0.0
0.0
0.0

0.0

35,000
#DIV/0!
47,857

82,143
#DIV/0!

#DIV/0!
#DIV/0!

10

11=9*10

12=6+9
0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

195,000

1.00

600,000

1.00

#DIV/0!

13=8+11

195,000
600,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

82,143

1.00

#DIV/0!

63,333

2.0

61,667

0.0

71,000

0.00

95,000

1.0

95,000

95,000

1.00

95,000

215,000

1.0

215,000

215,000

1.00

215,000

122,142

2.0

61,071

122,142

2.00

122,142

1.00

62,000

1.0

62,000

62,000

1.00

62,000

2.00

125,000

2.0

62,500

125,000

2.00

125,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

60,000

1.00

#######

1.00

Ci

65,000

0.00

0.00

Ci

55,000

0.00

0.00

Ci

#######

1.00

1.00

Ci

65,000

1.00

1.00

Ci

#DIV/0!

0.00

0.00

0.00

#DIV/0!

Ci

65,000

0.00

0.00

0.0

65,000

0.00

Ci

0.00

0.00

0.0

0.00

#DIV/0!

123,334

2.00

123,334

0.00

#DIV/0!

0.00

60,000

60,000

1.00

60,000

447,425

447,425

1.00

447,425

0.0

1.00

60,000

1.0

1.00

447,425

1.0

0.0

65,000

0.00

0.0

55,000

0.00

225,000

1.0

225,000

225,000

1.00

225,000

65,000

1.0

65,000

65,000

1.00

65,000

#DIV/0!

0.0

2487

60,000

#DIV/0!

0.00

82,143
#DIV/0!

0.0

123,334

0.00

#DIV/0!

#DIV/0!

4=3*1

5=4*2

6.0

7
23,000

8=6*7
184,000

10

11=9*10

12=6+9
8.00

13=8+11

Chi than khi ng

Ci

23,000

8.00

8.00

184,000

8.0

Chi than my pht

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

184,000

Gi chi than

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Gi bu lc th

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Vng bi 180304

Vng 55,000

0.00

0.00

0.0

55,000

0.00

Vng bi 180603

Vng 60,000

0.00

0.00

0.0

60,000

0.00

ng c gt m-a

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

C cu dn ng gt m-a

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Ci

#######

1.00

1.00

2,200,000

2,200,000

1.00

2,200,000

Cun

#######

0.00

0.00

Dy cu doa my pht CMF-8440 Si

65,000

0.00

0.00

Cn +chi gt m-a

#######

2.00

2.00

Chi gt m-a

Ci

55,000

0.00

0.00

Ci in sn 24 V

Ci

#######

2.00

2.00

Ci hi m bng in

Ci

#######

0.00

0.00

Dy cp cao su 1x4 pi 10

52,960

0.00

0.00

Dy cp in 1*50

#DIV/0!

0.00

0.00

0.0

#DIV/0!

Cp c qui

#######

0.00

0.00

0.0

234,845

#######

My pht in 80 A
Cun dy Stato my pht

Bnh in 12V-140Ah(Vnh Ph)


Bnh

1.0

2,200,000

0.0

420,000

0.0

65,000

2.0

125,000

250,000
-

0.00

0.00

250,000

55,000

2.0

220,000

0.0

175,000

0.00

0.0

52,960

0.00

0.00

#DIV/0!

0.00

#DIV/0!

440,000

#DIV/0!

0.00

250,000

0.0

440,000

2.00

2.00

440,000

0.00

0.00

0.0

2,713,000

0.00

Cu ch s

Ci

5,000

0.00

0.00

0.0

5,000

0.00

n pha vng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

R le n vng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

R le n pha+ ct

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

R le iu khin ng mt

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

R le iu khin n soi bin sCi

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

R le +van iu khin ben

Ci

#######

3.00

3.00

2,040,000

0.0

680,000

R le n li

Ci

55,000

0.00

0.00

0.0

R le iu khin khi ng

Ci

68,571

1.00

1.00

68,571

1.0

R le ci hi

Ci

55,000

1.00

1.00

55,000

1.0

R le xin -ng bn dn

Ci

#######

1.00

1.00

235,000

1.0

Bc ng my khi ng(ng cy
Kg pi 40)
#######

1.60

1.60

374,365

1.6

233,978

My khi ng

Ci

#######

0.00

0.00

0.0

5,800,000

Dy cua doa 1260

Si

0.00

#DIV/0!

0.00

55,000

0.00

68,571

68,571

1.00

68,571

55,000

55,000

1.00

55,000

235,000

235,000

1.00

235,000

374,365

1.60

374,365

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

M t +bnh bm n-c ra knhCm

#######

1.00

1.00

380,000

1.0

380,000

Dy +vi phun n-c ra knh

#######

2.00

2.00

360,000

0.0

180,000

2487

#DIV/0!
380,000
-

0.00

0.00

#DIV/0!

1.00
0.00

380,000
-

4=3*1

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

R le +van iu khin bm n-cCi

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

R le ngt lnh

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

B pht lc iu ho

#######

0.00

0.00

0.0

350,000

0.00

Phin lc ga

Ci

#######

1.00

1.00

350,000

0.0

350,000

0.00

Ci

#######

1.00

1.00

350,000

0.0

350,000

0.00

B /xe #######

1.00

1.00

160,000

0.0

160,000

0.00

Van p sut phin lc


Giong -ng lnh

Cng tc s qut

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Giong pht lc iu ho

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Ci

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

Vng

#######

0.00

0.00

Van tit l-u dn lnh


Bi lc iu ho

0.0

#DIV/0!

0.00

#DIV/0!

0.0

125,000

0.00

Dy cu doa 1530

Si

66,500

1.00

1.00

66,500

1.0

66,500

66,500

1.00

66,500

Du lnh 134

Kg

#######

1.50

1.50

180,000

0.0

120,000

0.00

Ga 134

Kg

#######

1.00

1.00

285,000

0.0

285,000

0.00

Lc iu ho

Ci

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

Dn lnh + qut gi ng b

#######

1.00

1.00

3,250,000

0.0

3,250,000

Dn lnh iu ha

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Dn nng my iu ho

Ci

#######

1.00

1.00

1,800,000

0.0

1,800,000

Qut dn nng

Ci

#######

0.00

0.00

0.0

800,000

Qut dn lnh

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

R le ng lc

Ci

#######

1.00

1.00

120,000

0.0

120,000

Si

#######

0.00

0.00

0.0

450,000

B /xe #######

1.00

1.00

160,000

0.0

160,000

Dy cu doa 6 PK-2540
Ct +u tp

#DIV/0!
-

0.00

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

#DIV/0!

Tuy h p

#######

2.50

2.50

567,500

0.0

227,000

0.00

Tuy cao p

#######

1.50

1.50

340,500

0.0

227,000

0.00

Tuy -ng ht

#######

2.50

2.50

567,500

0.0

227,000

0.00

ng lt bo n

45,000

7.00

7.00

315,000

0.0

45,000

0.00

#DIV/0!

Dy cu doa CMF 6380

Si

#DIV/0!

0.00

0.00

Dy cu doa 6 PK-2140

Si

#######

0.00

0.00

Dy cu doa CMF 1600

Si

68,000

0.00

0.00

Dung dch ty ra

Hp

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

R le nhit lnh

Ci

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

a2 Nhin liu

5=4*2

0.0

#DIV/0!

0.0

450,000

0.0

68,000

459,788

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

#DIV/0!

459,788

459,788

Xng 92

lt

18,388

3.00

3.00

55,164

3.0

18,388

55,164

3.00

55,164

Du izel

Lt

18,392

22.00

22.00

404,624

22.0

18,392

404,624

22.00

404,624

Nguyn nhin VL ph trong khon

5,510,000

2,376,625

2487

5,012,080

4=3*1

b1 Cng ty cp
Gas ho lng

5=4*2

6.0

8=6*7

kg

1.00

1.00

10

12=6+9

1.0

34,867

13=8+11
2,376,625

34,867

1.00

0.00

0.00

0.0

Du Diesel OIL 40

Lt

32.00

32.00

32.0

61,133

Bn chi st trn

Ci

0.00

0.00

0.0

0.00

Ba chu nhit 1,5 ly

m2

0.50

0.50

0.5

163,605

81,803

0.50

81,803

Ba chu nhit 1 ly

m2

1.00

1.00

1.0

144,102

144,102

1.00

144,102

Giy rp mn chu n-c

0.00

0.00

0.0

0.00

X phng

Kg

0.00

0.00

0.0

0.00

Que hn Mn

Kg

0.00

0.00

0.0

0.00

Dy in 1*4

0.00

0.00

0.0

0.00

Khn lau my

kg

0.50

0.50

0.5

46,480

23,240

0.50

23,240

Que hn vit c 4 ly

kg

7.50

7.50

7.5

18,181

136,358

0.00

34,867

Ba ct tng 800x1200x2

1,956,256

32.00

7.50

b2 Phn x-ng cp
*

11=9*10

2,376,625

2,635,455

Vt t- khon PX trong M
500.0

64,000

2,635,455

inh tn nhm phi 6

Ci

inh tn nhm phi 5

Ci

128.0

inh tn ng phi 5

Ci

inh tn nhm phi 8

Ci

198.0

999.9

197,982

198.0

197,982

Bu lng M8 x 25-30

10.0

3,000.1

30,001

10.00

30,001

Bu lng M6 x 60

Ci

8.0

3,000.0

24,000

8.00

24,000

C li 51-86

Ci

10.0

5,500.0

55,000

10.00

55,000

C li 15- 35

Ci

26.0

3,904.0

101,504

26.00

101,504

C li 35-50

Ci

10.0

4,500.0

45,000

10.00

45,000

Giy nhp nht 600 LD

4.0

12,000.0

48,000

4.00

48,000

Thic hn

Kg

0.5

235,000.0

117,500

0.50

117,500

Dy in n 1*1,5

80.0

6,200.0

496,000

80.00

496,000

Dy in n 1*4

20.0

13,500.0

270,000

20.00

270,000

Dy in n 1*2,5

30.0

9,000.0

270,000

30.00

270,000

Dy in n 1*6

ng ghen pi 5

136,358
2,635,455

2,635,455
600.0

1,956,256

1,200.0

0.00
128.00
0.0

64,000
-

14,500.0

0.00

5.0

2,500.0

12,500

5.00

12,500

Nha dn E xt

Hp

0.5

23,000.0

11,500

0.50

11,500

u boc c quy

Ci

4.0

15,000.0

60,000

4.00

60,000

u khuyt c quy 12

Ci

8.0

10,000.0

80,000

8.00

80,000

u khuyt c 6,5

Ci

4.0

2,500.0

10,000

4.00

10,000

2487

4=3*1

5=4*2

6.0

8=6*7

u ct ng phi 8

Ci

Zc cm dy

60.0

Np dy dn in

Ci

Keo 502

hp

Sn cch in
Bng vi cun
Hp xt RP7
A xt hn

10

11=9*10

12=6+9

13=8+11

5,000.0

0.00

1,500.0

90,000

60.00

90,000

35.0

500.0

17,500

35.00

17,500

2.0

8,000.0

16,000

2.00

16,000

Kg

0.2

50,000.0

10,000

0.20

10,000

cun

1.0

12,000.0

12,000

1.00

12,000

hp

65,000.0

0.00

Lt

0.1

90,000.0

4,500

0.05

4,500

Ba a mi ng 1ly

m2

144,102.0

0.00

Ba a mi ng 1,5

m2

0.00

Bng dnh loi to

cun

8.0

15,000.0

120,000

8.00

120,000

Vt M 6*15-45

30.0

998.9

29,968

30.00

29,968

ct pi 100

vin

3.0

15,000.0

45,000

3.00

45,000

mi cm tay pi 100 BeoSch vin

5.0

15,000.0

75,000

5.00

75,000

Mi khoan pi 8,5
Mi khoan pi 4
Mi khoan pi 4,2
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Ci
Ci
Ci
Ci
Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

0.00

0.00

0.00

5.0

19,000.0

95,000

5.00

95,000

3.0

25,000.0

75,000

3.00

75,000

75,000.0

0.00

0.00

0.3

180,000.0

54,000

0.30

54,000

0.2

55,000.0

11,000

0.20

11,000

0.1

52,000.0

5,200

0.10

5,200

0.1

25,000.0

2,500

0.10

2,500

0.00

0.00

0.00

0.00

0.00

2487

0.00

2.0

15,000.0

30,000

2.00

30,000

2.0

15,000.0

30,000

2.00

30,000

1.0

12,000.0

12,000

1.00

12,000

0.3

26,000.0

7,800

0.30

7,800

A
*

- CCDC- VPP PX mua


Mc in lade
Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

800,000

12=6+9

794,000

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

1.0

794,000

185,000.0

0.00

70,000.0

70,000

1.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

1.0

170,000.0

170,000

1.00

170,000

0.00

0.00

0.00

0.00

9,000.0

9,000

1.00

9,000

75,000.0

0.00

1.0
-

2487

13=8+11

23,000.0
-

1.0

65,000.0

65,000

1.00

65,000

1.0

480,000.0

480,000

1.00

480,000

40,000.0

0.00

400,000.0

0.00

Chnh lch gia TT


so vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2487

14=12-4

15=13-5

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

(100,000.00)

2487

14=12-4
###

15=13-5
(95,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

2487

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

(25,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

2487

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###
###

(420,000.00)
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2487

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2487

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

#DIV/0!
##########

#DIV/0!

###

(360,000.00)

2487

14=12-4

15=13-5

#DIV/0!

#DIV/0!

###

(350,000.00)

###

(350,000.00)

###

(160,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

###

(180,000.00)

###

(285,000.00)

###

#DIV/0!

###

##########

###
###
-

#DIV/0!
##########
#DIV/0!
(120,000.00)
-

###

(160,000.00)

###

(567,500.00)

###

(340,500.00)

###

(567,500.00)

###

(315,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

(497,920)

2487

14=12-4

15=13-5

2487

14=12-4

15=13-5

2487

14=12-4
-

15=13-5
(6,000)

2487

Bng k chi tit vt t- ph tng xe Kamaz 14M-2560 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

Ci
Trc c ng b ct 0 (Loi 65115)
Ci
Trc c ng b ct 0
B/xe
Cn d dc trc c
Ci
Tay bin
Ci
Bc u nh
Ci
Bu lng cu bin M14
B
Gi pali
Ci
Bu lng ba ly
Ci
Trc c loi 65115
B /xe
B hi com lt ct 0
B /xe
Bc bin, bali ct 0
B /xe
Bc bin, bali ct 2
B /xe
Bc bin, bali ct 1
B /xe
B-ng ui Blc
Ci
Lc my (Blc xilanh)
B
Giong cc te
Ci
Giong sa b gin c
Ci
Giong mt np my
Ci
Pht su pp
Ci
Pht u trc c 34*50*10
Ci
Pht u trc c: 105*130*12 Ci
Pht u trc c: 100*125*12 Ci

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

I Xe kamaz 14M-2560
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

Chi tit /SP

13,000

5.00

5.00

44,000,000

0.00

0.00

#DIV/0!

0.00

0.00

115,556

4.00

4.00

1,738,333

0.00

0.00

71,667

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

65,000

5.0

13,000

0.0

44,000,000

0.0

#DIV/0!

#DIV/0!
462,224
573,336

4.0

115,556

0.0

1,738,333

8.0

71,667

2,635,455

65,000

5.00

0.00

#DIV/0!

0.00

462,224
573,336

4.00
0.00

8.00

8.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

8.00
0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

16,100,000

1.00

1.00

16,100,000

1.0

16,100,000

1,600,000

0.00

0.00

0.0

1,600,000

1,320,000

1.00

1.00

1.0

1,320,000

1,650,000

0.00

0.00

0.0

1,650,000

0.00

2,500,000

0.00

0.00

0.0

2,500,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1,320,000

#DIV/0!

16,100,000
1,320,000

1.00
0.00
1.00

1.00

1.00

80,000

1.00

1.00

80,000

1.0

80,000

80,000

1.00

19,855

8.00

8.00

158,840

8.0

19,855

158,840

8.00

40,377

8.00

8.00

323,016

8.0

40,377

323,016

8.00

136,064

136,064

16.00

8,504

16.00

16.00

16.0

8,504

27,000

0.00

0.00

0.0

27,000

0.00

48,469

1.00

1.00

48,469

1.0

48,469

48,469

1.00

53,664

1.00

1.00

53,664

1.0

53,664

53,664

1.00

2560

Ci
22,659
Pht trc lai bm cao p 20*42 Ci
27,600
Pht u trc c 120x150x10 haiCi
li
50,000
Pht cui trc c 120x150x10 haiCi
li
#DIV/0!
Giong n-c xi lanh
b/xe
105,000
Giong n-c mt np my
Ci
4,033
Giong -ng du 9*15
Ci
4,036
Giong -ng n-c pi 44*4
Ci
4,000
Giong mt u c ht
Ci
5,000
Giong mt u c x
Ci
5,000
Bc bm du
Ci
#DIV/0!
Vng bi 207-6207
Vng
30,000
Dy cu doa 6PK-2150
Si
60,000
m thp mt np my
Ci
#DIV/0!
Giong mt u ng ht
Ci
9,333
Kt lm mt n-c
Ci
6,500,000
Np kt n-c
Ci
80,000
Kt lm mt du
B
5,890,000
Vng bi 204-6204
Vng
33,643
Bnh ng-ng kt n-c ph
Ci
291,633
ng n-c nhm
Ci
#DIV/0!
Dy cu doa loi dy ai
Si
#DIV/0!
Pht php bm n-c
B
75,000
Vng bi 60206
Vng
60,000
Dy cu doa 1320x13
Si
59,000
Vng bi 160304
Vng
65,000
Vng bi 160305
Vng
63,713
Vng bi 180502
Vng
70,000
Vng bi 114-614
Vng
95,000
ng cao su cong t bm n-c sang
Cikt n-c#DIV/0!
ng cao su kt n-c pi 31 cong Ci
33,521
ng cao su kt n-c pi 63*320 Ci
40,000
ng cao su kt n-c pi 72*450 Ci
50,000
ng cao su phi 10+16
m
34,910
Bm du bi trn
ci
3,400,000
Pht trc lai bm cao p 45*60

4=3*1

5=4*2

6.0

0.00

0.00

0.0

22,659

0.00

2.00

2.00

55,200

2.0

27,600

55,200

2.00

0.00

0.00

0.0

50,000

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

105,000

0.00

24.00

24.00

96,792

24.0

4,033

96,792

24.00

8.00

8.00

32,288

8.0

4,036

32,288

8.00

6.00

6.00

24,000

6.0

4,000

24,000

6.00

8.00

8.00

40,000

8.0

5,000

40,000

8.00

8.00

8.00

40,000

8.0

40,000

8.00

0.00

0.00

2.00

2.00

60,000

2.0

30,000

60,000

2.00

0.00

0.00

0.0

60,000

0.00

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.00
1.00

#DIV/0!

#DIV/0!

#DIV/0!

0.0

0.0

5,000
#DIV/0!

#DIV/0!

8=6*7

#DIV/0!

10

11=9*10

12=6+9

0.00

0.0

9,333

0.00

0.0

6,500,000

0.00

1.00

80,000

1.0

80,000

80,000

1.00

1.00

1.00

5,890,000

1.0

5,890,000

5,890,000

1.00

1.00

1.00

33,643

1.0

33,643

33,643

1.00

1.00

1.00

291,633

1.0

291,633

291,633

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

0.00

0.00

4.00

4.00

1.00
2.00
0.00

0.00

1.00

1.00

0.00

0.00

2.00

2.00

1.00
2.00
5.00
1.00

75,000

1.0

75,000

75,000

1.00

0.00

0.0

60,000

236,000

4.0

59,000

1.00

65,000

1.0

2.00

127,426

2.0

0.0

70,000

0.00

95,000

1.0

95,000

95,000

1.00

#DIV/0!

0.0

236,000

4.00

65,000

65,000

1.00

63,713

127,426

2.00

#DIV/0!

67,042

2.0

33,521

1.00

40,000

1.0

2.00

100,000

2.0

5.00

174,550

5.0

1.00

3,400,000

1.0

2560

#DIV/0!

0.00

67,042

2.00

40,000

40,000

1.00

50,000

100,000

2.00

34,910

174,550

5.00

3,400,000

3,400,000

1.00

ci
95,000
a y
ci
65,000
Mt my ng b
Ci
#DIV/0!
Mng hm xupp
Cp
50,000
Xp pp ht
ci
62,000
Xp pp x
ci
62,000
Con i su pp
ci
65,000
Bnh rng Z45 trc lai bm cao pci
485,000
Bnh rng u trc c
Ci
#DIV/0!
Bnh rng trc cam
Ci
650,000
Trc cam
ci
#DIV/0!
Bc trc cam
B/xe
350,000
m cao su chn my tr-c
Ci
#DIV/0!
m cao su chn my sau
Ci
185,000
Vnh rng bnh
Ci
880,000
Bu lng bnh
Ci
#DIV/0!
Cao su xp ng ht
Ci
235,263
Cao su ng ht gi 160
Ci
190,000
Cao su -ng n-c trn nh hnh
Ci
450,000
ng Cao su nh hnh -ng n-c
ngd-i 250,000
Cao su ng ht t kt n-c vo c
Ci
250,000
Bnh rng khi ng
Ci
#DIV/0!
Bnh rng trung gian
Ci
#DIV/0!
Trc bnh rng trung gian
Ci
1,200,000
bi bnh rng trung gian
Ci
173,333
Bulng b-ng u
B
#DIV/0!
Cm c m
Cm
490,000
Vng bi 97506
Vng
215,000
Vng bi 205- 6205
Vng
47,460
ng dn h-ng xu pp
Vng
#DIV/0!
ng cao su nh hnh qut tng p
ci
125,000
Qut tng p
ci
9,174,000
Vi phun du pittong
ci
#DIV/0!
Tuy du qut tng p
ci
#DIV/0!
Cm bin m cnh qut
Cm
#DIV/0!
Lc du nhn

4=3*1

5=4*2

6.0

190,000

2.0

11=9*10

12=6+9

2.00

0.00

0.00

0.00

0.00

0.00

0.00

0.0

50,000

4.00

4.00

248,000

4.0

62,000

248,000

4.00

2.00

2.00

124,000

124,000

2.00

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.00
0.00
1.00
0.00

0.00
0.00
1.00
0.00

#DIV/0!
350,000
#DIV/0!

0.00

0.00

0.00

0.00

2.00

2.00

1.00

1.00

235,263

1.00

1.00

190,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.00

1.00

490,000

1.00

1.00

215,000

0.00

0.00

0.00

0.00

0.00

0.00

0.0

125,000

2.00

2.00

18,348,000

2.0

9,174,000

0.00
0.00
0.00

0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0

65,000
#DIV/0!

190,000

10

2.00

#DIV/0!

95,000

8=6*7

2.00

0.00

#DIV/0!

0.00

0.00

2.0

62,000

0.0

65,000

0.0

485,000

0.0

#DIV/0!

0.0
0.0
1.0
0.0

650,000
#DIV/0!
350,000
#DIV/0!

#DIV/0!
350,000
#DIV/0!

0.00
0.00
1.00
0.00

0.0

185,000

0.00

0.0

880,000

0.00

0.0

#DIV/0!

#DIV/0!

0.00

1.0

235,263

235,263

1.00

1.0

190,000

190,000

1.00

0.0

450,000

0.00

0.0

250,000

0.00

0.0

250,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.0

1,200,000

0.00

0.0

173,333

0.00

0.0

#DIV/0!

#DIV/0!

0.00

1.0

490,000

490,000

1.00

1.0

215,000

215,000

1.00

#DIV/0!

#DIV/0!

#DIV/0!
-

0.0
0.0

2560

47,460
#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

18,348,000
#DIV/0!
#DIV/0!
#DIV/0!

2.00
0.00
0.00
0.00

B
ci
Vi phun du my
B
Pt xng tt my
B
Tuy cao p
ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa Vng
Van tt my
Ci
-ng nhm bt vo van hng nhit
Ci
-ng nhm bt vo bm n-c ci
-ng du bi trn qut tng p ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm caoci
p
Bch tr-c khp lai bm cao p ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
My nn kh ng b
Cao su ng ht qut tng p

4=3*1

3,950,000
125,000

1.00
0.00

1.00
0.00

5=4*2

6.0

3,950,000
-

1.0
0.0

3,950,000
125,000

8=6*7

3,950,000
-

10

11=9*10

12=6+9
1.00
0.00

120,000

0.00

0.00

0.0

120,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

105,000

1.00

1.00

1.0

105,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

105,000

1.00

578,571

0.00

0.00

0.0

578,571

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

481,431

8.00

8.00

3,851,448

8.0

481,431

3,851,448

8.00

100,000

1.00

1.00

100,000

0.0

100,000

1,500

36.00

36.00

54,000

36.0

1,500

36.00

36.00

54,000

36.0

55,000

5.00

5.00

275,000

75,000

5.00

5.00

375,000

3,175,000

0.00

0.00

#DIV/0!

0.00

0.00

25,000

0.00

0.00

0.0

25,199

1.00

1.00

25,199

1.0

271,661

8.00

8.00

2,173,288

20,000

0.00

0.00

#DIV/0!

0.00

0.00

125,000

0.00

0.00

28,000

2.00

2.00

0.00

0.00

35,714

0.00

0.00

0.0

55,630

0.00

0.00

0.0

54,605

1.00

1.00

54,605

1.0

0.00

0.00

0.00

0.00

#DIV/0!

#DIV/0!
50,000

105,000

#DIV/0!

#DIV/0!

0.00

1,500

54,000

36.00

1,500

54,000

36.00

5.0

55,000

275,000

5.00

5.0

75,000

375,000

5.00

0.0

3,175,000

0.0

#DIV/0!

0.00

#DIV/0!

0.00

25,000

0.00

25,199

25,199

1.00

8.0

271,661

2,173,288

8.00

0.0

20,000

0.0

#DIV/0!

0.0

125,000

56,000

2.0

#DIV/0!

#DIV/0!
-

0.0

0.0
0.0

2560

28,000
#DIV/0!

0.00

#DIV/0!

0.00

0.00

56,000

2.00

#DIV/0!

0.00

35,714

0.00

55,630

0.00

54,605

1.00

54,605
#DIV/0!
50,000

#DIV/0!

0.00

0.00

m
#DIV/0!
Tuy -ng du hi pi 6
m
79,000
Tuy -ng du hi pi 10
m
96,969
M t qun bt+b gim tc
B
#DIV/0!
Piston Xi lanh xc mng my p B
hi
627,143
B van p hi
B
95,000
Mt quy lt my p hi
Ci
#DIV/0!
Cm ng h bo du in n-c
Cm 1,150,000
ng h KM
Ci
680,000
ng h vng tua
Ci
#DIV/0!
ui + bng n tn hiu
B
35,000
n soi bin s
Ci
#DIV/0!
Cm tit ch
Cm
175,000
n xin -ng cnh pha tr-c buB
dc
117,143
n xin -ng cnh pha tr-c loi B
6520
250,000
n nc
B
#DIV/0!
n xin -ng cnh loi ch nht b
45,000
n li H3 + Bng
Ci
97,000
n li
Ci
4,000
Van iu khin cm lai qut gi Ci
450,000
n pha vung
B
620,000
n pha vng
b
514,815
n pha trng vung
b
#DIV/0!
n hu
b
285,000
Bng in 24V 21W
Ci
4,000
Bng n 24V-5W
Ci
4,000
Bng 24V-3W
Ci
4,000
Bng n pha 24V-75W
Ci
25,000
Bng n H3+H1
Ci
4,000
ui + bng cm 24V-3W
Ci
4,500
Gic co
Ci
#DIV/0!
Gic co 2 chc
Ci
35,000
Gic co 3 chc
Ci
35,000
Gic co Mbin
Ci
#DIV/0!
Gic co r le ben
B
35,000
ng cao su pi 16

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

0.00

0.00

3.00

3.00

237,000

3.0

79,000

237,000

3.00

3.00

3.00

290,907

3.0

96,969

290,907

3.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

1,150,000

1.0

1,150,000

0.00

0.00

0.0

680,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

627,143

0.0

#DIV/0!

95,000

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

1,150,000

1.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

12.00

12.00

0.00

0.00

0.00

0.00

2.00

2.00

0.00

0.00

0.00

0.00

2.00

2.00

90,000

2.0

45,000

90,000

2.00

2.00

2.00

194,000

2.0

97,000

194,000

2.00

0.00

0.00

0.0

4,000

1.00

1.00

450,000

1.0

450,000

450,000

1.00

2.00

2.00

1,240,000

2.0

620,000

1,240,000

2.00

0.00

0.00

0.00

0.00

2.00

2.00

9.00

9.00

11.00
12.00
0.00
2.00
0.00

0.00

0.00

0.00

0.00

0.00

0.0

0.00

0.00

0.0

0.00

0.00

2.00

2.00

420,000
#DIV/0!
234,286
#DIV/0!

0.0

35,000

0.0

#DIV/0!

0.0

175,000

2.0

117,143

0.0

250,000

0.0

#DIV/0!

234,286

2.00

0.00

#DIV/0!

0.00

0.00

0.0

514,815

0.0

#DIV/0!

570,000

2.0

285,000

570,000

2.00

36,000

9.0

4,000

36,000

9.00

11.00

44,000

11.0

4,000

44,000

11.00

12.00

48,000

12.0

4,000

48,000

12.00

0.00

0.0

25,000

0.00

2.00

8,000

0.0

4,000

0.00

0.0

#DIV/0!

#DIV/0!

#DIV/0!
70,000

0.0

0.0
2.0

2560

4,500

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

35,000

0.00

35,000

0.00

#DIV/0!

0.00

#DIV/0!

#DIV/0!
35,000

70,000

2.00

Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
kha in
B
Cng tc mt t
Ci
Cng tc iu khin ct mt Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci
Cng tc n pha + lng tc
Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci
Cng tc ng m bm du ben
Ci
Cng tc ng m bm n-c
Ci
Cng tc ln xung ben
Ci
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci
Cng tc xin -ng thng
Ci
Cm bin p lc du
Ci
Cm ng bo hi bng n
Ci
Cm ng bo du bng n
Ci
Cm bin bo phanh tay
Ci
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci
R le n lng tc + n ct
Ci
R le iu khin ci hi
Ci
R le thi gian gt m-a
Ci
R le n phanh
Ci
R le iu khin mi t
Ci
R le 5 chn ct mt
Ci
R le khi ng
Ci
Gic co loi thng

#DIV/0!

0.00

0.00

4.00

4.00

0.00

0.00

35,000
#DIV/0!
47,857

4=3*1

0.00

0.00

#DIV/0!

0.00

0.00

195,000

1.00

1.00

600,000

1.00

1.00

#DIV/0!

0.00

0.00

83,750

1.00

1.00

60,000

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

140,000
#DIV/0!
#DIV/0!

4.0
0.0
0.0

35,000
#DIV/0!
47,857

140,000

10

11=9*10

12=6+9
0.00
4.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.0

#DIV/0!

195,000

1.0

195,000

195,000

1.00

600,000

1.0

600,000

600,000

1.00

0.0

#DIV/0!

#DIV/0!
83,750

1.0

0.0

83,750
60,000

#DIV/0!

0.00

83,750

1.00

0.00

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

55,000

1.00

1.00

55,000

1.0

55,000

55,000

1.00

750,000

1.00

1.00

750,000

1.0

750,000

750,000

1.00

82,143

1.00

1.00

82,143

1.0

82,143

82,143

1.00

#DIV/0!

0.00

0.00

63,333

1.00

1.00

#DIV/0!
63,333

0.0
1.0

#DIV/0!
63,333

#DIV/0!
63,333

0.00
1.00

61,667

0.00

0.00

0.0

61,667

0.00

71,000

0.00

0.00

0.0

71,000

0.00

95,000

1.00

1.00

95,000

1.0

95,000

95,000

1.00

215,000

1.00

1.00

215,000

1.0

215,000

215,000

1.00

61,071

2.00

2.00

122,142

2.0

61,071

122,142

2.00

62,000

1.00

1.00

62,000

1.0

62,000

62,000

1.00

62,500

2.00

2.00

125,000

2.0

125,000

2.00

0.00

0.00

60,000

0.00

0.00

0.0

60,000

1.00

1.00

60,000

1.0

447,425

0.00

0.00

65,000

0.00

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.00

60,000

0.00

60,000

60,000

1.00

0.0

447,425

0.00

0.0

65,000

0.00

0.00

55,000

0.00

0.00

225,000

1.00

1.00

65,000

1.00

1.00

0.00

0.00

65,000

0.00

0.00

0.0

0.00

0.00

0.0

#DIV/0!

62,500
#DIV/0!

0.0

55,000

225,000

1.0

225,000

65,000

1.0

#DIV/0!

0.0

2560

65,000
#DIV/0!

225,000

1.00

65,000

1.00

#DIV/0!

0.00

65,000

0.00

0.00

Ci
23,000
Chi than my pht
Ci
#DIV/0!
Gi chi than
Ci
#DIV/0!
Gi bu lc th
Ci
#DIV/0!
Vng bi 180304
Vng
55,000
Vng bi 180603
Vng
60,000
ng c gt m-a
Ci
#DIV/0!
C cu dn ng gt m-a
Ci
#DIV/0!
My pht in 80 A
Ci
2,200,000
Cun dy Stato my pht
Cun
420,000
Dy cu doa my pht CMF-8440 Si
65,000
Cn +chi gt m-a
B
125,000
Chi gt m-a
Ci
55,000
Ci in sn 24 V
Ci
220,000
Ci hi m bng in
Ci
175,000
Dy cp cao su 1x4 pi 10
m
52,960
Dy cp in 1*50
m
#DIV/0!
Cp c qui
m
234,845
Bnh in 12V-140Ah(Vnh Ph)
Bnh 2,713,000
Cu ch s
Ci
5,000
n pha vng
B
#DIV/0!
R le n vng
B
#DIV/0!
R le n pha+ ct
Ci
#DIV/0!
R le iu khin ng mt
Ci
#DIV/0!
R le iu khin n soi bin s
Ci
#DIV/0!
R le +van iu khin ben
Ci
680,000
R le n li
Ci
55,000
R le iu khin khi ng
Ci
68,571
R le ci hi
Ci
55,000
R le xin -ng bn dn
Ci
235,000
Bc ng my khi ng(ng cy
Kgpi 40) 233,978
My khi ng
Ci
5,800,000
Dy cua doa 1260
Si
#DIV/0!
M t +bnh bm n-c ra knh
Cm
380,000
Dy +vi phun n-c ra knh
B
180,000
Chi than khi ng

4=3*1

5=4*2

6.0

184,000

8.0

11=9*10

12=6+9

8.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
1.00
0.00

0.00

0.00

0.00

2.00

2.00

0.00

0.00

2.00

2.00

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

6.00

6.00

1,409,070

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

3.00

3.00

2,040,000

0.0

680,000

0.00

1.00

1.00

55,000

1.0

55,000

55,000

1.00

1.00

1.00

68,571

1.0

68,571

68,571

1.00

1.00

1.00

55,000

1.0

55,000

55,000

1.00

1.00

1.00

235,000

1.0

235,000

235,000

1.00

1.60

1.60

374,365

1.6

233,978

374,365

1.60

0.00

0.00

0.0

5,800,000

0.00

0.00

0.0

#DIV/0!

1.00

1.00

380,000

1.0

380,000

2.00

2.00

360,000

0.0

180,000

0.0

0.0

55,000

8.00

0.00

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

1.0

2,200,000

2,200,000

1.00

0.0

420,000

0.00

0.0

65,000

0.00

2.0

125,000

0.0

55,000

#DIV/0!

0.0

0.00

#DIV/0!

1.00

2,200,000

250,000
440,000

60,000

184,000

10

8.00

23,000

8=6*7

2.0

220,000

0.0

175,000

0.0

52,960

0.00
2.00

0.00

0.00
0.00

1,409,070

6.00

234,845

0.0

2,713,000

0.0

2560

440,000

2.00

#DIV/0!

6.0

#DIV/0!

#DIV/0!

250,000

5,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

380,000
-

1.00
0.00

#DIV/0!

0.00

R le ngt lnh

B pht lc iu ho

R le +van iu khin bm n-cCi

Ci
#DIV/0!
B
350,000
Phin lc ga
Ci
350,000
Van p sut phin lc
Ci
350,000
Giong -ng lnh
B /xe
160,000
Cng tc s qut
Ci
#DIV/0!
Giong pht lc iu ho
B
#DIV/0!
Van tit l-u dn lnh
Ci
#DIV/0!
Bi lc iu ho
Vng
125,000
Dy cu doa 1530
Si
66,500
Du lnh 134
Kg
120,000
Ga 134
Kg
285,000
Lc iu ho
Ci
#DIV/0!
Dn lnh + qut gi ng b
B
3,250,000
Dn lnh iu ha
Ci
#DIV/0!
Dn nng my iu ho
Ci
1,800,000
Qut dn nng
Ci
800,000
Qut dn lnh
Ci
#DIV/0!
R le ng lc
Ci
120,000
Dy cu doa 6 PK-2540
Si
450,000
Ct +u tp
B /xe
160,000
Tuy h p
m
227,000
Tuy cao p
m
227,000
Tuy -ng ht
m
227,000
ng lt bo n
m
45,000
Dy cu doa CMF 6380
Si
#DIV/0!
Dy cu doa 6 PK-2140
Si
450,000
Dy cu doa CMF 1600
Si
68,000
Dung dch ty ra
Hp
#DIV/0!
R le nhit lnh
Ci
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

350,000

0.00

1.00

1.00

350,000

0.0

350,000

0.00

1.00

1.00

350,000

0.0

350,000

0.00

1.00

1.00

160,000

0.0

160,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

125,000

0.00

2.00

2.00

133,000

0.0

66,500

0.00

1.50

1.50

180,000

0.0

120,000

0.00

3.00

3.00

855,000

0.0

285,000

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

3,250,000

0.0

3,250,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

1,800,000

0.0

1,800,000

0.00

0.00

0.00

0.00

0.00

1.00

1.00

0.00

0.00

1.00

1.00

2.50

2.50

1.50
2.50
7.00

7.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

0.0

800,000

0.0

#DIV/0!

0.0
0.0

160,000
567,500

1.50
2.50

a2 Nhin liu

10

11=9*10

12=6+9

0.00

#DIV/0!

0.00

120,000

0.00

450,000

0.00

0.0

160,000

0.00

0.0

227,000

0.00

340,500

0.0

227,000

0.00

567,500

0.0

227,000

0.00

315,000

0.0

#DIV/0!
120,000
-

#DIV/0!

45,000

0.00

#DIV/0!

0.00

450,000

0.00

68,000

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

0.0

0.0

459,788

459,788

Xng 92

lt

18,388

3.00

3.00

55,164

3.0

18,388

55,164

3.00

Du izel

Lt

18,392

22.00

22.00

404,624

22.0

18,392

404,624

22.00

2560

A
B

4=3*1

Nguyn nhin VL ph trong khon

Ba ct tng 800x1200x2
Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly

6.0

8=6*7

5,510,000

b1 Cng ty cp
Gas ho lng

5=4*2

1.00

1.00

10

11=9*10

2,415,081
1.0

34,925

34,925

1.00

0.00

0.00

0.0

32.00

32.00

32.0

62,247

0.00

0.00

0.0

0.00

0.50

0.50

0.5

163,640

81,820

0.50

1.00

1.00

1.0

144,102

144,102

1.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

0.50

0.50

0.5

46,514

23,257

0.50

7.50

7.50

7.5

18,543

139,073

0.00

1,991,904

32.00

7.50

b2 Phn x-ng cp
*

2,635,455

Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12

12=6+9

2,415,081

kg
T
Lt
Ci
m2
m2
T
Kg
Kg
m
kg
kg

2,635,455

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci

2560

0.00

600

0.00

#####

500

64,000

128.0

0.00

1,200

#####

1,000

197,982

198

0.0

10.00

3,000

30,001

10.0

8.00

3,000

24,000

8.0

10.00

5,500

55,000

10.0

26.00

3,904

101,504

26.0

10.00

4,500

45,000

10.0

4.00

12,000

48,000

4.0

0.50

235,000

117,500

0.5

80.00

6,200

496,000

80.0

20.00

13,500

270,000

20.0

30.00

9,000

270,000

30.0

0.00

14,500

0.00

5.00

2,500

12,500

5.0

0.50

23,000

11,500

0.5

4.00

15,000

60,000

4.0

8.00

10,000

80,000

8.0

4=3*1

5=4*2

6.0

Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
u khuyt c 6,5

8=6*7

11=9*10

2,500

0.00

5,000

0.0

60.00

1,500

90,000

60.0

35.00

500

17,500

35.0

2.00

8,000

16,000

2.0

0.20

50,000

10,000

0.2

1.00

12,000

12,000

1.0

65,000

10,000

12=6+9

4.00

0.00

4.0

0.00

0.05

90,000

4,500

0.00

144,102

0.00

0.00

0.00

0.1

8.00

15,000

120,000

8.0

30.00

999

29,968

30.0

3.00

15,000

45,000

3.0

5.00

15,000

75,000

5.0

0.00

0.00

0.00

0.00

0.00

0.00

5.00

19,000

95,000

3.00

25,000

75,000

0.00
0.00

75,000
0

5.0
3.0

0.00

0.00

0.30

180,000

54,000

0.3

0.20

55,000

11,000

0.2

0.10

52,000

5,200

0.1

0.10

25,000

2,500

0.1

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2560

10

2.00

15,000

30,000

2.0

2.00

15,000

30,000

2.0

1.00

12,000

12,000

1.0

B
Ta r M6

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

Ci

- CCDC- VPP PX mua


Mc in lade

8=6*7

9
0.30

10

11=9*10

26,000

800,000

7,800

12=6+9
0.3

799,000

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

1.00

185,000

0.00

70,000

1.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00
0.00
0.00

2560

185,000

0.00

0.00

0.00

0.00

0.00

170,000
-

0.00

0.00

0.00

23,000

0.00

0.00

0.00

6.00

9,000

54,000

6.00

0.00

75,000

0.00

0.00

0.00

65,000

1.00

480,000

480,000

1.00

2.00

40,000

80,000

2.0

0.00

400,000

0.0

11
-

Chnh lch gia


TT so vi M giao
khon
Tng thc t s dng
TT

SL

13=8+11

TT

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

65,000

#DIV/0!

#DIV/0!
462,224
-

#DIV/0!

573,336

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

16,100,000

80,000

158,840

323,016

136,064

1,320,000

#DIV/0!

###

65,000
#DIV/0!

(60,448)
#DIV/0!

#DIV/0!

48,469

53,664

2560

13=8+11

14=12-4 15=13-5

55,200

#DIV/0!

#DIV/0!

96,792

32,288

24,000

40,000

40,000

#DIV/0!

60,000

#DIV/0!

#DIV/0!

#DIV/0!

80,000

5,890,000

33,643

291,633

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

75,000

236,000

#REF!

65,000

2,148,883

#########

127,426

638,336

(3,934,392)

#DIV/0!

#DIV/0!

95,000

#DIV/0!

#DIV/0!

#DIV/0!

#REF!

#DIV/0!

#DIV/0!

#DIV/0!

67,042

#DIV/0!

#DIV/0!

40,000

######### #########

100,000

1,640,000

174,550

100,000

(42,092)

3,400,000

174,550

174,550

1,548,635

2560

13=8+11
190,000
#DIV/0!
-

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

248,000

#DIV/0!

#DIV/0!

124,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
350,000
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

#DIV/0!

32,288

(288,379)

235,263

#DIV/0!

#DIV/0!

190,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

490,000

#DIV/0!

#DIV/0!

215,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

18,348,000

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

2560

13=8+11
3,950,000
-

14=12-4 15=13-5
-

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

105,000

#DIV/0!
3,851,448
-

###

#########

105,000

15,000

54,000

4,978,824

4,978,824

54,000

#DIV/0!

#DIV/0!

275,000

#DIV/0!

#DIV/0!

375,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

725,000

#DIV/0!

(93,923)

#DIV/0!

#DIV/0!

25,199

#DIV/0!

#DIV/0!

2,173,288

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1,625,144

1,625,144

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

56,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

54,605

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

56,000

56,000

95,000

(98,334)

2560

13=8+11
#DIV/0!

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

237,000

#DIV/0!

#DIV/0!

290,907

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
1,150,000
#DIV/0!

#DIV/0!
234,286
#DIV/0!

###

#DIV/0!
#########

#DIV/0!
-

(44,000)
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

90,000

#DIV/0!

#DIV/0!

194,000

#DIV/0!

#DIV/0!

450,000

#DIV/0!

#DIV/0!

1,240,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

570,000

#DIV/0!

#DIV/0!

36,000

44,000

48,000

###

#DIV/0!

#DIV/0!

#DIV/0!
70,000

242,000

670,000
#DIV/0!
74,000

187,000

555,000
#DIV/0!
4,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(8,000.00)

2560

13=8+11
#DIV/0!

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

195,000

#DIV/0!

#DIV/0!

600,000

#DIV/0!

#DIV/0!

140,000
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

83,750

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

55,000

#DIV/0!

#DIV/0!

750,000

82,143

#DIV/0!

#DIV/0!

#DIV/0!

865,356

(543,714)

#DIV/0!

#DIV/0!

#DIV/0!

63,333

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

95,000

215,000

#DIV/0!

#DIV/0!

122,142

#DIV/0!

#DIV/0!

62,000

#DIV/0!

#DIV/0!

125,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

867,425

867,425

#DIV/0!

#DIV/0!

60,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

60,000

60,000

#DIV/0!

#DIV/0!

225,000

#DIV/0!

#DIV/0!

65,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

635,000

635,000

2560

13=8+11
184,000

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2,200,000

250,000
440,000

#DIV/0!

#DIV/0!
1,409,070

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

#########

55,000

68,571

55,000

235,000

374,365

#DIV/0!
380,000
-

#DIV/0!

###

#########

2560

13=8+11
#DIV/0!
#DIV/0!

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

###

#########

###

#########

###

#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

###

#########

###

#########

###

#########

#DIV/0!
#DIV/0!

###

#DIV/0!

###

#########

#DIV/0!

###

#DIV/0!

#DIV/0!

#########

###

###

#########

###

#########

###

#########

###

#########

###

#########

#DIV/0!

#########
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

55,164

404,624

459,788

2560

13=8+11
5,050,535

14=12-4 15=13-5
-

(459,465)

2,415,081
34,925
1,991,904
81,820
144,102
23,257
139,073
2,635,455
2,635,455
64,000
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
12,500
11,500
60,000
80,000

2560

13=8+11

14=12-4 15=13-5

10,000
90,000
17,500
16,000
10,000
12,000
4,500
120,000
29,968
45,000
75,000
95,000
75,000
54,000
11,000
5,200
2,500
30,000
30,000
12,000

2560

13=8+11

14=12-4 15=13-5

7,800
799,000

(1,000.00)

185,000
54,000
480,000
80,000
-

2560

Bng k chi tit vt t- ph tng xe Kamaz 14M-0704 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tn
g s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I Xe kamaz 14M-0704
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

Ci
13,000
Trc c ng b ct 0 (Loi 65115) Ci
44,000,000
Trc c ng b ct 0
B/xe
#DIV/0!
Cn d dc trc c
Ci
115,556
Tay bin
Ci
1,738,333
Bc u nh
Ci
71,667
Bu lng cu bin M14
B
#DIV/0!
Gi pali
Ci
#DIV/0!
Bu lng ba ly
Ci
#DIV/0!
Trc c loi 65115
B /xe
#DIV/0!
B hi com lt ct 0
B /xe 16,100,000
Bc bin, bali ct 0
B /xe 1,600,000
Bc bin, bali ct 2
B /xe 1,320,000
Bc bin, bali ct 1
B /xe 1,650,000
B-ng ui Blc
Ci
2,500,000
Lc my (Blc xilanh)
B
#DIV/0!
Giong cc te
Ci
80,000
Giong sa b gin c
Ci
19,855
Giong mt np my
Ci
40,377
Pht su pp
Ci
8,504
Pht u trc c 34*50*10
Ci
27,000
Pht u trc c: 105*130*12
Ci
48,469
Pht u trc c: 100*125*12
Ci
53,664
Pht trc lai bm cao p 45*60
Ci
22,659

Thc t s dng

Chi tit /SP

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

Nt trc c

65,000

0.0

13,000

0.0

44,000,000

#DIV/0!

0.0

462,224

4.0

115,556

5,214,999

0.0

1,738,333

#DIV/0!
4

573,336

8.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

16,100,000

#DIV/0!

1.0

16,100,000

573,336

462,224

71,667

#DIV/0!

462,224

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

2,635,455

16,100,000

573,336

#DIV/0!
1

16,100,000

0.0

1,600,000

0.0

1,320,000

1.0

1,650,000

0.0

2,500,000

0.0

#DIV/0!

1
-

1
-

1,650,000
-

#DIV/0!

1,650,000
#DIV/0!

1
-

1,650,000
-

#DIV/0!

80,000

1.0

80,000

80,000

80,000

158,840

8.0

19,855

158,840

158,840

323,016

8.0

40,377

323,016

323,016

16

16

136,064

16.0

8,504

136,064

16

136,064

27,000

1.0

27,000

27,000

27,000

48,469

1.0

48,469

48,469

48,469

53,664

1.0

53,664

53,664

53,664

45,318

2.0

22,659

45,318

45,318

0704

Ci
27,600
Pht u trc c 120x150x10 hai li Ci
50,000
Pht cui trc c 120x150x10 hai li Ci
#DIV/0!
Giong n-c xi lanh
b/xe
105,000
Giong n-c mt np my
Ci
4,033
Giong -ng du 9*15
Ci
4,036
Giong -ng n-c pi 44*4
Ci
4,000
Giong mt u c ht
Ci
5,000
Giong mt u c x
Ci
5,000
Bc bm du
Ci
#DIV/0!
Vng bi 207-6207
Vng
30,000
Dy cu doa 6PK-2150
Si
60,000
m thp mt np my
Ci
#DIV/0!
Giong mt u ng ht
Ci
9,333
Kt lm mt n-c
Ci
6,500,000
Np kt n-c
Ci
80,000
Kt lm mt du
B
5,890,000
Vng bi 204-6204
Vng
33,643
Bnh ng-ng kt n-c ph
Ci
291,633
ng n-c nhm
Ci
#DIV/0!
Dy cu doa loi dy ai
Si
#DIV/0!
Pht php bm n-c
B
75,000
Vng bi 60206
Vng
60,000
Dy cu doa 1320x13
Si
59,000
Vng bi 160304
Vng
65,000
Vng bi 160305
Vng
63,713
Vng bi 180502
Vng
70,000
Vng bi 114-614
Vng
95,000
ng cao su cong t bm n-c sang kt
Cin-c #DIV/0!
ng cao su kt n-c pi 31 cong
Ci
33,521
ng cao su kt n-c pi 63*320
Ci
40,000
ng cao su kt n-c pi 72*450
Ci
50,000
ng cao su phi 10+16
m
34,910
Bm du bi trn
ci
3,400,000
Lc du nhn
ci
95,000
a y
ci
65,000
Pht trc lai bm cao p 20*42

4=3*1

5=4*2

6.0

0.0

0.0

#DIV/0!

7
27,600
50,000

0.0

#DIV/0!

8=6*7

10

11=9*10

12=6+9

#DIV/0!

#DIV/0!

0.0

105,000

24

24

96,792

24.0

4,033

96,792

24

96,792

32,288

8.0

4,036

32,288

32,288

24,000

6.0

4,000

24,000

24,000

40,000

8.0

5,000

40,000

40,000

40,000

8.0

5,000

40,000

40,000

#DIV/0!
1

#DIV/0!

#DIV/0!

30,000

1.0

30,000

30,000

0.0

60,000

#DIV/0!

0.0

#DIV/0!

18,666

2.0

9,333

0.0

6,500,000

80,000

1.0

80,000

0.0

13=8+11

#DIV/0!

#DIV/0!
1

#DIV/0!
2

18,666

80,000

80,000

30,000
-

18,666
-

0.0

5,890,000

0.0

33,643

291,633

1.0

291,633

291,633

1
-

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

75,000

291,633

60,000

1.0

60,000

60,000

59,000

0.0

59,000

60,000
-

0.0

65,000

0.0

63,713

70,000

1.0

70,000

70,000

0.0

95,000

1
-

1
-

1
2
5
1
2
-

#DIV/0!

0.0

#DIV/0!

67,042

2.0

33,521

40,000

1.0

100,000

2.0

174,550

3,400,000

190,000
-

#DIV/0!

1
-

70,000
-

#DIV/0!

67,042

40,000

40,000

40,000

50,000

100,000

100,000

5.0

34,910

174,550

174,550

0.0

3,400,000

2.0

95,000

0.0

65,000

0704

190,000
-

67,042

190,000
-

Ci
Mng hm xupp
Cp
Xp pp ht
ci
Xp pp x
ci
Con i su pp
ci
Bnh rng Z45 trc lai bm cao p ci
Bnh rng u trc c
Ci
Bnh rng trc cam
Ci
Trc cam
ci
Bc trc cam
B/xe
m cao su chn my tr-c
Ci
m cao su chn my sau
Ci
Vnh rng bnh
Ci
Bu lng bnh
Ci
Cao su xp ng ht
Ci
Cao su ng ht gi 160
Ci
Cao su -ng n-c trn nh hnh Ci
ng Cao su nh hnh -ng n-c ng
d-i
Cao su ng ht t kt n-c vo c Ci
Bnh rng khi ng
Ci
Bnh rng trung gian
Ci
Trc bnh rng trung gian
Ci
bi bnh rng trung gian
Ci
Bulng b-ng u
B
Cm c m
Cm
Vng bi 97506
Vng
Vng bi 205- 6205
Vng
ng dn h-ng xu pp
Vng
ng cao su nh hnh qut tng p ci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm
My nn kh ng b
B
Cao su ng ht qut tng p
ci
Vi phun du my
B
Pt xng tt my
B
Mt my ng b

2
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

13=8+11

#DIV/0!

50,000

0.0

50,000

62,000

0.0

62,000

62,000

0.0

62,000

65,000

0.0

65,000

0.0

485,000

0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!
185,000
880,000
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.0

235,263

485,000

#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!
185,000
880,000
#DIV/0!

235,263

1
1

190,000

1
1

#DIV/0!
#DIV/0!
350,000
#DIV/0!
#DIV/0!
-

0.0

190,000

450,000

0.0

450,000

250,000

0.0

250,000

250,000

0.0

250,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1,200,000

0.0

1,200,000

173,333

0.0

173,333

#DIV/0!

0.0

#DIV/0!

490,000

0.0

490,000

215,000

0.0

215,000

47,460

0.0

47,460

#DIV/0!

125,000

9,174,000

190,000

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!
-

125,000

#DIV/0!

#DIV/0!

#DIV/0!
-

0.0

9,174,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

3,950,000

0.0

3,950,000

2.0

125,000

120,000

#DIV/0!

18,348,000

#DIV/0!

0.0

#DIV/0!

125,000

0.0

#DIV/0!

250,000
#DIV/0!

0.0

120,000

0.0

#DIV/0!

0704

250,000
#DIV/0!

250,000
#DIV/0!

ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa
Vng
Van tt my
Ci
-ng nhm bt vo van hng nhitCi
-ng nhm bt vo bm n-c
ci
-ng du bi trn qut tng p
ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm cao pci
Bch tr-c khp lai bm cao p
ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
ng cao su pi 16
m
Tuy -ng du hi pi 6
m
Tuy -ng du hi pi 10
m
M t qun bt+b gim tc
B
Piston Xi lanh xc mng my p hiB
Tuy cao p

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

105,000

#DIV/0!

#DIV/0!

578,571
#DIV/0!

1
-

1
-

105,000

0.0

105,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

578,571

1.0

578,571

578,571

#DIV/0!

#DIV/0!
#DIV/0!
1

578,571

#DIV/0!

0.0

#DIV/0!

481,431

3,851,448

8.0

481,431

3,851,448

#DIV/0!
3,851,448

100,000

100,000

1.0

100,000

100,000

100,000

1,500

20

20

30,000

20.0

1,500

30,000

20

30,000

1,500

20

20

30,000

20.0

1,500

30,000

20

30,000

55,000

0.0

55,000

75,000

0.0

75,000

3,175,000

1.0

3,175,000

3,175,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

3,175,000
#DIV/0!

25,000

0.0

25,000

25,199

0.0

25,199

8.0

271,661

0.0

20,000

271,661
20,000

#DIV/0!

125,000

28,000

#DIV/0!
35,714
55,630

1
-

54,605
#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

125,000

0.0

#DIV/0!
1

2,173,288

0.0

28,000
#DIV/0!

2,173,288
#DIV/0!

1.0

35,714

35,714

0.0

55,630

54,605

1.0

54,605

#DIV/0!
1

54,605

35,714
-

79,000

0.0

79,000

96,969

0.0

96,969

#DIV/0!
627,143

#DIV/0!

0.0
0.0

50,000
#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

627,143

1.0

627,143

627,143

0704

54,605

50,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2,173,288
-

0.0

#DIV/0!

#DIV/0!

35,714

#DIV/0!

3,175,000

#DIV/0!

#DIV/0!

#DIV/0!
1

627,143

B
Mt quy lt my p hi
Ci
Cm ng h bo du in n-c Cm
ng h KM
Ci
ng h vng tua
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
Cm tit ch
Cm
n xin -ng cnh pha tr-c bu dc
B
n xin -ng cnh pha tr-c loi 6520
B
n nc
B
n xin -ng cnh loi ch nht
b
n li H3 + Bng
Ci
n li
Ci
Van iu khin cm lai qut gi
Ci
n pha vung
B
n pha vng
b
n pha trng vung
b
n hu
b
Bng in 24V 21W
Ci
Bng n 24V-5W
Ci
Bng 24V-3W
Ci
Bng n pha 24V-75W
Ci
Bng n H3+H1
Ci
ui + bng cm 24V-3W
Ci
Gic co
Ci
Gic co 2 chc
Ci
Gic co 3 chc
Ci
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
kha in
B
B van p hi

95,000

4=3*1

#DIV/0!

1,150,000

680,000

#DIV/0!

35,000
#DIV/0!

12
-

5=4*2
95,000
#DIV/0!

12
-

6.0
1.0

7
95,000

0.0

#DIV/0!

0.0

1,150,000

0.0

680,000

#DIV/0!

0.0

#DIV/0!
35,000

8=6*7

10

11=9*10

12=6+9

95,000
#DIV/0!

1
-

#DIV/0!

420,000

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

13=8+11
95,000
#DIV/0!
-

#DIV/0!

#DIV/0!

175,000

175,000

1.0

175,000

175,000

175,000

117,143

234,286

2.0

117,143

234,286

234,286

250,000

#DIV/0!

45,000

#DIV/0!
2

0.0

250,000

0.0

#DIV/0!

#DIV/0!

90,000

2.0

45,000

90,000

#DIV/0!
2

90,000

97,000

0.0

97,000

4,000

0.0

4,000

450,000

0.0

450,000

2.0

620,000

620,000

514,815

#DIV/0!

1,240,000
-

1,240,000

0.0

514,815

#DIV/0!

0.0

#DIV/0!

#DIV/0!

1,240,000
-

#DIV/0!

285,000

570,000

2.0

285,000

570,000

570,000

4,000

36,000

9.0

4,000

36,000

36,000

4,000

11

11

44,000

11.0

4,000

44,000

11

44,000

4,000

12

12

48,000

12.0

4,000

48,000

12

48,000

25,000

0.0

25,000

4,000

0.0

4,000

18,000

4.0

4,500
#DIV/0!

0.0

35,000

0.0

35,000

#DIV/0!
35,000
#DIV/0!

47,857

#DIV/0!
-

#DIV/0!

195,000

0.0
0.0
0.0
0.0

#DIV/0!
35,000
#DIV/0!
35,000

#DIV/0!

0.0

287,142

6.0

#DIV/0!

0.0

#DIV/0!

0.0

195,000

0704

#DIV/0!
47,857

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

18,000

35,000

#DIV/0!

#DIV/0!

35,000

35,000

0.0

18,000

#DIV/0!

#DIV/0!

4,500

#DIV/0!

#DIV/0!

287,142
#DIV/0!

#DIV/0!

#DIV/0!
6

287,142
#DIV/0!
-

Ci
Cng tc iu khin ct mt
Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci
Cng tc n pha + lng tc
Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci
Cng tc ng m bm du ben Ci
Cng tc ng m bm n-c
Ci
Cng tc ln xung ben
Ci
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci
Cng tc xin -ng thng
Ci
Cm bin p lc du
Ci
Cm ng bo hi bng n
Ci
Cm ng bo du bng n
Ci
Cm bin bo phanh tay
Ci
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci
R le n lng tc + n ct
Ci
R le iu khin ci hi
Ci
R le thi gian gt m-a
Ci
R le n phanh
Ci
R le iu khin mi t
Ci
R le 5 chn ct mt
Ci
R le khi ng
Ci
Chi than khi ng
Ci
Chi than my pht
Ci
Gi chi than
Ci
Gi bu lc th
Ci
Vng bi 180304
Vng
Vng bi 180603
Vng
ng c gt m-a
Ci
Cng tc mt t

4=3*1

600,000

#DIV/0!

83,750

60,000

5=4*2

6.0

0.0

600,000

0.0

#DIV/0!

#DIV/0!
-

0.0

0.0

8=6*7

83,750

#DIV/0!

10

11=9*10

12=6+9
-

13=8+11

#DIV/0!
-

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

55,000

750,000

82,143
#DIV/0!
63,333
61,667
71,000
95,000
215,000

0.0

55,000
750,000

1.0

82,143

82,143

0.0
1.0
0.0
0.0
0.0
1.0

#DIV/0!
63,333
61,667
71,000
95,000
215,000

#DIV/0!
63,333
215,000

61,071

183,213

3.0

61,071

62,000

186,000

3.0

62,000

62,500

0.0

62,500

1
-

60,000

1
-

0.0

82,143
#DIV/0!
63,333
215,000

#DIV/0!

60,000

62,500

183,213

183,213

186,000

186,000

0.0

#DIV/0!

120,000

2.0

60,000

120,000

447,425

0.0
1.0

60,000
447,425

447,425

82,143
#DIV/0!
63,333
215,000

#DIV/0!

1
-

#DIV/0!
2

120,000

447,425

60,000
447,425

65,000

0.0

65,000

55,000

0.0

55,000

225,000

0.0

225,000

65,000

0.0

65,000

65,000
#DIV/0!

#DIV/0!

65,000

0.0

23,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

55,000
60,000
#DIV/0!

1
-

#DIV/0!

1
-

0.0

#DIV/0!

#DIV/0!

65,000

0.0

0.0

23,000

0.0

60,000

0.0

#DIV/0!

#DIV/0!

0.0

0704

55,000
60,000
#DIV/0!

#DIV/0!

#DIV/0!

Ci
My pht in 80 A
Ci
Cun dy Stato my pht
Cun
Dy cu doa my pht CMF-8440
Si
Cn +chi gt m-a
B
Chi gt m-a
Ci
Ci in sn 24 V
Ci
Ci hi m bng in
Ci
Dy cp cao su 1x4 pi 10
m
Dy cp in 1*50
m
Cp c qui
m
Bnh in 12V-140Ah(Vnh Ph)Bnh
Cu ch s
Ci
n pha vng
B
R le n vng
B
R le n pha+ ct
Ci
R le iu khin ng mt
Ci
R le iu khin n soi bin s Ci
R le +van iu khin ben
Ci
R le n li
Ci
R le iu khin khi ng
Ci
R le ci hi
Ci
R le xin -ng bn dn
Ci
Bc ng my khi ng(ng cy Kg
pi 40)
My khi ng
Ci
Dy cua doa 1260
Si
M t +bnh bm n-c ra knh Cm
Dy +vi phun n-c ra knh
B
R le +van iu khin bm n-c Ci
R le ngt lnh
Ci
B pht lc iu ho
B
Phin lc ga
Ci
Van p sut phin lc
Ci
Giong -ng lnh
B /xe
Cng tc s qut
Ci
Giong pht lc iu ho
B
C cu dn ng gt m-a

#DIV/0!

2,200,000

420,000

65,000
125,000

4=3*1

2
-

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

2,200,000

420,000

1.0

420,000

420,000

130,000

2.0

65,000

130,000

0.0

125,000

10

11=9*10

12=6+9

13=8+11

#DIV/0!

420,000

130,000

55,000

110,000

2.0

55,000

110,000

110,000

220,000

440,000

2.0

220,000

440,000

440,000

175,000

1.0

175,000

175,000

175,000

0.0

52,960

175,000
52,960

1
-

#DIV/0!

0.0

#DIV/0!

234,845

0.0

234,845

2,713,000

0.0

2,713,000

5,000

20

#DIV/0!

#DIV/0!

100,000

20.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

2,040,000

3
-

68,571

3
-

55,000

235,000

233,978

1
-

5,800,000

#DIV/0!

100,000

55,000

5,000

#DIV/0!

#DIV/0!

680,000

20

20

100,000

0.0

680,000

0.0

55,000

68,571

1.0

68,571

68,571

0.0

55,000

0.0

235,000

1.6

233,978

374,365

0.0

5,800,000

#DIV/0!

0.0

#DIV/0!

374,365
#DIV/0!

68,571

374,365
#DIV/0!

380,000

380,000

0.0

380,000

180,000

360,000

0.0

180,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

350,000

0.0

350,000

350,000

350,000

0.0

350,000

350,000

350,000

0.0

350,000

160,000

160,000

0.0

160,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0704

B
Van tit l-u dn lnh
Bi lc iu ho
Dy cu doa 1530
Du lnh 134
Ga 134
Lc iu ho
Dn lnh + qut gi ng b
Dn lnh iu ha
Dn nng my iu ho
Qut dn nng
Qut dn lnh
R le ng lc
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

4=3*1

Ci
Vng
Si
Kg
Kg
Ci
B
Ci
Ci
Ci
Ci
Ci
Si
B /xe
m
m
m
m
Si
Si
Si
Hp
Ci

#DIV/0!

125,000

66,500

Du izel

Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

125,000

0.0

66,500

kg
T
Lt
Ci
m2
m2
T
Kg

10

11=9*10

12=6+9

13=8+11

#DIV/0!

180,000

0.0

120,000

855,000

0.0

285,000

#DIV/0!

0.0

#DIV/0!

0.0

3,250,000

#DIV/0!

3,250,000

#DIV/0!

1,800,000

800,000

#DIV/0!

120,000

#DIV/0!

0.0

#DIV/0!

0.0

1,800,000

0.0

800,000

0.0

#DIV/0!

0.0

120,000

#DIV/0!
-

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

450,000

1.0

450,000

160,000

160,000

0.0

160,000

227,000

567,500

0.0

227,000

227,000

340,500

0.0

227,000

227,000

567,500

0.0

227,000

45,000

315,000

0.0

45,000

#DIV/0!

#DIV/0!

450,000

68,000

0.0

#DIV/0!

0.0

450,000

0.0

68,000

450,000

450,000

#DIV/0!

450,000

#DIV/0!
-

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

459,788

lt
Lt

459,788

459,788

18,388

55,164

3.0

18,388

55,164

55,164

18,392

22

22

404,624

22.0

18,392

404,624

22

404,624

Nguyn nhin VL ph trong khon


b1 Cng ty cp
Ba ct tng 800x1200x2

285,000

Gas ho lng

6.0

120,000

a2 Nhin liu
Xng 92

5=4*2

5,510,000
1
-

1
-

32
-

32
-

2,376,625

5,012,080

2,376,625

2,376,625

1.0

34,867

34,867

0.0

32.0

61,133

0.0

1,956,256
-

1
-

34,867
-

32
-

1,956,256
-

0.5

163,605

81,803

81,803

1.0

144,102

144,102

144,102

0.0

0.0

0704

B
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly

Kg
m
kg
kg

4=3*1
-

5=4*2

6.0

0.0

8=6*7
-

10

11=9*10

0.0

0.5

46,480

23,240

7.5

18,181

136,358

inh tn nhm phi 6


inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn
Ba a mi ng 1ly
Ba a mi ng 1,5

2,635,455

Vt t- khon PX trong M
600

0.00

600

64,000

23,240
136,358
2,635,455

2,635,455

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp
Lt
m2
m2

13=8+11
-

b2 Phn x-ng cp
*

12=6+9

2,635,455
-

500

128.00

500

1,200

0.00

1,200

1,000

198.00

1,000

197,982

198

197,982

3,000

10.00

3,000

30,001

10

30,001

3,000

8.00

3,000

24,000

24,000

5,500

10.00

5,500

55,000

10

55,000

3,904

26.00

3,904

101,504

26

101,504

4,500

10.00

4,500

45,000

10

45,000

12,000

4.00

12,000

48,000

48,000

0.50 235,000

235,000

128
-

64,000
-

117,500

117,500

6,200

80.00

6,200

496,000

80

496,000

13,500

20.00

13,500

270,000

20

270,000

9,000

30.00

9,000

270,000

30

270,000

14,500

0.00

14,500

2,500

5.00

2,500

12,500

12,500

23,000

0.50

23,000

11,500

11,500

15,000

4.00

15,000

60,000

60,000

10,000

8.00

10,000

80,000

80,000

2,500

4.00

2,500

10,000

10,000

5,000

0.00

5,000

1,500

60.00

1,500

90,000

60

90,000

500

35.00

500

17,500

35

17,500

8,000

2.00

8,000

16,000

16,000

50,000

0.20

50,000

10,000

10,000

12,000

1.00

12,000

12,000

12,000

65,000

0.00

65,000

90,000

0.05

90,000

4,500

4,500

144,102
0

0704

0.00 144,102

0.00

B
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 8,5
Mi khoan pi 4
Mi khoan pi 4,2
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

cun
B
vin
vin
Ci
Ci
Ci
Ci
Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5

5=4*2

6.0

8=6*7

15,000

8.00

10

11=9*10

13=8+11

15,000

120,000

120,000

999

30.00

999

29,968

30

29,968

3.00

15,000

45,000

45,000

15,000

5.00

15,000

75,000

75,000

0.00

0.00

0.00

19,000

5.00

19,000

95,000

95,000

25,000

3.00

25,000

75,000

75,000

75,000

0.00

75,000

0.00

180,000

0.30 180,000

54,000

54,000

55,000

0.20

55,000

11,000

11,000

52,000

0.10

52,000

5,200

5,200

25,000

0.10

25,000

2,500

2,500

0.00

0.00

0.00

0.00

0.00

0.00

15,000

2.00

15,000

30,000

30,000

15,000

2.00

15,000

30,000

30,000

12,000

1.00

12,000

12,000

12,000

0.30

26,000

7,800

26,000
800,000

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci

12=6+9

15,000

- CCDC- VPP PX mua


Mc in lade

4=3*1

799,000

185,000

0.00 185,000

7,800
799,000

2.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

170,000

1.00 170,000

0.00

0704

140,000

70,000

170,000
-

1
-

140,000

170,000
-

B
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

B
m
Ci
Ci
Ci
Gam
B
m
Ci
0
0
0
0

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

23,000

0.00

23,000

0.00

9,000

1.00

9,000

9,000

75,000

0.00

75,000

65,000

0.00

65,000

480,000

1.00 480,000

40,000

0.00

480,000

9,000
-

480,000

40,000

0.00 400,000

0.00

0.00

400,000

0704

Chnh lch gia TT


so vi M giao khon
SL

TT

14=12-4

15=13-5
#DIV/0!

#DIV/0!
#DIV/0!
(5.00)

(65,000.00)

#DIV/0!

(3.00)

#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0704

14=12-4
-

15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

(59,000.00)

#DIV/0!

(1.00)

#########

0704

14=12-4

15=13-5

#DIV/0!

(1.00)
(1.00)
(1.00)

#DIV/0!
#DIV/0!
#########
#DIV/0!
#DIV/0!
#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(2.00)

#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0704

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0704

14=12-4

15=13-5

#DIV/0!

#DIV/0!

####

#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0704

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

(1.00)

(62,500.00)

#DIV/0!

(1.00)

(65,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)
-

(60,000.00)
#DIV/0!

0704

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(3.00)

#########

#DIV/0!

(1.00)

#########

(2.00)

#########

#DIV/0!

#DIV/0!

(1.00)

#########

(1.00)

#########

(1.00)

#########

#DIV/0!

#DIV/0!

0704

14=12-4

15=13-5

#DIV/0!

(1.50)

#########

(3.00)

#########

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#########

(2.50)

#########

(1.50)

#########

(2.50)

#########

(7.00)

#########

#DIV/0!

#DIV/0!

#DIV/0!

(497,920)

0704

14=12-4

15=13-5

0704

14=12-4

15=13-5

(1,000)

0704

14=12-4

15=13-5

0704

Bng k chi tit vt t- ph tng xe Kamaz 14M-9830 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

Chi tit /SP

n gi

Thc t s dng
Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tn
g s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Xe kamaz 14M-9830

#DIV/0!

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

#DIV/0!

a1 Vt t- ph tng cng ty cp

#DIV/0!

#DIV/0!

#DIV/0!

Ci
Trc c ng b ct 0 (Loi 65115)
Ci
Trc c ng b ct 0
B/xe
Cn d dc trc c
Ci
Tay bin
Ci
Bc u nh
Ci
Bu lng cu bin M14
B
Gi pali
Ci
Bu lng ba ly
Ci
Trc c loi 65115
B /xe
B hi com lt ct 0
B /xe
Bc bin, bali ct 0
B /xe
Bc bin, bali ct 2
B /xe
Bc bin, bali ct 1
B /xe
B-ng ui Blc
Ci
Lc my (Blc xilanh)
B
Giong cc te
Ci
Giong sa b gin c
Ci
Giong mt np my
Ci
Pht su pp
Ci
Pht u trc c 34*50*10 Ci
Nt trc c

13,000

0.0

0.0

0.0

13,000

0.00

0.0

44,000,000

0.0

0.0

0.0

44,000,000

0.00

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

115,556

1.0

1.0

115,556

1.0

115,556

115,556

1.00

115556.0

1,738,333

1.0

1.0

1,738,333

1.0

1,738,333

1,738,333

1.00

1738333.0

71,667

8.0

8.0

573,336

8.0

71,667

573,336

8.00

573336.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

16,100,000

1.0

1.0

16,100,000

1.0

16,100,000

16,100,000

1.00

16100000.0

1,600,000

1.0

1.0

1,600,000

1.0

1,600,000

1,600,000

1.00

1600000.0

1,320,000

0.0

0.0

0.0

1,320,000

0.00

0.0

1,650,000

0.0

0.0

0.0

1,650,000

0.00

0.0

2,500,000

0.0

0.0

0.0

2,500,000

0.00

0.0

#DIV/0!

0.0

0.0

0.0

#DIV/0!

#DIV/0!

0.00

80,000

1.0

1.0

80,000

1.0

80,000

80,000

1.00

80000.0

19,855

8.0

8.0

158,840

8.0

19,855

158,840

8.00

158840.0

40,377

8.0

8.0

323,016

8.0

40,377

323,016

8.00

323016.0

8,504

16.0

16.0

136,064

16.0

8,504

136,064

16.00

136064.0

27,000

0.0

0.0

0.0

27,000

0.00

0.0

#DIV/0!

#DIV/0!

9830

#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Pht u trc c: 105*130*12 Ci

48,469

0.0

0.0

0.0

48,469

0.00

0.0

Pht u trc c: 100*125*12 Ci

53,664

1.0

1.0

53,664

1.0

53,664

53,664

1.00

53664.0

Pht trc lai bm cao p 45*60 Ci

22,659

2.0

2.0

45,318

2.0

22,659

45,318

2.00

45318.0

Pht trc lai bm cao p 20*42 Ci

27,600

0.0

0.0

0.0

27,600

0.00

0.0

Pht u trc c 120x150x10 Ci


hai li

50,000

1.0

1.0

50,000

1.0

50,000

50,000

1.00

50000.0

1.0

1.0

0.0

0.0

24.0

Pht cui trc c 120x150x10 hai


Ci li

#DIV/0!

b/xe
105,000
Giong n-c mt np my Ci
4,033
Giong -ng du 9*15
Ci
4,036
Giong -ng n-c pi 44*4
Ci
4,000
Giong mt u c ht
Ci
5,000
Giong mt u c x
Ci
5,000
Bc bm du
Ci
#DIV/0!
Vng bi 207-6207
Vng
30,000
Dy cu doa 6PK-2150
Si
60,000
m thp mt np my
Ci
#DIV/0!
Giong mt u ng ht
Ci
9,333
Kt lm mt n-c
Ci
6,500,000
Np kt n-c
Ci
80,000
Kt lm mt du
B
5,890,000
Vng bi 204-6204
Vng
33,643
Bnh ng-ng kt n-c ph
Ci
291,633
ng n-c nhm
Ci
#DIV/0!
Dy cu doa loi dy ai
Si
#DIV/0!
Pht php bm n-c
B
75,000
Vng bi 60206
Vng
60,000
Dy cu doa 1320x13
Si
59,000
Vng bi 160304
Vng
65,000
Vng bi 160305
Vng
63,713
Vng bi 180502
Vng
70,000
Vng bi 114-614
Vng
95,000
ng cao su cong t bm n-c sang
Ci kt n-c
#DIV/0!
Giong n-c xi lanh

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.0

105,000

0.00

0.0

24.0

96,792

24.0

4,033

96,792

24.00

96792.0

8.0

8.0

32,288

6.0

6.0

24,000

8.0

4,036

32,288

8.00

32288.0

6.0

4,000

24,000

6.00

24000.0

8.0

8.0

40,000

8.0

5,000

40,000

8.00

40000.0

8.0

8.0

40,000

8.0

5,000

40,000

8.00

40000.0

0.0

0.0

0.0

0.0

0.0

1.0

1.0

60,000

0.0

0.0

0.0

2.0

2.0

18,666

2.0

9,333

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

1.0

1.0

1.0

291,633

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

0.0

75,000

0.00

0.0

0.0

0.0

0.0

60,000

0.00

0.0

0.0

0.0

0.0

59,000

0.00

0.0

0.0

0.0

0.0

65,000

0.00

0.0

0.0

0.0

0.0

63,713

0.00

0.0

0.0

0.0

0.0

70,000

0.00

0.0

0.0

0.0

0.0

95,000

0.00

0.0

0.0

0.0

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

30,000

0.00

0.0

60,000

0.00

0.0

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

18,666

2.00

18666.0

6,500,000

0.00

0.0

0.0

80,000

0.00

0.0

0.0

5,890,000

0.00

0.0

0.0

33,643

0.00

0.0

291,633

#DIV/0!

0.0

#DIV/0!

9830

291,633

1.00

291633.0

#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

ng cao su kt n-c pi 31 congCi

33,521

2.0

2.0

67,042

2.0

33,521

67,042

2.00

67042.0

ng cao su kt n-c pi 63*320 Ci

40,000

0.0

0.0

0.0

40,000

0.00

0.0

ng cao su kt n-c pi 72*450 Ci

50,000

0.0

0.0

0.0

50,000

0.00

0.0

m
34,910
Bm du bi trn
ci
3,400,000
Lc du nhn
ci
95,000
a y
ci
65,000
Mt my ng b
Ci
#DIV/0!
Mng hm xupp
Cp
50,000
Xp pp ht
ci
62,000
Xp pp x
ci
62,000
Con i su pp
ci
65,000
Bnh rng Z45 trc lai bm caoci
p
485,000
Bnh rng u trc c
Ci
#DIV/0!
Bnh rng trc cam
Ci
650,000
Trc cam
ci
#DIV/0!
Bc trc cam
B/xe
350,000
m cao su chn my tr-c Ci
#DIV/0!
m cao su chn my sau Ci
185,000
Vnh rng bnh
Ci
880,000
Bu lng bnh
Ci
#DIV/0!
Cao su xp ng ht
Ci
235,263
Cao su ng ht gi 160
Ci
190,000
Cao su -ng n-c trn nh hnh
Ci
450,000
ng Cao su nh hnh -ng
ng
n-c d-i 250,000
Cao su ng ht t kt n-c voCi
c
250,000
Bnh rng khi ng
Ci
#DIV/0!
Bnh rng trung gian
Ci
#DIV/0!
Trc bnh rng trung gian Ci
1,200,000
bi bnh rng trung gian
Ci
173,333
Bulng b-ng u
B
#DIV/0!
Cm c m
Cm
490,000
Vng bi 97506
Vng
215,000

0.0

0.0

0.0

34,910

0.00

0.0

1.0

1.0

3,400,000

1.0

3,400,000

3,400,000

1.00

3400000.0

2.0

2.0

190,000

2.0

95,000

190,000

2.00

190000.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

1.0

1.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

ng cao su phi 10+16

0.00

#DIV/0!

0.00

50,000

0.00

0.0

0.0

62,000

0.00

0.0

0.0

62,000

0.00

0.0

0.0

65,000

0.00

0.0

0.0

485,000

0.00

0.0

0.0

#DIV/0!

#DIV/0!

0.00

0.0

650,000

0.00

0.0

#DIV/0!

#DIV/0!

0.00

1.0

350,000

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!
#DIV/0!
350,000
#DIV/0!

0.0
0.0

65,000
#DIV/0!

350,000

1.00

0.0
#DIV/0!

#DIV/0!
0.0
#DIV/0!
350000.0

#DIV/0!

0.00

185,000

0.00

0.0

0.0

880,000

0.00

0.0

0.0

#DIV/0!

#DIV/0!

0.00

0.0

235,263

0.00

0.0

0.0

190,000

0.00

0.0

0.0

450,000

0.00

0.0

0.0

0.0

250,000

0.00

0.0

0.0

0.0

0.0

250,000

0.00

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

0.0

1,200,000

0.00

0.0

1.0

1.0

1.0

173,333

1.00

173333.0

0.0

0.0

0.0

#DIV/0!

0.0

0.0

0.0

0.0

0.0

0.0

#DIV/0!

173,333
#DIV/0!

173,333

#DIV/0!

#DIV/0!

#DIV/0!

0.00

490,000

0.00

0.0

215,000

0.00

0.0

9830

#DIV/0!

Vng
ng dn h-ng xu pp
Vng
ng cao su nh hnh qut tng
cip
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm
My nn kh ng b
B
Cao su ng ht qut tng p ci
Vi phun du my
B
Pt xng tt my
B
Vng bi 205- 6205

ci
Tuy -ng du
ci
Vng bi cm tng dy cu doaVng
Van tt my
Ci
-ng nhm bt vo van hngCi
nhit
-ng nhm bt vo bm n-cci
-ng du bi trn qut tng pci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Tuy cao p

4=3*1

5=4*2

6.0

0.0

0.0

0.0

#DIV/0!

0.0

0.0

47,460

#DIV/0!

0.0

7
47,460
#DIV/0!

8=6*7

10

11=9*10

12=6+9

0.00

#DIV/0!

0.00

13=8+11
0.0
#DIV/0!

125,000

0.0

0.0

0.0

125,000

0.00

0.0

9,174,000

0.0

0.0

0.0

9,174,000

0.00

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

3,950,000

0.0

0.0

0.0

3,950,000

0.00

0.0

125,000

0.0

0.0

0.0

125,000

0.00

0.0

120,000

0.0

0.0

0.0

120,000

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

105,000

0.0

0.0

0.0

105,000

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

578,571

0.0

0.0

0.0

578,571

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

481,431

8.0

8.0

3,851,448

8.0

481,431

3,851,448

8.00

3851448.0

100,000

1.0

1.0

100,000

1.0

100,000

100,000

1.00

100000.0

1,500

20.0

20.0

30,000

20.0

1,500

30,000

20.00

30000.0

1,500

20.0

20.0

30,000

20.0

1,500

30,000

20.00

30000.0

55,000

0.0

0.0

0.0

55,000

0.00

0.0

75,000

0.0

0.0

0.0

75,000

0.00

0.0

3,175,000

1.0

1.0

3,175,000

1.0

3,175,000

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

25,000

1.0

1.0

25,000

0.0

25,199

0.0

0.0

0.0

271,661

8.0

8.0

2,173,288

8.0

271,661

20,000

1.0

1.0

20,000

1.0

20,000

9830

0.0

0.0

0.0
#DIV/0!

3,175,000

1.00

#DIV/0!

0.00

3175000.0

25,000

0.00

0.0

25,199

0.00

0.0

2,173,288

8.00

2173288.0

20,000

1.00

20000.0

#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.0

125,000

0.00

56,000

2.0

56,000

2.00

13=8+11

Bch lai cn bt trc lai bm cao


ci p

#DIV/0!

0.0

0.0

Bch tr-c khp lai bm cao p ci

125,000

0.0

0.0

Lc du diezel

ci
28,000
ci
#DIV/0!
Vng bi 206- 6206
Vng
35,714
Vng bi 306-6306
Vng
55,630
Vng bi 305-6305
Vng
54,605
Vng bi 111
Vng
#DIV/0!
Van du v
Ci
50,000
ng cao su pi 16
m
#DIV/0!
Tuy -ng du hi pi 6
m
79,000
Tuy -ng du hi pi 10
m
96,969
M t qun bt+b gim tc B
#DIV/0!
Piston Xi lanh xc mng my p
Bhi
627,143
B van p hi
B
95,000
Mt quy lt my p hi
Ci
#DIV/0!
Cm ng h bo du inCm
n-c
1,150,000
ng h KM
Ci
680,000
ng h vng tua
Ci
#DIV/0!
ui + bng n tn hiu
B
35,000
n soi bin s
Ci
#DIV/0!
Cm tit ch
Cm
175,000
n xin -ng cnh pha tr-c bu
B dc 117,143
n xin -ng cnh pha tr-c loi
B6520 250,000
R le ng lc
Ci
#DIV/0!
n xin -ng cnh loi ch nht
b
45,000
n li H3 + Bng
Ci
97,000
n li
Ci
4,000
Van iu khin cm lai qut gi
Ci
450,000
n pha vung
B
620,000
n pha vng
b
514,815
n pha trng vung
b
#DIV/0!

2.0

2.0

Bu lc th

0.0

0.0

0.0

0.0

0.0

1.0

1.0

55,630

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

1.0

1.0

1.0

1.0

0.0

0.0

0.0

#DIV/0!

#DIV/0!

0.00

0.0

0.0

0.0

1,150,000

0.00

0.0

0.0

0.0

0.0

680,000

0.00

0.0

0.0

0.0

0.0

#DIV/0!

#DIV/0!

0.00

12.0

12.0

0.0

0.0

0.0

0.0

2.0

2.0

0.0

0.0

0.0

0.0

2.0

2.0

90,000

2.0

45,000

90,000

2.00

90000.0

2.0

2.0

194,000

2.0

97,000

194,000

2.00

194000.0

0.0

0.0

0.0

4,000

0.00

0.0

0.0

0.0

0.0

450,000

0.00

0.0

2.0

2.0

2.0

620,000

2.00

1240000.0

0.0

0.0

0.0

514,815

0.00

0.0

0.0

0.0

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

0.0

28,000

0.0
56000.0

#DIV/0!

0.00

35,714

0.00

0.0

1.0

55,630

55,630

1.00

55630.0

0.0

54,605

0.00

0.0

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0
0.0

50,000

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

79,000

0.00

0.0

96,969

0.00

0.0

#DIV/0!

0.00

#DIV/0!

0.0
#DIV/0!

0.0

#DIV/0!

627,143

1.0

627,143

627,143

1.00

627143.0

95,000

1.0

95,000

95,000

1.00

95000.0

#DIV/0!

#DIV/0!
420,000
#DIV/0!
234,286
#DIV/0!

1,240,000
#DIV/0!

12.0

35,000

0.0

#DIV/0!

0.0

175,000

2.0

117,143

0.0

250,000

0.0

#DIV/0!

9830

420,000

12.00

#DIV/0!

#DIV/0!

#DIV/0!
420000.0

#DIV/0!

0.00

0.00

0.0

2.00

234286.0

0.00

0.0

#DIV/0!

0.00

234,286

1,240,000

#DIV/0!

#DIV/0!

#DIV/0!

b
Bng in 24V 21W
Ci
Bng n 24V-5W
Ci
Bng 24V-3W
Ci
Bng n pha 24V-75W
Ci
Bng n H3+H1
Ci
ui + bng cm 24V-3W
Ci
Gic co
Ci
Gic co 2 chc
Ci
Gic co 3 chc
Ci
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
kha in
B
Cng tc mt t
Ci
Cng tc iu khin ct mtCi
Cng tc n li
Ci
Cng tc n pha vng
Ci
Cng tc n pha + lng tc Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci
Cng tc ng m bm du Ci
ben
Cng tc ng m bm n-c Ci
Cng tc ln xung ben
Ci
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci
Cng tc xin -ng thng Ci
n hu

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

285,000

2.0

2.0

570,000

2.0

285,000

570,000

2.00

570000.0

4,000

10.0

10.0

40,000

10.0

4,000

40,000

10.00

40000.0

4,000

9.0

9.0

36,000

9.0

4,000

36,000

9.00

36000.0

4,000

10.0

10.0

40,000

10.0

4,000

40,000

10.00

40000.0

25,000

0.0

0.0

0.0

25,000

0.00

0.0

4,000

5.0

5.0

20,000

5.0

4,000

20,000

5.00

20000.0

4,500

0.0

0.0

0.0

4,500

0.00

0.0

0.0

0.0

#DIV/0!

0.00

35,000

6.0

6.0

210,000

0.0

35,000

0.00

0.0

35,000

2.0

2.0

70,000

0.0

35,000

0.00

0.0

0.0

0.0

#DIV/0!

0.00

0.0

0.0

0.00

0.0

0.0

#DIV/0!

0.00

0.0

0.0

0.00

0.0

0.0

#DIV/0!

0.00

#DIV/0!

#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!

0.0

0.0

#DIV/0!

47,857

0.0

0.0

195,000

0.0

0.0

600,000

1.0

1.0

#DIV/0!

0.0

0.0

83,750

1.0

1.0

60,000

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
600,000
#DIV/0!

0.0

0.0

#DIV/0!

#DIV/0!

0.0
0.0

35,000
#DIV/0!

0.0
0.0

35,000
#DIV/0!

0.0

47,857

0.0

#DIV/0!

0.0

195,000

1.0

600,000

0.0

#DIV/0!

83,750

1.0

0.0

83,750

#DIV/0!
0.0
#DIV/0!
0.0
#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

1.00

600000.0

600,000
#DIV/0!

0.00

83,750

1.00

0.0
#DIV/0!

#DIV/0!
83750.0

0.0

0.0

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

55,000

0.0

0.0

0.0

55,000

0.00

0.0

750,000

0.0

0.0

0.0

750,000

0.00

0.0

82,143

1.0

1.0

82,143

1.0

82,143

82,143

1.00

82143.0

#DIV/0!

#DIV/0!

0.0

60,000

#DIV/0!

#DIV/0!

0.0

0.0

63,333

1.0

1.0

63,333

1.0

63,333

63,333

1.00

63333.0

61,667

0.0

0.0

0.0

61,667

0.00

0.0

71,000

1.0

1.0

71,000

1.0

71,000

71,000

1.00

71000.0

95,000

1.0

1.0

95,000

1.0

95,000

95,000

1.00

95000.0

9830

#DIV/0!

0.00

0.0

#DIV/0!

Ci
Cm ng bo hi bng n Ci
Cm ng bo du bng n Ci
Cm bin bo phanh tay
Ci
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci
R le n lng tc + n ct Ci
R le iu khin ci hi
Ci
R le thi gian gt m-a
Ci
R le n phanh
Ci
R le iu khin mi t
Ci
R le 5 chn ct mt
Ci
R le khi ng
Ci
Chi than khi ng
Ci
Chi than my pht
Ci
Gi chi than
Ci
Gi bu lc th
Ci
Vng bi 180304
Vng
Vng bi 180603
Vng
ng c gt m-a
Ci
C cu dn ng gt m-a
Ci
My pht in 80 A
Ci
Cun dy Stato my pht
Cun
Dy cu doa my pht CMF-8440
Si
Cn +chi gt m-a
B
Chi gt m-a
Ci
Ci in sn 24 V
Ci
Ci hi m bng in
Ci
Dy cp cao su 1x4 pi 10
m
Dy cp in 1*50
m
Cm bin p lc du

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

215,000

1.0

1.0

215,000

1.0

215,000

215,000

1.00

215000.0

61,071

3.0

3.0

183,213

6.0

61,071

366,426

6.00

366426.0

62,000

1.0

1.0

62,000

1.0

62,000

62,000

1.00

62000.0

62,500

1.0

1.0

62,500

1.0

62,500

62,500

1.00

62500.0

0.0

0.0

60,000

0.0

0.0

0.0

60,000

0.0

0.0

447,425

0.0

0.0

65,000

0.0

55,000

0.0

225,000

1.0

1.0

65,000

0.0

0.0

0.0

0.0

65,000

0.0

0.0

0.0

0.0

0.0

0.0

23,000

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

60,000

0.00

0.0

0.0

60,000

0.00

0.0

0.0

447,425

0.00

0.0

0.0

0.0

65,000

0.00

0.0

0.0

0.0

55,000

0.00

0.0

1.0

225,000

1.00

225000.0

0.0

65,000

0.00

0.0

#DIV/0!

0.00

65,000

0.00

0.0

0.00

0.0

225,000
#DIV/0!

0.0

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

0.0

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

55,000

0.0

0.0

0.0

55,000

0.00

0.0

60,000

0.0

0.0

0.0

60,000

0.00

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2,200,000

1.0

1.0

2,200,000

1.0

2,200,000

2,200,000

1.00

2200000.0

420,000

0.0

0.0

0.0

420,000

0.00

0.0

65,000

0.0

0.0

0.0

65,000

0.00

0.0

125,000

2.0

2.0

2.0

125,000

2.00

250000.0

250,000

250,000

55,000

0.0

0.0

0.0

55,000

0.00

0.0

2.0

2.0

440,000

2.0

220,000

440,000

2.00

440000.0

175,000

1.0

1.0

175,000

1.0

175,000

175,000

1.00

175000.0

52,960

0.0

0.0

0.0

52,960

0.00

0.0

0.0

0.0

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

9830

0.0

220,000

#DIV/0!

23,000

225,000

#DIV/0!

#DIV/0!

m
234,845
Bnh in 12V-140Ah(VnhBnh
Ph) 2,713,000
Cu ch s
Ci
5,000
n pha vng
B
#DIV/0!
R le n vng
B
#DIV/0!
R le n pha+ ct
Ci
#DIV/0!
R le iu khin ng mt Ci
#DIV/0!
R le iu khin n soi binCi
s
#DIV/0!
R le +van iu khin ben Ci
680,000
R le n li
Ci
55,000
R le iu khin khi ng Ci
68,571
R le ci hi
Ci
55,000
R le xin -ng bn dn
Ci
235,000
Bc ng my khi ng(ngKg
cy pi 40)
233,978
My khi ng
Ci
5,800,000
Dy cua doa 1260
Si
#DIV/0!
M t +bnh bm n-c ra knh
Cm
380,000
Dy +vi phun n-c ra knh B
180,000
R le +van iu khin bm n-c
Ci
#DIV/0!
R le ngt lnh
Ci
#DIV/0!
B pht lc iu ho
B
350,000
Phin lc ga
Ci
350,000
Van p sut phin lc
Ci
350,000
Giong -ng lnh
B /xe
160,000
Cng tc s qut
Ci
#DIV/0!
Giong pht lc iu ho
B
#DIV/0!
Van tit l-u dn lnh
Ci
#DIV/0!
Bi lc iu ho
Vng
125,000
Dy cu doa 1530
Si
66,500
Du lnh 134
Kg
120,000
Ga 134
Kg
285,000
Lc iu ho
Ci
#DIV/0!
Cp c qui

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

6.0

6.0

1,409,070

6.0

234,845

1,409,070

6.00

1409070.0

2.0

2.0

5,426,000

2.0

2,713,000

5,426,000

2.00

5426000.0

20.0

20.0

100,000

20.0

100,000

20.00

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

3.0

3.0

2,040,000

3.0

680,000

2,040,000

3.00

2040000.0

1.0

1.0

55,000

1.0

55,000

55,000

1.00

55000.0

1.0

1.0

68,571

1.0

68,571

68,571

1.00

68571.0

0.0

0.0

0.0

55,000

0.00

0.0

1.0

1.0

1.0

235,000

1.00

235000.0

0.0

0.0

0.0

233,978

0.00

0.0

1.0

1.0

5,800,000

1.0

5,800,000

5,800,000

1.00

5800000.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.0

1.0

380,000

1.0

380,000

380,000

1.00

380000.0

2.0

2.0

360,000

2.0

180,000

360,000

2.00

360000.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.0

1.0

350,000

1.0

350,000

350,000

1.00

350000.0

1.0

1.0

350,000

1.0

350,000

350,000

1.00

350000.0

1.0

1.0

350,000

1.0

350,000

350,000

1.00

350000.0

1.0

1.0

160,000

1.0

160,000

160,000

1.00

160000.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.0

2.0

2.0

125,000

0.0

0.0

0.0

66,500

1.5

1.5

180,000

1.5

120,000

3.0

3.0

855,000

3.0

285,000

0.0

0.0

0.0

#DIV/0!

235,000
-

250,000
-

#DIV/0!

5,000

9830

235,000
-

250,000

100000.0

#DIV/0!

2.00

250000.0

0.00

0.0

180,000

1.50

180000.0

855,000

3.00

855000.0

#DIV/0!

0.00

#DIV/0!

Dn lnh + qut gi ng b B
Dn lnh iu ha
Dn nng my iu ho
Qut dn nng
Qut dn lnh
R le ng lc
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

Du izel

4=3*1

Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4

8=6*7

1.0

3,250,000

1.0

3,250,000

Ci
#DIV/0!
Ci
1,800,000
Ci
800,000
Ci
#DIV/0!
Ci
120,000
Si
450,000
B /xe
160,000
m
227,000
m
227,000
m
227,000
m
45,000
Si
#DIV/0!
Si
450,000
Si
68,000
Hp
#DIV/0!
Ci
#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

1.0

1.0

1,800,000

1.0

1.0

1.0

800,000

1.0

0.0

0.0

0.0

#DIV/0!

1.0

1.0

1.0

120,000

0.0

0.0

0.0

450,000

1.0

1.0

160,000

1.0

160,000

2.5

2.5

567,500

2.5

1.5

1.5

340,500

1.5

2.5

2.5

567,500

7.0

7.0

315,000

0.0

0.0

1.0

1.0

1.0

1.0

2.0

2.0

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

lt
Lt

#DIV/0!
120,000
-

#DIV/0!

10

11=9*10

12=6+9

13=8+11

1.00

#DIV/0!

0.00

1,800,000

1,800,000

1.00

1800000.0

800,000

800,000

1.00

800000.0

#DIV/0!

0.00

#DIV/0!

#DIV/0!
120000.0

0.00

0.0

160,000

1.00

160000.0

227,000

567,500

2.50

567500.0

227,000

340,500

1.50

340500.0

2.5

227,000

567,500

2.50

567500.0

7.0

45,000

315,000

7.00

315000.0

0.0

#DIV/0!

450,000

1.0

450,000

68,000

0.0

68,000

120,000

3250000.0

1.00

#DIV/0!

0.00

450,000

#DIV/0!

1.00

450000.0

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

459,788

459,788

18,388

3.0

3.0

55,164

3.0

18,388

55,164

3.00

55164.0

18,392

22.0

22.0

404,624

22.0

18,392

404,624

22.00

404624.0

5,510,000
-

kg
T
Lt
Ci
m2
m2
T
Kg
Kg
m

3,250,000

459,788

#DIV/0!

B Nguyn nhin VL ph trong khon

Ba ct tng 800x1200x2

6.0

1.0

b1 Cng ty cp
Gas ho lng

5=4*2

3,250,000

a2 Nhin liu
Xng 92

2,189,181

5,149,726

2,189,181

2,189,181

1.0

1.0

1.0

34,925

34,925

1.00

34925.0

0.0

0.0

0.0

0.00

0.0

32.0

32.0

32.0

62,247

32.00

1991904.0

0.0

0.0

0.0

0.00

0.0

0.0

0.0

0.0

0.00

0.0

0.0

0.0

0.0

0.00

0.0

0.0

0.0

0.0

0.00

0.0

0.0

0.0

0.0

0.00

0.0

0.0

0.0

0.0

0.00

0.0

0.0

0.0

0.0

0.00

0.0

9830

1,991,904

kg
kg

Khn lau my
Que hn vit c 4 ly

4=3*1

5=4*2

6.0

0.5

0.5

0.5

46,514

23,257

7.5

7.5

7.5

18,546

139,095

b2 Phn x-ng cp
*

Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp
Lt

8=6*7

10

11=9*10

12=6+9
0.50
7.50

13=8+11
23257.0
139095.0

2,960,545

2,960,545

2,960,545

2,960,545

600

0.00

600

0.00

500

0.00

500

0.00

1,200

90.00

1,200

108,000

90.00

108,000

1,000

320.00

1,000

319,970

320.0

319,970

3,000

10.00

3,000

30,001

10.00

30,001

3,000

8.00

3,000

24,000

8.00

24,000

5,500

10.00

5,500

55,000

10.00

55,000

3,904

26.00

3,904

101,504

26.00

101,504

4,500

10.00

4,500

45,000

10.00

45,000

12,000

4.00

12,000

48,000

4.00

48,000

0.50 235,000

117,500

0.50

117,500

235,000
6,200

80.00

6,200

496,000

80.00

496,000

13,500

20.00

13,500

270,000

20.00

270,000

9,000

30.00

9,000

270,000

30.00

270,000

14,500

0.00

14,500

0.00

2,500

5.00

2,500

12,500

5.00

12,500

23,000

0.50

23,000

11,500

0.50

11,500

15,000

4.00

15,000

60,000

4.00

60,000

10,000

8.00

10,000

80,000

8.00

80,000

2,500

4.00

2,500

10,000

4.00

10,000

5,000

0.00

5,000

0.00

1,500

90.00

1,500

500

35.00

500.0

135,000
17500.0

90.00

135,000

35.0

17,500

8,000

2.00

8,000

16,000

2.00

16,000

50,000

0.20

50,000

10,000

0.20

10,000

12,000

1.00

12,000

12,000

1.00

12,000

65,000

0.00

65,000

0.00

90,000

0.05

90,000

4,500

0.05

4,500

9830

m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSchvin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua

144,102

Hp
B
B
Ci

185,000

Ba a mi ng 1ly

Mc in lade
Taro M22x2
Taro M24x1,5
u ni 1/2

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

1.00 144,102

144,102
-

12=6+9
1.00
0.00

13=8+11
144,102

0.00

15,000

8.00

15,000

120,000

8.00

120,000

999

30.00

999

29,968

30.00

29,968

15,000

3.00

15,000

45,000

3.00

45,000

15,000

5.00

15,000

75,000

5.00

75,000

0.00

0.00

0.00

0.00

0.00

0.00

19,000

5.00

19,000

95,000

5.00

95,000

25,000

3.00

25,000

75,000

3.00

75,000

75,000

0.00

75,000

0.00

0.00

0.00

0.30 180,000

54,000

0.30

54,000

55,000

0.20

55,000

11,000

0.20

11,000

52,000

0.10

52,000

5,200

0.10

5,200

25,000

0.10

25,000

2,500

0.10

2,500

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15,000

2.00

15,000

30,000

2.00

30,000

15,000

0.00

15,000

0.00

12,000

1.00

12,000

12,000

1.00

12,000

0.30

26,000

7,800

0.30

180,000

26,000

800,000

7,800

800,000

800,000
0.00 185,000

0.00

70,000

0.00

70,000

0.00

0.00

0.00

0.00

0.00

9830

Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci
n cao p 250V-250W

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00 170,000

0.00

0.00

0.00

0.00

0.00

23,000

0.00

23,000

0.00

170,000

0.00

0.00

9,000

0.00

9,000

0.00

75,000

0.00

75,000

0.00

65,000

0.00

65,000

0.00

0.00 480,000

0.00

480,000
40,000

20.00

400,000

40,000

0.00 400,000

9830

800,000
-

20.00
0.00

800,000
-

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

9830

14=12-4

15=13-5

(1.00)

#DIV/0!

(1.00) -

#DIV/0!
60,000
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

9830

14=12-4

15=13-5

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

9830

14=12-4
-

15=13-5
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00) -

#DIV/0!
25,000

9830

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

9830

14=12-4

15=13-5

#DIV/0!

(6.00) -

210,000

(2.00) -

70,000

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

9830

14=12-4
3.00

15=13-5
183,213

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

9830

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

9830

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

(1.00) (2.00)

68,000
#DIV/0!

#DIV/0!
-

360,274

9830

14=12-4

15=13-5

9830

14=12-4

15=13-5
-

9830

14=12-4

15=13-5
-

9830

Bng k chi tit vt t- ph tng u xe Kamaz 14M-4883 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

Chi tit /SP

n gi

Tn
SL
g s
A
I

3 4=3*1

xe kamaz 14M-4883

A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

Ci
Trc c ng b ct 0 (Loi 65115)Ci
Trc c ng b ct 0
B/xe
Cn d dc trc c
Ci
Tay bin
Ci
Bc u nh
Ci
Bu lng cu bin M14
B
Gi pali
Ci
Bu lng ba ly
Ci
Trc c loi 65115
B /xe
B hi com lt ct 0
B /xe
Bc bin, bali ct 0
B /xe
Bc bin, bali ct 2
B /xe
Bc bin, bali ct 1
B /xe
B-ng ui Blc
Ci
Lc my (Blc xilanh)
B
Giong cc te
Ci
Giong sa b gin c
Ci
Giong mt np my
Ci
Pht su pp
Ci
Pht u trc c 34*50*10
Ci
Pht u trc c: 105*130*12
Ci
Pht u trc c: 100*125*12
Ci
Pht trc lai bm cao p 45*60
Ci
Nt trc c

Thc t s dng
Vt t- cty cp

44,000,000
#DIV/0!

Tng thc t s dng

TTin

SL

TT

SL

TT

SL

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
13,000

Vt t- PX mua

65,000

5.0

13,000

0.0

44,000,000

0.0

#DIV/0!

#DIV/0!

2,779,557

65,000

#DIV/0!

115,556

462,224

4.0

115,556

462,224

1,738,333

3,476,666

2.0

1,738,333

3,476,666

71,667

430,002

6.0

71,667

430,002

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

16,100,000

1.0

16,100,000

16,100,000

0.0

1,600,000

0.0

1,320,000

1.0

1,650,000

0.0

2,500,000

0.0

#DIV/0!

16,100,000

1,600,000

1,320,000

1,650,000

1
-

2,500,000

#DIV/0!

1
-

1,650,000
-

#DIV/0!

1,650,000

#DIV/0!

80,000

80,000

1.0

80,000

80,000

19,855

158,840

8.0

19,855

158,840

40,377

323,016

8.0

40,377

323,016

8,504

16

16

136,064

16.0

8,504

136,064

16

27,000

27,000

0.0

27,000

48,469

48,469

0.0

48,469

53,664

53,664

1.0

53,664

53,664

22,659

45,318

2.0

22,659

45,318

4883

Ci
27,600
Pht u trc c 120x150x10 hai liCi
50,000
Pht cui trc c 120x150x10 hai liCi
#DIV/0!
Giong n-c xi lanh
b/xe
105,000
Giong n-c mt np my
Ci
4,033
Giong -ng du 9*15
Ci
4,036
Giong -ng n-c pi 44*4
Ci
4,000
Giong mt u c ht
Ci
5,000
Giong mt u c x
Ci
5,000
Bc bm du
Ci
#DIV/0!
Vng bi 207-6207
Vng
30,000
Dy cu doa 6PK-2150
Si
60,000
m thp mt np my
Ci
#DIV/0!
Giong mt u ng ht
Ci
9,333
Kt lm mt n-c
Ci
6,500,000
Np kt n-c
Ci
80,000
Kt lm mt du
B
5,890,000
Vng bi 204-6204
Vng
33,643
Bnh ng-ng kt n-c ph
Ci
291,633
ng n-c nhm
Ci
#DIV/0!
Dy cu doa loi dy ai
Si
#DIV/0!
Pht php bm n-c
B
75,000
Vng bi 60206
Vng
60,000
Dy cu doa 1320x13
Si
59,000
Vng bi 160304
Vng
65,000
Vng bi 160305
Vng
63,713
Vng bi 180502
Vng
70,000
Vng bi 114-614
Vng
95,000
ng cao su cong t bm n-c sang Ci
kt n-c #DIV/0!
ng cao su kt n-c pi 31 cong
Ci
33,521
ng cao su kt n-c pi 63*320
Ci
40,000
ng cao su kt n-c pi 72*450
Ci
50,000
ng cao su phi 10+16
m
34,910
Bm du bi trn
ci
3,400,000
Lc du nhn
ci
95,000
a y
ci
65,000
Pht trc lai bm cao p 20*42

3 4=3*1
-

5=4*2

6.0

0.0

0.0

#DIV/0!

7
27,600
50,000

0.0

#DIV/0!

0.0

105,000

8=6*7

10

11=9*10

12=6+9

#DIV/0!

24

24

96,792

24.0

4,033

96,792

24

32,288

8.0

4,036

32,288

24,000

6.0

4,000

24,000

40,000

8.0

5,000

40,000

40,000

8.0

5,000

40,000

#DIV/0!

30,000

60,000

0.0

60,000

#DIV/0!

5,890,000

8
-

2.0

6,500,000

#DIV/0!

1
-

#DIV/0!

60,000
#DIV/0!

0.0

#DIV/0!

0.0

9,333

1.0

6,500,000

0.0

80,000

1.0

5,890,000

0.0

33,643

6,500,000
-

1
-

5,890,000
-

1
-

1.0

291,633

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

75,000

0.0

60,000

0.0

59,000

291,633

0.0

118,000

291,633

0.0

65,000

0.0

63,713

0.0

70,000

95,000

1.0

95,000

95,000

1
-

0.0

#DIV/0!

#DIV/0!

1
-

67,042

2.0

33,521

67,042

40,000

1.0

40,000

40,000

100,000

2.0

50,000

100,000

174,550

5.0

34,910

174,550

0.0

3,400,000

2.0

95,000

0.0

65,000

5
-

#DIV/0!

190,000
-

4883

5
-

190,000
-

2
-

Ci
#DIV/0!
Mng hm xupp
Cp
50,000
Xp pp ht
ci
62,000
Xp pp x
ci
62,000
Con i su pp
ci
65,000
Bnh rng Z45 trc lai bm cao p ci
485,000
Bnh rng u trc c
Ci
#DIV/0!
Bnh rng trc cam
Ci
650,000
Trc cam
ci
#DIV/0!
Bc trc cam
B/xe
350,000
m cao su chn my tr-c
Ci
#DIV/0!
m cao su chn my sau
Ci
185,000
Vnh rng bnh
Ci
880,000
Bu lng bnh
Ci
#DIV/0!
Cao su xp ng ht
Ci
235,263
Cao su ng ht gi 160
Ci
190,000
Cao su -ng n-c trn nh hnhCi
450,000
ng Cao su nh hnh -ng n-cng
d-i
250,000
Cao su ng ht t kt n-c vo c Ci
250,000
Bnh rng khi ng
Ci
#DIV/0!
Bnh rng trung gian
Ci
#DIV/0!
Trc bnh rng trung gian
Ci
1,200,000
bi bnh rng trung gian
Ci
173,333
Bulng b-ng u
B
#DIV/0!
Cm c m
Cm
490,000
Vng bi 97506
Vng
215,000
Vng bi 205- 6205
Vng
47,460
ng dn h-ng xu pp
Vng
#DIV/0!
ng cao su nh hnh qut tng pci
125,000
Qut tng p
ci
9,174,000
Vi phun du pittong
ci
#DIV/0!
Tuy du qut tng p
ci
#DIV/0!
Cm bin m cnh qut
Cm
#DIV/0!
My nn kh ng b
B
3,950,000
Cao su ng ht qut tng p
ci
125,000
Vi phun du my
B
120,000
Mt my ng b

3 4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

0.0

50,000

372,000

6.0

62,000

372,000

248,000

4.0

62,000

248,000

520,000

8.0

65,000

520,000

485,000

1.0

485,000

485,000

0.0

#DIV/0!

#DIV/0!
1

650,000
#DIV/0!

350,000

650,000

0.0

#DIV/0!

1.0

350,000

1
-

650,000
#DIV/0!

1
-

350,000

0.0

#DIV/0!

#DIV/0!

0.0

185,000

0.0

880,000

#DIV/0!

#DIV/0!

1.0

#DIV/0!

1
1

0.0

#DIV/0!

#DIV/0!
235,263

1.0

235,263

235,263

190,000

190,000

1.0

190,000

0.0

450,000

0.0

250,000

0.0

250,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

1,200,000

0.0

173,333

0.0

#DIV/0!

#DIV/0!

#DIV/0!

490,000

1.0

490,000

490,000

215,000

1.0

215,000

215,000

94,920

2.0

#DIV/0!

47,460

0.0

#DIV/0!

0.0

125,000

94,920

#DIV/0!

0.0

9,174,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

0.0

3,950,000

250,000

2.0

125,000

250,000

120,000

1.0

120,000

120,000

4883

B
Tuy cao p
ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa
Vng
Van tt my
Ci
-ng nhm bt vo van hng nhit
Ci
-ng nhm bt vo bm n-c
ci
-ng du bi trn qut tng p
ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm cao p
ci
Bch tr-c khp lai bm cao p
ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
ng cao su pi 16
m
Tuy -ng du hi pi 6
m
Tuy -ng du hi pi 10
m
M t qun bt+b gim tc
B
Pt xng tt my

3 4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

105,000

105,000

105,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

578,571

0.0

578,571

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

481,431

3,851,448

8.0

481,431

3,851,448

100,000

100,000

1.0

100,000

100,000

1,500

20

20

30,000

20.0

1,500

30,000

20

1,500

20

20

30,000

20.0

1,500

30,000

20

55,000

0.0

55,000

75,000

0.0

75,000

3,175,000

1.0

3,175,000

3,175,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

3,175,000
#DIV/0!

1
-

25,000
25,199

271,661
20,000

1
1
-

#DIV/0!

125,000

28,000
#DIV/0!

35,714

54,605

#DIV/0!
50,000
#DIV/0!

25,000

0.0

25,199

8.0

271,661

0.0

20,000

2,173,288

8
-

#DIV/0!

0.0

125,000

56,000

2.0

28,000

56,000

#DIV/0!

1
-

#DIV/0!

0.0

2,173,288

0.0

#DIV/0!
2

55,630

25,000

#DIV/0!
2

1.0

25,000

#DIV/0!

2
-

71,428

2.0

35,714

71,428

0.0

55,630

0.0

#DIV/0!
-

0.0

50,000

#DIV/0!

0.0

79,000

96,969

0.0

96,969

#DIV/0!

0.0

4883

#DIV/0!

#DIV/0!

#DIV/0!

0.0

54,605
#DIV/0!

79,000
#DIV/0!

#DIV/0!

0.0

#DIV/0!

Piston Xi lanh xc mng my p hi


B

B
Ci
Cm ng h bo du in n-c Cm
ng h KM
Ci
ng h vng tua
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
Cm tit ch
Cm
n xin -ng cnh pha tr-c bu dc
B
n xin -ng cnh pha tr-c loi 6520
B
n nc
B
n xin -ng cnh loi ch nht b
n li H3 + Bng
Ci
n li
Ci
Van iu khin cm lai qut gi Ci
n pha vung
B
n pha vng
b
n pha trng vung
b
n hu
b
Bng in 24V 21W
Ci
Bng n 24V-5W
Ci
Bng 24V-3W
Ci
Bng n pha 24V-75W
Ci
Bng n H3+H1
Ci
ui + bng cm 24V-3W
Ci
Gic co
Ci
Gic co 2 chc
Ci
Gic co 3 chc
Ci
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
B van p hi

Mt quy lt my p hi

3 4=3*1

627,143

95,000

#DIV/0!

1,150,000

680,000

#DIV/0!

35,000

12
-

175,000

117,143

250,000

45,000

627,143

1.0

95,000

1.0

627,143
95,000
#DIV/0!

0.0

1,150,000

0.0

680,000

0.0

#DIV/0!

420,000
#DIV/0!
234,286
#DIV/0!

0.0

#DIV/0!

#DIV/0!

6.0

#DIV/0!

12

#DIV/0!

5=4*2

0.0

35,000

0.0

#DIV/0!

0.0

175,000

2.0

117,143

0.0

250,000

0.0

#DIV/0!

8=6*7

10

11=9*10

12=6+9

627,143

95,000

#DIV/0!

#DIV/0!

#DIV/0!

234,286

#DIV/0!

90,000

2.0

45,000

90,000

97,000

0.0

97,000

4,000

0.0

4,000

450,000

0.0

450,000

2.0

620,000

0.0

514,815

0.0

#DIV/0!

2.0

285,000

620,000

514,815

#DIV/0!

285,000

2
-

1,240,000
#DIV/0!

570,000

1,240,000

#DIV/0!

570,000

4,000

0.0

4,000

4,000

0.0

4,000

4,000

0.0

4,000

25,000

0.0

25,000

4,000

0.0

4,000

4,500

0.0

4,500

#DIV/0!

#DIV/0!

35,000

0.0

35,000

35,000

0.0

35,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!

8
-

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
8

382,856
#DIV/0!

0.0

0.0
0.0
0.0
0.0
0.0
8.0
0.0

4883

#DIV/0!

#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!

382,856
#DIV/0!

8
-

B
Cng tc mt t
Ci
Cng tc iu khin ct mt
Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci
Cng tc n pha + lng tc
Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci
Cng tc ng m bm du ben Ci
Cng tc ng m bm n-c
Ci
Cng tc ln xung ben
Ci
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci
Cng tc xin -ng thng
Ci
Cm bin p lc du
Ci
Cm ng bo hi bng n
Ci
Cm ng bo du bng n
Ci
Cm bin bo phanh tay
Ci
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci
R le n lng tc + n ct
Ci
R le iu khin ci hi
Ci
R le thi gian gt m-a
Ci
R le n phanh
Ci
R le iu khin mi t
Ci
R le 5 chn ct mt
Ci
R le khi ng
Ci
Chi than khi ng
Ci
Chi than my pht
Ci
Gi chi than
Ci
Gi bu lc th
Ci
Vng bi 180304
Vng
Vng bi 180603
Vng
kha in

3 4=3*1

195,000

600,000
#DIV/0!

1
-

83,750
60,000

1
1

5=4*2

6.0

0.0

600,000
#DIV/0!

8=6*7

195,000

1.0

600,000

0.0

#DIV/0!

83,750

1.0

0.0

83,750

10

11=9*10

12=6+9
-

600,000
#DIV/0!

1
-

83,750

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

55,000

0.0

55,000

750,000

0.0

750,000

82,143

1.0

82,143

82,143

82,143
#DIV/0!

1
-

63,333

1
-

#DIV/0!
1

0.0

60,000

#DIV/0!

#DIV/0!

63,333

1.0

63,333

63,333

1
1

61,667

0.0

61,667

71,000

0.0

71,000

95,000

0.0

95,000

215,000

215,000

1.0

215,000

215,000

61,071

183,213

3.0

61,071

183,213

62,000

62,000

1.0

62,000

62,000

62,500

0.0

62,500
#DIV/0!

#DIV/0!

0.0

60,000

0.0

62,500

#DIV/0!

60,000

#DIV/0!

60,000

0.0

60,000

447,425

0.0

447,425

65,000

0.0

65,000

55,000

55,000

1.0

55,000

55,000

225,000

225,000

1.0

225,000

225,000

65,000

65,000

#DIV/0!

23,000

#DIV/0!

0.0
0.0

65,000
#DIV/0!

0.0

0.0

8.0

23,000

184,000

65,000

#DIV/0!

184,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

55,000

0.0

55,000

60,000

0.0

60,000

4883

Ci
#DIV/0!
C cu dn ng gt m-a
Ci
#DIV/0!
My pht in 80 A
Ci
2,200,000
Cun dy Stato my pht
Cun
420,000
Dy cu doa my pht CMF-8440 Si
65,000
Cn +chi gt m-a
B
125,000
Chi gt m-a
Ci
55,000
Ci in sn 24 V
Ci
220,000
Ci hi m bng in
Ci
175,000
Dy cp cao su 1x4 pi 10
m
52,960
Dy cp in 1*50
m
#DIV/0!
Cp c qui
m
234,845
Bnh in 12V-140Ah(Vnh Ph)
Bnh 2,713,000
Cu ch s
Ci
5,000
n pha vng
B
#DIV/0!
R le n vng
B
#DIV/0!
R le n pha+ ct
Ci
#DIV/0!
R le iu khin ng mt
Ci
#DIV/0!
R le iu khin n soi bin s Ci
#DIV/0!
R le +van iu khin ben
Ci
680,000
R le n li
Ci
55,000
R le iu khin khi ng
Ci
68,571
R le ci hi
Ci
55,000
R le xin -ng bn dn
Ci
235,000
Bc ng my khi ng(ng cyKg
pi 40) 233,978
My khi ng
Ci
5,800,000
Dy cua doa 1260
Si
#DIV/0!
M t +bnh bm n-c ra knh Cm
380,000
Dy +vi phun n-c ra knh
B
180,000
R le +van iu khin bm n-c Ci
#DIV/0!
R le ngt lnh
Ci
#DIV/0!
B pht lc iu ho
B
350,000
Phin lc ga
Ci
350,000
Van p sut phin lc
Ci
350,000
Giong -ng lnh
B /xe
160,000
Cng tc s qut
Ci
#DIV/0!
ng c gt m-a

3 4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

2,200,000

0.0

420,000

0.0

65,000

2.0

125,000

0.0

55,000

2
-

250,000
440,000

10

11=9*10

12=6+9

250,000
-

2
-

2.0

220,000

0.0

175,000

0.0

52,960

0.0

#DIV/0!

#DIV/0!

0.0

234,845

0.0

2,713,000

20

#DIV/0!

20

100,000

20.0

5,000

440,000

100,000

20

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

2,040,000

0.0

680,000

55,000

1.0

55,000

55,000

0.0

68,571

0.0

55,000

1.0

235,000

235,000

235,000

0.0

233,978

0.0

5,800,000

0.0

#DIV/0!

#DIV/0!

0.0

380,000

0.0

180,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

350,000

#DIV/0!

350,000

0.0

350,000

350,000

0.0

350,000

160,000

0.0

160,000

0.0

#DIV/0!

#DIV/0!

#DIV/0!

4883

B
Giong pht lc iu ho
Van tit l-u dn lnh
Bi lc iu ho
Dy cu doa 1530
Du lnh 134
Ga 134
Lc iu ho
Dn lnh + qut gi ng b
Dn lnh iu ha
Dn nng my iu ho
Qut dn nng
Qut dn lnh
R le ng lc
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

B
#DIV/0!
Ci
#DIV/0!
Vng
125,000
Si
66,500
Kg
120,000
Kg
285,000
Ci
#DIV/0!
B
3,250,000
Ci
#DIV/0!
Ci
1,800,000
Ci
800,000
Ci
#DIV/0!
Ci
120,000
Si
450,000
B /xe
160,000
m
227,000
m
227,000
m
227,000
m
45,000
Si
#DIV/0!
Si
450,000
Si
68,000
Hp
#DIV/0!
Ci
#DIV/0!

a2 Nhin liu

lt
Du izel
Lt
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Gas ho lng
kg
Ba ct tng 800x1200x2
T
Du Diesel OIL 40
Lt
Bn chi st trn
Ci
Ba chu nhit 1,5 ly
m2
Ba chu nhit 1 ly
m2
Giy rp mn chu n-c
T
Xng 92

3 4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

125,000

66,500

0.0

66,500

180,000

0.0

120,000

712,500

0.0

285,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

3,250,000

0.0

3,250,000

#DIV/0!

0.0

#DIV/0!

1,800,000

0.0

1,800,000

1
-

#DIV/0!

0.0

800,000

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

120,000

120,000

0.0

450,000

160,000

0.0

160,000

567,500

0.0

227,000

340,500

0.0

227,000

567,500

0.0

227,000

315,000

0.0

#DIV/0!
1

45,000

0.0

#DIV/0!

0.0

450,000

68,000

1.0

68,000

#DIV/0!

68,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

459,788

459,788

18,388

55,164

3.0

18,388

55,164

18,392

22

22

404,624
5,510,000

22.0

18,392

404,624
2,189,181

1
32

1
32

2,189,181

1.0

34,925

34,925

0.0

32.0

62,247

1,991,904

3
22
2,779,557
1
32

0.0

0.0

0.0

0.0

4883

B
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly

3 4=3*1

Kg
Kg
m
kg
kg

5=4*2

6.0

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn
Ba a mi ng 1ly

8=6*7

10

12=6+9

0.0

0.0

0.0

0.5

46,514

23,257

7.5

18,546

139,095

1
8

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp
Lt
m2

11=9*10

b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6

2,779,557
2,779,557

600

0.0

600

500

128.0

500

64000

1,200

0.0

1,200

1,000

198.0

1,000

197981.575

198

3,000

10.0

3,000

30001.23599

10

3,000

8.0

3,000

24000

5,500

10.0

5,500

54999.69632

10

3,904

26.0

3,904

101504

26

128
-

4,500

10.0

4,500

45000

10

12,000

4.0

12,000

48000

235,000

0.5

235,000

117500

6,200

80.0

6,200

496000

80

13,500

20.0

13,500

270000

20

9,000

30.0

9,000

270000

30

14,500

0.0

14,500

2,500

5.0

2,500

12500

23,000

0.5

23,000

11500

15,000

4.0

15,000

60000

10,000

8.0

10,000

80000

2,500

4.0

2,500

10000

5,000

0.0

5,000

1,500

60.0

1,500

90000

60

4
-

500

35.0

500

17500

35

8,000

2.0

8,000

16000

50,000

0.2

50,000

10000

12,000

1.0

12,000

12000

65,000

0.0

65,000

90,000

0.1

90,000

4500

144,102

1.0

144,102

144102

4883

1
-

m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay
Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua
Mc in lade
Hp
Taro M22x2
B
Taro M24x1,5
B
u ni 1/2
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Ba a mi ng 1,5

3 4=3*1

5=4*2

6.0

8=6*7

15,000
999

10

11=9*10

12=6+9

0.0

8.0

15,000

120000

30.0

999

29968.28753

30

15,000

3.0

15,000

45000

15,000

5.0

15,000

75000

0.0

0.0

0.0

19,000

5.0

19,000

95000

25,000

3.0

25,000

75000

75,000

0.0

75,000

0.0

180,000

0.3

180,000

54000

55,000

0.2

55,000

11000

52,000

0.1

52,000

5200

25,000

0.1

25,000

2500

0.0

0.0

0.0

0.0

0.0

0.0

15,000

2.0

15,000

30000

15,000

2.0

15,000

30000

12,000

1.0

12,000

12000

26,000

0.3

26,000

7800

800,000

800,000

185,000

0.0

185,000

70,000

0.0

70,000

0.0

0.0

0.0

0.0

0.0

0.0

0.0

170,000

4883

170,000

B
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci
0 0

3 4=3*1

5=4*2

6.0

8=6*7

0.0

10

11=9*10

12=6+9

0.0

23,000

0.0

23,000

0.0

9,000

0.0

9,000

75,000

0.0

75,000

65,000

0.0

65,000

480,000

0.0

480,000

40,000

0.0

40,000

400,000

2.0

400,000

800000

0.0

4883

2
-

011
-

Chnh lch gia


TT so vi M
giao khon
ng thc t s dng
TT

SL

TT

13=8+11 14=12-4 15=13-5


#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#######
#######
-

#DIV/0!
65,000
#DIV/0!
462,224
3,476,666
430,002
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
16,100,000
1,650,000
#DIV/0!
80,000
158,840
323,016
136,064

(1)
(1)

53,664
45,318

4883

13=8+11 14=12-4 15=13-5


#DIV/0!
96,792
32,288
24,000
40,000
40,000
#DIV/0!
60,000
#DIV/0!
6,500,000
5,890,000
291,633
#DIV/0!
#DIV/0!
-

(2)

95,000
#DIV/0!
67,042
40,000
100,000
174,550
190,000
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#######
#DIV/0!
-

4883

13=8+11 14=12-4 15=13-5


#DIV/0!
372,000
248,000
520,000
485,000
#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!
#DIV/0!
235,263
190,000
-

(1)

#DIV/0!
#DIV/0!
#DIV/0!
490,000
215,000
94,920
#DIV/0!
-

(1)

#DIV/0!
#DIV/0!
#DIV/0!
250,000
120,000

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

4883

13=8+11 14=12-4 15=13-5


-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

(1)

#DIV/0!
#DIV/0!
#DIV/0!
3,851,448
100,000
30,000
30,000
3,175,000
#DIV/0!
25,000
2,173,288
#DIV/0!
56,000
#DIV/0!
71,428
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#######
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

4883

13=8+11 14=12-4 15=13-5


627,143
95,000
#DIV/0!
#DIV/0!
#DIV/0!
234,286
#DIV/0!
90,000
1,240,000
#DIV/0!
570,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
382,856
#DIV/0!

(12)
-

#DIV/0!
#DIV/0!
#######
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

4883

13=8+11 14=12-4 15=13-5


600,000
#DIV/0!
83,750
#DIV/0!
#DIV/0!
82,143
#DIV/0!
63,333
215,000
183,213
62,000

(1)

#DIV/0!
55,000
225,000
#DIV/0!
184,000
#DIV/0!
#DIV/0!
#DIV/0!
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#######
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

4883

13=8+11 14=12-4 15=13-5


#DIV/0!
#DIV/0!
250,000
440,000
#DIV/0!
100,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

(3)

55,000
235,000
#DIV/0!
#DIV/0!
#DIV/0!
-

(1)
(1)
(1)

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#######
#DIV/0!
#DIV/0!
#DIV/0!
#######
#######
#######
#DIV/0!

4883

13=8+11 14=12-4 15=13-5


#DIV/0!
#DIV/0!
-

#DIV/0!
#DIV/0!
#######
#######
#######
#DIV/0!
#######
#DIV/0!
#######
#DIV/0!
#######
#######
#######
#######
#######
#######
#DIV/0!
#DIV/0!
#DIV/0!
-

(541,262)

(1)
(2)
(3)
(1)
(1)

#DIV/0!
-

#DIV/0!

(1)

#DIV/0!

(1)

(1)
(3)
(2)
(3)
(7)

#DIV/0!
68,000
#DIV/0!
#DIV/0!

459,788
55,164
404,624
4,968,738
2,189,181
34,925
1,991,904
-

4883

13=8+11 14=12-4 15=13-5


23,257
139,095

2,779,557
2,779,557
64,000
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
12,500
11,500
60,000
80,000
10,000
90,000
17,500
16,000
10,000
12,000
4,500
144,102

4883

13=8+11 14=12-4 15=13-5


120,000
29,968
45,000
75,000
95,000
75,000
54,000
11,000
5,200
2,500
30,000
30,000
12,000
7,800

800,000

4883

13=8+11 14=12-4 15=13-5


800,000
-

4883

Bng k chi tit vt t- ph tng u xe Kamaz 14M-5684 thng 06 nm 2011


Theo M giao khon

STT

Chi tit

VT

Chi tit /SP

n gi
SL

A
I

Thc t s dng

Tn
g s

3 4=3*1

xe kamaz 14M-5684

Vt t- cty cp

Tng thc t s
dng

Vt t- PX mua

TTin

SL

TT

SL

TT

SL

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

#DIV/0!

2,975,547

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Vt t- ph tng cng ty cp

#DIV/0!

#DIV/0!

Ci

13,000

0.0

0.0

0.0

13,000

Trc c ng b ct 0 (Loi 65115) Ci

44,000,000

1.0

1.0

44,000,000

1.0

44,000,000

B/xe
#DIV/0!
Ci
115,556
Ci
1,738,333
Ci
71,667
B
#DIV/0!
Ci
#DIV/0!
Ci
#DIV/0!
B /xe
#DIV/0!
B /xe 16,100,000
B /xe 1,600,000
B /xe 1,320,000
B /xe 1,650,000
Ci
2,500,000
B
#DIV/0!
Ci
80,000
Ci
19,855
Ci
40,377
Ci
8,504
Ci
27,000
Ci
48,469
Ci
53,664

0.0

0.0

#DIV/0!

0.0

#DIV/0!

1.0

1.0

115,556

1.0

115,556

115,556

1.0

1.0

1.0

1,738,333

1.0

1,738,333

1,738,333

1.0

7.0

7.0

501,669

7.0

71,667

501,669

7.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0
0.0
1.0
1.0

0.0
0.0
1.0
1.0

#DIV/0!
#DIV/0!
16,100,000
1,600,000

0.0
0.0
1.0
1.0

#DIV/0!
#DIV/0!
16,100,000
1,600,000

#DIV/0!
#DIV/0!
16,100,000
1,600,000

0.0
0.0
1.0
1.0

0.0

0.0

0.0

1,320,000

0.0

0.0

0.0

0.0

1,650,000

0.0

0.0

0.0

0.0

2,500,000

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

1.0

1.0

80,000

1.0

80,000

80,000

1.0

8.0

8.0

158,840

8.0

19,855

158,840

8.0

8.0

8.0

323,016

8.0

40,377

323,016

8.0

16.0 16.0

136,064

16.0

8,504

136,064

16.0

Nt trc c
Trc c ng b ct 0
Cn d dc trc c
Tay bin
Bc u nh
Bu lng cu bin M14
Gi pali
Bu lng ba ly
Trc c loi 65115
B hi com lt ct 0
Bc bin, bali ct 0
Bc bin, bali ct 2
Bc bin, bali ct 1
B-ng ui Blc
Lc my (Blc xilanh)
Giong cc te
Giong sa b gin c
Giong mt np my
Pht su pp
Pht u trc c 34*50*10
Pht u trc c: 105*130*12
Pht u trc c: 100*125*12

0.0

44,000,000

1.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

0.0

0.0

27,000

0.0

0.0

0.0

0.0

48,469

0.0

1.0

1.0

53,664

1.0

53,664

53,664

1.0

5684

Ci
22,659
Ci
27,600
Pht u trc c 120x150x10 hai li Ci
50,000
Pht cui trc c 120x150x10 hai li Ci
#DIV/0!
Giong n-c xi lanh
b/xe
105,000
Giong n-c mt np my
Ci
4,033
Giong -ng du 9*15
Ci
4,036
Giong -ng n-c pi 44*4
Ci
4,000
Giong mt u c ht
Ci
5,000
Giong mt u c x
Ci
5,000
Bc bm du
Ci
#DIV/0!
Vng bi 207-6207
Vng
30,000
Dy cu doa 6PK-2150
Si
60,000
m thp mt np my
Ci
#DIV/0!
Giong mt u ng ht
Ci
9,333
Kt lm mt n-c
Ci
6,500,000
Np kt n-c
Ci
80,000
Kt lm mt du
B
5,890,000
Vng bi 204-6204
Vng
33,643
Bnh ng-ng kt n-c ph
Ci
291,633
ng n-c nhm
Ci
#DIV/0!
Dy cu doa loi dy ai
Si
#DIV/0!
Pht php bm n-c
B
75,000
Vng bi 60206
Vng
60,000
Dy cu doa 1320x13
Si
59,000
Vng bi 160304
Vng
65,000
Vng bi 160305
Vng
63,713
Vng bi 180502
Vng
70,000
Vng bi 114-614
Vng
95,000
ng cao su cong t bm n-c sang kt
Cin-c #DIV/0!
ng cao su kt n-c pi 31 cong
Ci
33,521
ng cao su kt n-c pi 63*320
Ci
40,000
ng cao su kt n-c pi 72*450
Ci
50,000
ng cao su phi 10+16
m
34,910
Bm du bi trn
ci
3,400,000
Lc du nhn
ci
95,000

3 4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Pht trc lai bm cao p 45*60

1.0

1.0

22,659

1.0

22,659

22,659

1.0

Pht trc lai bm cao p 20*42

0.0

0.0

0.0

27,600

0.0

1.0

1.0

50,000

1.0

50,000

1.0

1.0

1.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

0.0

105,000

24.0 24.0

50,000

#DIV/0!

0.0

0.0

96,792

24.0

4,033

96,792

24.0

8.0

8.0

32,288

8.0

4,036

32,288

8.0

6.0

6.0

24,000

6.0

4,000

24,000

6.0

8.0

8.0

40,000

8.0

5,000

40,000

8.0

8.0

8.0

40,000

8.0

40,000

8.0

0.0

0.0

1.0

1.0

1.0

1.0

0.0

0.0

2.0

2.0

18,666

2.0

9,333

18,666

2.0

0.0

0.0

0.0

6,500,000

0.0

0.0

0.0

0.0

80,000

0.0

0.0

0.0

0.0

5,890,000

0.0

0.0

0.0

0.0

33,643

0.0

1.0

1.0

1.0

291,633

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

0.0

75,000

0.0

0.0

0.0

0.0

60,000

0.0

0.0

0.0

0.0

59,000

0.0

0.0

0.0

0.0

65,000

0.0

0.0

0.0

0.0

63,713

0.0

0.0

0.0

0.0

70,000

0.0

0.0

0.0

0.0

0.0

0.0

0.0

#DIV/0!

0.0

2.0

2.0

67,042

2.0

33,521

67,042

2.0

0.0

0.0

0.0

40,000

0.0

0.0

0.0

0.0

50,000

0.0

0.0

0.0

0.0

34,910

0.0

1.0

1.0

3,400,000

1.0

3,400,000

3,400,000

1.0

2.0

2.0

190,000

2.0

95,000

190,000

2.0

#DIV/0!

0.0

30,000

1.0

60,000

1.0

#DIV/0!

291,633

0.0

5684

5,000
#DIV/0!
30,000
60,000
#DIV/0!

95,000
#DIV/0!

#DIV/0!

0.0

30,000

1.0

60,000

1.0

#DIV/0!

291,633

#DIV/0!

0.0

1.0

0.0

ci
Ci
Mng hm xupp
Cp
Xp pp ht
ci
Xp pp x
ci
Con i su pp
ci
Bnh rng Z45 trc lai bm cao p ci
Bnh rng u trc c
Ci
Bnh rng trc cam
Ci
Trc cam
ci
Bc trc cam
B/xe
m cao su chn my tr-c
Ci
m cao su chn my sau
Ci
Vnh rng bnh
Ci
Bu lng bnh
Ci
Cao su xp ng ht
Ci
Cao su ng ht gi 160
Ci
Cao su -ng n-c trn nh hnh Ci
ng Cao su nh hnh -ng n-c ng
d-i
Cao su ng ht t kt n-c vo c Ci
Bnh rng khi ng
Ci
Bnh rng trung gian
Ci
Trc bnh rng trung gian
Ci
bi bnh rng trung gian
Ci
Bulng b-ng u
B
Cm c m
Cm
Vng bi 97506
Vng
Vng bi 205- 6205
Vng
ng dn h-ng xu pp
Vng
ng cao su nh hnh qut tng p ci
Qut tng p
ci
Vi phun du pittong
ci
Tuy du qut tng p
ci
Cm bin m cnh qut
Cm
My nn kh ng b
B
Cao su ng ht qut tng p
ci
a y

Mt my ng b

2
65,000

3 4=3*1

5=4*2

6.0

10

11=9*10

12=6+9

0.0

0.0

0.0

0.0

#DIV/0!

0.0

50,000

0.0

0.0

0.0

50,000

0.0

62,000

0.0

0.0

0.0

62,000

0.0

62,000

0.0

0.0

0.0

62,000

0.0

#DIV/0!

0.0

#DIV/0!

65,000

8=6*7
#DIV/0!

0.0
0.0

65,000

0.0

0.0

0.0

65,000

0.0

485,000

0.0

0.0

0.0

485,000

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

650,000

0.0

0.0

0.0

650,000

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

350,000

1.0

1.0

1.0

350,000

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

185,000

0.0

0.0

0.0

185,000

0.0

880,000

0.0

0.0

0.0

880,000

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

235,263

0.0

0.0

0.0

235,263

0.0

190,000

0.0

0.0

0.0

190,000

0.0

450,000

1.0

1.0

450,000

1.0

450,000

450,000

1.0

250,000

1.0

1.0

250,000

1.0

250,000

250,000

1.0

500,000

500,000

2.0

350,000

#DIV/0!
#DIV/0!
350,000
#DIV/0!

#DIV/0!

0.0
0.0
0.0
1.0
0.0

0.0

250,000

2.0

2.0

2.0

250,000

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

1,200,000

0.0

0.0

0.0

1,200,000

173,333

1.0

1.0

1.0

173,333

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

490,000

0.0

0.0

0.0

490,000

0.0

215,000

0.0

0.0

0.0

215,000

0.0

47,460

0.0

0.0

0.0

47,460

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

125,000

2.0

2.0

250,000

2.0

125,000

9,174,000

2.0

2.0

18,348,000

0.0

9,174,000

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

173,333

173,333
#DIV/0!

#DIV/0!
250,000
-

0.0
1.0
0.0

0.0
2.0
0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

3,950,000

0.0

0.0

0.0

3,950,000

0.0

125,000

0.0

0.0

0.0

125,000

0.0

5684

B
B
Tuy cao p
ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa
Vng
Van tt my
Ci
-ng nhm bt vo van hng nhitCi
-ng nhm bt vo bm n-c
ci
-ng du bi trn qut tng p
ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm cao pci
Bch tr-c khp lai bm cao p
ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng
Vng bi 305-6305
Vng
Vng bi 111
Vng
Van du v
Ci
ng cao su pi 16
m
Tuy -ng du hi pi 6
m
Tuy -ng du hi pi 10
m

3 4=3*1

5=4*2

6.0

8=6*7
-

10

11=9*10

12=6+9

Vi phun du my

120,000

0.0

0.0

0.0

120,000

Pt xng tt my

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

105,000

0.0

0.0

0.0

105,000

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

578,571

0.0

0.0

0.0

578,571

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

481,431

8.0

8.0

3,851,448

8.0

100,000

1.0

1.0

100,000

1.0

1,500

36.0 36.0

54,000

1,500

36.0 36.0

54,000

481,431

3,851,448

8.0

100,000

100,000

1.0

36.0

1,500

54,000

36.0

36.0

1,500

54,000

36.0

55,000

275,000

5.0

375,000

5.0

5.0

275,000

5.0

375,000

75,000

5.0

5.0

5.0

75,000

3,175,000

0.0

0.0

0.0

3,175,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

1.0

1.0

0.0
0.0

5.0

0.0

0.0

#DIV/0!

55,000

25,000

0.0

25,000

1.0

25,000

0.0

25,199

8.0

271,661
20,000

#DIV/0!

0.0
0.0

25,000

1.0

0.0

25,199

0.0

0.0

271,661

8.0

8.0

20,000

0.0

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

125,000

1.0

1.0

28,000

2.0

2.0

0.0

0.0

35,714

1.0

1.0

35,714

1.0

35,714

35,714

1.0

55,630

1.0

1.0

55,630

1.0

55,630

55,630

1.0

54,605

0.0

0.0

0.0

54,605

0.0

0.0

0.0

#DIV/0!

0.0

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!
50,000
#DIV/0!

2,173,288

0.0

#DIV/0!

125,000

1.0

125,000

56,000

2.0

#DIV/0!

0.0

28,000
#DIV/0!

#DIV/0!
50,000

#DIV/0!

8.0
0.0
0.0

125,000

1.0

56,000

2.0

#DIV/0!

#DIV/0!
#DIV/0!

0.0

0.0
0.0

0.0

0.0

79,000

6.0

6.0

474,000

0.0

79,000

0.0

96,969

6.0

6.0

581,814

0.0

96,969

0.0

5684

#DIV/0!

2,173,288

0.0

B
M t qun bt+b gim tc

Piston Xi lanh xc mng my p hiB

B
Ci
Cm ng h bo du in n-c Cm
ng h KM
Ci
ng h vng tua
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
Cm tit ch
Cm
n xin -ng cnh pha tr-c bu dc
B
n xin -ng cnh pha tr-c loi 6520
B
n nc
B
n xin -ng cnh loi ch nht
b
n li H3 + Bng
Ci
n li
Ci
Van iu khin cm lai qut gi
Ci
n pha vung
B
n pha vng
b
n pha trng vung
b
n hu
b
Bng in 24V 21W
Ci
Bng n 24V-5W
Ci
Bng 24V-3W
Ci
Bng n pha 24V-75W
Ci
Bng n H3+H1
Ci
ui + bng cm 24V-3W
Ci
Gic co
Ci
Gic co 2 chc
Ci
Gic co 3 chc
Ci
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
B van p hi

Mt quy lt my p hi

3 4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

0.0

#DIV/0!

#DIV/0!

627,143

1.0

1.0

95,000

0.0

#DIV/0!

627,143

1.0

627,143

95,000

1.0

1.0

1.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

1,150,000

0.0

0.0

0.0

1,150,000

680,000

0.0

0.0

0.0

680,000

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

35,000

12.0 12.0

#DIV/0!

0.0

0.0

175,000

1.0

1.0

117,143

0.0

0.0

250,000

2.0

2.0

#DIV/0!

420,000
#DIV/0!
175,000
500,000

35,000

0.0

#DIV/0!

1.0

175,000

0.0

117,143

2.0

250,000

0.0

#DIV/0!

10

11=9*10

12=6+9
0.0

627,143

1.0

95,000

1.0

#DIV/0!

0.0

0.0

0.0

#DIV/0!
#DIV/0!
175,000
500,000

0.0
0.0
1.0
0.0
2.0

0.0

0.0

2.0

2.0

90,000

2.0

45,000

90,000

2.0

97,000

2.0

2.0

194,000

2.0

97,000

194,000

2.0

4,000

0.0

0.0

0.0

4,000

0.0

450,000

0.0

0.0

0.0

450,000

0.0

620,000

2.0

2.0

2.0

620,000

514,815

0.0

0.0

0.0

514,815

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

285,000

2.0

2.0

570,000

2.0

285,000

570,000

2.0

10.0 10.0

10.0

4,000
4,000

1,240,000

#DIV/0!

0.0

45,000

4,000

#DIV/0!

0.0

95,000

1,240,000
#DIV/0!

0.0

2.0
0.0
0.0

40,000

10.0

4,000

40,000

9.0

36,000

9.0

4,000

36,000

9.0

12.0 12.0

48,000

12.0

4,000

48,000

12.0

9.0

25,000

0.0

0.0

0.0

25,000

0.0

4,000

2.0

2.0

8,000

0.0

4,000

0.0

4,500

0.0

0.0

0.0

0.0

0.0

0.0

#DIV/0!

0.0

35,000

2.0

2.0

70,000

0.0

35,000

0.0

35,000

2.0

2.0

70,000

0.0

35,000

0.0

0.0

0.0

0.0
0.0
0.0
0.0
0.0

#DIV/0!

#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857

#DIV/0!

0.0

0.0

0.0

0.0

#DIV/0!

0.0

0.0

0.0

0.0

#DIV/0!

0.0

0.0

0.0

5684

4,500
#DIV/0!

#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
-

0.0

0.0
0.0
0.0
0.0
0.0
0.0

Ci
B
Cng tc mt t
Ci
Cng tc iu khin ct mt
Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci
Cng tc n pha + lng tc
Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci
Cng tc ng m bm du ben Ci
Cng tc ng m bm n-c
Ci
Cng tc ln xung ben
Ci
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci
Cng tc xin -ng thng
Ci
Cm bin p lc du
Ci
Cm ng bo hi bng n
Ci
Cm ng bo du bng n
Ci
Cm bin bo phanh tay
Ci
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci
R le n lng tc + n ct
Ci
R le iu khin ci hi
Ci
R le thi gian gt m-a
Ci
R le n phanh
Ci
R le iu khin mi t
Ci
R le 5 chn ct mt
Ci
R le khi ng
Ci
Chi than khi ng
Ci
Chi than my pht
Ci
Gi chi than
Ci
Gi bu lc th
Ci
Vng bi 180304
Vng

3 4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

#DIV/0!

Ct ni nhanh 3 chc

#DIV/0!

0.0

0.0

kha in

195,000

1.0

1.0

0.0

#DIV/0!

195,000

1.0

195,000

600,000

1.0

1.0

#DIV/0!

0.0

0.0

#DIV/0!

600,000

1.0

600,000

0.0

#DIV/0!

83,750

0.0

0.0

0.0

60,000

83,750
60,000

10

11=9*10

12=6+9
0.0

195,000

1.0

600,000

1.0

#DIV/0!

0.0

0.0

0.0

0.0

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

55,000

0.0

0.0

0.0

55,000

750,000

0.0

0.0

0.0

82,143

1.0

1.0

82,143

1.0

0.0

0.0

63,333

0.0

61,667

1.0

71,000
95,000

#DIV/0!

0.0

750,000

0.0

82,143

82,143

1.0

#DIV/0!

0.0

0.0

0.0

63,333

0.0

1.0

61,667

1.0

61,667

61,667

1.0

1.0

1.0

71,000

1.0

71,000

71,000

1.0

0.0

0.0

0.0

95,000

0.0

215,000

1.0

1.0

215,000

1.0

215,000

215,000

1.0

61,071

4.0

4.0

244,284

4.0

61,071

244,284

4.0

62,000

1.0

1.0

62,000

1.0

62,000

62,000

1.0

62,500

1.0

1.0

62,500

1.0

62,500

1.0

0.0

0.0

#DIV/0!

0.0

60,000

0.0

0.0

0.0

60,000

0.0

60,000

0.0

0.0

0.0

60,000

0.0

447,425

1.0

1.0

1.0

447,425

65,000

0.0

0.0

0.0

65,000

0.0

55,000

0.0

0.0

0.0

55,000

0.0

225,000

1.0

1.0

1.0

225,000

65,000

0.0

0.0

0.0

65,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

447,425

225,000

#DIV/0!

62,500
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

447,425

225,000
-

0.0

1.0

1.0
0.0

0.0

0.0

65,000

1.0

1.0

65,000

1.0

65,000

65,000

1.0

0.0

0.0

0.0

0.0

23,000

0.0

0.0

0.0

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

1.0

1.0

55,000

55,000

1.0

5684

23,000

#DIV/0!

0.0

55,000

55,000

1.0

Vng
60,000
Ci
#DIV/0!
C cu dn ng gt m-a
Ci
#DIV/0!
My pht in 80 A
Ci
2,200,000
Cun dy Stato my pht
Cun
420,000
Dy cu doa my pht CMF-8440
Si
65,000
Cn +chi gt m-a
B
125,000
Chi gt m-a
Ci
55,000
Ci in sn 24 V
Ci
220,000
Ci hi m bng in
Ci
175,000
Dy cp cao su 1x4 pi 10
m
52,960
Dy cp in 1*50
m
#DIV/0!
Cp c qui
m
234,845
Bnh in 12V-140Ah(Vnh Ph)Bnh
2,713,000
Cu ch s
Ci
5,000
n pha vng
B
#DIV/0!
R le n vng
B
#DIV/0!
R le n pha+ ct
Ci
#DIV/0!
R le iu khin ng mt
Ci
#DIV/0!
R le iu khin n soi bin s Ci
#DIV/0!
R le +van iu khin ben
Ci
680,000
R le n li
Ci
55,000
R le iu khin khi ng
Ci
68,571
R le ci hi
Ci
55,000
R le xin -ng bn dn
Ci
235,000
Bc ng my khi ng(ng cy Kg
pi 40)
233,978
My khi ng
Ci
5,800,000
Dy cua doa 1260
Si
#DIV/0!
M t +bnh bm n-c ra knh Cm
380,000
Dy +vi phun n-c ra knh
B
180,000
R le +van iu khin bm n-c Ci
#DIV/0!
R le ngt lnh
Ci
#DIV/0!
B pht lc iu ho
B
350,000
Phin lc ga
Ci
350,000
Van p sut phin lc
Ci
350,000
Giong -ng lnh
B /xe
160,000

3 4=3*1

5=4*2
60,000

6.0

Vng bi 180603

1.0

1.0

ng c gt m-a

0.0

0.0

#DIV/0!

1.0
0.0

0.0

0.0

#DIV/0!

0.0

0.0

0.0

0.0

0.0

0.0

2.0

2.0

0.0

0.0

2.0

2.0

0.0

0.0

0.0

0.0

0.0

7
60,000

8=6*7
60,000

10

11=9*10

12=6+9
1.0

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

#DIV/0!

0.0

0.0

2,200,000

0.0

0.0

420,000

0.0

0.0

65,000

0.0

2.0

125,000

250,000

55,000

2.0

220,000

0.0

175,000

0.0

0.0

52,960

0.0

0.0

#DIV/0!

0.0

0.0

0.0

0.0

234,845

0.0

0.0

0.0

0.0

2,713,000

0.0

440,000

100,000

20.0

#DIV/0!

5,000

2.0

0.0

20.0 20.0

250,000
440,000

#DIV/0!

100,000

0.0
2.0

0.0

20.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

3.0

3.0

2,040,000

0.0

680,000

0.0

0.0

0.0

1.0

1.0

68,571

1.0

0.0

0.0

1.0

1.0

0.0

0.0

0.0
0.0
1.0

1.0

2.0

2.0

0.0

0.0

0.0
0.0
1.0

1.0

1.0

1.0

1.0

1.0

235,000

0.0

55,000

0.0

68,571

68,571

1.0

0.0

55,000

0.0

1.0

235,000

0.0

233,978

0.0

0.0

5,800,000

0.0

#DIV/0!

0.0

#DIV/0!

380,000

0.0

380,000

0.0

360,000

0.0

180,000

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

0.0

350,000

0.0

350,000

0.0

350,000

0.0

350,000

0.0

350,000

0.0

160,000

0.0

160,000

0.0

5684

235,000

1.0

0.0

0.0

#DIV/0!

0.0

B
Cng tc s qut
Giong pht lc iu ho
Van tit l-u dn lnh
Bi lc iu ho
Dy cu doa 1530
Du lnh 134
Ga 134
Lc iu ho
Dn lnh + qut gi ng b
Dn lnh iu ha
Dn nng my iu ho
Qut dn nng
Qut dn lnh
R le ng lc
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

Ci
B
Ci
Vng
Si
Kg
Kg
Ci
B
Ci
Ci
Ci
Ci
Ci
Si
B /xe
m
m
m
m
Si
Si
Si
Hp
Ci

a2 Nhin liu

lt
Lt
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Gas ho lng
kg
Ba ct tng 800x1200x2
T
Du Diesel OIL 40
Lt
Bn chi st trn
Ci
Ba chu nhit 1,5 ly
m2
Ba chu nhit 1 ly
m2

3 4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

125,000

0.0

0.0

0.0

125,000

0.0

66,500

0.0

0.0

0.0

66,500

0.0

120,000

1.5

1.5

180,000

0.0

120,000

0.0

285,000

3.0

3.0

855,000

0.0

285,000

0.0

#DIV/0!

1.0

1.0

#DIV/0!

0.0

#DIV/0!

3,250,000

1.0

1.0

3,250,000

0.0

3,250,000

10

11=9*10

#DIV/0!

12=6+9

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

1,800,000

1.0

1.0

1,800,000

0.0

1,800,000

0.0

800,000

0.0

0.0

0.0

800,000

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

120,000

1.0

1.0

120,000

0.0

120,000

0.0

450,000

1.0

1.0

450,000

0.0

450,000

0.0

160,000

1.0

1.0

160,000

0.0

160,000

0.0

227,000

2.5

2.5

567,500

0.0

227,000

0.0

227,000

1.5

1.5

340,500

0.0

227,000

0.0

227,000

2.5

2.5

567,500

0.0

227,000

0.0

45,000

315,000

0.0

0.0

0.0

#DIV/0!

0.0

7.0

7.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

450,000

0.0

0.0

0.0

450,000

0.0

68,000

0.0

0.0

0.0

68,000

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

Xng 92

18,388

Du izel

18,392

45,000

#DIV/0!

459,788
3.0

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

459,788

0.0

3.0

55,164

3.0

18,388

55,164

3.0

22.0 22.0

404,624
5,410,000

22.0

18,392

404,624
2,189,159

22.0

2,189,159
1.0

1.0

1.0

34,925

0.0

0.0

0.0

32.0 32.0

32.0

62,247

34,925
1,991,904

2,975,547
1.0
0.0
32.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

5684

B
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly

T
Kg
Kg
m
kg
kg

3 4=3*1

5=4*2

6.0

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn

8=6*7

10

11=9*10

12=6+9

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.5

0.5

0.5

46,514

23,257

0.5

7.5

7.5

7.5

18,543

139,073

b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6

7.5

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp
Lt

5684

2,975,547
2,975,547
0.0

600

0.0

0.0

0.0

500

0.0

0.0

90.0

1,200

108000.0

90.0

320.0

1,000

319970.2 320.0

20.0

3,000

60002.5

20.0

8.0

3,000

24000.0

8.0

10.0

5,500

54999.7

10.0

26.0

3,904

101504.0

26.0

10.0

4,500

45000.0

10.0

4.0

12,000

48000.0

4.0

0.5

235,000

117500.0

0.5

80.0

6,200

496000.0

80.0

20.0

13,500

270000.0

20.0

30.0

9,000

270000.0

30.0

0.0

14,500

0.0

0.0

5.0

2,500

12500.0

5.0

0.5

23,000

11500.0

0.5

4.0

15,000

60000.0

4.0

8.0

10,000

80000.0

8.0

4.0

2,500

10000.0

4.0

0.0

5,000

0.0

0.0

60.0

1,500

90000.0

60.0

35.0

500

17500.0

35.0

2.0

8,000

16000.0

2.0

0.2

50,000

10000.0

0.2

1.0

12,000

12000.0

1.0

0.0

65,000

0.0

0.0

0.1

90,000

4500.0

0.1

B
Ba a mi ng 1ly
Ba a mi ng 1,5
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 8,5
Mi khoan pi 4
Mi khoan pi 4,2
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72

3 4=3*1

5=4*2

6.0

m2
m2
cun
B
vin
vin
Ci
Ci
Ci
Ci
Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

- CCDC- VPP PX mua


Mc in lade

8=6*7

10
144,102

11=9*10

12=6+9

1.0

0.0

8.0

15,000

120000.0

8.0

30.0

999

29968.3

30.0

3.0

15,000

45000.0

3.0

5.0

15,000

75000.0

5.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

5.0

19,000

95000.0

5.0

3.0

25,000

75000.0

3.0

0.0

75,000

0.0

0.0

0.0

0.0

0.0

0.3

180,000

54000.0

0.3

0.2

55,000

11000.0

0.2

0.1

52,000

5200.0

0.1

0.1

25,000

2500.0

0.1

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

2.0

15,000

30000.0

2.0

2.0

15,000

30000.0

2.0

1.0

12,000

12000.0

1.0

0.3

26,000

7800.0

0.3

800,000

144102.0

1.0

0.0

0.0

800000.0

Hp
B
B
Ci
Ci
Ci
Ci
Si

5684

0.0

185,000

0.0

0.0

0.0

70,000

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

B
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

3 4=3*1

5=4*2

6.0

Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci
0
0
0
0

5684

8=6*7

0.0

0.0

10
170,000

11=9*10

12=6+9
0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

23,000

0.0

0.0

0.0

0.0

0.0

0.0

9,000

0.0

0.0

0.0

75,000

0.0

0.0

0.0

65,000

0.0

0.0

0.0

480,000

0.0

0.0

0.0

40,000

0.0

0.0

2.0

400,000

800000.0

2.0

0.0

0.0

0.0

0.0

0.0

0.0

2011
-

Tng thc t s
dng
TT

Chnh lch gia


TT so vi M giao
khon
SL

13=8+11

TT

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

44,000,000

#DIV/0!

#DIV/0!

115,556

1,738,333

501,669

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
16,100,000
1,600,000

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

80,000

158,840

323,016

136,064

53,664

5684

13=8+11

14=12-4 15=13-5

22,659

50,000
#DIV/0!

(1.00)

#DIV/0!

96,792

32,288

24,000

40,000

40,000

#DIV/0!

30,000

60,000

#DIV/0!

#DIV/0!
#DIV/0!

18,666

291,633

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

67,042

3,400,000

190,000

5684

13=8+11
#DIV/0!

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!
#DIV/0!
350,000
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

450,000

250,000

500,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

173,333
#DIV/0!

#DIV/0!

#DIV/0!
250,000
-

(2.00)

#DIV/0!
#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5684

13=8+11
-

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

3,851,448

100,000

54,000

54,000

275,000

375,000

#DIV/0!

#DIV/0!

25,000

2,173,288
#DIV/0!

125,000

56,000

#DIV/0!

#DIV/0!
#DIV/0!

35,714

55,630

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

(6.00)

#########

(6.00)

#########

5684

13=8+11
#DIV/0!

14=12-4 15=13-5
-

627,143

95,000

#DIV/0!

#DIV/0!
#DIV/0!
175,000
500,000
#DIV/0!

####
-

#DIV/0!
#DIV/0!
#DIV/0!
#########
#DIV/0!

#DIV/0!

90,000

194,000

1,240,000
#DIV/0!

#DIV/0!

570,000

40,000

36,000

48,000

#DIV/0!

(2.00)
-

(8,000.00)
#DIV/0!

(2.00) (70,000.00)

(2.00) (70,000.00)

#DIV/0!
#DIV/0!
#DIV/0!
-

#DIV/0!
#DIV/0!
#DIV/0!
-

5684

13=8+11
#DIV/0!

14=12-4 15=13-5
-

195,000

600,000

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

82,143

#DIV/0!

#DIV/0!

61,667

71,000

215,000

244,284

62,000

62,500

#DIV/0!

#DIV/0!

447,425

225,000
#DIV/0!

#DIV/0!

65,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

55,000

5684

13=8+11
60,000

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

250,000
440,000

#DIV/0!

#DIV/0!

100,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

(3.00)

#DIV/0!
#########

68,571

235,000

#DIV/0!

#DIV/0!

(1.00)

#########

(2.00)

#########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#########

(1.00)

#########

(1.00)

#########

5684

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.50)

#########

(3.00)

#########

#DIV/0!
#DIV/0!
#DIV/0!

(1.00)

#DIV/0!

(1.00)

#########

(1.00)
-

#DIV/0!
#########
#DIV/0!

(1.00)

#########

(1.00)

#########

(1.00)

#########

(2.50)

#########

(1.50)

#########

(2.50)

#########

(7.00)

#########

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

459,788

55,164

404,624
5,164,705

(245,295)

2,189,159
34,925
1,991,904
-

5684

13=8+11

14=12-4 15=13-5

23,257
139,073

2,975,547
2,975,547
108,000
319,970
60,002
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
12,500
11,500
60,000
80,000
10,000
90,000
17,500
16,000
10,000
12,000
4,500

5684

13=8+11

14=12-4 15=13-5

144,102
120,000
29,968
45,000
75,000
95,000
75,000
54,000
11,000
5,200
2,500
30,000
30,000
12,000
7,800

800,000

5684

13=8+11

14=12-4 15=13-5

800,000
-

5684

Bng k chi tit vt t- ph tng ng c Kamaz 14N-5692 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

Chi tit /SP

n gi

Tn
SL
g s
A

Thc t s dng

4=3*1

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

TTin

SL

TT

SL

TT

SL

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

I ng c Kamaz 14N-5692
A Vt t- ngoi khon

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

a1 Vt t- ph tng cng ty cp

#DIV/0!

#DIV/0!

Ci

13,000

65,000

5.0

13,000

Trc c ng b ct 0 (Loi 65115)


Ci

44,000,000

0.0

44,000,000

B/xe
#DIV/0!
Cn d dc trc c
Ci
115,556
Tay bin
Ci
1,738,333
Bc u nh
Ci
71,667
Bu lng cu bin M14
B
#DIV/0!
Gi pali
Ci
#DIV/0!
Bu lng ba ly
Ci
#DIV/0!
Trc c loi 65115
B /xe
#DIV/0!
B hi com lt ct 0
B /xe 16,100,000
Bc bin, bali ct 0
B /xe 1,600,000
Bc bin, bali ct 2
B /xe 1,320,000
Bc bin, bali ct 1
B /xe 1,650,000
B-ng ui Blc
Ci
2,500,000
Lc my (Blc xilanh)
B
#DIV/0!
Giong cc te
Ci
80,000
Giong sa b gin c
Ci
19,855
Giong mt np my
Ci
40,377
Pht su pp
Ci
8,504
Pht u trc c 34*50*10
Ci
27,000
Pht u trc c: 105*130*12 Ci
48,469
Pht u trc c: 100*125*12 Ci
53,664

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

16,100,000

1.0

16,100,000

16,100,000

1.0

0.0

1,600,000

0.0

0.0

1,320,000

0.0

1.0

1,650,000

0.0

2,500,000

#DIV/0!

0.0

#DIV/0!

80,000

1.0

80,000

80,000

1.0

158,840

8.0

19,855

158,840

8.0

323,016

8.0

40,377

323,016

8.0

16

16

136,064

16.0

8,504

136,064

16.0

0.0

27,000

0.0

48,469

1.0

48,469

48,469

1.0

53,664

1.0

53,664

53,664

1.0

Nt trc c
Trc c ng b ct 0

462,224
573,336

1,650,000

65,000

5.0

0.0

#DIV/0!

0.0

0.0

115,556

0.0

0.0

1,738,333

0.0

8.0

71,667

5692

573,336

1,650,000

8.0

1.0

0.0

#DIV/0!

0.0

Ci
22,659
Ci
27,600
Pht u trc c 120x150x10 hai
Ci
li
50,000
Pht cui trc c 120x150x10 haiCi
li
#DIV/0!
Giong n-c xi lanh
b/xe
105,000
Giong n-c mt np my
Ci
4,033
Giong -ng du 9*15
Ci
4,036
Giong -ng n-c pi 44*4
Ci
4,000
Giong mt u c ht
Ci
5,000
Giong mt u c x
Ci
5,000
Bc bm du
Ci
#DIV/0!
Vng bi 207-6207
Vng
30,000
Dy cu doa 6PK-2150
Si
60,000
m thp mt np my
Ci
#DIV/0!
Giong mt u ng ht
Ci
9,333
Kt lm mt n-c
Ci
6,500,000
Np kt n-c
Ci
80,000
Kt lm mt du
B
5,890,000
Vng bi 204-6204
Vng
33,643
Bnh ng-ng kt n-c ph
Ci
291,633
ng n-c nhm
Ci
#DIV/0!
Dy cu doa loi dy ai
Si
#DIV/0!
Pht php bm n-c
B
75,000
Vng bi 60206
Vng
60,000
Dy cu doa 1320x13
Si
59,000
Vng bi 160304
Vng
65,000
Vng bi 160305
Vng
63,713
Vng bi 180502
Vng
70,000
Vng bi 114-614
Vng
95,000
ng cao su cong t bm n-c sang
Cikt n-c#DIV/0!
ng cao su kt n-c pi 31 cong Ci
33,521
ng cao su kt n-c pi 63*320 Ci
40,000
ng cao su kt n-c pi 72*450 Ci
50,000
ng cao su phi 10+16
m
34,910

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Pht trc lai bm cao p 45*60

0.0

22,659

0.0

Pht trc lai bm cao p 20*42

55,200

0.0

27,600

0.0

0.0

50,000

0.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

105,000

0.0

24

24

96,792

24.0

4,033

96,792

24.0

32,288

8.0

4,036

32,288

8.0

24,000

6.0

4,000

24,000

6.0

40,000

8.0

5,000

40,000

8.0

40,000

8.0

40,000

8.0

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

18,666

2.0

9,333

6,500,000

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

75,000

1.0

75,000

75,000

1.0

0.0

60,000

0.0

0.0

59,000

0.0

0.0

65,000

0.0

0.0

63,713

0.0

0.0

70,000

0.0

0.0

95,000

0.0

#DIV/0!

0.0

#DIV/0!

0.0

67,042

2.0

33,521

67,042

2.0

40,000

1.0

40,000

40,000

1.0

100,000

2.0

50,000

100,000

2.0

174,550

5.0

34,910

174,550

5.0

291,633

#DIV/0!

5,000
#DIV/0!

#DIV/0!

0.0

30,000

0.0

60,000

0.0

#DIV/0!

0.0

#DIV/0!

18,666

2.0

6,500,000

0.0

0.0

80,000

0.0

0.0

5,890,000

0.0

0.0

33,643

0.0

0.0

#DIV/0!

0.0

0.0

5692

291,633

#DIV/0!

ci
3,400,000
ci
95,000
a y
ci
65,000
Mt my ng b
Ci
#DIV/0!
Mng hm xupp
Cp
50,000
Xp pp ht
ci
62,000
Xp pp x
ci
62,000
Con i su pp
ci
65,000
Bnh rng Z45 trc lai bm cao pci
485,000
Bnh rng u trc c
Ci
#DIV/0!
Bnh rng trc cam
Ci
650,000
Trc cam
ci
#DIV/0!
Bc trc cam
B/xe
350,000
m cao su chn my tr-c
Ci
#DIV/0!
m cao su chn my sau
Ci
185,000
Vnh rng bnh
Ci
880,000
Bu lng bnh
Ci
#DIV/0!
Cao su xp ng ht
Ci
235,263
Cao su ng ht gi 160
Ci
190,000
Cao su -ng n-c trn nh hnh
Ci
450,000
ng Cao su nh hnh -ng n-c
ngd-i 250,000
Cao su ng ht t kt n-c vo c
Ci
250,000
Bnh rng khi ng
Ci
#DIV/0!
Bnh rng trung gian
Ci
#DIV/0!
Trc bnh rng trung gian
Ci
1,200,000
bi bnh rng trung gian
Ci
173,333
Bulng b-ng u
B
#DIV/0!
Cm c m
Cm
490,000
Vng bi 97506
Vng
215,000
Vng bi 205- 6205
Vng
47,460
ng dn h-ng xu pp
Vng
#DIV/0!
ng cao su nh hnh qut tng ci
p
125,000
Qut tng p
ci
9,174,000
Vi phun du pittong
ci
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Bm du bi trn

3,400,000

1.0

3,400,000

3,400,000

1.0

Lc du nhn

190,000

2.0

95,000

190,000

2.0

0.0

65,000

#DIV/0!

0.0

0.0

50,000

0.0

0
0

0.0

#DIV/0!

0.0

0.0

62,000

0.0

0.0

62,000

0.0

0.0

65,000

0.0

0.0

485,000

0.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

0.0

0
0
1

350,000
#DIV/0!
370,000

1.0
0.0

#DIV/0!

#DIV/0!
650,000
#DIV/0!
350,000
#DIV/0!

350,000
#DIV/0!

0.0

2.0

185,000

0.0

880,000

#DIV/0!

0.0

0.0

235,263

1.0

190,000

0.0

450,000

0.0

0.0

250,000

0.0

0.0

250,000

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

1,200,000

0.0

0.0

#DIV/0!

0.0

0.0

0.0

0.0

#DIV/0!

0.0

0.0

125,000

18,348,000

2.0

9,174,000

18,348,000

2.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

190,000

5692

#DIV/0!

173,333

370,000

1.0
2.0

0.0

#DIV/0!

0.0

0.0

190,000

1.0

0.0

#DIV/0!

0.0

490,000

0.0

215,000

0.0

#DIV/0!

47,460
#DIV/0!

0.0

#DIV/0!

0.0

0.0

ci
Cm
My nn kh ng b
B
Cao su ng ht qut tng p
ci
Vi phun du my
B
Pt xng tt my
B
Tuy cao p
ci
Tuy -ng du
ci
Vng bi cm tng dy cu doa Vng
Van tt my
Ci
-ng nhm bt vo van hng nhit
Ci
-ng nhm bt vo bm n-c ci
-ng du bi trn qut tng p ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
Qu
Pit tng lng gi
Qu
B giong pit tng lng gi
B
Long en ng pi 14
Ci
Long en ng pi 10
Ci
L thp lai bm loi nh
Ci
L thp lai bm loi to
Ci
Bm n-c
Ci
Cnh qut gi
B
Pht 30*45
Ci
Pht 20*42
Ci
Kim phun
Qu
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm cao
cip
Bch tr-c khp lai bm cao p ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
Vng
Vng bi 306-6306
Vng

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Tuy du qut tng p

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

Cm bin m cnh qut

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

3,950,000

0.0

3,950,000

0.0

125,000

0.0

125,000

0.0

120,000

0.0

120,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

105,000

0.0

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

578,571

0.0

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

481,431

3,851,448

8.0

481,431

3,851,448

8.0

100,000

100,000

0.0

100,000

0.0

1,500

0.0

1,500

0.0

105,000

578,571
#DIV/0!

1,500

0.0

1,500

0.0

55,000

0.0

55,000

0.0

75,000

0.0

75,000

0.0

3,175,000

0.0

3,175,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

25,000

0.0

0.0

#DIV/0!

0.0

25,000

0.0

25,199

25,199

0.0

25,199

0.0

271,661

0.0

271,661

0.0

20,000

0.0

20,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

125,000

0.0

125,000

0.0

28,000

56,000

2.0

28,000

56,000

2.0

#DIV/0!

0.0

35,714

0.0

55,630

0.0

#DIV/0!

5692

#DIV/0!

#DIV/0!

#DIV/0!

0.0

35,714

0.0

55,630

0.0

Vng
54,605
Vng
#DIV/0!
Van du v
Ci
50,000
ng cao su pi 16
m
#DIV/0!
Tuy -ng du hi pi 6
m
79,000
Tuy -ng du hi pi 10
m
96,969
M t qun bt+b gim tc
B
#DIV/0!
Piston Xi lanh xc mng my pB
hi
627,143
B van p hi
B
95,000
Mt quy lt my p hi
Ci
#DIV/0!
Cm ng h bo du in n-c
Cm 1,150,000
ng h KM
Ci
680,000
ng h vng tua
Ci
#DIV/0!
ui + bng n tn hiu
B
35,000
n soi bin s
Ci
#DIV/0!
Cm tit ch
Cm
175,000
n xin -ng cnh pha tr-c bu
Bdc
117,143
n xin -ng cnh pha tr-c loiB
6520
250,000
n nc
B
#DIV/0!
n xin -ng cnh loi ch nhtb
45,000
n li H3 + Bng
Ci
97,000
n li
Ci
4,000
Van iu khin cm lai qut gi Ci
450,000
n pha vung
B
620,000
n pha vng
b
514,815
n pha trng vung
b
#DIV/0!
n hu
b
285,000
Bng in 24V 21W
Ci
4,000
Bng n 24V-5W
Ci
4,000
Bng 24V-3W
Ci
4,000
Bng n pha 24V-75W
Ci
25,000
Bng n H3+H1
Ci
4,000
ui + bng cm 24V-3W
Ci
4,500
Gic co
Ci
#DIV/0!

4=3*1

5=4*2

6.0

7
54,605

8=6*7

10

11=9*10

12=6+9

Vng bi 305-6305

0.0

Vng bi 111

#DIV/0!

0.0

0.0

#DIV/0!

0.0

0.0

79,000

0.0

96,969

#DIV/0!

0.0

627,143

1.0

627,143

627,143

1.0

95,000

1.0

95,000

95,000

1.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

0.0

1,150,000

0.0

0.0

680,000

0.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

0.0

0.0

#DIV/0!
50,000
#DIV/0!

#DIV/0!

#DIV/0!

0.0
0.0

0.0

#DIV/0!

0.0

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

175,000

0.0

0.0

117,143

0.0

0.0

250,000

0.0

#DIV/0!

0.0

45,000

0.0

97,000

0.0

0.0

4,000

0.0

0.0

450,000

0.0

0.0

620,000

0.0

0.0

514,815

0.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

285,000

0.0

0.0

4,000

0.0

0.0

4,000

0.0

0.0

4,000

0.0

0.0

25,000

0.0

0.0

4,000

0.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

0.0

5692

35,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4,500
#DIV/0!

Ci
Ci
Gic co Mbin
Ci
Gic co r le ben
B
Gic co loi thng
Ci
Gic co r le ben loi thng
B
Gic co r le ben vung
B
Gic co ng pi 8
Ci
Ct ni nhanh 3 chc
Ci
kha in
B
Cng tc mt t
Ci
Cng tc iu khin ct mt Ci
Cng tc n li
Ci
Cng tc n pha vng
Ci
Cng tc n pha + lng tc
Ci
Nt n cng tc mt
Ci
Cng tc ci
Ci
Cng tc tng hp
Ci
Cng tc ng m bm du ben
Ci
Cng tc ng m bm n-c Ci
Cng tc ln xung ben
Ci
Cng tc bt 2 chiu
Ci
Cng tc bt n trn
Ci
Cng tc xin -ng thng
Ci
Cm bin p lc du
Ci
Cm ng bo hi bng n
Ci
Cm ng bo du bng n
Ci
Cm bin bo phanh tay
Ci
Cm ng s li
Ci
Cm bin bo n phanh
Ci
Cm bin nhit
Ci
Cm bin Km
Ci
R le n lng tc + n ct
Ci
R le iu khin ci hi
Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Gic co 2 chc

35,000

0.0

35,000

0.0

Gic co 3 chc

35,000

0.0

35,000

0.0

#DIV/0!

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

#DIV/0!

0.0

195,000

0.0

600,000

0.0

#DIV/0!

#DIV/0!

0.0

83,750

0.0

60,000

#DIV/0!
35,000
#DIV/0!
35,000
#DIV/0!
47,857

#DIV/0!
35,000

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

195,000

0.0

600,000

0.0

#DIV/0!

0.0

0.0

#DIV/0!
35,000
#DIV/0!
47,857
#DIV/0!

#DIV/0!
83,750

0.0

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

60,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

55,000

0.0

55,000

0.0

750,000

0.0

750,000

0.0

82,143

0.0

82,143

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

63,333

0.0

63,333

0.0

61,667

0.0

61,667

0.0

71,000

0.0

71,000

0.0

95,000

0.0

95,000

0.0

215,000

0.0

215,000

0.0

61,071

0.0

61,071

0.0

62,000

0.0

62,000

0.0

62,500

0.0

62,500

0.0

#DIV/0!

0.0

#DIV/0!

0.0

60,000

0.0

60,000

0.0

60,000

0.0

60,000

0.0

447,425

0.0

447,425

0.0

65,000

0.0

65,000

0.0

55,000

0.0

55,000

0.0

#DIV/0!

5692

#DIV/0!

#DIV/0!

Ci
Ci
R le iu khin mi t
Ci
R le 5 chn ct mt
Ci
R le khi ng
Ci
Chi than khi ng
Ci
Chi than my pht
Ci
Gi chi than
Ci
Gi bu lc th
Ci
Vng bi 180304
Vng
Vng bi 180603
Vng
ng c gt m-a
Ci
C cu dn ng gt m-a
Ci
My pht in 80 A
Ci
Cun dy Stato my pht
Cun
Dy cu doa my pht CMF-8440 Si
Cn +chi gt m-a
B
Chi gt m-a
Ci
Ci in sn 24 V
Ci
Ci hi m bng in
Ci
Dy cp cao su 1x4 pi 10
m
Dy cp in 1*50
m
Cp c qui
m
Bnh in 12V-140Ah(Vnh Ph)
Bnh
Cu ch s
Ci
n pha vng
B
R le n vng
B
R le n pha+ ct
Ci
R le iu khin ng mt
Ci
R le iu khin n soi bin s
Ci
R le +van iu khin ben
Ci
R le n li
Ci
R le iu khin khi ng
Ci
R le ci hi
Ci
R le thi gian gt m-a
R le n phanh

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

225,000

0.0

225,000

0.0

65,000

0.0

65,000

0.0

#DIV/0!

0.0

#DIV/0!

0.0

65,000

0.0

65,000

0.0

0.0

0.0

23,000

0.0

23,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

55,000

0.0

55,000

0.0

60,000

0.0

60,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

2,200,000

0.0

2,200,000

0.0

420,000

0.0

420,000

0.0

65,000

0.0

65,000

0.0

125,000

0.0

125,000

0.0

55,000

0.0

55,000

0.0

220,000

0.0

220,000

0.0

175,000

0.0

175,000

0.0

52,960

0.0

52,960

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

234,845

0.0

234,845

0.0

2,713,000

0.0

2,713,000

0.0

5,000

0.0

5,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

680,000

0.0

680,000

0.0

55,000

0.0

55,000

0.0

68,571

0.0

68,571

0.0

55,000

0.0

55,000

0.0

5692

B
R le xin -ng bn dn

Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

235,000

0.0

235,000

0.0

Bc ng my khi ng(ng cy
Kg pi 40) 233,978

0.0

233,978

0.0

Ci
Dy cua doa 1260
Si
M t +bnh bm n-c ra knh
Cm
Dy +vi phun n-c ra knh B
R le +van iu khin bm n-cCi
R le ngt lnh
Ci
B pht lc iu ho
B
Phin lc ga
Ci
Van p sut phin lc
Ci
Giong -ng lnh
B /xe
Cng tc s qut
Ci
Giong pht lc iu ho
B
Van tit l-u dn lnh
Ci
Bi lc iu ho
Vng
Dy cu doa 1530
Si
Du lnh 134
Kg
Ga 134
Kg
Lc iu ho
Ci
Dn lnh + qut gi ng b
B
Dn lnh iu ha
Ci
Dn nng my iu ho
Ci
Qut dn nng
Ci
Qut dn lnh
Ci
R le ng lc
Ci
Dy cu doa 6 PK-2540
Si
Ct +u tp
B /xe
Tuy h p
m
Tuy cao p
m
Tuy -ng ht
m
ng lt bo n
m
Dy cu doa CMF 6380
Si
Dy cu doa 6 PK-2140
Si

5,800,000

0.0

5,800,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

380,000

0.0

380,000

0.0

180,000

0.0

180,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

350,000

0.0

350,000

0.0

350,000

0.0

350,000

0.0

350,000

0.0

350,000

0.0

160,000

0.0

160,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

125,000

0.0

125,000

0.0

My khi ng

66,500

66,500

1.0

66,500

66,500

1.0

120,000

0.0

120,000

0.0

285,000

0.0

285,000

0.0

#DIV/0!

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

3,250,000

0.0

3,250,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

1,800,000

0.0

1,800,000

0.0

800,000

0.0

800,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

120,000

0.0

120,000

0.0

450,000

0.0

450,000

0.0

160,000

0.0

160,000

0.0

227,000

0.0

227,000

0.0

227,000

0.0

227,000

0.0

227,000

0.0

227,000

0.0

45,000

0.0

45,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

450,000

0.0

0.0

5692

#DIV/0!

#DIV/0!
450,000

B
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

Si
Hp
Ci

#DIV/0!

#DIV/0!

a2 Nhin liu
Xng 92
Du izel

5=4*2

6.0

0.0

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

18,388

18,392

22

22

68,000

4=3*1

lt
Lt

Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly

404,624

18,388

22.0

18,392

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD

11=9*10

12=6+9

0.0

404,624

22.0

2,015,161

0.0

0.0

0.0

0.0

32

32

32.0

62,247

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.5

46,514

23,257

0.5

0.0

0.0

Vt t- khon PX trong M
inh tn nhm phi 6

10

2,015,161

kg
T
Lt
Ci
m2
m2
T
Kg
Kg
m
kg
kg

404,624
0.0

b2 Phn x-ng cp
*

68,000

2,750,000

b1 Cng ty cp
Ba ct tng 800x1200x2

8=6*7

404,624

B Nguyn nhin VL ph trong khon


Gas ho lng

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T

5692

1,991,904

32.0

727,095

727,095
0.00

600

0.0

0.00

500

0.0

0.00

1,200

0.0

0.00

1,000

0.0

0.00

3,000

0.0

0.00

3,000

0.0

10.00

5,500

55,000

10.0

36.00

3,904

140,544

36.0

12.00

4,500

54,000

12.0

2.00

12,000

24,000

2.0

4=3*1

5=4*2

6.0

Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Thic hn

8=6*7

9
0.50

5692

10

11=9*10

235,000

117,500

12=6+9
0.5

0.00

6,200

0.0

0.00

13,500

0.0

0.00

9,000

0.0

0.00

14,500

0.0

0.00

2,500

0.0

0.50

23,000

11,500

0.5

0.00

15,000

0.0

0.00

10,000

0.0

0.00

2,500

0.0

0.00

5,000

0.0

0.00

1,500

0.0

0.00

500

0.0

1.00

8,000

8,000

1.0

0.00

50,000

0.0

0.00

12,000

0.0

0.00

65,000

0.0

0.00

90,000

0.0

0.50

144,102

72,051

0.5

0.00

0.0

0.00

15,000

0.0

0.00

999

0.0

3.00

15,000

45,000

3.0

5.00

15,000

75,000

5.0

0.00

0.0

0.00

0.0

0.00

0.0

3.00

19,000

57,000

3.0

0.00

25,000

0.0

0.50

75,000

37,500

0.5

0.00

0.0

0.00

180,000

0.0

Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua

4=3*1

5=4*2

6.0

8=6*7

Bn ren M 20

Mc in lade
Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10

500,000

10

11=9*10

0.00

55,000

0.0

0.00

52,000

0.0

0.00

25,000

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

15,000

0.0

2.00

15,000

30,000

2.0

0.00

12,000

0.0

0.00

26,000

0.0

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m

5692

12=6+9

500,000
0.00

185,000

0.0

0.00

70,000

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

0.0

0.00

170,000

0.0

0.00

0.0

0.00

19.00

23,000

0.00

7.00

437,000

0.0
19.0

0.0

9,000

63,000

7.0

0.00

75,000

0.0

0.00

65,000

0.0

0.00

480,000

0.0

0.00

40,000

0.0

B
Vam ba cng

4=3*1

5=4*2

6.0

Ci

8=6*7

9
0.00

5692

10
400,000

11=9*10
-

12=6+9
0.0

2011
Chnh lch gia TT
so vi M giao khon

Tng thc t s dng


TT

SL

TT

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

65,000

#DIV/0!

#DIV/0!
-

(4.00) - 462,224
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

573,336

16,100,000

#DIV/0!

80,000

158,840

323,016

136,064

1,650,000
#DIV/0!

48,469

53,664

5692

13=8+11
#DIV/0!

14=12-4 15=13-5
-

(2.00) - 55,200
-

#DIV/0!

96,792

32,288

24,000

40,000

40,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
18,666
-

(1.00) #########

(1.00) - 291,633

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

75,000

#DIV/0!

#DIV/0!

67,042

40,000

100,000

174,550

5692

13=8+11

14=12-4 15=13-5

3,400,000

190,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
350,000
#DIV/0!

(2.00)

370,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
190,000

#DIV/0!

#DIV/0!
18,348,000

#DIV/0!

#DIV/0!

5692

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
3,851,448
-

(1.00) - 100,000

#DIV/0!

#DIV/0!
-

(1.00) - 25,199

#DIV/0!

56,000

#DIV/0!

#DIV/0!

#DIV/0!

5692

13=8+11
#DIV/0!
#DIV/0!

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

627,143

95,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5692

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5692

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5692

13=8+11

14=12-4 15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

66,500

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!
-

5692

13=8+11
-

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

404,624

2,742,256

2,015,161

404,624
-

1,991,904

7,744

23,257

727,095

727,095

55,000

140,544

54,000

24,000

5692

13=8+11
117,500

14=12-4 15=13-5
-

11,500

8,000

72,051

45,000

75,000

57,000

37,500

5692

13=8+11

14=12-4 15=13-5

30,000

63,000

500,000

437,000

5692

13=8+11
-

14=12-4 15=13-5
-

5692

Bng k chi tit vt t- ph tng u xe huyndai 14L-7763 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

Chi tit /SP

n gi

Thc t s dng
Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

xe huyndai 14L-7763

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Vt t- ph tng cng ty cp

#DIV/0!

#DIV/0!

b/xe 18,400,000
b/xe
#DIV/0!
Giong n-c xi lanh
b/xe
#DIV/0!
Trc c ct 0 ng b c bc +cn
b/xe
d trc #DIV/0!
c
Thanh truyn ( Tay bin)
ci
1,800,000
Bc u nh
ci
80,000
Bu lng cu bin
B /xe #DIV/0!
Bc bin bli ct 0
B /xe 1,800,000
Bc bin bli ct 1
B /xe 1,800,000
Bc bin bli ct 2
B /xe #DIV/0!
B giong cho ng c
B /xe 1,700,000
Pht php bm n-c
Ci
#DIV/0!
Bm n-c
Ci
3,250,000
Cm ly tm cnh qut
Ci
#DIV/0!
Cnh qut gi
Ci
#DIV/0!
Rut lc gi
b/xe
#DIV/0!
Kt lm mt n-c
Ci
7,400,000
Kt lm mt du
Ci
7,400,000
m cao su chn kt n-c
Ci
#DIV/0!
Np kt n-c chnh ph
Ci
90,000
ng cao su kt n-c F56*80
ng
110,000
ng cao su nh hnh F76
Ci
170,000
ng cao su nh hnh cong F76*270
Ci
170,000
B hi co lt ct 0

1.00

1.00

18,400,000

1.0

18,400,000

Xc mng

0.00

0.00

#DIV/0!

0.0

#DIV/0!

18,400,000
#DIV/0!

1.00
0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2.00

2.00

3,600,000

2.0

1,800,000

3,600,000

2.00

6.00

6.00

480,000

6.0

80,000

480,000

6.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

1,800,000

1.0

1,800,000

0.00

0.00

0.0

1,800,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

1,700,000

1.0

1,700,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

3,250,000

1.0

3,250,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.00

0.00

1.00

1.00

7,400,000

2.00

2.00

#DIV/0!

2.00

2.00

180,000

1.0

90,000

90,000

1.00

2.00

2.00

220,000

2.0

110,000

220,000

2.00

1.00

1.00

170,000

1.0

170,000

170,000

1.00

1.00

1.00

170,000

1.0

170,000

170,000

1.00

#DIV/0!

0.00

1,800,000

1.00

0.00

#DIV/0!

0.00

1,700,000

1.00

#DIV/0!

0.00

3,250,000

1.00

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0

7,400,000

0.00

1.0

7,400,000

0.0

#DIV/0!

7763

7,400,000

1.00

#DIV/0!

0.00

Ci
170,000
ng cao su nh hnh cong F32*300
Ci
95,000
tuy cao su F12-F28
m
30,000
Cao su ng ht F160*120*480
Ci
#DIV/0!
Cao su ng ht
Ci
320,000
Cm gim chn u trc c
Cm
#DIV/0!
i trng u trc c
Ci
#DIV/0!
Bm du ng c
Ci
2,950,000
Li lc th du my
ci
130,000
Mt my chi tit ng b
Ci
#DIV/0!
Xp pp ht
ci
180,000
Xp pp x
ci
180,000
Bc cam
b/xe 1,050,000
ng dn h-ng xu pp
Ci
120,000
Con i su pp
Ci
320,000
Vt chnh xp pp
ci
#DIV/0!
a y
Ci
#DIV/0!
Vng bi ui trc c 6206 D
Vng
80,000
Vng bi 209-6209
Vng
#DIV/0!
Vng bi 307- 6307
Vng
#DIV/0!
Bnh
ci
#DIV/0!
Vnh rng bnh
ci
800,000
Trc dn c m
ci
495,000
Cm c m
ci
#DIV/0!
Trc dn c m ng b
ci
495,000
Cn d dc trc c
ci
95,000
My nn kh ng b
Cm
#DIV/0!
Xc mng my p hi
B /xe #DIV/0!
Van my nn kh
B
385,000
Pht trc c my p hi
Ci
50,000
Dy cu doa lai cm ng c B68 Si
90,000
Cao su kt n-c nh hnh F50*76*360
Ci
120,000
Bu lng mt my M16
Ci
#DIV/0!
-ng du t bm ln -ng du chnh
ci
350,000
ng cao su nh hnh F76*85

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

1.00

1.00

170,000

1.0

170,000

170,000

1.00

1.00

1.00

95,000

1.0

95,000

95,000

1.00

1.50

1.50

45,000

1.5

30,000

45,000

1.50

1.00

1.00

1.00

1.00

0.00

0.00

0.00
1.00

#DIV/0!
320,000

0.0
1.0

#DIV/0!
320,000

#DIV/0!
320,000

0.00
1.00

#DIV/0!

0.0

0.00

#DIV/0!

1.00

2,950,000

2.00

2.00

260,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

8.00

8.00

1,440,000

8.0

180,000

1,440,000

8.00

8.00

8.00

1,440,000

8.0

180,000

1,440,000

8.00

1.00

1.00

1,050,000

1.0

1,050,000

1,050,000

1.00

3.00

3.00

360,000

3.0

120,000

360,000

3.00

0.00

0.00

0.0

320,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

1.00

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

800,000

0.00

2.00

2.00

2.0

495,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

3.00

3.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

385,000

1.0

385,000

385,000

1.00

1.00

1.00

50,000

1.0

50,000

50,000

1.00

2.00

2.00

180,000

1.0

90,000

90,000

1.00

1.00

1.00

120,000

1.0

120,000

1.00

0.00

0.00

1.00

1.00

80,000

990,000

285,000

#DIV/0!
350,000

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

1.0

2,950,000

2,950,000

1.00

2.0

130,000

260,000

2.00

1.0

3.0

0.0
1.0

7763

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

80,000

#DIV/0!
495,000
95,000

120,000
#DIV/0!
350,000

80,000

990,000

1.00

2.00

#DIV/0!

0.00

0.00

285,000

#DIV/0!
350,000

3.00

0.00
1.00

ci
#DIV/0!
Mng hm xupp
ci
#DIV/0!
Van np B my p hi
ci
#DIV/0!
su pp
ci
#DIV/0!
Np thng hi
ci
#DIV/0!
Bch chn du ui trc c
ci
350,000
R le khi ng
ci
#DIV/0!
Bm thp p (bm tay)
ci
1,050,000
Pt tng long z
Qu
285,000
Giong pt tng lng gi
B
285,000
Long en ng F14
Ci
1,500
Long en ng F10
Ci
1,500
Bm cao p
Ci
#DIV/0!
Bch bm cao p
Ci
#DIV/0!
u xupp
Ci
#DIV/0!
bm cao p
Ci
#DIV/0!
Pht u my nn kh
Ci
#DIV/0!
Pht u c bm 45*68*10
Ci
#DIV/0!
N-c dung dch lm mt ng c Hp
60,000
Vt +kp st
B
#DIV/0!
Pht lai bm cao p 35*50
Ci
50,000
Pht u my nn kh 35x50x90 Ci
#DIV/0!
Dy cp ga
B
250,000
XL+PT+XM my nn kh
B/xe 1,700,000
Pht u bm ca p 24*41(29*41)
Ci
60,000
Van du v
Ci
#DIV/0!
Tuy cao p
Ci
#DIV/0!
ng lt vi phun
Ci
270,000
Kim Phun
Qu
270,000
Bu lc tinh
ci
150,000
Dy cp tt my
B
215,000
o n-c kim phun
Ci
#DIV/0!
My pht in 80 A
Ci
#DIV/0!
L thp khp lai bm cao p
Ci
120,000
Tuy p lc du my

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

1,050,000

1.0

1,050,000

1,050,000

1.00

8.00

8.00

2,280,000

8.0

285,000

2,280,000

8.00

350,000

1.0

350,000

350,000

1.00

1.00

1.00

285,000

1.0

285,000

285,000

1.00

20.00

20.00

30,000

20.0

1,500

30,000

20.00

20.00

20.00

30,000

20.0

1,500

30,000

20.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

3.00

3.00

0.00

0.00

1.00

1.00

0.00

0.00

1.00

1.00

250,000

1.0

250,000

250,000

1.00

1.00

1.00

1,700,000

1.0

1,700,000

1,700,000

1.00

1.00

1.00

60,000

1.0

60,000

60,000

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

270,000

0.00

8.00

8.00

2,160,000

8.0

270,000

2,160,000

8.00

1.00

1.00

150,000

1.0

150,000

150,000

1.00

1.00

1.00

215,000

1.0

215,000

215,000

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

180,000
#DIV/0!
50,000
#DIV/0!

120,000

1.0
0.0
1.0
0.0

1.0

7763

60,000
#DIV/0!
50,000
#DIV/0!

120,000

60,000
#DIV/0!
50,000
#DIV/0!

120,000

1.00
0.00
1.00
0.00

1.00

Ci
Khp lai bm cao p
Ci
Bng n tn hiu+ui
Ci
Np n xin -ng pha tr-c
Ci
n xin -ng pha tr-c
Ci
n xin -ng pha cnh ca
Ci
n xin -ng pha sau
B
n soi bin s
Ci
Bng n 24V-21W
Ci
Bng n 24V-3W
Ci
Bng n vng H3.70W
Ci
n pha vng
Ci
R le n li (loi 4 chn)
Ci
R le ci li
Ci
n tp l
Ci
n pha ct
Ci
n nc
Ci
Dy cu doa B4850
Si
n li H3 + bng
Ci
Cm ng c gt m-a
B
Ci hi m bng in
Ci
Cng tc o chiu ci
Ci
Cng tc n li
Ci
Rle n pha 4 chn
Ci
Rle ci in 5 chn
Ci
n xin -ng cnh
Ci
Cng tc s qut
Ci
Cng tc nng knh
Ci
M t nng knh bn li
Ci
Cng tc ci cu
Ci
Cm ng c gt m-a
Cm
Cng tc mt t
Ci
Cng tc
Ci
Cng tc nng ca bin
Ci
ng h vng tua

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

780,000

2.00

2.00

1,560,000

1.0

780,000

780,000

1.00

340,000

2.00

2.00

680,000

2.0

340,000

680,000

2.00

395,000

2.00

2.00

790,000

2.0

395,000

790,000

2.00

90,000

2.00

2.00

180,000

2.0

90,000

180,000

2.00

5,000

16.00

16.00

80,000

16.0

5,000

80,000

16.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

22,000

10.00

10.00

220,000

10.0

22,000

1,750,000

2.00

2.00

3,500,000

2.0

1,750,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

320,000

2.00

2.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

150,000

1.00

1.00

#DIV/0!

0.00

0.00

640,000

150,000
#DIV/0!

2.0

1.0
0.0

7763

320,000

150,000
#DIV/0!

220,000

10.00

3,500,000

2.00

#DIV/0!

0.00

640,000

150,000
#DIV/0!

2.00

1.00
0.00

Ci
Cm bin p lc du
Ci
Cm ng bo nhin liu
Ci
Cm bin bo hi bng n
Ci
Cm bin bo du bng n
Ci
Cm bin p lc du trn ng hCi
Cm ng bo nhit lc nguy him
ci
Cm ng n li
Ci
Cm ng bo bm ben
Ci
Cm bin n phanh+phanh tay Ci
cm r le iu khin ben
Cm
Cm bin bo nhit
Ci
Cm bin bo nhit n-c
Ci
Cm ng bo phanh tay
Ci
Cm ng tip im chn ga
Ci
Cm bin nhit ln ng h ci
Cm ng vng tua
Ci
Cc lc+cm ng du phanh
B
ng c nng knh cnh ca Cm
ng h KM
Ci
R le nng knh (Au to matic) Ci
R le thi gian gt m-a
Ci
R le khi ng
Ci
R le iu khin khi ng
Ci
V my khi ng
Ci
Chi than my pht
Ci
Chi than my khi ng
Ci
R le xin -ng bn dn
Ci
Bnh in 12V-140Ah(Vnh Ph)
Bnh
Dy cp cao su 1x4 x1,2
m
Hp iu khin m t qun bt Cm
R le phanh r ng c
Ci
M t cun bt
Ci
Hp in qun bt
Ci
Cng tc nng knh

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

420,000

1.00

1.00

420,000

1.0

420,000

420,000

1.00

200,000

2.00

2.00

400,000

2.0

200,000

400,000

2.00

#DIV/0!

0.00

0.00

750,000

1.00

1.00

750,000

1.0

750,000

750,000

1.00

350,000

2.00

2.00

700,000

2.0

350,000

700,000

2.00

250,000

1.00

1.00

250,000

1.0

250,000

250,000

1.00

240,000

1.00

1.00

240,000

1.0

240,000

240,000

1.00

200,000

1.0

200,000

1.00

#DIV/0!

0.0

#DIV/0!

0.00

200,000

1.00

1.00

#DIV/0!

0.00

0.00

240,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

850,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

200,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

205,000

1.00

1.00

205,000

1.0

205,000

205,000

1.00

2,713,000

2.00

2.00

5,426,000

2.0

2,713,000

5,426,000

2.00

52,960

0.00

0.00

0.0

52,960

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!
240,000

850,000

200,000

850,000

0.0
1.0

1.0

1.0

1.0

200,000

#DIV/0!

#DIV/0!
240,000

850,000

200,000

#DIV/0!

240,000

850,000

200,000

0.00
1.00

1.00

1.00

0.00

#DIV/0!

0.00

850,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

7763

850,000

#DIV/0!

850,000

1.00

Ci
#DIV/0!
M t tt my+dy
B
#DIV/0!
Cn+chi gt m-a
Ci
360,000
Chi gt m-a
Ci
120,000
Ci in 24V
Ci
325,000
Ci hi m bng in
Ci
#DIV/0!
Cm cu ch tng
Cm
#DIV/0!
Cu ch 5-15 A
Ci
7,000
Cng tc tng hp
Cm
#DIV/0!
M t bm n-c ra knh
Ci
1,080,000
Dy +vi bm n-c ra knh
B
180,000
R le n li 4 chn
Ci
#DIV/0!
Cp c qui
m
234,845
P pin ci cu
Ci
#DIV/0!
Bng tp l ng h(gm c ng
Cm
h)
#DIV/0!
Vng bi 303-6303
Vng
#DIV/0!
Vng bi 305- 6305
Vng
#DIV/0!
Vng bi puly trung gian
Vng
#DIV/0!
Cm tit ch
Cm
780,000
Rle n ct 4 chn
Ci
#DIV/0!
Tuy hi nha phi 6
m
#DIV/0!
Tuy hi nha phi 10
m
#DIV/0!
Rle gt m-a s nhanh 5 chn
Ci
#DIV/0!
Rle gt m-a s chm 5 chn
Ci
#DIV/0!
Rle n vng 5 chn
Ci
#DIV/0!
Rle n phanh 5 chn
Ci
#DIV/0!
Rle n phi 5 chn loi nh
Ci
#DIV/0!
Rle n tri 5 chn loi nh
Ci
#DIV/0!
R le iu khin phanh r
Ci
850,000
Cm cng tc gt m-a +n pha Cm
ct,ci 2,160,000
Hp +ga cu ch tng
Hp
#DIV/0!
Hp ETM
Ci
#DIV/0!
Cm ng KM
ci
#DIV/0!
Gic cm 8+6+4+2
ci
#DIV/0!
Dy cu roa B8450 my pht

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

1,080,000

3.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

3.00

3.00

1,080,000

3.0

360,000

0.00

0.00

0.0

120,000

2.00

2.00

0.00

0.00

#DIV/0!
#DIV/0!

650,000

2.0

325,000

650,000

0.0

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

0.00
2.00
0.00

0.00

0.00

40.00

40.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

1,080,000

1.0

2.00

2.00

360,000

2.0

0.00

0.00

#DIV/0!

0.0

6.00

6.00

1,409,070

6.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

850,000

1.0

850,000

850,000

1.00

1.00

1.00

2,160,000

1.0

2,160,000

2,160,000

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

280,000

780,000

40.0

1.0

7763

7,000

280,000

0.00
40.00

#DIV/0!

0.00

1,080,000

1,080,000

1.00

180,000

360,000

2.00

#DIV/0!
234,845

780,000

#DIV/0!

0.00

1,409,070

6.00

#DIV/0!

0.00

780,000

1.00

B
kho in
Cu ch 40A+60A+100A
B i ngun 24-12V
Gi cu ch tng
u t+th
My khi ng
R le n lng tc 3 chn
Phin lc ga
Van p sut phin lc
Giong -ng lnh
R le nhit lnh
Dn lnh iu ha
Qut dn lnh
Du lnh R134
Ga R134
Lc iu ho
R le qut
Van tit l-u dn lnh
Van ngt np t ng
in tr s qut
Giong cc loi
Dn nng my iu ho
Qut gi dn nng
Dy cu doa B6500 my lnh
Dy cu doa A62 my lnh
Ct +u tp
Tuy -ng h p
Tuy cao p
Cm puly trung gian
Tuy -ng lnh
ng cao p ga
R le iu khin
Dung dch xc ra dn lnh
Ca gi iu ho

ci
#DIV/0!
Ci
45,000
Ci
#DIV/0!
B
#DIV/0!
B
#DIV/0!
ci
4,280,000
ci
185,000
Ci
#DIV/0!
Ci
#DIV/0!
B /xe #DIV/0!
Ci
#DIV/0!
B
#DIV/0!
B
#DIV/0!
Lt
#DIV/0!
Kg
#DIV/0!
Ci
#DIV/0!
Ci
#DIV/0!
Cm
#DIV/0!
Ci
#DIV/0!
Ci
#DIV/0!
B
#DIV/0!
Ci
#DIV/0!
B
#DIV/0!
Si
#DIV/0!
Si
#DIV/0!
B /xe #DIV/0!
m
#DIV/0!
m
#DIV/0!
Cm
#DIV/0!
m
#DIV/0!
m
#DIV/0!
Ci
#DIV/0!
Hp
#DIV/0!
Ci
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

0.00

0.00

6.00

6.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

4,280,000

1.0

4,280,000

4,280,000

1.00

1.00

1.00

185,000

1.0

185,000

1.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

3.00

3.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

270,000

6.0

7763

45,000

185,000

270,000

0.00
6.00

B
Dy cu doa CMF 6490
ng bo n

Si
m

#DIV/0!

0.00

#DIV/0!

0.00

a2 Nhin liu
Xng 92
Du yzen

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

Lt
Lt

480,068

18,718

4.00

4.00

18,418

22.00

22.00

B Nguyn nhin VL ph trong khon


Khn lau my
Ga ho lng
Que hn vit c 4 ly
Ba chu nhit 1 ly
Ba chu nhit 1,5 ly
Que hn DMn 500 pi 4
Du Diesel OIL 40

74,872

4.0

18,718

405,196

22.0

18,418

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy

74,872

4.00

405,196

22.00

2,698,566
0.5

46,514

23,257

0.50

1.00

1.00

1.0

34,925

34,925

1.00

7.50

7.50

7.5

18,543

139,073

7.50

1.00

1.00

1.0

144,102

144,102

1.00

0.50

0.50

0.5

163,640

81,820

0.50

7.50

7.50

7.5

37,798

283,485

7.50

32.00

32.00

32.0

62,247

1,991,904

32.00

600
500

0.00

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci

0.00

0.50

Vt t- khon PX trong M
inh tn nhm phi 6

12=6+9

0.50

b2 Phn x-ng cp
*

11=9*10

2,698,566

Kg
Kg
Kg
m2
m2
Kg
Lt

10

480,068

7,418,000

b1 Cng ty cp

0.00

4,224,414

4,224,414
44.00

600

26,400

44.00

0.00

500

0.00

1,200

51.00

1,200

61,200

51.00

1,000

388.00

1,000

387,964

####

3,000

20.00

3,000

60,002

20.00

3,000

8.00

3,000

24,000

8.00

5,500

10.00

5,500

55,000

10.00

3,904

20.00

3,904

78,080

20.00

4,500

10.00

4,500

45,000

10.00

12,000

4.00

12,000

48,000

4.00

235,000

0.50 235,000

117,500

0.50

6,200

930,000

150.0

13,500

0.00

150.00

6,200

2.00

13,500

27,000

2.00

9,000

20.00

9,000

180,000

20.00

14,500

40.00

14,500

580,000

40.00

2,500

20.00

2,500

50,000

20.00

23,000

1.00

23,000

23,000

1.00

15,000

4.00

15,000

60,000

4.00

7763

Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay
Ci
u khuyt c quy 12

4=3*1

10,000
2,500

5=4*2

6.0

0.00

8=6*7

10

11=9*10

8.00

10,000

80,000

12=6+9
8.00

0.00

2,500

0.00

5,000

10.00

5,000

50,000

10.00

1,500

90.00

1,500

135,000

90.00

500

55.00

500

27,500

55.00

8,000

2.00

8,000

16,000

2.00

50,000

0.20

50,000

10,000

0.20

12,000

1.00

12,000

12,000

1.00

65,000

1.00

65,000

65,000

1.00

90,000

0.05

4,500

0.05

144,102

90,000
0.00

0.00 144,102

0.00

0.00

0.00

0.00

15,000

15.00

15,000

225,000

15.00

999

30.00

999

29,968

30.00

15,000

3.00

15,000

45,000

3.00

15,000

5.00

15,000

75,000

5.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5.00

19,000

95,000

5.00

19,000
25,000

3.00

25,000

75,000

3.00

75,000

0.00

1.00

75,000

75,000

1.00

0.00

0.00

0.00

180,000

1.70 180,000

306,000

1.70

55,000

0.20

55,000

11,000

0.20

52,000

1.00

52,000

52,000

1.00

25,000

0.10

25,000

2,500

0.10

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.00

15,000

30,000

2.00

15,000

7763

B
Chi than my khoan
L-i c-a ngui
Ta r M6

Ci
Ci
Ci

4=3*1

6.0

8=6*7

10

11=9*10

12=6+9

15,000

2.00

15,000

30,000

2.00

12,000

1.00

12,000

12,000

1.00

26,000

0.30

26,000

7,800

0.30

- CCDC- VPP PX mua


Hp
B
Taro M24x1,5
B
u ni 1/2
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca
B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci
0 0
0 0
0 0

5=4*2

800,000

799,300

Mc in lade

185,000

0.00 185,000

Taro M22x2

70,000

0.00

1.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

170,000

0.00

70,000

1.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00 170,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

23,000

0.00

17.10

23,000

0.00

0.00

393,300

17.10

0.00

9,000

4.00

9,000

36,000

4.00

75,000

4.00

75,000

300,000

4.00

65,000

0.00

65,000

0.00

480,000

0.00

0.00 480,000

0.00

40,000

0.00

0.00

40,000

0.00

400,000

0.00

0.00 400,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

7763

2011
Chnh lch gia TT so
vi M giao khon
Tng thc t s dng
TT

SL

TT

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

18400000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

3600000.0

480000.0

#DIV/0!

1800000.0

0.0

#DIV/0!

1700000.0
#DIV/0!

3250000.0
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

0.0

7400000.0

#DIV/0!
90000.0

(2.00)
(1.00) -

#DIV/0!
90,000

220000.0

170000.0

170000.0

7763

13=8+11

14=12-4

15=13-5

170000.0

95000.0

45000.0

#DIV/0!

(1.00)

320000.0

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2950000.0

260000.0

#DIV/0!

#DIV/0!

1440000.0

1440000.0

1050000.0

360000.0

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

80000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
0.0

990000.0

#DIV/0!

0.0

285000.0

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

385000.0

50000.0

90000.0
120000.0
#DIV/0!
350000.0

(1.00) -

90,000
#DIV/0!
-

7763

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

350000.0
#DIV/0!

#DIV/0!

1050000.0

2280000.0

285000.0

30000.0

30000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
60000.0
#DIV/0!

(2.00) -

50000.0
#DIV/0!

120,000
#DIV/0!
#DIV/0!

250000.0

1700000.0

60000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

2160000.0

150000.0

215000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

120000.0

7763

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

780000.0

(1.00) -

780,000

680000.0

790000.0

180000.0

80000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

220000.0

3500000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

640000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

150000.0
#DIV/0!

#DIV/0!

7763

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

420000.0

400000.0

#DIV/0!

#DIV/0!

750000.0

700000.0

250000.0

240000.0

200000.0

#DIV/0!

240000.0

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

850000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

200000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

205000.0

5426000.0

0.0

#DIV/0!
850000.0

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

7763

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1080000.0

0.0

650000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

280000.0
#DIV/0!

#DIV/0!

1080000.0

360000.0

#DIV/0!
1409070.0

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

780000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

850000.0

2160000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

7763

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

270000.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4280000.0
185000.0

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.50)

#DIV/0!

#DIV/0!

(3.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(2.50)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(2.50)

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

(2.00)
-

#DIV/0!
#DIV/0!

7763

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

480,068
74872.0
405196.0

6,922,980

495,020

2,698,566
23257.0
34925.0
139072.5
144102.0
81820.0
283485.0
1991904.0

4,224,414

4,224,414

26,400

61,200

387,964

60,002

24,000

55,000

78,080

45,000

48,000

117,500

930,000

27,000

180,000

580,000

50,000

23,000

60,000

7763

13=8+11

14=12-4

15=13-5

80,000

50,000

135,000

27,500

16,000

10,000

12,000

65,000

4,500

225,000

29,968

45,000

75,000

95,000

75,000

75,000

306,000

11,000

52,000

2,500

30,000

7763

13=8+11

14=12-4

15=13-5

30,000

12,000

7,800

799,300

700

70,000

393,300

36,000

300,000

7763

Bng k chi tit vt t- ph tng cm ng c huyndai 1051763 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I ng c huyndai 1051763
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

b/xe 18,400,000
b/xe
#DIV/0!
Giong n-c xi lanh
b/xe
#DIV/0!
Trc c ct 0 ng b c bc +cn
b/xe
d trc #DIV/0!
c
Thanh truyn ( Tay bin)
ci
1,800,000
Bc u nh
ci
80,000
Bu lng cu bin
B /xe #DIV/0!
Bc bin bli ct 0
B /xe 1,800,000
Bc bin bli ct 1
B /xe 1,800,000
Bc bin bli ct 2
B /xe #DIV/0!
B giong cho ng c
B /xe 1,700,000
Pht php bm n-c
Ci
#DIV/0!
Bm n-c
Ci
3,250,000
Cm ly tm cnh qut
Ci
#DIV/0!
Cnh qut gi
Ci
#DIV/0!
Rut lc gi
b/xe
#DIV/0!
Kt lm mt n-c
Ci
7,400,000
Kt lm mt du
Ci
7,400,000
m cao su chn kt n-c
Ci
#DIV/0!
Np kt n-c chnh ph
Ci
90,000
ng cao su kt n-c F56*80
ng
110,000
ng cao su nh hnh F76
Ci
170,000
ng cao su nh hnh cong F76*270
Ci
170,000
ng cao su nh hnh F76*85 Ci
170,000
ng cao su nh hnh cong F32*300
Ci
95,000

Thc t s dng

Chi tit /SP

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

385,000
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

B hi co lt ct 0

1.00

1.00

18,400,000

0.0

18,400,000

Xc mng

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

1,800,000

0.00

0.0

8.00

8.00

0.0

80,000

0.00

0.0

0.00

0.00

0.00

0.00

1.00

1.00

0.00
1.00

640,000
#DIV/0!

#DIV/0!

#DIV/0!

0.0

1,800,000

0.00

0.0

1,800,000

0.0

1,800,000

0.00

0.0

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1,700,000

0.0

1,700,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

3,250,000

0.0

3,250,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

7,400,000

0.00

0.0

0.00

0.00

0.0

7,400,000

0.00

0.0

0.00

0.00

0.0

#DIV/0!

0.00

0.00

2.00

2.00

0.00

0.00

0.00

0.00

1.00

1.00

0.00

0.00

#DIV/0!
-

0.00

0.0

0.0

#DIV/0!

0.00

#DIV/0!

0.00
-

#DIV/0!

#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

0.0
#DIV/0!

0.00

0.00

0.0

#DIV/0!

0.0

90,000

0.00

0.0

0.0

110,000

0.00

0.0

0.0

170,000

0.00

0.0

0.0

170,000

0.00

0.0

0.0

170,000

0.00

0.0

0.0

95,000

0.00

0.0

220,000

170,000
-

1051763

m
30,000
Ci
#DIV/0!
Cao su ng ht
Ci
320,000
Cm gim chn u trc c Cm
#DIV/0!
i trng u trc c
Ci
#DIV/0!
Bm du ng c
Ci
2,950,000
Li lc th du my
ci
130,000
Mt my chi tit ng b
Ci
#DIV/0!
Xp pp ht
ci
180,000
Xp pp x
ci
180,000
Bc cam
b/xe 1,050,000
ng dn h-ng xu pp
Ci
120,000
Con i su pp
Ci
320,000
Vt chnh xp pp
ci
#DIV/0!
a y
Ci
#DIV/0!
Vng bi ui trc c 6206 D
Vng
80,000
Vng bi 209-6209
Vng
#DIV/0!
Vng bi 307- 6307
Vng
#DIV/0!
Bnh
ci
#DIV/0!
Vnh rng bnh
ci
800,000
Trc dn c m
ci
495,000
Cm c m
ci
#DIV/0!
Trc dn c m ng b
ci
495,000
Cn d dc trc c
ci
95,000
My nn kh ng b
Cm
#DIV/0!
Xc mng my p hi
B /xe #DIV/0!
Van my nn kh
B
385,000
Pht trc c my p hi
Ci
50,000
Dy cu doa lai cm ng c B68Si
90,000
Cao su kt n-c nh hnh F50*76*360
Ci
120,000
Bu lng mt my M16
Ci
#DIV/0!
-ng du t bm ln -ng du chnh
ci
350,000
Tuy p lc du my
ci
#DIV/0!
Mng hm xupp
ci
#DIV/0!
Van np B my p hi
ci
#DIV/0!
su pp
ci
#DIV/0!
Np thng hi
ci
#DIV/0!

4=3*1

5=4*2

6.0

0.0

8=6*7

11=9*10

12=6+9

13=8+11

0.00

0.00

Cao su ng ht F160*120*480

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

2,950,000

0.0

2,950,000

0.00

2.00

2.00

260,000

0.0

130,000

0.00

2.00

2.00

#DIV/0!

0.0

8.00

8.00

1,440,000

0.0

180,000

0.00

0.0

8.00

8.00

1,440,000

0.0

180,000

0.00

0.0

1.00

1.00

1,050,000

0.0

1,050,000

0.00

0.0

0.00

0.00

0.0

120,000

0.00

0.0

0.00

0.00

0.0

320,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

1.00

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.00

0.00

2.00

2.00

3.00

3.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

385,000

0.00

0.0

0.00

0.00

0.0

50,000

0.00

0.0

2.00

2.00

0.0

90,000

0.00

0.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

80,000

0.0
0.0

0.0

0.0

0.0

#DIV/0!

0.0

990,000

0.0

285,000

0.0

180,000
#DIV/0!
-

0.0
0.0
0.0

#DIV/0!

10

tuy cao su F12-F28

#DIV/0!

30,000

#DIV/0!

320,000

#DIV/0!

#DIV/0!

495,000
495,000
95,000

120,000
#DIV/0!
350,000

1051763

0.0
#DIV/0!

0.0

0.00

#DIV/0!

0.00

0.00
0.00

0.00

0.00

0.00
-

0.0

#DIV/0!

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0
#DIV/0!

0.00

0.00

800,000
#DIV/0!

0.00
-

80,000

0.00

0.0

0.0
0.0
#DIV/0!
0.0
0.0

0.0
#DIV/0!

0.00

0.0

ci
ci
Bm thp p (bm tay)
ci
Pt tng long z
Qu
Giong pt tng lng gi
B
Long en ng F14
Ci
Long en ng F10
Ci
Bm cao p
Ci
Bch bm cao p
Ci
u xupp
Ci
bm cao p
Ci
Pht u my nn kh
Ci
Pht u c bm 45*68*10
Ci
N-c dung dch lm mt ng cHp
Vt +kp st
B
Pht lai bm cao p 35*50
Ci
Pht u my nn kh 35x50x90 Ci
Dy cp ga
B
XL+PT+XM my nn kh
B/xe
Pht u bm ca p 24*41(29*41)
Ci
Van du v
Ci
Tuy cao p
Ci
ng lt vi phun
Ci
Kim Phun
Qu
Bu lc tinh
ci
Dy cp tt my
B
o n-c kim phun
Ci
My pht in 80 A
Ci
L thp khp lai bm cao p
Ci
ng h vng tua
Ci
Khp lai bm cao p
Ci
Bng n tn hiu+ui
Ci
Np n xin -ng pha tr-c
Ci
n xin -ng pha tr-c
Ci
n xin -ng pha cnh ca
Ci
n xin -ng pha sau
B
n soi bin s
Ci

4=3*1

5=4*2

6.0

0.0

8=6*7

11=9*10

12=6+9

13=8+11

350,000

0.00

0.00

R le khi ng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1,050,000

1.00

1.00

1,050,000

0.0

1,050,000

0.00

0.0

285,000

8.00

8.00

2,280,000

0.0

285,000

0.00

0.0

285,000

1.00

1.00

285,000

0.0

285,000

0.00

0.0

1,500

0.00

0.00

0.0

1,500

0.00

0.0

1,500

0.00

0.00

0.0

1,500

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.00

0.00

#DIV/0!

1.00

1.00

#DIV/0!
50,000

#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0

10

Bch chn du ui trc c

60,000

350,000

#DIV/0!

60,000
#DIV/0!
#DIV/0!

0.00

#DIV/0!

50,000

0.00

#DIV/0!

0.0

0.00
0.00

0.0
#DIV/0!

0.0
#DIV/0!

0.00
0.00

0.0
#DIV/0!

250,000

0.00

0.00

0.0

250,000

0.00

0.0

1,700,000

0.00

0.00

0.0

1,700,000

0.00

0.0

60,000

1.00

1.00

60,000

0.0

60,000

0.00

0.0

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

8.00

8.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

270,000

0.00

0.00

270,000

8.00

8.00

150,000

1.00

1.00

215,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

120,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

780,000

0.00

0.00

0.0

780,000

0.00

0.0

340,000

0.00

0.00

0.0

340,000

0.00

0.0

395,000

0.00

0.00

0.0

395,000

0.00

0.0

90,000

0.00

0.00

0.0

90,000

0.00

0.0

0.0

270,000

0.00

0.0

2,160,000

0.0

270,000

0.00

0.0

150,000

0.0

150,000

0.00

0.0

0.0

215,000

0.00

0.0

0.0

120,000

1051763

0.00

0.0

Ci
Ci
Bng n vng H3.70W
Ci
n pha vng
Ci
R le n li (loi 4 chn)
Ci
R le ci li
Ci
n tp l
Ci
n pha ct
Ci
n nc
Ci
Dy cu doa B4850
Si
n li H3 + bng
Ci
Cm ng c gt m-a
B
Ci hi m bng in
Ci
Cng tc o chiu ci
Ci
Cng tc n li
Ci
Rle n pha 4 chn
Ci
Rle ci in 5 chn
Ci
n xin -ng cnh
Ci
Cng tc s qut
Ci
Cng tc nng knh
Ci
M t nng knh bn li
Ci
Cng tc ci cu
Ci
Cm ng c gt m-a
Cm
Cng tc mt t
Ci
Cng tc
Ci
Cng tc nng ca bin
Ci
Cng tc nng knh
Ci
Cm bin p lc du
Ci
Cm ng bo nhin liu
Ci
Cm bin bo hi bng n
Ci
Cm bin bo du bng n
Ci
Cm bin p lc du trn ng hCi
Cm ng bo nhit lc nguy him
ci
Cm ng n li
Ci
Cm ng bo bm ben
Ci
Cm bin n phanh+phanh tay Ci
cm r le iu khin ben
Cm
Bng n 24V-21W
Bng n 24V-3W

2
5,000

4=3*1

5=4*2

6.0

0.0

8=6*7

5,000

9
-

10

11=9*10

12=6+9

13=8+11

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

22,000

0.00

0.00

0.0

22,000

0.00

0.0

1,750,000

0.00

0.00

0.0

1,750,000

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

320,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

150,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

420,000

0.00

0.00

0.0

0.0

0.0

0.0

320,000

150,000

420,000

0.0

0.00

0.00

0.00

0.0

0.0

200,000

0.00

0.00

#DIV/0!

0.00

0.00

750,000

1.00

1.00

750,000

0.0

750,000

0.00

0.0

350,000

1.00

1.00

350,000

0.0

350,000

0.00

0.0

250,000

0.00

0.00

0.0

250,000

0.00

0.0

240,000

0.00

0.00

0.0

240,000

0.00

0.0

200,000

0.00

0.00

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.0

0.0

200,000

0.00

#DIV/0!

#DIV/0!

200,000
#DIV/0!

1051763

#DIV/0!

0.00

0.00

0.0
#DIV/0!

0.0
#DIV/0!

Ci
Ci
Cm ng bo phanh tay
Ci
Cm ng tip im chn ga
Ci
Cm bin nhit ln ng h ci
Cm ng vng tua
Ci
Cc lc+cm ng du phanh
B
ng c nng knh cnh ca Cm
ng h KM
Ci
R le nng knh (Au to matic) Ci
R le thi gian gt m-a
Ci
R le khi ng
Ci
R le iu khin khi ng
Ci
V my khi ng
Ci
Chi than my pht
Ci
Chi than my khi ng
Ci
R le xin -ng bn dn
Ci
Bnh in 12V-140Ah(Vnh Ph)
Bnh
Dy cp cao su 1x4 x1,2
m
Hp iu khin m t qun bt Cm
R le phanh r ng c
Ci
M t cun bt
Ci
Hp in qun bt
Ci
Dy cu roa B8450 my pht
Ci
M t tt my+dy
B
Cn+chi gt m-a
Ci
Chi gt m-a
Ci
Ci in 24V
Ci
Ci hi m bng in
Ci
Cm cu ch tng
Cm
Cu ch 5-15 A
Ci
Cng tc tng hp
Cm
M t bm n-c ra knh
Ci
Dy +vi bm n-c ra knh
B
R le n li 4 chn
Ci
Cp c qui
m
P pin ci cu
Ci

4=3*1

5=4*2

6.0

0.0

8=6*7

11=9*10

12=6+9

13=8+11

240,000

0.00

0.00

Cm bin bo nhit n-c

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

200,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

205,000

0.00

0.00

0.0

205,000

0.00

0.0

2,713,000

0.00

0.00

0.0

2,713,000

0.00

0.0

52,960

0.00

0.00

0.0

52,960

0.00

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0
#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

360,000

0.00

0.00

0.0

360,000

0.00

0.0

120,000

0.00

0.00

0.0

120,000

0.00

0.0

325,000

0.00

0.00

0.0

325,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

1,080,000

0.00

0.00

180,000

0.00

0.00

#DIV/0!

0.00

0.00

234,845

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

0.0

850,000

0.0

850,000

0.0

200,000

0.00

#DIV/0!

7,000

0.0

0.0

850,000

0.0

850,000

0.00

#DIV/0!

0.0

10

Cm bin bo nhit

240,000

7,000

0.00

#DIV/0!

0.00

0.0

1,080,000

0.00

0.0

180,000

0.00

#DIV/0!

0.0
0.0

#DIV/0!
234,845
#DIV/0!

1051763

0.00

#DIV/0!

0.00
-

#DIV/0!

0.0
#DIV/0!

#DIV/0!

0.0

0.0

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.0
#DIV/0!
0.0
0.0
#DIV/0!

0.00
0.00

0.0
#DIV/0!

Bng tp l ng h(gm c ng
Cm
h)

#DIV/0!

0.00
0.00

Vng
#DIV/0!
Vng bi 305- 6305
Vng
#DIV/0!
Vng bi puly trung gian
Vng
#DIV/0!
Cm tit ch
Cm
780,000
Rle n ct 4 chn
Ci
#DIV/0!
Tuy hi nha phi 6
m
#DIV/0!
Tuy hi nha phi 10
m
#DIV/0!
Rle gt m-a s nhanh 5 chn Ci
#DIV/0!
Rle gt m-a s chm 5 chn
Ci
#DIV/0!
Rle n vng 5 chn
Ci
#DIV/0!
Rle n phanh 5 chn
Ci
#DIV/0!
Rle n phi 5 chn loi nh
Ci
#DIV/0!
Rle n tri 5 chn loi nh
Ci
#DIV/0!
R le iu khin phanh r
Ci
850,000
Cm cng tc gt m-a +n phaCm
ct,ci 2,160,000
Hp +ga cu ch tng
Hp
#DIV/0!
Hp ETM
Ci
#DIV/0!
Cm ng KM
ci
#DIV/0!
Gic cm 8+6+4+2
ci
#DIV/0!
kho in
ci
#DIV/0!
Cu ch 40A+60A+100A
Ci
45,000
B i ngun 24-12V
Ci
#DIV/0!
Gi cu ch tng
B
#DIV/0!
u t+th
B
#DIV/0!
My khi ng
ci
4,280,000
R le n lng tc 3 chn
ci
185,000
Phin lc ga
Ci
#DIV/0!
Van p sut phin lc
Ci
#DIV/0!
Giong -ng lnh
B /xe #DIV/0!
R le nhit lnh
Ci
#DIV/0!
Dn lnh iu ha
B
#DIV/0!
Qut dn lnh
B
#DIV/0!
Du lnh R134
Lt
#DIV/0!
Ga R134
Kg
#DIV/0!
Lc iu ho
Ci
#DIV/0!
R le qut
Ci
#DIV/0!
Vng bi 303-6303

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

850,000

0.00

0.00

0.00

0.0

2,160,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

4,280,000

0.0

4,280,000

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

0.0

0.0

780,000

45,000

185,000

1051763

10

11=9*10

12=6+9

13=8+11

0.00

0.0

0.0
0.0

0.00

0.00

0.00

0.0

0.0
0.0

B
Van tit l-u dn lnh
Van ngt np t ng
in tr s qut
Giong cc loi
Dn nng my iu ho
Qut gi dn nng
Dy cu doa B6500 my lnh
Dy cu doa A62 my lnh
Ct +u tp
Tuy -ng h p
Tuy cao p
Cm puly trung gian
Tuy -ng lnh
ng cao p ga
R le iu khin
Dung dch xc ra dn lnh
Ca gi iu ho
Dy cu doa CMF 6490
ng bo n

Cm
Ci
Ci
B
Ci
B
Si
Si
B /xe
m
m
Cm
m
m
Ci
Hp
Ci
Si
m

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

a2 Nhin liu
Xng 92
Du yzen

561,899

Lt
Lt

18,718
18,418

0.50

Ga ho lng
Que hn vit c 4 ly
Ba chu nhit 1 ly
Ba chu nhit 1,5 ly
Que hn DMn 500 pi 4
Du Diesel OIL 40

561,899

9,359

0.5

18,718

9,359

0.50

9359.0

30.0

18,418

552,540

30.00

552540.0

2,550,000

2,159,263

2,544,263

2,159,263

2,159,263

0.50

0.50

0.5

46,514

23,257

0.50

23257.0

0.00

0.00

0.0

0.00

0.0

0.00

0.00

0.0

0.00

0.0

1.00

1.00

1.0

1.00

144102.0

0.00

0.00

0.0

0.00

0.0

0.00

0.00

0.0

32.00 32.00

32.0

62,247

144,102
-

144,102
1,991,904

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8

0.00

0.0

32.00

1991904.0

385,000
-

Ci
Ci
Ci
Ci

600

0.00

500
1,200
1,000

13=8+11

552,540

Vt t- khon PX trong M
inh tn nhm phi 6

12=6+9

561,899

b2 Phn x-ng cp
*

11=9*10

0.50

Nguyn nhin VL ph trong khon


b1 Cng ty cp

Kg
Kg
Kg
m2
m2
Kg
Lt

10

30.00 30.00

Khn lau my

0.00

385,000

385,000

385,000

0.00

600

0.00

0.00

500

0.00

0.00

1,200

0.00

0.00

1,000

0.00

1051763

B
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Bu lng M8 x 25-30

3,000

0.00

3,000

0.00

Bu lng M6 x 60

3,000

0.00

3,000

0.00

5,500

0.00

5,500

0.00

3,904

0.00

3,904

0.00

4,500

0.00

4,500

0.00

12,000

12,000

4.00

48,000

4.00

48,000

235,000

0.00 235,000

0.00

6,200

0.00

6,200

0.00

13,500

0.00

13,500

0.00

9,000

0.00

9,000

0.00

0.00

14,500

0.00

14,500

0.00

2,500

0.00

2,500

0.00

23,000

0.00

23,000

0.00

15,000

0.00

15,000

0.00

10,000

0.00

10,000

0.00

2,500

0.00

2,500

0.00

0.00

5,000

0.00

1,500

0.00

1,500

0.00

500

0.00

500

0.00

0.00

8,000

0.00

50,000

0.00

50,000

0.00

12,000

0.00

12,000

0.00

0.00

65,000

0.00

5,000

8,000

65,000

0.00

0.00

0.00

0.00

90,000

0.00

144,102

90,000
0.00

0.00 144,102

0.00

0.00

0.00

0.00

15,000

0.00

15,000

0.00

999

0.00

999

0.00

15,000

3.00

15,000

45,000

3.00

45,000

15,000

0.00

3.00

15,000

45,000

3.00

45,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

19,000

0.00

19,000

0.00

25,000

0.00

25,000

0.00

75,000

0.00

0.00

75,000

0.00

0.00

0.00

0.00

1051763

B
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

4=3*1

Hp
Taro M22x2
B
Taro M24x1,5
B
u ni 1/2
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca
B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci
0 0
0 0
0 0

6.0

8=6*7

10

11=9*10
180,000

12=6+9
1.00

13=8+11

180,000

1.00 180,000

55,000

0.00

55,000

0.00

52,000

0.00

52,000

0.00

25,000

0.00

25,000

0.00

180,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15,000

0.00

15,000

0.00

15,000

1.00

15,000

15,000

1.00

15,000

12,000

0.00

12,000

0.00

26,000

2.00

26,000

52,000

2.00

52,000

- CCDC- VPP PX mua


Mc in lade

5=4*2

500,000
185,000

0.00

70,000

499,100

499,100

0.00 185,000

0.00

0.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

170,000

0.00

0.00 170,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

23,000

0.00

21.70

23,000

0.00

0.00

0.00

9,000

0.00

0
9,000

0.00

75,000

499,100

21.70

499,100

0.00

75,000

0.00

65,000

0.00

0.00

65,000

0.00

480,000

0.00

0.00 480,000

0.00

40,000

0.00

0.00

40,000

0.00

400,000

0.00

0.00 400,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1051763

C
0

3
0

4=3*1

5=4*2

0.00

6.0

8=6*7

9
0.00

1051763

10

11=9*10
0

12=6+9
0.00

13=8+11
-

Chnh lch gia TT so


vi M giao khon

SL

TT

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
(1.00)

##########

#DIV/0!

#DIV/0!

#DIV/0!

(8.00)
(1.00)
(1.00)
(1.00)

(640,000.00)
#DIV/0!
##########
#DIV/0!
##########
#DIV/0!
##########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(2.00)
(1.00)
-

(220,000.00)
(170,000.00)
-

1051763

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

##########

(2.00)

(260,000.00)

(2.00)

#DIV/0!

(8.00)

##########

(8.00)

##########

(1.00)

##########

#DIV/0!

(1.00)

#DIV/0!
(80,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(2.00)

(990,000.00)

(3.00)

(285,000.00)

(1.00)

#DIV/0!

#DIV/0!

(2.00)

(180,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1051763

14=12-4

15=13-5

#DIV/0!

(1.00)

##########

(8.00)

##########

(1.00)

(285,000.00)

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)
-

#DIV/0!
-

(1.00)

(60,000.00)

(1.00)

#DIV/0!

(8.00)

#DIV/0!

(8.00)

##########

(1.00)

(150,000.00)

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

1051763

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)
-

#DIV/0!
-

#DIV/0!

(1.00)

(750,000.00)

(1.00)

(350,000.00)

#DIV/0!

1051763

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1051763

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!
##########

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1051763

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(5,737.00)

1051763

14=12-4

15=13-5

1051763

14=12-4

15=13-5

(900.00)

1051763

14=12-4

15=13-5

1051763

Bng k chi tit vt t- ph tng u xe Huyndai 14L-9750 thng 06 nm 2011


-

Theo M giao khon


STT

A
I

Chi tit

VT

Chi tit /SP

n gi

Vt t- PX mua

Tng thc t s dng

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

b/xe 18,400,000
Xc mng
b/xe
#DIV/0!
Giong n-c xi lanh
b/xe
#DIV/0!
Trc c ct 0 ng b c bcb/xe
+cn d trc
#DIV/0!
c
Thanh truyn ( Tay bin)
ci
1,800,000
Bc u nh
ci
80,000
Bu lng cu bin
B /xe #DIV/0!
Bc bin bli ct 0
B /xe 1,800,000
Bc bin bli ct 1
B /xe 1,800,000
Bc bin bli ct 2
B /xe #DIV/0!
B giong cho ng c
B /xe 1,700,000
Pht php bm n-c
Ci
#DIV/0!
Bm n-c
Ci
3,250,000
Cm ly tm cnh qut
Ci
#DIV/0!
Cnh qut gi
Ci
#DIV/0!
Rut lc gi
b/xe
#DIV/0!
Kt lm mt n-c
Ci
7,400,000
Kt lm mt du
Ci
7,400,000
m cao su chn kt n-c
Ci
#DIV/0!
Np kt n-c chnh ph
Ci
90,000
ng cao su kt n-c F56*80 ng
110,000
ng cao su nh hnh F76
Ci
170,000
ng cao su nh hnh cong F76*270
Ci
170,000
ng cao su nh hnh F76*85 Ci
170,000
ng cao su nh hnh cong F32*300
Ci
95,000
tuy cao su F12-F28
m
30,000

Vt t- cty cp

SL

xe huyndai 14L-9750

B hi co lt ct 0

Thc t s dng

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
1.00

1.00

18,400,000

1.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

1,800,000

8.00

8.00

8.0

80,000

0.00

0.00

0.00

0.00

1.00

1.00

0.00
1.00

640,000

18,400,000

#DIV/0!
#DIV/0!
#DIV/0!
1.0

18,400,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

18,400,000

4,195,006

640,000

8.0

#DIV/0!

640,000
#DIV/0!

0.0

1,800,000

1,800,000

1.0

1,800,000

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1,700,000

1.0

1,700,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

3,250,000

1.0

3,250,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

1.00

1.00

#DIV/0!

1.00

1.00

7,400,000

0.00

0.00

0.00

0.00

2.00

2.00

180,000

1.0

90,000

90,000

2.00

2.00

220,000

0.0

110,000

1.00

1.00

170,000

0.0

170,000

1.00

1.00

170,000

0.0

170,000

1.00

1.00

170,000

0.0

170,000

1.00

1.00

95,000

1.0

95,000

95,000

1.0

95,000

1.50

1.50

45,000

1.5

30,000

45,000

1.5

45,000

1,800,000

1.0

#DIV/0!

1,700,000

1.0

#DIV/0!

3,250,000

1.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.0

7,400,000

7,400,000

1.0

0.0

7,400,000

#DIV/0!

0.0

#DIV/0!

9750

#DIV/0!

1.0

1,800,000
#DIV/0!
1,700,000
#DIV/0!
3,250,000

7,400,000
#DIV/0!
90,000

Ci
#DIV/0!
Ci
320,000
Cm gim chn u trc c Cm
#DIV/0!
i trng u trc c
Ci
#DIV/0!
Bm du ng c
Ci
2,950,000
Li lc th du my
ci
130,000
Mt my chi tit ng b
Ci
#DIV/0!
Xp pp ht
ci
180,000
Xp pp x
ci
180,000
Bc cam
b/xe 1,050,000
ng dn h-ng xu pp
Ci
120,000
Con i su pp
Ci
320,000
Vt chnh xp pp
ci
#DIV/0!
a y
Ci
#DIV/0!
Vng bi ui trc c 6206 D Vng
80,000
Vng bi 209-6209
Vng
#DIV/0!
Vng bi 307- 6307
Vng
#DIV/0!
Bnh
ci
#DIV/0!
Vnh rng bnh
ci
800,000
Trc dn c m
ci
495,000
Cm c m
ci
#DIV/0!
Trc dn c m ng b
ci
495,000
Cn d dc trc c
ci
95,000
My nn kh ng b
Cm
#DIV/0!
Xc mng my p hi
B /xe #DIV/0!
Van my nn kh
B
385,000
Pht trc c my p hi
Ci
50,000
Dy cu doa lai cm ng c B68
Si
90,000
Cao su kt n-c nh hnh F50*76*360
Ci
120,000
Bu lng mt my M16
Ci
#DIV/0!
-ng du t bm ln -ng du
cichnh 350,000
Tuy p lc du my
ci
#DIV/0!
Mng hm xupp
ci
#DIV/0!
Van np B my p hi
ci
#DIV/0!
su pp
ci
#DIV/0!
Np thng hi
ci
#DIV/0!
Bch chn du ui trc c ci
350,000
R le khi ng
ci
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

#DIV/0!

0.0

#DIV/0!

#DIV/0!

1.0

320,000

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

Cao su ng ht F160*120*480

1.00

1.00

Cao su ng ht

1.00

1.00

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

1.00

1.00

2,950,000

1.0

2,950,000

2,950,000

1.0

2,950,000

2.00

2.00

260,000

2.0

130,000

260,000

2.0

260,000

0.00

0.00

0.0

#DIV/0!

4.00

4.00

720,000

4.0

180,000

720,000

4.0

4.00

4.00

720,000

4.0

180,000

720,000

4.0

720,000

1.00

1.00

1,050,000

1.0

1,050,000

1,050,000

1.0

1,050,000

3.00

3.00

360,000

3.0

120,000

360,000

3.0

360,000

1.00

1.00

320,000

1.0

320,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

1.0

800,000

0.00

0.00

0.0

495,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

2.00

2.00

990,000

2.0

495,000

3.00

3.00

285,000

3.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

0.0

385,000

0.00

0.00

0.0

50,000

2.00

2.00

2.0

90,000

0.00

0.00

0.0

120,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.0

350,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

1.00

1.00

0.00

0.00

320,000

#DIV/0!

80,000

800,000

385,000
180,000

350,000
#DIV/0!

1.0

80,000

95,000

320,000

#DIV/0!

320,000

80,000

800,000

1.0

1.0

1.0

1.0

#DIV/0!

990,000
285,000

180,000

2.0
3.0

2.0

320,000

#DIV/0!
720,000

320,000

80,000

800,000
#DIV/0!
990,000
285,000

180,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.0

350,000

0.0

#DIV/0!

9750

350,000
#DIV/0!

1.0
-

#DIV/0!
-

350,000
#DIV/0!

ci
Qu
Giong pt tng lng gi
B
Long en ng F14
Ci
Long en ng F10
Ci
Bm cao p
Ci
Bch bm cao p
Ci
u xupp
Ci
bm cao p
Ci
Pht u my nn kh
Ci
Pht u c bm 45*68*10 Ci
N-c dung dch lm mt ng c
Hp
Vt +kp st
B
Pht lai bm cao p 35*50
Ci
Pht u my nn kh 35x50x90
Ci
Dy cp ga
B
XL+PT+XM my nn kh
B/xe
Pht u bm ca p 24*41(29*41)
Ci
Van du v
Ci
Tuy cao p
Ci
ng lt vi phun
Ci
Kim Phun
Qu
Bu lc tinh
ci
Dy cp tt my
B
o n-c kim phun
Ci
My pht in 80 A
Ci
L thp khp lai bm cao p
Ci
ng h vng tua
Ci
Khp lai bm cao p
Ci
Bng n tn hiu+ui
Ci
Np n xin -ng pha tr-c Ci
n xin -ng pha tr-c
Ci
n xin -ng pha cnh ca Ci
n xin -ng pha sau
B
n soi bin s
Ci
Bng n 24V-21W
Ci
Bng n 24V-3W
Ci
Bng n vng H3.70W
Ci
Bm thp p (bm tay)
Pt tng long z

4=3*1

5=4*2

6.0

8=6*7

1,050,000

1.00

1.00

1,050,000

0.0

1,050,000

285,000

8.00

8.00

2,280,000

8.0

285,000

2,280,000

10

11=9*10

12=6+9

13=8+11

8.0

2,280,000

285,000

1.00

1.00

285,000

1.0

285,000

285,000

1.0

285,000

1,500

20.00

20.00

30,000

20.0

1,500

30,000

20.0

30,000

1,500

20.00

20.00

30,000

20.0

1,500

30,000

20.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

60,000
#DIV/0!
50,000

0.00

0.00

0.0

40.00

40.00

#DIV/0!

0.0

1.00

1.00

#DIV/0!

0.00

0.00

250,000

0.00

0.00

1,700,000

1.00

1.00

60,000

50,000

60,000
#DIV/0!

1.0

#DIV/0!

0.0

50,000
#DIV/0!

50,000

1.0

#DIV/0!

30,000

#DIV/0!
50,000
#DIV/0!

0.0

250,000

1,700,000

0.0

1,700,000

60,000

0.0

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

60,000

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

270,000

2.00

2.00

540,000

2.0

270,000

540,000

2.0

540,000

270,000

8.00

8.00

2,160,000

8.0

270,000

2,160,000

8.0

2,160,000

150,000

1.00

1.00

150,000

1.0

150,000

150,000

1.0

150,000

215,000

0.00

0.00

0.0

215,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

120,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!

8.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.0

120,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

8.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

780,000

2.00

2.00

1,560,000

2.0

780,000

1,560,000

2.0

1,560,000

340,000

2.00

2.00

680,000

2.0

340,000

680,000

2.0

680,000

395,000

2.00

2.00

790,000

2.0

395,000

790,000

2.0

790,000

90,000

2.00

2.00

180,000

2.0

90,000

180,000

2.0

180,000

5,000

16.00

16.00

80,000

16.0

5,000

80,000

16.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

120,000

9750

120,000

1.0

120,000

80,000

Ci
#DIV/0!
Ci
#DIV/0!
R le ci li
Ci
#DIV/0!
n tp l
Ci
22,000
n pha ct
Ci
1,750,000
n nc
Ci
#DIV/0!
Dy cu doa B4850
Si
#DIV/0!
n li H3 + bng
Ci
320,000
Cm ng c gt m-a
B
#DIV/0!
Ci hi m bng in
Ci
#DIV/0!
Cng tc o chiu ci
Ci
#DIV/0!
Cng tc n li
Ci
#DIV/0!
Rle n pha 4 chn
Ci
#DIV/0!
Rle ci in 5 chn
Ci
#DIV/0!
n xin -ng cnh
Ci
#DIV/0!
Cng tc s qut
Ci
#DIV/0!
Cng tc nng knh
Ci
#DIV/0!
M t nng knh bn li
Ci
#DIV/0!
Cng tc ci cu
Ci
#DIV/0!
Cm ng c gt m-a
Cm
#DIV/0!
Cng tc mt t
Ci
#DIV/0!
Cng tc
Ci
150,000
Cng tc nng ca bin
Ci
#DIV/0!
Cng tc nng knh
Ci
#DIV/0!
Cm bin p lc du
Ci
#DIV/0!
Cm ng bo nhin liu
Ci
420,000
Cm bin bo hi bng n
Ci
200,000
Cm bin bo du bng n Ci
#DIV/0!
Cm bin p lc du trn ng Ci
h
750,000
Cm ng bo nhit lc nguyci
him
350,000
Cm ng n li
Ci
250,000
Cm ng bo bm ben
Ci
240,000
Cm bin n phanh+phanh tay
Ci
200,000
cm r le iu khin ben
Cm
#DIV/0!
Cm bin bo nhit
Ci
240,000
Cm bin bo nhit n-c Ci
#DIV/0!
Cm ng bo phanh tay
Ci
#DIV/0!
Cm ng tip im chn ga Ci
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

n pha vng

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

R le n li (loi 4 chn)

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

6.00

6.00

132,000

0.0

22,000

2.00

2.00

3,500,000

2.0

1,750,000

2.00

2.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.00
1.00

3,500,000

2.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

320,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

150,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

420,000

0.00

0.00

0.0

200,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.0

750,000

1.00

1.00

0.0

350,000

0.00

0.00

0.0

250,000

0.00

0.00

0.0

240,000

0.00

0.00

0.0

200,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.0

240,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

350,000

9750

3,500,000

#DIV/0!

#DIV/0!
-

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

0.0

850,000

10

11=9*10

12=6+9

13=8+11

#DIV/0!

#DIV/0!

Cm bin nhit ln ng hci

#DIV/0!

0.00

0.00

Ci
Cc lc+cm ng du phanh B
ng c nng knh cnh ca Cm
ng h KM
Ci
R le nng knh (Au to matic) Ci
R le thi gian gt m-a
Ci
R le khi ng
Ci
R le iu khin khi ng Ci
V my khi ng
Ci
Chi than my pht
Ci
Chi than my khi ng
Ci
R le xin -ng bn dn
Ci
Bnh in 12V-140Ah(Vnh Bnh
Ph)
Dy cp cao su 1x4 x1,2
m
Hp iu khin m t qun bt
Cm
R le phanh r ng c
Ci
M t cun bt
Ci
Hp in qun bt
Ci
Dy cu roa B8450 my pht
Ci
M t tt my+dy
B
Cn+chi gt m-a
Ci
Chi gt m-a
Ci
Ci in 24V
Ci
Ci hi m bng in
Ci
Cm cu ch tng
Cm
Cu ch 5-15 A
Ci
Cng tc tng hp
Cm
M t bm n-c ra knh
Ci
Dy +vi bm n-c ra knh B
R le n li 4 chn
Ci
Cp c qui
m
P pin ci cu
Ci
Bng tp l ng h(gm c ng
Cmh)
Vng bi 303-6303
Vng
Vng bi 305- 6305
Vng
Vng bi puly trung gian
Vng
Cm tit ch
Cm

850,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

Cm ng vng tua

850,000

400,000

200,000

2.00

2.00

0.0

200,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

205,000

0.00

0.00

0.0

205,000

2,713,000

2.00

2.00

2.0

2,713,000

52,960

5,426,000

0.00

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

850,000

1.00

1.00

0.0

850,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

360,000

0.00

0.00

120,000

3.00

3.00

325,000

2.00

2.00

#DIV/0!

0.00

0.00

#DIV/0!

2.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.0

360,000

360,000

3.0

120,000

360,000

3.0

650,000

2.0

325,000

650,000

2.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

30.00

30.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1,080,000

1.00

1.00

1,080,000

0.0

1,080,000

180,000

2.00

2.00

360,000

0.0

180,000

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

7,000

5,426,000

#DIV/0!

850,000

52,960

5,426,000

210,000

#DIV/0!
234,845

0.0

7,000

1.0

360,000
650,000

#DIV/0!
#DIV/0!

234,845

1.00

1.00

1.0

234,845

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

780,000

0.00

0.00

0.0

780,000

9750

234,845

#DIV/0!

234,845

Ci
#DIV/0!
m
#DIV/0!
Tuy hi nha phi 10
m
#DIV/0!
Rle gt m-a s nhanh 5 chn Ci
#DIV/0!
Rle gt m-a s chm 5 chn Ci
#DIV/0!
Rle n vng 5 chn
Ci
#DIV/0!
Rle n phanh 5 chn
Ci
#DIV/0!
Rle n phi 5 chn loi nh Ci
#DIV/0!
Rle n tri 5 chn loi nh Ci
#DIV/0!
R le iu khin phanh r
Ci
850,000
Cm cng tc gt m-a +n pha
Cm
ct,ci2,160,000
Hp +ga cu ch tng
Hp
#DIV/0!
Hp ETM
Ci
#DIV/0!
Cm ng KM
ci
#DIV/0!
Gic cm 8+6+4+2
ci
#DIV/0!
kho in
ci
#DIV/0!
Cu ch 40A+60A+100A
Ci
45,000
B i ngun 24-12V
Ci
#DIV/0!
Gi cu ch tng
B
#DIV/0!
u t+th
B
#DIV/0!
My khi ng
ci
4,280,000
R le n lng tc 3 chn
ci
185,000
Phin lc ga
Ci
#DIV/0!
Van p sut phin lc
Ci
#DIV/0!
Giong -ng lnh
B /xe #DIV/0!
R le nhit lnh
Ci
#DIV/0!
Dn lnh iu ha
B
#DIV/0!
Qut dn lnh
B
#DIV/0!
Du lnh R134
Lt
#DIV/0!
Ga R134
Kg
#DIV/0!
Lc iu ho
Ci
#DIV/0!
R le qut
Ci
#DIV/0!
Van tit l-u dn lnh
Cm
#DIV/0!
Van ngt np t ng
Ci
#DIV/0!
in tr s qut
Ci
#DIV/0!
Giong cc loi
B
#DIV/0!
Dn nng my iu ho
Ci
#DIV/0!
Qut gi dn nng
B
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Rle n ct 4 chn

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

Tuy hi nha phi 6

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

850,000

0.00

0.00

0.0

2,160,000

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

6.00

6.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

4,280,000

0.00

0.00

0.0

185,000

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

270,000

0.0

45,000

9750

Si
Si
Ct +u tp
B /xe
Tuy -ng h p
m
Tuy cao p
m
Cm puly trung gian
Cm
Tuy -ng lnh
m
ng cao p ga
m
R le iu khin
Ci
Dung dch xc ra dn lnh Hp
Ca gi iu ho
Ci
Dy cu doa CMF 6490
Si
ng bo n
m

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Dy cu doa B6500 my lnh

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

Dy cu doa A62 my lnh

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4.00

4.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

7.00

7.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!

a2 Nhin liu

Lt
18,718
Du yzen
Lt
18,418
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Khn lau my
Kg
Ga ho lng
Kg
Que hn vit c 4 ly
Kg
Ba chu nhit 1 ly
m2
Ba chu nhit 1,5 ly
m2
Que hn DMn 500 pi 4
Kg
Du Diesel OIL 40
Lt
Xng 92

b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg

480,068

480,068

480,068

4.00

4.00

74,872

4.0

18,718

74,872

4.0

74,872

22.00

22.00

405,196

22.0

18,418

405,196

22.0

405,196

7,418,000
-

2,472,666
2,472,666

6,667,672
2,472,666

4,195,006

0.50

0.50

0.5

46,514

23,257

0.5

1.00

1.00

1.0

34,925

34,925

1.0

34,925

7.50

7.50

7.5

18,546

139,095

7.5

139,095

0.00

0.00

0.0

0.00

0.00

0.0

7.50

7.50

7.5

37,798

283,485

32.00

32.00

32.0

62,247
-

1,991,904

600

7.5
32.0

4,195,006
4,195,006
36.00

600

283,485
1,991,904

4,195,006
4,195,006

21,600

36

21,600

500

0.00

500

1,200

90.00

1,200

108,000

90

108,000

1,000

388.00

1,000

387,964

388.0

387,964

3,000

20.00

3,000

60,002

20.0

60,002

3,000

8.00

3,000

24,000

8.0

24,000

5,500

10.00

5,500

55,000

10.0

55,000

3,904

20.00

3,904

78,080

20.0

78,080

4,500

10.00

4,500

45,000

10.0

45,000

12,000

4.00

12,000

48,000

4.0

48,000

235,000

0.50

235,000

117,500

0.5

117,500

9750

23,257

m
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Dy in n 1*1,5
Dy in n 1*4

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

6,200

150.00

6,200

13,500

0.00

13,500

930,000

9,000

20.00

9,000

180,000

14,500

35.00

14,500

2,500

20.00

2,500

23,000

1.00

15,000

10,000

2,500

5,000

12=6+9
150.0
-

13=8+11
930,000
-

20.0

180,000

507,500

35

507,500

50,000

20.0

50,000

23,000

23,000

1.0

23,000

4.00

15,000

60,000

4.0

60,000

8.00

10,000

80,000

8.0

80,000

0.00

2,500

10.00

5,000

50,000

10

50,000

1,500

90.00

1,500

135,000

90.0

135,000

500

55.00

500

27,500

55.0

27,500

8,000

2.00

8,000

16,000

16,000

50,000

0.20

50,000

10,000

0.2

10,000

12,000

1.00

12,000

12,000

1.0

12,000

65,000

1.00

65,000

65,000

65,000

90,000

0.05

90,000

4,500

0.1

4,500

144,102

144,102

144,102

144,102

1.00

0.00

15,000

15.00

15,000

225,000

15.0

225,000

999

40.00

999

39,958

40.0

39,958

15,000

3.00

15,000

45,000

3.0

45,000

15,000

5.00

15,000

75,000

75,000

0.00

0.00

0.00

19,000

5.00

19,000

95,000

5.0

95,000

25,000

3.00

25,000

75,000

3.0

75,000

75,000

1.00

75,000

75,000

75,000

0.00

180,000

1.00

180,000

180,000

1.0

180,000

55,000

0.20

55,000

11,000

0.2

11,000

52,000

1.00

52,000

52,000

1.0

52,000

25,000

0.10

25,000

2,500

0.1

2,500

0.00

0.00

0.00

0.00

9750

Kg
Ci
Chi Than My mi bng tay Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua
Mc in lade
Hp
Taro M22x2
B
Taro M24x1,5
B
u ni 1/2
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca
B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci
0 0

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Bn ren M27x1,5

0.00

Ta r M16*1,5

0.00

15,000

2.00

15,000

30,000

2.0

30,000

15,000

2.00

15,000

30,000

2.0

30,000

12,000

1.00

12,000

12,000

1.0

12,000

26,000

0.30

26,000

7,800

0.3

800,000

800,000

7,800

800,000

185,000

0.00

185,000

70,000

0.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

170,000

170,000

0.00

23,000

0.00

23,000

0.00

9,000

0.00

9,000

75,000

0.00

75,000

65,000

0.00

65,000

480,000

0.00

480,000

40,000

20.00

40,000

400,000

0.00

400,000

0.00

9750

800,000

20

800,000

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

(1.00)
(1.00)
(2.00)
(1.00)
(1.00)
(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(90,000.00)
(220,000.00)
(170,000.00)
(170,000.00)
(170,000.00)
-

9750

14=12-4
(1.00)
(1.00)
-

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(385,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

9750

14=12-4
(1.00)
(40.00)
(1.00)
(1.00)
(8.00)
-

15=13-5
##########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
##########
(60,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

9750

14=12-4
(1.00)
(6.00)
(2.00)
(1.00)
(1.00)
-

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
(132,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(350,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

9750

14=12-4
(1.00)
(2.00)
(1.00)
(30.00)
(1.00)
(2.00)
(1.00)
-

15=13-5
#DIV/0!
(850,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(400,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(850,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(210,000.00)
#DIV/0!
##########
(360,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

9750

14=12-4
(1.00)
(1.00)
(1.00)
(6.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.50)
(2.50)
(1.00)
(1.00)
(1.00)
(1.00)

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(270,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

9750

14=12-4
(1.00)
(2.50)
(1.50)
(1.00)
(2.00)
(4.00)
(1.00)
(7.00)
-

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(750,328)

9750

14=12-4

15=13-5

9750

14=12-4

15=13-5

9750

Bng k chi tit vt t- ph tng u xe Huyndai 14L-7276 thng 06 nm 2011


Theo M giao khon
STT

A
I

Chi tit

VT

Chi tit /SP

n gi

Vt t- PX mua

Tng thc t s dng

Tng
s

TTin

SL

TT

SL

TT

SL

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

b/xe 18,400,000
Xc mng
b/xe
#DIV/0!
Giong n-c xi lanh
b/xe
#DIV/0!
Trc c ct 0 ng b c bc +cn d
b/xe
trc c #DIV/0!
Thanh truyn ( Tay bin)
ci
1,800,000
Bc u nh
ci
80,000
Bu lng cu bin
B /xe #DIV/0!
Bc bin bli ct 0
B /xe 1,800,000
Bc bin bli ct 1
B /xe 1,800,000
Bc bin bli ct 2
B /xe #DIV/0!
B giong cho ng c
B /xe 1,700,000
Pht php bm n-c
Ci
#DIV/0!
Bm n-c
Ci
3,250,000
Cm ly tm cnh qut
Ci
#DIV/0!
Cnh qut gi
Ci
#DIV/0!
Rut lc gi
b/xe
#DIV/0!
Kt lm mt n-c
Ci
7,400,000
Kt lm mt du
Ci
7,400,000
m cao su chn kt n-c
Ci
#DIV/0!
Np kt n-c chnh ph
Ci
90,000
ng cao su kt n-c F56*80
ng
110,000
ng cao su nh hnh F76
Ci
170,000
ng cao su nh hnh cong F76*270Ci
170,000
ng cao su nh hnh F76*85
Ci
170,000
ng cao su nh hnh cong F32*300Ci
95,000
tuy cao su F12-F28
m
30,000

Vt t- cty cp

SL

xe huyndai 14L-7276

B hi co lt ct 0

Thc t s dng

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
1.00

1.00

18,400,000

0.0

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

1,800,000

8.00

8.00

0.00

0.0

80,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

0.00

1.00

1.00

1,800,000

0.0

0.00

0.00

0.0

1,800,000

0.00

1,800,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

1.00

1.00

1,700,000

0.0

1,700,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

1.00

1.00

3,250,000

0.0

3,250,000

0.00

0.00

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

1.00

1.00

7,400,000

0.00

0.0

7,400,000

0.00

0.00

0.00

0.0

7,400,000

0.00

0.00

0.00

2.00

2.00

#DIV/0!
180,000

0.0
0.0

#DIV/0!
90,000

#DIV/0!

0.00

2.00

2.00

220,000

0.0

0.00

110,000

1.00

1.00

170,000

0.00

0.0

170,000

1.00

1.00

0.00

170,000

0.0

170,000

1.00

0.00

1.00

170,000

0.0

170,000

0.00

1.00

1.00

95,000

0.0

95,000

0.00

1.50

1.50

45,000

0.0

30,000

0.00

640,000

7276

18,400,000

4,111,005

Ci
#DIV/0!
Ci
320,000
Cm gim chn u trc c
Cm
#DIV/0!
i trng u trc c
Ci
#DIV/0!
Bm du ng c
Ci
2,950,000
Li lc th du my
ci
130,000
Mt my chi tit ng b
Ci
#DIV/0!
Xp pp ht
ci
180,000
Xp pp x
ci
180,000
Bc cam
b/xe 1,050,000
ng dn h-ng xu pp
Ci
120,000
Con i su pp
Ci
320,000
Vt chnh xp pp
ci
#DIV/0!
a y
Ci
#DIV/0!
Vng bi ui trc c 6206 D
Vng
80,000
Vng bi 209-6209
Vng
#DIV/0!
Vng bi 307- 6307
Vng
#DIV/0!
Bnh
ci
#DIV/0!
Vnh rng bnh
ci
800,000
Trc dn c m
ci
495,000
Cm c m
ci
#DIV/0!
Trc dn c m ng b
ci
495,000
Cn d dc trc c
ci
95,000
My nn kh ng b
Cm
#DIV/0!
Xc mng my p hi
B /xe #DIV/0!
Van my nn kh
B
385,000
Pht trc c my p hi
Ci
50,000
Dy cu doa lai cm ng c B68
Si
90,000
Cao su kt n-c nh hnh F50*76*360
Ci
120,000
Bu lng mt my M16
Ci
#DIV/0!
-ng du t bm ln -ng du chnh
ci
350,000
Tuy p lc du my
ci
#DIV/0!
Mng hm xupp
ci
#DIV/0!
Van np B my p hi
ci
#DIV/0!
su pp
ci
#DIV/0!
Np thng hi
ci
#DIV/0!
Bch chn du ui trc c
ci
350,000
R le khi ng
ci
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.0

320,000

0.00

Cao su ng ht F160*120*480

1.00

1.00

Cao su ng ht

1.00

1.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

2,950,000

0.0

2,950,000

0.00

2.00

2.00

260,000

0.0

130,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

8.00

8.00

1,440,000

0.0

180,000

0.00

8.00

8.00

1,440,000

0.0

180,000

0.00

1.00

1.00

1,050,000

0.0

1,050,000

0.00

3.00

3.00

360,000

0.0

120,000

0.00

0.00

0.00

0.0

320,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

800,000

0.00

0.00

0.00

0.0

495,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

495,000

0.00

3.00

3.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

385,000

0.0

385,000

0.00

1.00

1.00

50,000

0.0

50,000

0.00

2.00

2.00

180,000

0.0

90,000

0.00

1.00

1.00

120,000

0.0

120,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.0

350,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.00

320,000

80,000

285,000

0.0

0.0

80,000

95,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

350,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

7276

ci
Qu
Giong pt tng lng gi
B
Long en ng F14
Ci
Long en ng F10
Ci
Bm cao p
Ci
Bch bm cao p
Ci
u xupp
Ci
bm cao p
Ci
Pht u my nn kh
Ci
Pht u c bm 45*68*10
Ci
N-c dung dch lm mt ng c
Hp
Vt +kp st
B
Pht lai bm cao p 35*50
Ci
Pht u my nn kh 35x50x90
Ci
Dy cp ga
B
XL+PT+XM my nn kh
B/xe
Pht u bm ca p 24*41(29*41) Ci
Van du v
Ci
Tuy cao p
Ci
ng lt vi phun
Ci
Kim Phun
Qu
Bu lc tinh
ci
Dy cp tt my
B
o n-c kim phun
Ci
My pht in 80 A
Ci
L thp khp lai bm cao p
Ci
ng h vng tua
Ci
Khp lai bm cao p
Ci
Bng n tn hiu+ui
Ci
Np n xin -ng pha tr-c
Ci
n xin -ng pha tr-c
Ci
n xin -ng pha cnh ca
Ci
n xin -ng pha sau
B
n soi bin s
Ci
Bng n 24V-21W
Ci
Bng n 24V-3W
Ci
Bng n vng H3.70W
Ci
Bm thp p (bm tay)
Pt tng long z

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

1,050,000

0.00

0.00

0.0

1,050,000

0.00

285,000

0.00

0.00

0.0

285,000

0.00

285,000

0.00

0.00

0.0

285,000

0.00

30,000

20.0

1,500

30,000

20.00

30,000

20.0

30,000

20.00

1,500

20.00 20.00

1,500

20.00 20.00

1,500

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

250,000

1.00

1.00

250,000

0.0

1,700,000

1.00

1.00

1,700,000

0.0

60,000

60,000

0.0

60,000
#DIV/0!
50,000

60,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

250,000

0.00

1,700,000

0.00

#DIV/0!
50,000

1.00

1.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

270,000

2.00

2.00

540,000

0.0

270,000

0.00

270,000

8.00

8.00

2,160,000

0.0

270,000

0.00

150,000

1.00

1.00

150,000

0.0

150,000

0.00

215,000

1.00

1.00

215,000

0.0

215,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

120,000

0.00

0.00

0.0

120,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

780,000

2.00

2.00

1,560,000

0.0

780,000

0.00

340,000

2.00

2.00

680,000

0.0

340,000

0.00

395,000

2.00

2.00

790,000

0.0

395,000

0.00

90,000

2.00

2.00

180,000

0.0

90,000

0.00

5,000

0.00

0.00

0.0

5,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

7276

60,000

Ci
Ci
R le ci li
Ci
n tp l
Ci
n pha ct
Ci
n nc
Ci
Dy cu doa B4850
Si
n li H3 + bng
Ci
Cm ng c gt m-a
B
Ci hi m bng in
Ci
Cng tc o chiu ci
Ci
Cng tc n li
Ci
Rle n pha 4 chn
Ci
Rle ci in 5 chn
Ci
n xin -ng cnh
Ci
Cng tc s qut
Ci
Cng tc nng knh
Ci
M t nng knh bn li
Ci
Cng tc ci cu
Ci
Cm ng c gt m-a
Cm
Cng tc mt t
Ci
Cng tc
Ci
Cng tc nng ca bin
Ci
Cng tc nng knh
Ci
Cm bin p lc du
Ci
Cm ng bo nhin liu
Ci
Cm bin bo hi bng n
Ci
Cm bin bo du bng n
Ci
Cm bin p lc du trn ng h Ci
Cm ng bo nhit lc nguy him ci
Cm ng n li
Ci
Cm ng bo bm ben
Ci
Cm bin n phanh+phanh tay
Ci
cm r le iu khin ben
Cm
Cm bin bo nhit
Ci
Cm bin bo nhit n-c
Ci
Cm ng bo phanh tay
Ci
Cm ng tip im chn ga
Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

n pha vng

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le n li (loi 4 chn)

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

22,000

10.00 10.00

220,000

0.0

22,000

0.00

0.00

1,750,000

2.00

2.00

3,500,000

0.0

1,750,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

320,000

2.00

2.00

0.0

320,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

150,000

0.00

0.00

0.0

150,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

420,000

1.00

1.00

420,000

0.0

420,000

0.00

200,000

2.00

2.00

400,000

0.0

200,000

0.00

#DIV/0!

1.00

1.00

0.0

#DIV/0!

#DIV/0!

0.00

750,000

1.00

1.00

750,000

0.0

750,000

0.00

350,000

2.00

2.00

700,000

0.0

350,000

0.00

250,000

1.00

1.00

250,000

0.0

250,000

0.00

240,000

1.00

1.00

240,000

0.0

240,000

0.00

200,000

1.00

1.00

200,000

0.0

200,000

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

240,000

1.00

1.00

0.0

240,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

640,000

#DIV/0!

#DIV/0!
240,000

7276

ci
Ci
Cc lc+cm ng du phanh
B
ng c nng knh cnh ca
Cm
ng h KM
Ci
R le nng knh (Au to matic)
Ci
R le thi gian gt m-a
Ci
R le khi ng
Ci
R le iu khin khi ng
Ci
V my khi ng
Ci
Chi than my pht
Ci
Chi than my khi ng
Ci
R le xin -ng bn dn
Ci
Bnh in 12V-140Ah(Vnh Ph) Bnh
Dy cp cao su 1x4 x1,2
m
Hp iu khin m t qun bt
Cm
R le phanh r ng c
Ci
M t cun bt
Ci
Hp in qun bt
Ci
Dy cu roa B8450 my pht
Ci
M t tt my+dy
B
Cn+chi gt m-a
Ci
Chi gt m-a
Ci
Ci in 24V
Ci
Ci hi m bng in
Ci
Cm cu ch tng
Cm
Cu ch 5-15 A
Ci
Cng tc tng hp
Cm
M t bm n-c ra knh
Ci
Dy +vi bm n-c ra knh
B
R le n li 4 chn
Ci
Cp c qui
m
P pin ci cu
Ci
Bng tp l ng h(gm c ng h)
Cm
Vng bi 303-6303
Vng
Vng bi 305- 6305
Vng
Vng bi puly trung gian
Vng
Cm tit ch
Cm

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

0.00

0.00

Cm bin nhit ln ng h

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Cm ng vng tua

850,000

0.00

0.00

0.0

850,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

200,000

1.00

1.00

0.0

200,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

205,000

0.00

0.00

0.0

205,000

0.00

2,713,000

2.00

2.00

5,426,000

2.0

2,713,000

5,426,000

2.00

30.00 30.00

1,588,800

30.0

52,960

1,588,800

30.00

#DIV/0!

0.0

#DIV/0!

0.0

850,000

52,960

200,000

#DIV/0!

2.00

2.00

850,000

1.00

1.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

360,000

0.00

0.00

120,000

0.00

0.00

325,000

2.00

2.00

#DIV/0!

0.00

0.00

#DIV/0!

1.00

1.00

7,000

42.00 42.00

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.0

360,000

0.00

0.0

120,000

0.00

0.0

325,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.00

850,000

650,000

294,000

0.0

7,000

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

1,080,000

1.00

1.00

1,080,000

0.0

1,080,000

0.00

180,000

2.00

2.00

360,000

0.0

180,000

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

234,845

3.00

3.00

3.0

234,845

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

780,000

1.00

1.00

0.0

780,000

0.00

#DIV/0!
704,535

780,000

7276

704,535

3.00

Ci
#DIV/0!
m
#DIV/0!
Tuy hi nha phi 10
m
#DIV/0!
Rle gt m-a s nhanh 5 chn
Ci
#DIV/0!
Rle gt m-a s chm 5 chn
Ci
#DIV/0!
Rle n vng 5 chn
Ci
#DIV/0!
Rle n phanh 5 chn
Ci
#DIV/0!
Rle n phi 5 chn loi nh
Ci
#DIV/0!
Rle n tri 5 chn loi nh
Ci
#DIV/0!
R le iu khin phanh r
Ci
850,000
Cm cng tc gt m-a +n pha ct,ci
Cm 2,160,000
Hp +ga cu ch tng
Hp
#DIV/0!
Hp ETM
Ci
#DIV/0!
Cm ng KM
ci
#DIV/0!
Gic cm 8+6+4+2
ci
#DIV/0!
kho in
ci
#DIV/0!
Cu ch 40A+60A+100A
Ci
45,000
B i ngun 24-12V
Ci
#DIV/0!
Gi cu ch tng
B
#DIV/0!
u t+th
B
#DIV/0!
My khi ng
ci
4,280,000
R le n lng tc 3 chn
ci
185,000
Phin lc ga
Ci
#DIV/0!
Van p sut phin lc
Ci
#DIV/0!
Giong -ng lnh
B /xe #DIV/0!
R le nhit lnh
Ci
#DIV/0!
Dn lnh iu ha
B
#DIV/0!
Qut dn lnh
B
#DIV/0!
Du lnh R134
Lt
#DIV/0!
Ga R134
Kg
#DIV/0!
Lc iu ho
Ci
#DIV/0!
R le qut
Ci
#DIV/0!
Van tit l-u dn lnh
Cm
#DIV/0!
Van ngt np t ng
Ci
#DIV/0!
in tr s qut
Ci
#DIV/0!
Giong cc loi
B
#DIV/0!
Dn nng my iu ho
Ci
#DIV/0!
Qut gi dn nng
B
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Rle n ct 4 chn

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

Tuy hi nha phi 6

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

0.0

850,000

0.00

0.00

0.00

0.0

2,160,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

4,280,000

0.00

1.00

1.00

0.0

185,000

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

850,000

185,000

7276

45,000

B
Dy cu doa B6500 my lnh
Dy cu doa A62 my lnh
Ct +u tp
Tuy -ng h p
Tuy cao p
Cm puly trung gian
Tuy -ng lnh
ng cao p ga
R le iu khin
Dung dch xc ra dn lnh
Ca gi iu ho
Dy cu doa CMF 6490
ng bo n

Si
Si
B /xe
m
m
Cm
m
m
Ci
Hp
Ci
Si
m

#DIV/0!
#DIV/0!

a2 Nhin liu

Lt
Lt
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Khn lau my
Kg
Ga ho lng
Kg
Que hn vit c 4 ly
Kg
Ba chu nhit 1 ly
m2
Ba chu nhit 1,5 ly
m2
Que hn DMn 500 pi 4
Kg
Du Diesel OIL 40
Lt

4=3*1

5=4*2

6.0

8=6*7

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!
-

0.00

0.00

#DIV/0!

0.0

#DIV/0!
#DIV/0!

#DIV/0!

0.00

Xng 92

18,718

Du yzen

18,418

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg

4.00

10

11=9*10

12=6+9

480,068

4.00

74,872

4.0

18,718

74,872

4.00

22.00 22.00

405,196

22.0

18,418

405,196

22.00

7,418,000
-

b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6

480,068

2,472,666
2,472,666

4,111,005

0.50

0.50

0.5

46,514

23,257

0.50

1.00

1.00

1.0

34,925

34,925

1.00

7.50

7.50

7.5

18,546

139,095

7.50

0.00

0.00

0.0

0.00

0.00

0.0

7.50

7.50

7.5

37,798

283,485

7.50

32.00 32.00

32.0

62,247

1,991,904

32.00

0.00

0.00

600

4,111,005
4,111,005
36.00

600

21600

500

0.00

500

1,200

90.00

1,200

108,000

1,000

388.00

1,000

387,964 388.00

3,000

20.00

3,000

60,002

20.00

3,000

8.00

3,000

24,000

8.00

5,500

10.00

5,500

55,000

10.00

3,904

20.00

3,904

78,080

20.00

4,500

10.00

4,500

45,000

10.00

12,000

4.00

12,000

48,000

4.00

235,000

0.50

235,000

117,500

0.50

7276

36.00
0.00
90.00

B
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7
A xt hn
Ba a mi ng 1ly
Ba a mi ng 1,5
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 8,5
Mi khoan pi 4
Mi khoan pi 4,2
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1

m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp
Lt
m2
m2
cun
B
vin
vin
Ci
Ci
Ci
Ci
Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

6,200

150.00

6,200

13,500

0.00

13,500

930,000 150.00

9,000

20.00

9,000

180,000

20.00

14,500

35.00

14,500

507,500

35.00

2,500

20.00

2,500

50,000

20.00

23,000

1.00

23,000

23,000

1.00

15,000

4.00

15,000

60,000

4.00

10,000

8.00

10,000

80,000

8.00

2,500

0.00

2,500

0.00

5,000

10.00

5,000

50,000

10.00

1,500

90.00

1,500

135,000

90.00

0.00

500

35.00

500

17,500

35.00

8,000

2.00

8,000

16,000

2.00

50,000

0.20

50,000

10,000

0.20

12,000

1.00

12,000

12,000

1.00

65,000

1.00

65,000

65,000

1.00

90,000

0.05

90,000

4,500

0.05

144,102

144,102

144,102

1.00

1.00

0.00

15,000

15.00

15,000

225,000

15.00

0.00

999

41.00

999

40,957

41.00

15,000

3.00

15,000

45,000

3.00

15,000

5.00

15,000

75,000

5.00

0.00

0.00

0.00

0.00

0.00

0.00

19,000

5.00

19,000

95,000

5.00

25,000

3.00

25,000

75,000

3.00

75,000

0.00

75,000

0.00

0.00

0.00

180,000

1.00

180,000

180,000

1.00

55,000

0.20

55,000

11,000

0.20

52,000

1.00

52,000

52,000

1.00

25,000

0.10

25,000

2,500

0.10

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

7276

B
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Kg
Ci
Ci
Ci
Ci
Ci

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

0.00

0.00

0.00

0.00

15,000

2.00

15,000

30,000

2.00

15,000

2.00

15,000

30,000

2.00

12,000

1.00

12,000

12,000

1.00

26,000

0.30

26,000

7,800

0.30

800,000

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

- CCDC- VPP PX mua


Mc in lade

4=3*1

800,000

185,000

0.00

185,000

0.00

70,000

0.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

170,000

170,000

0.00

0.00

23,000

0.00

23,000

0.00

0.00

0.00

9,000

0.00

9,000

0.00

75,000

0.00

75,000

0.00
0.00

65,000

0.00

65,000

480,000

0.00

480,000

40,000

20.00

40,000

400,000

0.00

400,000

7276

800,000
-

0.00
20.00
0.00

011
-

Chnh lch gia TT


so vi M giao khon

ng thc t s dng
TT

SL

TT

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

(1.00)
(8.00)
(1.00)
(1.00)
(1.00)
(1.00)
(2.00)
(2.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.50)

#DIV/0!
##########
#DIV/0!
#DIV/0!
#DIV/0!
(640,000.00)
#DIV/0!
##########
#DIV/0!
##########
#DIV/0!
##########
#DIV/0!
#DIV/0!
#DIV/0!
##########
#DIV/0!
(180,000.00)
(220,000.00)
(170,000.00)
(170,000.00)
(170,000.00)
(95,000.00)
(45,000.00)

7276

13=8+11

14=12-4

#DIV/0!

(1.00)
(1.00)
(1.00)
(1.00)
(2.00)
(8.00)
(8.00)
(1.00)
(3.00)
(1.00)
(1.00)
(1.00)
(3.00)
(1.00)
(1.00)
(2.00)
(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

15=13-5
#DIV/0!
(320,000.00)
#DIV/0!
#DIV/0!
##########
(260,000.00)
#DIV/0!
##########
##########
##########
(360,000.00)
#DIV/0!
#DIV/0!
(80,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(285,000.00)
#DIV/0!
#DIV/0!
(385,000.00)
(50,000.00)
(180,000.00)
(120,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

7276

13=8+11
30,000
30,000
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

14=12-4
(1.00)
(1.00)
(1.00)
(1.00)
(2.00)
(8.00)
(1.00)
(1.00)
(1.00)
(2.00)
(2.00)
(2.00)
(2.00)
(2.00)

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(250,000.00)
##########
(60,000.00)
#DIV/0!
#DIV/0!
(540,000.00)
##########
(150,000.00)
(215,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
##########
(680,000.00)
(790,000.00)
(180,000.00)
#DIV/0!
#DIV/0!

7276

13=8+11

14=12-4

#DIV/0!

(2.00)
####
(2.00)
(2.00)
(1.00)
(1.00)
(1.00)
(2.00)
(1.00)
(1.00)
(2.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
(220,000.00)
##########
#DIV/0!
#DIV/0!
(640,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(420,000.00)
(400,000.00)
#DIV/0!
(750,000.00)
(700,000.00)
(250,000.00)
(240,000.00)
(200,000.00)
#DIV/0!
(240,000.00)
#DIV/0!
#DIV/0!
#DIV/0!

7276

13=8+11

14=12-4

#DIV/0!

(1.00)
(1.00)
(1.00)
(1.00)
(2.00)
(1.00)
(2.00)
(1.00)
(2.00)
(1.00)
####
(1.00)
(1.00)
(2.00)
(1.00)
(1.00)

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
5,426,000
1,588,800
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
704,535
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(200,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(850,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(650,000.00)
#DIV/0!
#DIV/0!
(294,000.00)
#DIV/0!
##########
(360,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(780,000.00)

7276

13=8+11

14=12-4

#DIV/0!

(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.50)
(2.50)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(850,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(185,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

7276

13=8+11

14=12-4

#DIV/0!

(1.00)
(1.50)
(2.50)
(1.00)
(2.50)
(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

480,068
74,872
405,196

6,583,671
2,472,666

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(834,329)

23,257
34,925
139,095
283,485
1,991,904

4,111,005
4,111,005
21,600
108,000
387,964
60,002
24,000
55,000
78,080
45,000
48,000
117,500

7276

13=8+11

14=12-4

15=13-5

930,000
180,000
507,500
50,000
23,000
60,000
80,000
50,000
135,000
17,500
16,000
10,000
12,000
65,000
4,500
144,102
225,000
40,957
45,000
75,000
95,000
75,000
180,000
11,000
52,000
2,500
-

7276

13=8+11

14=12-4

15=13-5

30,000
30,000
12,000
7,800

800,000

800,000
-

7276

Bng k chi tit vt t- ph tng u xe Kpaz 14M-2017 thng 06 nm 2011


-

Theo M giao khon


STT

Chi tit

A
I

VT

Chi tit /SP

n gi

Thc t s dng
Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

xe kpaz 14M-2017

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

a1 Vt t- ph tng cng ty cp

#DIV/0!

#DIV/0!

ci
5,227
8.00 8.00
Cn d trc c
ci
#DIV/0!
0.00 0.00
Thanh truyn c bc
ci
#DIV/0!
4.00 4.00
Bc u nh tay bin
ci
135,000
4.00 4.00
Xc mng ng c
B /xe 2,500,000
1.00 1.00
Giong n-c xi lanh
B /xe 130,000
1.00 1.00
B hi ct 0
B /xe ######### 0.00 0.00
Bc bin ba ly ct 0
b/xe 2,286,364
0.00 0.00
Bc bin ba ly ct 1
b/xe #DIV/0!
0.00 0.00
Bc bin ba ly ct 2
b/xe 2,250,000
1.00 1.00
Giong ct te
b
89,375
2.00 2.00
Giong sa b gin c
ci
60,000
2.00 2.00
Giong mt np my
ci
165,682
2.00 2.00
Pht su pp
ci
8,000
16.00 16.00
Pht 64*95
ci
30,455
1.00 1.00
Pht 140*170
ci
47,364
1.00 1.00
Pht trc lai bm cao p 24*46*10
ci
#DIV/0!
0.00 0.00
Pht 30*56
ci
29,773
1.00 1.00
Pht 38*60
ci
#DIV/0!
0.00 0.00
Cao su gim chn
ci
#DIV/0!
0.00 0.00
Giong c x loi thp
ci
#DIV/0!
0.00 0.00
Pht php bm n-c
ci
#DIV/0!
0.00 0.00
Puly bm n-c
ci
#DIV/0!
0.00 0.00
Cm puly cnh qut trung gian Cm
#DIV/0!
0.00 0.00
Giong bu le
ci
80,000
1.00 1.00
Giong cao su c ht
ci
#DIV/0!
0.00 0.00
Nt trc c

41,816

8.0

5,227

41,816

2,919,895

#DIV/0!
#DIV/0!
#DIV/0!
8.00

41816.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

540,000

4.0

135,000

540,000

4.00

540000.0

2,500,000

1.0

2,500,000

2,500,000

1.00

2500000.0

130,000

130,000

1.0

130,000

0.0

12,550,000

0.0

2,286,364

#DIV/0!

0.0

#DIV/0!

2,250,000

1.0

178,750

2.0

120,000

1.00

130000.0

0.00

0.0

0.00

#DIV/0!

0.00

2,250,000

2,250,000

1.00

2250000.0

89,375

178,750

2.00

178750.0

2.0

60,000

120,000

2.00

120000.0

331,364

2.0

165,682

331,364

2.00

331364.0

128,000

16.0

8,000

128,000

16.00

128000.0

30,455

1.0

30,455

30,455

1.00

30455.0

47,364

1.0

47,364

47,364

1.00

#DIV/0!
29,773

0.0
1.0

#DIV/0!
29,773

#DIV/0!
29,773

0.00
1.00

0.0
#DIV/0!

47364.0
#DIV/0!
29773.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

80,000
#DIV/0!

1.0
0.0

80,000
#DIV/0!

2017

80,000
#DIV/0!

1.00
0.00

80000.0
#DIV/0!

ci
#DIV/0!
ci
80,500
Kt lm mt du
ci
#DIV/0!
Kt lm mt n-c
ci 6,900,000
Bm n-c
ci 1,320,000
Vng bi bm n-c 180703
Vng
85,000
Vng bi my pht 180502
Vng #DIV/0!
Vng bi my pht 180603
Vng #DIV/0!
Vng bi 205- 6205
vng
47,460
Vng bi 6306
vng 106,889
Khp ni -ng n-c ngang
ci
250,000
ng cao su kt n-c cong phi 42ci
40,000
ng cao su kt n-c cong phi 63ci
40,000
Cnh qut loi to
ci
#DIV/0!
Cp 4mm dy ga cu
m
#DIV/0!
-ng n-c trn nh hnh
ci
#DIV/0!
ng n-c nhm mt my phi ci
#DIV/0!
Tuy cao xu pi 12
m
#DIV/0!
ng cao su pi 10+12
m
34,461
Tuy cao xu pi 22
m
45,000
ng p lc pi 32
m
55,000
Tuy cao xu pi 32
m
#DIV/0!
Tuy cao xu pi 16
m
30,000
Li lc du nhn
Ci
90,000
Xp pp ht
Ci
#DIV/0!
Xp pp x
Ci
#DIV/0!
Bc trc cam
Ci
#DIV/0!
Trc cam
Ci
#DIV/0!
Bc Cam
Ci
#DIV/0!
Con i su pp
Ci
#DIV/0!
Vnh rng bnh
ci
#DIV/0!
Dy cu roa B37
Si
35,000
Dy cu roa B38
Si
35,000
Dy cu roa 888*17(B35)
Si
35,000
Dy cu roa B45
Si
#DIV/0!
Bm du bi trn
Ci
#DIV/0!
Vt chnh xp pp
B
#DIV/0!
Giong -ng dupi 20*28
Ci
4,000

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

0.0

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

Giong thp c x

0.00

0.00

Np kt n-c

1.00

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

1.00

1.00

6,900,000

1.0

1.00

1.00

1,320,000

1.0

0.00

0.00

0.0

85,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

2.00

2.00

94,920

2.0

47,460

94,920

2.00

94920.0

1.00

1.00

106,889

1.0

106,889

106,889

1.00

106889.0

1.00

1.00

250,000

1.0

250,000

250,000

1.00

250000.0

2.00

2.00

80,000

2.0

40,000

80,000

2.00

80000.0

1.00

1.00

40,000

1.0

40,000

40,000

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.50

1.50

51,692

1.5

34,461

51,692

1.50

51691.5

1.60

1.60

72,000

1.6

45,000

72,000

1.60

72000.0

1.50

1.50

82,500

1.5

55,000

82,500

1.50

0.00

0.00

2.00

2.00

60,000

2.0

30,000

60,000

2.00

1.00

1.00

90,000

1.0

90,000

90,000

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

16.00 16.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

80,500

#DIV/0!

1.0

0.0

80,500

80,500

0.00

13=8+11

1.00

#DIV/0!
80500.0

#DIV/0!

0.00

6,900,000

6,900,000

1.00

6900000.0

1,320,000

1,320,000

1.00

1320000.0

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

40000.0

82500.0
#DIV/0!
60000.0
90000.0

0.00

0.00

1.00

1.00

35,000

1.0

35,000

35,000

1.00

35000.0

1.00

1.00

35,000

1.0

35,000

35,000

1.00

35000.0

1.00

1.00

35,000

1.0

35,000

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4.00

4.00

16,000

4.0

35,000

4,000

2017

16,000

4.00

35000.0

16000.0

Ci
#DIV/0!
Qu 350,692
Giong pt tng long gi
b
105,000
Pht u bm cap p 20*42
ci
#DIV/0!
Long en ng pi 10 x 2
ci
1,500
Long en ng pi 14 x 1
ci
1,500
Pht u bm cao p 25*42
ci
20,238
Qu vng
ci
#DIV/0!
My nn kh ng b
ci
#DIV/0!
Vng bi my nn kh
ci
#DIV/0!
Bc bin my p hi
b/xe #DIV/0!
Kim phun
Qu 203,143
ng ng cy phi 6
m
79,000
ng ng cy phi 10
m
91,742
ng cy phi 40(bc ng khiKg
ng) 233,978
Lc du di zen ( Lc giy)
Ci
41,133
Lc du di zen ( Lc si )
Ci
63,636
Pt ttng + Xm +Van p hi B
650,000
Xi lanh my p hi
Ci
#DIV/0!
Vi phun du
Ci
#DIV/0!
Van x n-c bm n-c
Ci
#DIV/0!
Tuy hi du ga doan loi ngn
Ci
#DIV/0!
Tuy bi trn bm cao p L=450+600
Ci
#DIV/0!
Tuy bi trn bm cao p L=1600
Ci
#DIV/0!
ng h bo p lc du
Ci
110,000
ng h KM
Ci
#DIV/0!
ng h bo nhit n-c ngCi
c
96,667
ui + bng n tn hiu
B
#DIV/0!
n soi bin s
Ci
#DIV/0!
n xin -ng cnh pha tr-c B
120,000
n xin -ng cnh
b
40,000
n pha trng loi vung
b
720,000
n pha vng i s-ng m
ci
#DIV/0!
n trn
B
70,000
n hu
b
250,000
n nc
b
#DIV/0!
n li H3 +bng
b
187,388
Bng in 24V 21W
ci
4,000

4=3*1

5=4*2

6.0

8=6*7
#DIV/0!

0.00

0.00

0.0

1.00

105000.0

Cao su ng ht

0.00

0.00

#DIV/0!

0.0

#DIV/0!

Pt tng long gi

0.00

0.00

0.0

350,692

1.00

1.00

1.0

105,000

0.00

0.00

0.0

#DIV/0!

105,000
#DIV/0!

105,000
#DIV/0!

10

11=9*10

12=6+9

0.00

13=8+11
#DIV/0!

#DIV/0!

20.00 20.00

30,000

20.0

1,500

30,000

20.00

30000.0

20.00 20.00

30,000

20.0

1,500

30,000

20.00

30000.0

20,238

1.0

20,238

1.00

1.00

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

203,143

0.00

0.0

0.00

0.00

0.0

79,000

0.00

0.0

0.00

0.00

0.0

91,742

0.00

0.0

0.00

0.00

0.0

233,978

0.00

0.0

1.00

1.00

41,133

1.0

41,133

41,133

1.00

41133.0

1.00

1.00

63,636

1.0

63,636

63,636

1.00

63636.0

1.00

1.00

650,000

1.0

650,000

650,000

1.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

1.0

110,000

0.00

0.00

0.0

#DIV/0!

1.00

1.00

12.00 12.00

110,000
#DIV/0!
96,667

0.0

20,238

96,667

110,000

1.00

#DIV/0!

0.00

20238.0

650000.0

110000.0
#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

2.00

2.00

240,000

2.0

120,000

240,000

2.00

2.00

2.00

80,000

2.0

40,000

80,000

2.00

80000.0

2.00

2.00

1,440,000

2.0

720,000

1,440,000

2.00

1440000.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

70,000

1.0

70,000

70,000

1.00

70000.0

2.00

2.00

500,000

2.0

250,000

500,000

2.00

500000.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.0

187,388

9.00

9.00

36,000

9.0

4,000

2017

240000.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!
0.0

36,000

9.00

36000.0

ci
ci
Bng cm 24 V
ci
kho in
ci
Cng tc n li
ci
Cng tc gt xin -ng
ci
Cng tc xin -ng thng
ci
Cng tc gt m-a
ci
Cng tc mt xoay
ci
Cng tc bt hai chiu
ci
Cng tc ng m bm du ben
ci
Cng tc qut gi
Ci
Cm bin phanh tay
ci
Cm bin bo n phanh
ci
Cm ng s li
ci
Cm ng n li
ci
Cm ng bo nhin liu
ci
Cm ng bo p lc du M370 ci
Cm bin bo ben = n
ci
Cm bin nhit
ci
Cm ng bo du= n
ci
Cm ng bo hi= n
ci
Cm ng Km
ci
M t +bnh bm n-c ra knhB
Dy+vi phun n-c ra knh B
My pht in 24 V
Ci
My khi ng
Ci
Tit ch IC
Cm
Chi than my pht
Ci
Cu ch s
Ci
Gic co ng pi 8
Ci
Gic cm 2 chn
B
R le iu khin khi ng Ci
R le iu khin ci hi
Ci
R le iu khin
Ci
R le lai khi ng
Cm
R le xin -ng bn dn
Ci
R le n phanh
Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Bng 24V-3W

4,000

12.00 12.00

48,000

12.0

4,000

48,000

12.00

Bng n 24V-5W

4,000

11.00 11.00

44,000

11.0

4,000

44,000

11.00

13=8+11
48000.0
44000.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

95,000

1.00

1.00

95,000

1.0

95,000

95,000

1.00

55,000

1.00

1.00

55,000

1.0

55,000

55,000

1.00

55000.0

120,000

1.00

1.00

120,000

1.0

120,000

120,000

1.00

120000.0

260,000

4.0

260,000

4.00

65,000

4.00

4.00

#DIV/0!

0.00

0.00

55,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!
55,000
#DIV/0!
128,368

0.0
1.0
0.0

55,000
#DIV/0!

55,000
#DIV/0!

1.00
0.00

55000.0
#DIV/0!

2.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

115,000

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

1.00
0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

447,425

0.00

0.00

0.0

447,425

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

180,000

1.00

1.00

1.0

180,000

2.00

2.00

50,000

2.0

25,000

50,000

2.00

50000.0

20.00 20.00

100,000

20.0

5,000

100,000

20.00

100000.0

180,000

1.00

115000.0
#DIV/0!

0.00

1.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

65,000

1.00

1.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

250,000

1.00

1.00

1.0

250,000

#DIV/0!

1.00

1.00

0.0

#DIV/0!

250,000
#DIV/0!

65,000

2017

0.00
0.00

180000.0

0.00

1.0

0.0

35,000

#DIV/0!

#DIV/0!

70000.0

#DIV/0!

65,000

35,000

70,000

0.00

1.00

5,000

70,000

1.00

70,000

180,000

1.0

115,000
#DIV/0!

128368.0

#DIV/0!

25,000

70,000

115,000

0.0

2.00

260000.0
#DIV/0!

2.00

1.0

128,368

0.00

64,184

115,000

64,184

#DIV/0!

#DIV/0!

#DIV/0!

2.0

65,000
#DIV/0!

95000.0

65,000

250,000
#DIV/0!

1.00

1.00
0.00

0.0
#DIV/0!
65000.0

250000.0
#DIV/0!

Ci
#DIV/0!
Ci
#DIV/0!
P pin van ng m du benCm
#DIV/0!
Dy cp c quy
m
#DIV/0!
Dy cu doa 1260
Si
#DIV/0!
Dy cu doa 1250
Si
#DIV/0!
Dy cu doa MF- 34
Si
35,000
C cu gt m-a
B
#DIV/0!
Chi gt m-a
Ci
60,000
Cn gt m-a
Ci
65,000
Cp c qui
m
234,845
Ci in 24V
ci
175,000
Ci hi m bng in
ci
#DIV/0!
Qut mt bung cu 24V
ci
#DIV/0!
Cng tc qut mt+n trn 24Vci
#DIV/0!
Cng tc trung tm
ci
#DIV/0!
ui+bng n tp l
B
#DIV/0!
Cn+Chi gt m-a
B
#DIV/0!
Dn lnh iu ho
ci
#DIV/0!
Lc iu ho
ci
#DIV/0!
Dn nng my iu ho
ci
#DIV/0!
Dn lnh +Qut gi ng b B
#DIV/0!
Van p sut
Ci
#DIV/0!
Qut gi iu ho
Ci
#DIV/0!
Than m t qut gi
Ci
#DIV/0!
Van tit l-u dn lnh
Ci
#DIV/0!
R le ngt lnh
Ci
#DIV/0!
R le ng lc
Ci
#DIV/0!
Du lnh 134
Kg
#DIV/0!
Ga 134
Kg
#DIV/0!
Dy cu doa lc lnh CMF 8440 Si
#DIV/0!
Dy cu doa CMF 8450
Si
#DIV/0!
Ct + u tp
B /xe #DIV/0!
Tuy h p
m
#DIV/0!
Tuy cao p
m
#DIV/0!
Tuy -ng ht
m
#DIV/0!
Phin lc ga
Ci
#DIV/0!
Giong -ng lnh
B/xe #DIV/0!

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

R le n li

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Than khi ng

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

0.00

0.00

2.00

2.00

120,000

2.0

60,000

120,000

2.00

120000.0

2.00

2.00

130,000

2.0

65,000

130,000

2.00

130000.0

0.00

0.00

0.0

234,845

0.00

0.0

1.00

1.00

1.0

175,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

70,000
#DIV/0!

175,000

2.0
0.0

35,000
#DIV/0!

2017

70,000
#DIV/0!

175,000

2.00
0.00

1.00

70000.0
#DIV/0!

175000.0

B
Gic co iu ho
ng bo n

B
m

#DIV/0!
#DIV/0!
-

a2 Nhin liu

Lt
18,359
Xng 92
Lt
18,371
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Ga ho lng
Kg
Du Diesel OIL 40
Lt
Que hn DMn 500 pi 4
kg
Dy in 1*4
m
Bn chi st trn
Ci
Ba ami ng 1 ly
m2
Ba ami ng 1,5 ly
m2
Que hn vit c 4 ly
kg
Khn lau my
kg
Du iedel

4=3*1

5=4*2

6.0

8=6*7

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!
-

#DIV/0!

0.00

#DIV/0!

459,011
22.00 22.00
3.00

3.00

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci

11=9*10

12=6+9

459,011

13=8+11

459,011

22.0

18,359

403,898

22.00

55,113

3.0

18,371

55,113

3.00

2,376,625
2,376,625

403898.0
55113.0

5,296,520
2,376,625

2,919,895

1.00

1.0

34,867

34,867

1.00

34867.0

32.00 32.00

32.0

61,133

1,956,256

32.00

1956256.0

0.00

0.00

0.0

0.00

0.0

0.00

0.00

0.0

0.00

0.0

0.00

0.00

0.0

1.00

1.00

1.0

144,102

0.50

0.50

0.5

7.50

7.50

7.5

0.50

0.50

0.5

b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6

10

403,898

5,459,200
1.00

0.00

0.0

144,102

1.00

144102.0

163,605

81,803

0.50

81802.5

18,181

136,358

7.50

136357.5

46,480

23,240

3,719,895
2,919,895

0.50

2,919,895
2,919,895

23240.0

2,919,895
2,919,895

600

36.00 36.00

21,600

36.00

600

21,600

36

21,600

500

##### #####

64,000

#####

500

64,000

128

64,000

0.00

1,200

1,200

0.00

0.00

1,000

##### #####

199,981

#####

1,000

199,981

200

199,981

3,000

10.00 10.00

30,001

10.00

3,000

30,001

10

30,001

8.00

24,000

8.00

3,000

24,000

24,000

5,500

10.00 10.00

55,000

10.00

5,500

55,000

10

55,000

3,904

36.00 36.00

140,544

36.00

3,904

140,544

36

140,544

4,500

12.00 12.00

3,000

12,000
235,000

8.00

54,000

12.00

4,500

54,000

12

54,000

4.00

4.00

48,000

4.00

12,000

48,000

48,000

0.50

0.50

117,500

0.50

235,000

117,500

117,500

6,200

80.00 80.00

496,000

80.00

6,200

496,000

80

496,000

13,500

15.00 15.00

202,500

15.00

13,500

202,500

15

202,500

9,000

30.00 30.00

270,000

30.00

9,000

270,000

30

270,000

14,500

14,500

0.00

0.00

0.00

2,500

5.00

5.00

12,500

5.00

2,500

12,500

12,500

23,000

0.50

0.50

11,500

0.50

23,000

11,500

11,500

15,000

4.00

4.00

60,000

4.00

15,000

60,000

60,000

10,000

8.00

8.00

80,000

8.00

10,000

80,000

80,000

75.00 75.00

187,500

75.00

2,500

187,500

75

187,500

2,500

2017

Ci
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua
Mc in lade
Hp
Taro M22x2
B

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

u ct ng phi 8

5,000

4.00

4.00

20,000

4.00

5,000

20,000

Zc cm dy

1,500

0.00

0.00

0.00

1,500

17,500

35.00

500

500

35.00 35.00

12=6+9

13=8+11

20,000

17,500

35

17,500

8,000

2.00

2.00

16,000

2.00

8,000

16,000

16,000

50,000

0.20

0.20

10,000

0.20

50,000

10,000

10,000

12,000

1.00

1.00

12,000

1.00

12,000

12,000

12,000

65,000

0.00

0.00

0.00

65,000

90,000

0.05

0.05

4,500

0.05

90,000

4,500

4,500

144,102

144,102

0.00

0.00

0.00

0.00

0.00

0.00

15,000

8.00

8.00

120,000

8.00

15,000

120,000

120,000

30.00 30.00

999

29,968

30.00

999

29,968

30

29,968

15,000

3.00

3.00

45,000

3.00

15,000

45,000

45,000

15,000

5.00

5.00

75,000

5.00

15,000

75,000

75,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

19,000

5.00

5.00

95,000

5.00

19,000

95,000

95,000

25,000

3.00

3.00

75,000

3.00

25,000

75,000

75,000

75,000

0.00

0.00

0.00

75,000

0.00

0.00

0.00

180,000

1.00

1.00

180,000

1.00

180,000

180,000

180,000

55,000

0.20

0.20

11,000

0.20

55,000

11,000

11,000

52,000

1.00

1.00

52,000

1.00

52,000

52,000

52,000

25,000

0.10

0.10

2,500

0.10

25,000

2,500

2,500

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15,000

2.00

2.00

30,000

2.00

15,000

30,000

30,000

15,000

2.00

2.00

30,000

2.00

15,000

30,000

30,000

12,000

1.00

1.00

12,000

1.00

12,000

12,000

12,000

26,000

0.30

0.30

7,800

0.30

26,000

7,800

800,000

794,000

7,800

794,000

185,000

0.00

0.00

0.00

185,000

70,000

0.00

0.00

0.00

70,000

2017

B
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca
B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Taro M24x1,5

0.00

0.00

0.00

u ni 1/2

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

170,000

1.00

1.00

1.00

0.00

0.00

0.00

0.00

0.00

0.00

20.00

23,000

0.00

23,000
9,000

20.00 20.00
0.00

0.00

11.00 11.00

170,000

460,000

170,000

170,000

460,000

170,000
-

20
-

460,000
-

99,000

11.00

9,000

99,000

75,000

0.00

0.00

0.00

75,000

65,000

1.00

1.00

65,000

1.00

65,000

65,000

480,000

0.00

0.00

0.00

480,000

40,000

0.00

0.00

0.00

40,000

400,000

0.00

0.00

0.00

400,000

2017

11

99,000

65,000

Chnh lch gia TT


so vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

(4.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2017

14=12-4

15=13-5

(16.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2017

14=12-4

15=13-5

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(1.00) (96,667.00)
(12.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

2017

14=12-4

15=13-5

(1.00)
(1.00)
(1.00)

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2017

14=12-4

15=13-5

(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2017

14=12-4
-

15=13-5
#DIV/0!
#DIV/0!
(162,680)

2017

14=12-4
-

15=13-5
(6,000)
-

2017

14=12-4
-

15=13-5
-

2017

Bng k chi tit vt t- ph tng xe Kpaz 14M-5691 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

ci
Cn d trc c
ci
Thanh truyn c bc
ci
Bc u nh tay bin
ci
Xc mng ng c
B /xe
Giong n-c xi lanh
B /xe
B hi ct 0
B /xe
Bc bin ba ly ct 0
b/xe
Bc bin ba ly ct 1
b/xe
Bc bin ba ly ct 2
b/xe
Giong ct te
b
Giong sa b gin c
ci
Giong mt np my
ci
Pht su pp
ci
Pht 64*95
ci
Pht 140*170
ci
Pht trc lai bm cao p 24*46*10 ci
Pht 30*56
ci
Pht 38*60
ci
Cao su gim chn
ci
Giong c x loi thp
ci
Pht php bm n-c
ci
Puly bm n-c
ci

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I xe kpaz 14M-5691
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

Chi tit /SP

5,227

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

5,227

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

135,000

0.00

0.00

0.0

135,000

0.00

2,500,000

0.00

0.00

0.0

2,500,000

0.00

130,000

0.00

0.00

0.0

130,000

0.00

#########

0.00

0.00

0.0

##########

0.00

2,286,364

0.00

0.00

0.0

2,286,364

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

2,250,000

0.00

0.00

0.0

2,250,000

0.00

89,375

0.00

0.00

0.0

89,375

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

60,000

0.00

0.00

0.0

60,000

0.00

165,682

0.00

0.00

0.0

165,682

0.00

8,000

0.00

0.00

0.0

8,000

0.00

30,455

0.00

0.00

0.0

30,455

0.00

0.0

47,364

0.00

0.0

#DIV/0!

47,364

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
-

#DIV/0!

#DIV/0!

29,773

0.00

0.00

0.0

29,773

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

5691

0.00
0.00

Cm
#DIV/0!
Giong bu le
ci
80,000
Giong cao su c ht
ci
#DIV/0!
Giong thp c x
ci
#DIV/0!
Np kt n-c
ci
80,500
Kt lm mt du
ci
#DIV/0!
Kt lm mt n-c
ci 6,900,000
Bm n-c
ci 1,320,000
Vng bi bm n-c 180703
Vng
85,000
Vng bi my pht 180502
Vng
#DIV/0!
Vng bi my pht 180603
Vng
#DIV/0!
Vng bi 205- 6205
vng
47,460
Vng bi 6306
vng
106,889
Khp ni -ng n-c ngang
ci
250,000
ng cao su kt n-c cong phi 42 ci
40,000
ng cao su kt n-c cong phi 63 ci
40,000
Cnh qut loi to
ci
#DIV/0!
Cp 4mm dy ga cu
m
#DIV/0!
-ng n-c trn nh hnh
ci
#DIV/0!
ng n-c nhm mt my phi
ci
#DIV/0!
Tuy cao xu pi 12
m
#DIV/0!
ng cao su pi 10+12
m
34,461
Tuy cao xu pi 22
m
45,000
ng p lc pi 32
m
55,000
Tuy cao xu pi 32
m
#DIV/0!
Tuy cao xu pi 16
m
30,000
Li lc du nhn
Ci
90,000
Xp pp ht
Ci
#DIV/0!
Xp pp x
Ci
#DIV/0!
Bc trc cam
Ci
#DIV/0!
Trc cam
Ci
#DIV/0!
Bc Cam
Ci
#DIV/0!
Con i su pp
Ci
#DIV/0!
Vnh rng bnh
ci
#DIV/0!
Dy cu roa B37
Si
35,000
Dy cu roa B38
Si
35,000
Cm puly cnh qut trung gian

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
-

0.0
0.0
0.0
0.0

80,000
#DIV/0!
#DIV/0!
80,500

#DIV/0!
#DIV/0!
-

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

6,900,000

0.00

0.00

0.00

0.0

1,320,000

0.00

0.00

0.00

0.0

85,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

47,460

0.00

0.00

0.00

0.0

106,889

0.00

0.00

0.00

0.0

250,000

0.00

0.00

0.00

0.0

40,000

0.00

0.00

0.00

0.0

40,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

34,461

0.00

0.00

0.00

0.0

45,000

0.00

0.00

0.00

0.0

55,000

0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0

#DIV/0!
30,000
90,000
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00
0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

35,000

0.00

0.00

0.00

0.0

35,000

0.00

5691

#DIV/0!
#DIV/0!

Si
Dy cu roa B45
Si
Bm du bi trn
Ci
Vt chnh xp pp
B
Giong -ng dupi 20*28
Ci
Cao su ng ht
Ci
Pt tng long gi
Qu
Giong pt tng long gi
b
Pht u bm cap p 20*42
ci
Long en ng pi 10 x 2
ci
Long en ng pi 14 x 1
ci
Pht u bm cao p 25*42
ci
Qu vng
ci
My nn kh ng b
ci
Vng bi my nn kh
ci
Bc bin my p hi
b/xe
Kim phun
Qu
ng ng cy phi 6
m
ng ng cy phi 10
m
ng cy phi 40(bc ng khi ng)
Kg
Lc du di zen ( Lc giy)
Ci
Lc du di zen ( Lc si )
Ci
Pt ttng + Xm +Van p hi
B
Xi lanh my p hi
Ci
Vi phun du
Ci
Van x n-c bm n-c
Ci
Tuy hi du ga doan loi ngn Ci
Tuy bi trn bm cao p L=450+600
Ci
Tuy bi trn bm cao p L=1600Ci
ng h bo p lc du
Ci
ng h KM
Ci
ng h bo nhit n-c ng c
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
n xin -ng cnh pha tr-c
B
Dy cu roa 888*17(B35)

4=3*1

5=4*2

6.0

35,000

0.00

0.00

0.0

35,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4,000

0.00

0.00

0.0

4,000

8=6*7
-

10

11=9*10

12=6+9

13=8+11

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

350,692

8.00

8.00

2,805,536

8.0

350,692

2,805,536

8.00

105,000

1.00

1.00

105,000

1.0

105,000

105,000

1.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

1,500

0.00

0.00

0.0

1,500

0.00

1,500

0.00

0.00

0.0

1,500

0.00

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!
2,805,536
105,000
#DIV/0!

20,238

0.00

0.00

0.0

20,238

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!
#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

203,143

8.00

8.00

1,625,144

8.0

203,143

1,625,144

8.00

79,000

0.00

0.00

0.0

79,000

0.00

91,742

0.00

0.00

0.0

91,742

0.00

233,978

0.00

0.00

0.0

233,978

0.00

41,133

0.00

0.00

0.0

41,133

0.00

1,625,144

63,636

0.00

0.00

0.0

63,636

0.00

650,000

0.00

0.00

0.0

650,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

110,000

0.00

0.00

0.0

110,000

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!
-

#DIV/0!

0.00

#DIV/0!

96,667

0.00

0.00

0.0

96,667

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

120,000

0.00

0.00

0.0

120,000

5691

0.00

0.00

0.00

b
n pha trng loi vung
b
n pha vng i s-ng m
ci
n trn
B
n hu
b
n nc
b
n li H3 +bng
b
Bng in 24V 21W
ci
Bng 24V-3W
ci
Bng n 24V-5W
ci
Bng cm 24 V
ci
kho in
ci
Cng tc n li
ci
Cng tc gt xin -ng
ci
Cng tc xin -ng thng
ci
Cng tc gt m-a
ci
Cng tc mt xoay
ci
Cng tc bt hai chiu
ci
Cng tc ng m bm du benci
Cng tc qut gi
Ci
Cm bin phanh tay
ci
Cm bin bo n phanh
ci
Cm ng s li
ci
Cm ng n li
ci
Cm ng bo nhin liu
ci
Cm ng bo p lc du M370 ci
Cm bin bo ben = n
ci
Cm bin nhit
ci
Cm ng bo du= n
ci
Cm ng bo hi= n
ci
Cm ng Km
ci
M t +bnh bm n-c ra knh B
Dy+vi phun n-c ra knh
B
My pht in 24 V
Ci
My khi ng
Ci
n xin -ng cnh

4=3*1

5=4*2

6.0

40,000

0.00

0.00

0.0

40,000

720,000

0.00

0.00

0.0

720,000

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

8=6*7

10

11=9*10

12=6+9

0.00

0.00

#DIV/0!

0.00

13=8+11
#DIV/0!

70,000

0.00

0.00

0.0

70,000

0.00

250,000

0.00

0.00

0.0

250,000

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

187,388

0.00

0.00

#DIV/0!
-

0.0

187,388

#DIV/0!
-

0.00
0.00

#DIV/0!
-

4,000

0.00

0.00

0.0

4,000

0.00

4,000

0.00

0.00

0.0

4,000

0.00

0.00

4,000

0.00

0.00

0.0

4,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

95,000

0.00

0.00

0.0

95,000

0.00

55,000

0.00

0.00

0.0

55,000

0.00

120,000

0.00

0.00

0.0

120,000

0.00

0.0

65,000

0.00

0.0

#DIV/0!

65,000

0.00

0.00

#DIV/0!

0.00

0.00

55,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
#DIV/0!
-

0.0

55,000

0.0

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

64,184

0.00

0.00

0.0

64,184

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

115,000

0.00

0.00

0.0

115,000

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!
-

0.00

#DIV/0!
-

0.00

0.00
0.00

#DIV/0!

70,000

0.00

0.00

0.0

70,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

447,425

#DIV/0!

0.00

0.00

447,425

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

5691

0.00

Cm
Chi than my pht
Ci
Cu ch s
Ci
Gic co ng pi 8
Ci
Gic cm 2 chn
B
R le iu khin khi ng
Ci
R le iu khin ci hi
Ci
R le iu khin
Ci
R le lai khi ng
Cm
R le xin -ng bn dn
Ci
R le n phanh
Ci
R le n li
Ci
Than khi ng
Ci
P pin van ng m du ben Cm
Dy cp c quy
m
Dy cu doa 1260
Si
Dy cu doa 1250
Si
Dy cu doa MF- 34
Si
C cu gt m-a
B
Chi gt m-a
Ci
Cn gt m-a
Ci
Cp c qui
m
Ci in 24V
ci
Ci hi m bng in
ci
Qut mt bung cu 24V
ci
Cng tc qut mt+n trn 24V ci
Cng tc trung tm
ci
ui+bng n tp l
B
Cn+Chi gt m-a
B
Dn lnh iu ho
ci
Lc iu ho
ci
Dn nng my iu ho
ci
Dn lnh +Qut gi ng b
B
Van p sut
Ci
Qut gi iu ho
Ci
Tit ch IC

4=3*1

5=4*2

6.0

180,000

0.00

0.00

0.0

180,000

0.00

25,000

0.00

0.00

0.0

25,000

0.00

5,000

0.00

0.00

0.0

5,000

0.00

0.0

35,000

0.00

0.0

#DIV/0!

35,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

10

11=9*10

12=6+9

0.00

13=8+11

#DIV/0!

65,000

0.00

0.00

0.0

65,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

250,000

0.00

0.00

0.0

250,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

35,000

0.00

0.00

0.00

0.00

60,000

0.00

0.00

65,000

0.00

0.00

234,845

0.00

175,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

8=6*7

0.00

0.0

35,000

0.0

#DIV/0!

0.0

60,000

0.00

0.0

65,000

0.00

0.00

0.0

234,845

0.00

0.00

0.0

175,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

5691

0.00

#DIV/0!

0.00
0.00

#DIV/0!

Ci
Van tit l-u dn lnh
Ci
R le ngt lnh
Ci
R le ng lc
Ci
Du lnh 134
Kg
Ga 134
Kg
Dy cu doa lc lnh CMF 8440 Si
Dy cu doa CMF 8450
Si
Ct + u tp
B /xe
Tuy h p
m
Tuy cao p
m
Tuy -ng ht
m
Phin lc ga
Ci
Giong -ng lnh
B/xe
Gic co iu ho
B
ng bo n
m
Than m t qut gi

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!
#DIV/0!

12=6+9

13=8+11

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

a2 Nhin liu
Du iedel
Xng 92
B

Lt
Lt

Que hn DMn 500 pi 4


Dy in 1*4
Bn chi st trn
Ba ami ng 1 ly
Ba ami ng 1,5 ly
Que hn vit c 4 ly
Khn lau my

0.00

0.00

0.0

18,359

0.00

18,371

0.00

0.00

0.0

18,371

0.00

Kg
Lt
kg
m
Ci
m2
m2
kg
kg

11=9*10

Nguyn nhin VL ph trong khon

Du Diesel OIL 40

10

18,359

b1 Cng ty cp
Ga ho lng

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

34,886

0.00

0.00

0.00

0.0

61,690

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

144,102

0.00

0.00

0.00

0.0

163,629

0.00

0.00

0.00

0.0

18,302

0.00

0.00

0.00

0.0

46,497

0.00

b2 Phn x-ng cp
*

Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5

Ci
Ci
Ci

600

500

1,200

5691

0.00

0.00

0.0

4=3*1

5=4*2

6.0

Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
inh tn nhm phi 8

8=6*7

10

11=9*10

13=8+11

1,000

3,000

0.0

3,000

0.0

5,500

0.0

3,904

0.0

4,500

0.0

12,000

0.0

235,000

0.0

6,200

0.0

13,500

0.0

9,000

0.0

14,500

0.00

2,500

0.0

23,000

0.0

15,000

0.0

10,000

0.0

2,500

0.0

5,000

0.0

1,500

0.0

500

0.0

8,000

0.0

50,000

0.0

12,000

0.0

0.00

0.0

65,000

90,000

144,102

0.00

0.00

15,000

0.0

999

0.0

15,000

0.0

15,000

0.0

0.00

0.00

0.00

0.0

19,000

5691

12=6+9

B
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

4=3*1

5=4*2

6.0

Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

8=6*7

10

11=9*10

25,000

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon

0.0

0.00

0.00

180,000

0.0

55,000

0.0

52,000

0.0

25,000

0.0

0.00

0.00

0.00

0.00

0.00

0.00

15,000

0.0

15,000

0.0

12,000

0.0

26,000

0.0

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B

185,000
70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

170,000
-

5691

13=8+11

75,000

- CCDC- VPP PX mua


Mc in lade

12=6+9

0.00

0.00

23,000

0.00

0.00

9,000

0.00

75,000

0.00

65,000

0.00

480,000

0.00

B
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

m
Ci

5691

8=6*7

10

11=9*10

12=6+9

13=8+11

40,000

0.00

400,000

0.00

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5691

14=12-4

15=13-5

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5691

14=12-4
-

15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

5691

14=12-4
-

15=13-5
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5691

14=12-4

15=13-5

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5691

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5691

14=12-4

15=13-5

5691

14=12-4

15=13-5

5691

14=12-4

15=13-5

5691

Bng k chi tit vt t- ph tng u xe Kpaz cu KC 14M-2284 thng 06 nm 2011


-

Theo M giao khon


STT

Chi tit

A
I

VT

Chi tit /SP

n gi

Tng thc t s dng

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

a1 Vt t- ph tng cng ty cp

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
5,227

Vt t- PX mua

SL

A Vt t- ngoi khon

ci
Cn d trc c
ci
Thanh truyn c bc
ci
Bc u nh tay bin
ci
Xc mng ng c
B /xe
Giong n-c xi lanh
B /xe
B hi ct 0
B /xe
Bc bin ba ly ct 0
b/xe
Bc bin ba ly ct 1
b/xe
Bc bin ba ly ct 2
b/xe
Giong ct te
b
Giong sa b gin c
ci
Giong mt np my
ci
Pht su pp
ci
Pht 64*95
ci
Pht 140*170
ci
Pht trc lai bm cao p 24*46*10
ci
Pht 30*56
ci
Pht 38*60
ci
Cao su gim chn
ci
Giong c x loi thp
ci
Pht php bm n-c
ci
Puly bm n-c
ci
Cm puly cnh qut trung gianCm

Vt t- cty cp

Tn
g s

Xe kpaz cu 14M-2284

Nt trc c

Thc t s dng

8.0

5,227

41,816

#DIV/0!
#DIV/0!
#DIV/0!

8.00

8.00

#DIV/0!

4.00

4.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

135,000

0.00

0.00

0.0

135,000

0.00

0.0

2,500,000

0.00

0.00

0.0

2,500,000

0.00

0.0

130,000

0.00

0.00

0.0

130,000

0.00

0.0

12,550,000

1.00

1.00

12,550,000

1.0

12,550,000

12,550,000

1.00

12550000.0

2,286,364

1.00

1.00

2,286,364

1.0

2,286,364

2,286,364

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2,250,000

0.00

0.00

0.0

2,250,000

0.00

0.0

89,375

2.00

2.00

178,750

2.0

89,375

178,750

2.00

178750.0

60,000

2.00

2.00

120,000

2.0

60,000

120,000

2.00

120000.0

165,682

2.00

2.00

331,364

2.0

165,682

331,364

2.00

331364.0

16.00 16.00

128,000

16.0

8,000

128,000

16.00

128000.0

30,455

1.0

30,455

30,455

1.00

30455.0

47,364

1.0

47,364

1.00

8,000

41,816

2,911,895

8.00

41816.0

2286364.0
#DIV/0!

30,455

1.00

1.00

47,364

1.00

1.00

0.00

0.00

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!
29,773

#DIV/0!
29,773

0.0
1.0

2284

47,364
#DIV/0!
29,773

#DIV/0!
29,773

0.00
1.00

47364.0
#DIV/0!
29773.0

ci
ci
Giong thp c x
ci
Np kt n-c
ci
Kt lm mt du
ci
Kt lm mt n-c
ci
Bm n-c
ci
Vng bi bm n-c 180703 Vng
Vng bi my pht 180502
Vng
Vng bi my pht 180603
Vng
Vng bi 205- 6205
vng
Vng bi 6306
vng
Khp ni -ng n-c ngang
ci
ng cao su kt n-c cong phi 42
ci
ng cao su kt n-c cong phi 63
ci
Cnh qut loi to
ci
Cp 4mm dy ga cu
m
-ng n-c trn nh hnh
ci
ng n-c nhm mt my phi ci
Tuy cao xu pi 12
m
ng cao su pi 10+12
m
Tuy cao xu pi 22
m
ng p lc pi 32
m
Tuy cao xu pi 32
m
Tuy cao xu pi 16
m
Li lc du nhn
Ci
Xp pp ht
Ci
Xp pp x
Ci
Bc trc cam
Ci
Trc cam
Ci
Bc Cam
Ci
Con i su pp
Ci
Vnh rng bnh
ci
Dy cu roa B37
Si
Dy cu roa B38
Si
Dy cu roa 888*17(B35)
Si
Giong bu le

Giong cao su c ht

2
80,000

4=3*1

5=4*2

10

11=9*10

12=6+9

13=8+11

1.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

6,900,000

0.00

0.00

0.0

1,320,000

0.00

0.00

0.0

85,000

2.00

2.00

2.0

85,000

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

170,000

80,000

1.00

80,500

0.0

8=6*7

#DIV/0!
80,500

80,000

6.0

1.0

80,500

80,500

1.00

0.0

80500.0

#DIV/0!

0.00

6,900,000

0.00

1,320,000

0.00

0.0

2.00

170000.0

170,000

#DIV/0!
0.0

47,460

2.00

2.00

94,920

2.0

47,460

94,920

2.00

94920.0

106,889

1.00

1.00

106,889

1.0

106,889

106,889

1.00

106889.0

250,000

0.00

0.00

0.0

250,000

0.00

0.0

40,000

2.00

2.00

80,000

0.0

40,000

0.00

0.0

40,000

2.00

2.00

80,000

0.0

40,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

3.00

3.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

1.50

1.50

#DIV/0!

0.0

#DIV/0!

0.00

34,461

0.00

0.00

0.0

34,461

0.00

0.0

45,000

0.00

0.00

0.0

45,000

0.00

0.0

55,000

1.50

1.50

82,500

0.0

55,000

0.00

0.00

0.00

#DIV/0!

0.00

30,000

1.50

1.50

45,000

0.0

30,000

0.00

90,000

1.00

1.00

90,000

0.0

90,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

35,000

1.00

1.00

35,000

0.0

35,000

0.00

0.0

35,000

1.00

1.00

35,000

0.0

35,000

0.00

0.0

35,000

1.00

1.00

35,000

0.0

35,000

0.00

0.0

#DIV/0!

#DIV/0!

0.0

2284

#DIV/0!

0.0
#DIV/0!
0.0
0.0

Si
#DIV/0!
Ci
#DIV/0!
Vt chnh xp pp
B
#DIV/0!
Giong -ng dupi 20*28 Ci
4,000
Cao su ng ht
Ci
#DIV/0!
Pt tng long gi
Qu
350,692
Giong pt tng long gi
b
105,000
Pht u bm cap p 20*42 ci
#DIV/0!
Long en ng pi 10 x 2
ci
1,500
Long en ng pi 14 x 1
ci
1,500
Pht u bm cao p 25*42 ci
20,238
Qu vng
ci
#DIV/0!
My nn kh ng b
ci
#DIV/0!
Vng bi my nn kh
ci
#DIV/0!
Bc bin my p hi
b/xe
#DIV/0!
Kim phun
Qu
203,143
ng ng cy phi 6
m
79,000
ng ng cy phi 10
m
91,742
ng cy phi 40(bc ng khi
Kgng) 233,978
Lc du di zen ( Lc giy) Ci
41,133
Lc du di zen ( Lc si )
Ci
63,636
Pt ttng + Xm +Van p hi B
650,000
Xi lanh my p hi
Ci
#DIV/0!
Vi phun du
Ci
#DIV/0!
Van x n-c bm n-c
Ci
#DIV/0!
Tuy hi du ga doan loi ngn
Ci
#DIV/0!
Tuy bi trn bm cao p L=450+600
Ci
#DIV/0!
Tuy bi trn bm cao p L=1600
Ci
#DIV/0!
ng h bo p lc du
Ci
110,000
ng h KM
Ci
#DIV/0!
ng h bo nhit n-c ng
Cic
96,667
ui + bng n tn hiu
B
#DIV/0!
n soi bin s
Ci
#DIV/0!
n xin -ng cnh pha tr-c B
120,000
n xin -ng cnh
b
40,000
n pha trng loi vung
b
720,000

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

Dy cu roa B45

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

Bm du bi trn

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4.00

4.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

8.00

8.00

2,805,536

8.0

350,692

2,805,536

8.00

1.00

1.00

105,000

0.0

105,000

0.00

0.00

0.0

#DIV/0!

16,000

#DIV/0!

0.0

4,000

0.00

#DIV/0!

0.00

0.0
#DIV/0!
2805536.0
0.0
#DIV/0!

20.00 20.00

30,000

20.0

1,500

30,000

20.00

30000.0

20.00 20.00

30,000

20.0

1,500

30,000

20.00

30000.0

0.00

0.00

0.0

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

8.00

8.00

1,625,144

8.0

203,143

1,625,144

8.00

1625144.0

3.00

3.00

237,000

3.0

79,000

237,000

3.00

237000.0

3.00

3.00

275,226

3.0

91,742

275,226

3.00

275226.0

1.90

1.90

444,558

1.9

233,978

444,558

1.90

444558.2

1.00

1.00

41,133

1.0

41,133

41,133

1.00

41133.0

1.00

1.00

63,636

1.0

63,636

63,636

1.00

63636.0

1.00

1.00

650,000

0.0

650,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

0.0

110,000

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

12.00 12.00

110,000
#DIV/0!
96,667

1.0

20,238

96,667

96,667

1.00

0.0

0.0

0.0
#DIV/0!
96667.0

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

2.00

2.00

240,000

0.0

120,000

0.00

0.0

2.00

2.00

80,000

0.0

40,000

0.00

0.0

0.00

0.00

0.0

720,000

0.00

0.0

2284

ci
B
n hu
b
n nc
b
n li H3 +bng
b
Bng in 24V 21W
ci
Bng 24V-3W
ci
Bng n 24V-5W
ci
Bng cm 24 V
ci
kho in
ci
Cng tc n li
ci
Cng tc gt xin -ng
ci
Cng tc xin -ng thng ci
Cng tc gt m-a
ci
Cng tc mt xoay
ci
Cng tc bt hai chiu
ci
Cng tc ng m bm du ben
ci
Cng tc qut gi
Ci
Cm bin phanh tay
ci
Cm bin bo n phanh
ci
Cm ng s li
ci
Cm ng n li
ci
Cm ng bo nhin liu
ci
Cm ng bo p lc du M370ci
Cm bin bo ben = n
ci
Cm bin nhit
ci
Cm ng bo du= n
ci
Cm ng bo hi= n
ci
Cm ng Km
ci
M t +bnh bm n-c ra knh
B
Dy+vi phun n-c ra knh B
My pht in 24 V
Ci
My khi ng
Ci
Tit ch IC
Cm
Chi than my pht
Ci
Cu ch s
Ci
n pha vng i s-ng m
n trn

#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

70,000

0.00

0.00

0.0

250,000

2.00

2.00

#DIV/0!

0.00

0.00

187,388

2.00

2.00

4,000
4,000
4,000

500,000

70,000

0.0

250,000

0.0

#DIV/0!

374,776

2.0

187,388

10.00 10.00

40,000

0.0

4,000

10.00 10.00

40,000

0.0

4,000

10.00 10.00

40,000

0.0

4,000

#DIV/0!

374,776

10

11=9*10

12=6+9

13=8+11
#DIV/0!
0.0
0.0
#DIV/0!

2.00

374776.0

0.00

0.0

0.00

0.0

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

95,000

0.00

0.00

0.0

95,000

0.00

0.0

55,000

0.00

0.00

0.0

55,000

0.00

0.0

120,000

0.00

0.00

0.0

120,000

0.00

0.0

65,000

0.00

0.00

0.0

65,000

0.00

0.0

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.00

0.0

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!
55,000
#DIV/0!
64,184

#DIV/0!

0.0
#DIV/0!

2.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

115,000

1.00

1.00

0.0

115,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

3.00

3.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

447,425

0.00

0.00

0.0

447,425

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

180,000

0.00

0.00

0.0

180,000

0.00

0.0

25,000

0.00

0.00

0.0

25,000

0.00

0.0

0.0

5,000

0.00

0.0

5,000

20.00 20.00

100,000

2284

64,184

#DIV/0!

2.00

115,000

0.0

55,000

#DIV/0!

70,000

128,368

#DIV/0!

70,000

0.0

0.0
#DIV/0!
0.0

0.0

Ci
B
R le iu khin khi ng Ci
R le iu khin ci hi
Ci
R le iu khin
Ci
R le lai khi ng
Cm
R le xin -ng bn dn
Ci
R le n phanh
Ci
R le n li
Ci
Than khi ng
Ci
P pin van ng m du ben
Cm
Dy cp c quy
m
Dy cu doa 1260
Si
Dy cu doa 1250
Si
Dy cu doa MF- 34
Si
C cu gt m-a
B
Chi gt m-a
Ci
Cn gt m-a
Ci
Cp c qui
m
Ci in 24V
ci
Ci hi m bng in
ci
Qut mt bung cu 24V
ci
Cng tc qut mt+n trn 24V
ci
Cng tc trung tm
ci
ui+bng n tp l
B
Cn+Chi gt m-a
B
Dn lnh iu ho
ci
Lc iu ho
ci
Dn nng my iu ho
ci
Dn lnh +Qut gi ng b B
Van p sut
Ci
Qut gi iu ho
Ci
Than m t qut gi
Ci
Van tit l-u dn lnh
Ci
R le ngt lnh
Ci
R le ng lc
Ci
Gic co ng pi 8
Gic cm 2 chn

2
35,000
#DIV/0!
65,000

4=3*1

5=4*2

6.0

0.00

0.00

0.0

0.00

0.00

#DIV/0!

0.0

10

11=9*10

12=6+9

0.00

#DIV/0!

0.00

13=8+11
0.0
#DIV/0!

1.00

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

250,000

0.00

0.00

0.0

250,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

60,000

2.00

2.00

65,000

0.00

0.00

234,845

3.00

3.00

120,000
704,535

65,000

1.00

#DIV/0!

0.0

35,000
#DIV/0!

8=6*7

#DIV/0!

35,000

65,000

35,000
#DIV/0!

0.0

0.0

0.0
#DIV/0!

0.0

60,000

0.00

0.0

65,000

0.00

0.0

3.0

234,845

3.00

704535.0

704,535

0.0

175,000

0.00

0.00

0.0

175,000

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

4.00

4.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2284

0.0

Du lnh 134

#DIV/0!

Ga 134

#DIV/0!

Kg
Kg
Dy cu doa lc lnh CMF 8440
Si
Dy cu doa CMF 8450
Si
Ct + u tp
B /xe
Tuy h p
m
Tuy cao p
m
Tuy -ng ht
m
Phin lc ga
Ci
Giong -ng lnh
B/xe
Gic co iu ho
B
ng bo n
m
a2 Nhin liu

4=3*1

5=4*2

6.0

8=6*7

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!
-

7.00

7.00

#DIV/0!

0.0

#DIV/0!
#DIV/0!

#DIV/0!

0.00

#DIV/0!

Lt
18,359
Lt
18,371
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Ga ho lng
Kg
Du Diesel OIL 40
Lt
Que hn DMn 500 pi 4
kg
Dy in 1*4
m
Bn chi st trn
Ci
Ba ami ng 1 ly
m2
Ba ami ng 1,5 ly
m2
Que hn vit c 4 ly
kg
Khn lau my
kg
Du iedel
Xng 92

b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci

459,011
22.00 22.00
3.00

3.00

10

11=9*10

12=6+9

459,011

13=8+11

459,011

403,898

22.0

18,359

403,898

22.00

55,113

3.0

18,371

55,113

3.00

5,960,000
1.00

2,415,081
2,415,081

403898.0
55113.0

5,326,975
2,415,081

2,911,895

1.00

1.0

34,925

34,925

1.00

34925.0

32.00 32.00

32.0

62,247

1,991,904

32.00

1991904.0

0.00

0.00

0.0

0.00

0.0

0.00

0.00

0.0

0.00

0.0

0.00

0.00

0.0

0.00

0.0

1.00

1.00

1.0

144,102

144,102

1.00

144102.0

0.50

0.50

0.5

163,640

81,820

0.50

81820.0

7.50

7.50

7.5

18,543

139,073

7.50

139072.5

0.50

0.50

0.5

46,514

23,257

0.50

600

36

600

21,600

36

21,600

500

128

500

64,000

128

64,000

1,200

1,200

1,000

200

1,000

199,981

200

199,981

3,000

10

3,000

30,001

10

30,001

3,000

3,000

24,000

24,000

5,500

10

5,500

55,000

10.0

55,000

3,904

36

3,904

140,544

36

140,544

2284

2,911,895
2,911,895

23257.0

2,911,895
2,911,895

Ci
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSchvin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
C li 35-50

Giy nhp nht 600 LD

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

4,500

12

4,500

54,000

12

54,000

12,000

12,000

48,000

4.0

48,000

235,000

235,000

117,500

0.5

117,500

6,200

80

6,200

496,000

80

496,000

13,500

15

13,500

202,500

15

202,500

9,000

270,000

30

270,000

9,000

14,500

2,500

23,000

15,000

10,000

2,500

5,000

30
-

14,500

2,500

12,500

12,500

23,000

11,500

0.5

11,500

15,000

60,000

60,000

10,000

80,000

80,000

75

2,500

187,500

75

187,500

5,000

20,000

20,000

1,500

500

35

500

17,500

35

17,500

8,000

8,000

8,000

8,000

50,000

50,000

10,000

10,000

12,000

12,000

12,000

12,000

65,000

65,000

90,000

90,000

4,500

144,102

144,102

1,500

4,500
-

15,000

15,000

120,000

8.0

120,000

999

30

999

29,968

30

29,968

15,000

15,000

45,000

3.0

45,000

15,000

15,000

75,000

5.0

75,000

19,000

19,000

95,000

25,000

25,000

75,000

75,000

75,000

180,000

180,000

180,000

1.0

180,000

55,000

55,000

11,000

11,000

52,000

52,000

52,000

52,000

2284

95,000

75,000

Ci
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua
Mc in lade
Hp
Taro M22x2
B
Taro M24x1,5
B
u ni 1/2
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci
0 0

4=3*1

5=4*2

6.0

8=6*7

10

12=6+9

25,000

25,000

2,500

Nha thng

15,000

15,000

30,000

30,000

15,000

15,000

30,000

2.0

30,000

12,000

12,000

12,000

12,000

26,000

7,800

800,000

13=8+11

Bn ren M10

26,000

11=9*10

796,000

185,000

70,000

7,800

796,000

185,000

70,000

70,000

23,000

170,000

2,500

170,000

30

9,000

75,000

23,000

690,000

1.0

70,000

30
-

690,000

9,000

36,000

75,000

36,000

65,000

65,000

480,000

480,000

40,000

40,000

400,000

400,000

2284

Chnh lch gia


TT so vi M giao
khon
SL

TT

14=12-4 15=13-5
-

#DIV/0!

#DIV/0!

####
####
####
####

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2284

14=12-4 15=13-5
####
####
####
####
####
####
####
####
####
####
####
####
####

########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########
#DIV/0!
########
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########
########
########

2284

14=12-4 15=13-5
####
####
####
####
####
####
####
####
####
-

#DIV/0!
#DIV/0!
#DIV/0!
########
#DIV/0!
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########
#DIV/0!
#DIV/0!
#DIV/0!
########
########
-

2284

14=12-4 15=13-5
####
####
####
####
####
####
####
####
####
####
####
####
####

#DIV/0!
########
#DIV/0!
########
########
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########
#DIV/0!
#DIV/0!
#DIV/0!
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########

2284

14=12-4 15=13-5
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
-

#DIV/0!
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

2284

14=12-4 15=13-5
####
####
####
####
####
####
####
####
####
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(633,025)

2284

14=12-4 15=13-5

2284

14=12-4 15=13-5

(4,000)

2284

Bng k chi tit vt t- ph tng u xe Kpaz 14M-5150 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

A
I

VT

Chi tit /SP

n gi

Thc t s dng
Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tn
g s

TTin

SL

TT

SL

TT

SL

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

xe kpaz 14M-5150

#DIV/0!

#DIV/0!

A Vt t- ngoi khon

#DIV/0!

#DIV/0!

#DIV/0!
41,816

a1 Vt t- ph tng cng ty cp

ci
Cn d trc c
ci
Thanh truyn c bc
ci
Bc u nh tay bin
ci
Xc mng ng c
B /xe
Giong n-c xi lanh
B /xe
B hi ct 0
B /xe
Bc bin ba ly ct 0
b/xe
Bc bin ba ly ct 1
b/xe
Bc bin ba ly ct 2
b/xe
Giong ct te
b
Giong sa b gin c
ci
Giong mt np my
ci
Pht su pp
ci
Pht 64*95
ci
Pht 140*170
ci
Pht trc lai bm cao p 24*46*10
ci
Pht 30*56
ci
Pht 38*60
ci
Cao su gim chn
ci
Giong c x loi thp
ci
Pht php bm n-c
ci
Puly bm n-c
ci
Cm puly cnh qut trung gian Cm
Giong bu le
ci
Nt trc c

3,009,395

8.00

8.00

#DIV/0!
41,816

8.0

#DIV/0!

4.00

4.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1,080,000

5,227

5,227

8.00

135,000

8.00

8.00

0.0

135,000

0.00

2,500,000

0.00

0.00

0.0

2,500,000

0.00

130,000

0.00

0.00

0.0

130,000

0.00

12,550,000

1.00

1.00

12,550,000

1.0

12,550,000

2,286,364

1.00

1.00

2,286,364

1.0

2,286,364

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

2,250,000

0.00

0.00

0.0

2,250,000

89,375

1.00

1.00

89,375

1.0

60,000

2.00

2.00

120,000

165,682

2.00

2.00

331,364

16.00 16.00

8,000

12,550,000

1.00

2,286,364

1.00

#DIV/0!

0.00

0.00

89,375

89,375

1.00

2.0

60,000

120,000

2.00

2.0

165,682

331,364

2.00

128,000

16.0

8,000

128,000

16.00

30,455

1.0

30,455

30,455

1.00

47,364

1.0

47,364

1.00

30,455

1.00

1.00

47,364

1.00

1.00

0.00

0.00

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

0.00

#DIV/0!
29,773

80,000

#DIV/0!
29,773

0.0
1.0

47,364
#DIV/0!
29,773

80,000

5150

#DIV/0!
29,773

0.00
1.00

ci
ci
Np kt n-c
ci
Kt lm mt du
ci
Kt lm mt n-c
ci
Bm n-c
ci
Vng bi bm n-c 180703
Vng
Vng bi my pht 180502
Vng
Vng bi my pht 180603
Vng
Vng bi 205- 6205
vng
Vng bi 6306
vng
Khp ni -ng n-c ngang
ci
ng cao su kt n-c cong phi 42ci
ng cao su kt n-c cong phi 63ci
Cnh qut loi to
ci
Cp 4mm dy ga cu
m
-ng n-c trn nh hnh
ci
ng n-c nhm mt my phi ci
Tuy cao xu pi 12
m
ng cao su pi 10+12
m
Tuy cao xu pi 22
m
ng p lc pi 32
m
Tuy cao xu pi 32
m
Tuy cao xu pi 16
m
Li lc du nhn
Ci
Xp pp ht
Ci
Xp pp x
Ci
Bc trc cam
Ci
Trc cam
Ci
Bc Cam
Ci
Con i su pp
Ci
Vnh rng bnh
ci
Dy cu roa B37
Si
Dy cu roa B38
Si
Dy cu roa 888*17(B35)
Si
Dy cu roa B45
Si
Bm du bi trn
Ci

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Giong cao su c ht

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

Giong thp c x

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

6,900,000

0.00

0.00

0.0

1,320,000

0.00

0.00

0.0

85,000

0.00

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.0

80,500

80,500

1.0

80,500

80,500

1.00

#DIV/0!

0.00

6,900,000

0.00

1,320,000

0.00

85,000

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.00

47,460

1.00

1.00

47,460

1.0

47,460

47,460

1.00

106,889

1.00

1.00

106,889

1.0

106,889

106,889

1.00

250,000

0.00

0.00

0.0

250,000

0.00

40,000

2.00

2.00

80,000

0.0

40,000

0.00

40,000

1.00

1.00

40,000

0.0

40,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

34,461

1.50

1.50

51,692

1.5

34,461

51,692

1.50

45,000

1.60

1.60

72,000

0.0

45,000

0.00

55,000

1.50

1.50

82,500

0.0

55,000

0.00

0.00

0.00

#DIV/0!

0.00

30,000

1.50

1.50

45,000

0.0

30,000

0.00

90,000

1.00

1.00

90,000

0.0

90,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

5.00

5.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

16.00 16.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

0.0

#DIV/0!

1.00

1.00

35,000

1.00

1.00

35,000

0.0

35,000

0.00

35,000

1.00

1.00

35,000

0.0

35,000

0.00

35,000

1.00

1.00

35,000

0.0

35,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

5150

B
Ci
Cao su ng ht
Ci
Pt tng long gi
Qu
Giong pt tng long gi
b
Pht u bm cap p 20*42
ci
Long en ng pi 10 x 2
ci
Long en ng pi 14 x 1
ci
Pht u bm cao p 25*42
ci
Qu vng
ci
My nn kh ng b
ci
Vng bi my nn kh
ci
Bc bin my p hi
b/xe
Kim phun
Qu
ng ng cy phi 6
m
ng ng cy phi 10
m
ng cy phi 40(bc ng khiKg
ng)
Lc du di zen ( Lc giy)
Ci
Lc du di zen ( Lc si )
Ci
Pt ttng + Xm +Van p hi B
Xi lanh my p hi
Ci
Vi phun du
Ci
Van x n-c bm n-c
Ci
Tuy hi du ga doan loi ngn
Ci
Tuy bi trn bm cao p L=450+600
Ci
Tuy bi trn bm cao p L=1600
Ci
ng h bo p lc du
Ci
ng h KM
Ci
ng h bo nhit n-c ngCi
c
ui + bng n tn hiu
B
n soi bin s
Ci
n xin -ng cnh pha tr-c B
n xin -ng cnh
b
n pha trng loi vung
b
n pha vng i s-ng m
ci
n trn
B
n hu
b
Vt chnh xp pp

Giong -ng dupi 20*28

4=3*1

5=4*2

6.0

8=6*7

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

4.00

4.00

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

350,692

8.00

8.00

2,805,536

8.0

350,692

2,805,536

8.00

105,000

1.00

1.00

105,000

0.0

105,000

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!
4,000

16,000

#DIV/0!

0.0

4,000

#DIV/0!

10

11=9*10

12=6+9

0.00
0.00

1,500

20.00 20.00

30,000

20.0

1,500

30,000

20.00

1,500

20.00 20.00

30,000

20.0

1,500

30,000

20.00

20,238

1.0

20,238

1.00

1.00

1.00

#DIV/0!

20,238

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

203,143

8.00

8.00

1,625,144

8.0

203,143

1,625,144

8.00

79,000

0.00

0.00

0.0

79,000

0.00

91,742

0.00

0.00

0.0

91,742

0.00

233,978

1.60

1.60

374,365

1.6

233,978

374,365

1.60

41,133

1.00

1.00

41,133

1.0

41,133

41,133

1.00

63,636

1.00

1.00

63,636

1.0

63,636

63,636

1.00

650,000

1.00

1.00

650,000

0.0

650,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

110,000

0.00

0.00

0.0

110,000

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

96,667
#DIV/0!

12.00 12.00

96,667

1.0

20,238

96,667

96,667

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

240,000

0.0

120,000

0.00

2.00

80,000

0.0

40,000

0.00

2.00

2.00

1,440,000

0.0

720,000

2.00

2.00

#DIV/0!

0.0

#DIV/0!

70,000

0.00

0.00

0.0

250,000

2.00

2.00

0.0

#DIV/0!

0.00

0.00

120,000

2.00

2.00

40,000

2.00

720,000
#DIV/0!

500,000

0.00

#DIV/0!

0.00

70,000

0.00

250,000

0.00

5150

b
b
Bng in 24V 21W
ci
Bng 24V-3W
ci
Bng n 24V-5W
ci
Bng cm 24 V
ci
kho in
ci
Cng tc n li
ci
Cng tc gt xin -ng
ci
Cng tc xin -ng thng
ci
Cng tc gt m-a
ci
Cng tc mt xoay
ci
Cng tc bt hai chiu
ci
Cng tc ng m bm du ben
ci
Cng tc qut gi
Ci
Cm bin phanh tay
ci
Cm bin bo n phanh
ci
Cm ng s li
ci
Cm ng n li
ci
Cm ng bo nhin liu
ci
Cm ng bo p lc du M370 ci
Cm bin bo ben = n
ci
Cm bin nhit
ci
Cm ng bo du= n
ci
Cm ng bo hi= n
ci
Cm ng Km
ci
M t +bnh bm n-c ra knhB
Dy+vi phun n-c ra knh B
My pht in 24 V
Ci
My khi ng
Ci
Tit ch IC
Cm
Chi than my pht
Ci
Cu ch s
Ci
Gic co ng pi 8
Ci
Gic cm 2 chn
B
R le iu khin khi ng Ci
R le iu khin ci hi
Ci

4=3*1

5=4*2

6.0

8=6*7

#DIV/0!

10

11=9*10

12=6+9

n nc

#DIV/0!

2.00

2.00

0.0

#DIV/0!

#DIV/0!

0.00

n li H3 +bng

187,388

2.00

2.00

374,776

0.0

187,388

0.00

4,000

9.00

9.00

36,000

0.0

4,000

0.00

4,000

12.00 12.00

48,000

0.0

4,000

0.00

4,000

11.00 11.00

44,000

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

4,000

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.00

95,000

1.00

1.00

95,000

0.0

95,000

0.00

55,000

1.00

1.00

55,000

0.0

55,000

0.00

120,000

1.00

1.00

120,000

0.0

120,000

0.00

65,000

0.00

0.00

0.0

1.00

1.00

#DIV/0!

0.0

0.00

0.00

0.0

1.00

1.00

#DIV/0!

0.0

#DIV/0!
55,000
#DIV/0!
64,184

#DIV/0!

0.00

0.00

#DIV/0!

0.00

1.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

115,000

1.00

1.00

0.0

115,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

0.0

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

3.00

3.00

#DIV/0!

0.0

64,184

1.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

70,000

447,425

1.00

1.00

1.0

447,425

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

180,000

0.00

0.00

0.0

180,000

0.00

25,000

0.00

0.00

0.0

25,000

0.00

100,000

0.0

5,000

0.00

420,000

12.0

5,000

20.00 20.00

35,000

12.00 12.00

#DIV/0!
65,000
#DIV/0!

447,425

64,184

0.00

1.00

115,000

1.0

55,000

#DIV/0!

#DIV/0!

70,000

64,184

65,000
#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

1.00

1.00

#DIV/0!

0.0

35,000
#DIV/0!
65,000
#DIV/0!

5150

447,425

420,000

1.00

12.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

Ci
Cm
R le xin -ng bn dn
Ci
R le n phanh
Ci
R le n li
Ci
Than khi ng
Ci
P pin van ng m du benCm
Dy cp c quy
m
Dy cu doa 1260
Si
Dy cu doa 1250
Si
Dy cu doa MF- 34
Si
C cu gt m-a
B
Chi gt m-a
Ci
Cn gt m-a
Ci
Cp c qui
m
Ci in 24V
ci
Ci hi m bng in
ci
Qut mt bung cu 24V
ci
Cng tc qut mt+n trn 24Vci
Cng tc trung tm
ci
ui+bng n tp l
B
Cn+Chi gt m-a
B
Dn lnh iu ho
ci
Lc iu ho
ci
Dn nng my iu ho
ci
Dn lnh +Qut gi ng b B
Van p sut
Ci
Qut gi iu ho
Ci
Than m t qut gi
Ci
Van tit l-u dn lnh
Ci
R le ngt lnh
Ci
R le ng lc
Ci
Du lnh 134
Kg
Ga 134
Kg
Dy cu doa lc lnh CMF 8440 Si
Dy cu doa CMF 8450
Si
Ct + u tp
B /xe

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

R le iu khin

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

R le lai khi ng

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

250,000

1.00

1.00

0.0

250,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

8.00

8.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.0

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

60,000

2.00

2.00

65,000

0.00

0.00

234,845

3.00

3.00

175,000

2.00

2.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!

35,000
#DIV/0!

250,000

120,000

35,000
#DIV/0!

0.0

60,000

0.00

0.0

65,000

0.00

704,535

3.0

234,845

350,000

0.0

175,000

#DIV/0!

0.0

#DIV/0!

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

704,535

3.00

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

5150

B
Tuy h p
Tuy cao p
Tuy -ng ht
Phin lc ga
Giong -ng lnh
Gic co iu ho
ng bo n

m
m
m
Ci
B/xe
B
m

#DIV/0!
#DIV/0!

a2 Nhin liu

4=3*1

5=4*2

6.0

8=6*7

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!
-

7.00

7.00

#DIV/0!

0.0

#DIV/0!
#DIV/0!

#DIV/0!

0.00

Lt
18,359
Lt
18,371
B Nguyn nhin VL ph trong khon
b1 Cng ty cp
Ga ho lng
Kg
Du Diesel OIL 40
Lt
Que hn DMn 500 pi 4
kg
Dy in 1*4
m
Bn chi st trn
Ci
Ba ami ng 1 ly
m2
Ba ami ng 1,5 ly
m2
Que hn vit c 4 ly
kg
Khn lau my
kg
Du iedel
Xng 92

b2 Phn x-ng cp
* Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m

459,011
22.00 22.00
3.00

3.00

1.00

10

11=9*10

12=6+9

459,011

403,898

22.0

18,359

403,898

55,113

3.0

18,371

55,113

5,459,200
-

22.00
3.00

2,376,625
2,376,625

3,009,395

1.00

1.0

34,867

34,867

1.00

32.00 32.00

32.0

61,133

1,956,256

32.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

1.00

1.00

1.0

144,102

144,102

1.00

0.50

0.50

0.5

163,605

81,803

0.50

7.50

7.50

7.5

18,181

136,358

7.50

0.50

0.50

0.5

46,480

23,240

0.50

600

36.00

600

21,600

36

500

128.00

500

64,000

128

1,200

0.00

1,200

1,000

200.00

1,000

199,981

200

3,000

10.00

3,000

30,001

10

3,000

8.00

3,000

24,000

5,500

10.00

5,500

55,000

10

3,904

36.00

3,904

140,544

36

4,500

12.00

4,500

54,000

12

12,000

4.00

12,000

48,000

235,000

0.50

235,000

117,500

6,200

80.00

6,200

496,000

80

13,500

20.00

13,500

270,000

20

9,000

30.00

9,000

270,000

30

5150

3,009,395
3,009,395

m
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Ci
Ta r M16*1,5
Ci
Dy in n 1*6
ng ghen pi 5

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

14,500

0.00

14,500

2,500

5.00

2,500

12,500

23,000

0.50

23,000

11,500

15,000

4.00

15,000

60,000

10,000

8.00

10,000

80,000

2,500

75.00

2,500

187,500

75

5,000

4.00

5,000

20,000

1,500

0.00

1,500

4
-

500

35.00

500

17,500

35

8,000

1.00

8,000

8,000

50,000

0.20

50,000

10,000

12,000

1.00

12,000

12,000

65,000

0.00

65,000

90,000

0.05

90,000

4,500

144,102

0.00

144,102

0.00

15,000

10.00

15,000

150,000

10

999

30.00

999

29,968

30

15,000

3.00

15,000

45,000

15,000

5.00

15,000

75,000

0.00

0.00

0.00

19,000

5.00

19,000

95,000

25,000

3.00

25,000

75,000

75,000

0.00

75,000

0.00

180,000

1.00

180,000

180,000

55,000

0.20

55,000

11,000

52,000

1.00

52,000

52,000

25,000

0.10

25,000

2,500

0.00

0.00

0.00

0.00

70,000

0.00

70,000

75,000

0.00

75,000

5150

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

Chi Than My mi bng tay Ci

15,000

2.00

15,000

30,000

Ci
Ci
Ci

15,000

2.00

15,000

30,000

2.0

12,000

1.00

12,000

12,000

26,000

0.30

26,000

7,800

Chi than my khoan


L-i c-a ngui
Ta r M6

- CCDC- VPP PX mua


Hp
B
Taro M24x1,5
B
u ni 1/2
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca
B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci
0 0

800,000

799,940

Mc in lade

185,000

0.00

185,000

Taro M22x2

70,000

0.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

23,000

34.78

23,000

0.00

170,000

170,000

799,940

35

9,000

0.00

9,000

75,000

0.00

75,000

65,000

0.00

65,000

480,000

0.00

480,000

40,000

0.00

40,000

400,000

0.00

400,000

0.00

5150

2011
-

Chnh lch gia TT


so vi M giao khon

ng thc t s dng
TT

SL

TT

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
41816.0
#DIV/0!
#DIV/0!
0.0
0.0
0.0
12550000.0
2286364.0
#DIV/0!
0.0
89375.0
120000.0
331364.0
128000.0
30455.0
47364.0
#DIV/0!
29773.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0

(4.00)
(8.00)
(1.00)
(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
-

5150

13=8+11
#DIV/0!
#DIV/0!
80500.0
#DIV/0!
0.0
0.0
0.0
#DIV/0!
#DIV/0!
47460.0
106889.0
0.0
0.0
0.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
51691.5
0.0
0.0
#DIV/0!
0.0
0.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0
0.0
0.0
#DIV/0!
#DIV/0!

14=12-4

15=13-5

(2.00)
(1.00)
(1.00)
(1.60)
(1.50)
(1.50)
(1.00)
(5.00)
(1.00)
#####
(1.00)
(1.00)
(1.00)
(1.00)
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(80,000.00)
(40,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(72,000.00)
(82,500.00)
#DIV/0!
(45,000.00)
(90,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(35,000.00)
(35,000.00)
(35,000.00)
#DIV/0!
#DIV/0!

5150

13=8+11
#DIV/0!
0.0
#DIV/0!
2805536.0
0.0
#DIV/0!
30000.0
30000.0
20238.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
1625144.0
0.0
0.0
374364.8
41133.0
63636.0
0.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0
#DIV/0!
96667.0
#DIV/0!
#DIV/0!
0.0
0.0
0.0
#DIV/0!
0.0
0.0

14=12-4

15=13-5

(4.00)
(1.00)
(1.00)
(1.00)
(1.00)
#####
(2.00)
(2.00)
(2.00)
(2.00)
(2.00)

#DIV/0!
(16,000.00)
#DIV/0!
#########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#########
(80,000.00)
#########
#DIV/0!
#########

5150

13=8+11
#DIV/0!
0.0
0.0
0.0
0.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0
0.0
0.0
0.0
#DIV/0!
0.0
#DIV/0!
64184.0
#DIV/0!
#DIV/0!
#DIV/0!
0.0
#DIV/0!
0.0
#DIV/0!
#DIV/0!
447425.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0
0.0
0.0
420000.0
#DIV/0!
0.0
#DIV/0!

14=12-4

15=13-5

(2.00)
(2.00)
(9.00)
#####
#####
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.00)
(3.00)
(1.00)
(2.00)
(1.00)
#####
(1.00)

#DIV/0!
#########
(36,000.00)
(48,000.00)
(44,000.00)
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(95,000.00)
(55,000.00)
#########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#########
#DIV/0!
#DIV/0!

5150

13=8+11

14=12-4

#DIV/0!
#DIV/0!
0.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.0
#DIV/0!
0.0
0.0
704535.0
0.0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

(1.00)
(1.00)
(1.00)
(8.00)
(1.00)
(1.00)
(2.00)
(2.00)
(1.00)
(1.00)
(1.00)
(1.00)
(1.50)
(2.50)
(1.00)
(1.00)

15=13-5
#DIV/0!
#DIV/0!
#########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#########
#########
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

5150

13=8+11

14=12-4

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

459,011
403898.0
55113.0

5,386,020
2,376,625

(2.50)
(1.50)
(2.50)
(1.00)
(1.00)
(7.00)
-

15=13-5
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
(73,180)

34867.0
1956256.0
0.0
0.0
0.0
144102.0
81802.5
136357.5
23240.0

3,009,395
3,009,395
21,600
64,000
199,981
30,001
24,000
55,000
140,544
54,000
48,000
117,500
496,000
270,000
270,000

5150

13=8+11

14=12-4

15=13-5

12,500
11,500
60,000
80,000
187,500
20,000
17,500
8,000
10,000
12,000
4,500
150,000
29,968
45,000
75,000
95,000
75,000
180,000
11,000
52,000
2,500
-

5150

13=8+11

14=12-4

15=13-5

30,000
30,000
12,000
7,800

799,940
-

(60)
-

799,940
-

5150

Bng k chi tit vt t- ph tng xe Daewoo 80K-2106 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

I xe daew00 80K-2106
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

Ci
######### 1.00
Ca lng pht u +ui
Ci
#DIV/0!
0.00
Cn d trc c
B/xe 285,000
1.00
Bc u nh
Ci
115,000
6.00
Bu lng cu bin
B
#DIV/0!
0.00
B hi com lt ct 0
B /xe #DIV/0!
0.00
Bc bin +pa li ct 0
B /xe ######### 1.00
Bc bin +pa li ct 1
B /xe #DIV/0!
0.00
Bc bin m trn
Ci
#DIV/0!
0.00
Bc bin m d-i
Ci
#DIV/0!
0.00
Bc Pali
Cp
#DIV/0!
0.00
B giong pht cho ng c
B /xe ######### 1.00
Np kt n-c
Ci
70,000
1.00
Pht php bm n-c
B
#DIV/0!
1.00
ng cao su ng hnh 66x780 ng
#DIV/0!
0.00
Cao su nh hnh pi 55
Ci
#DIV/0!
0.00
Cao su nh hnh pi 60
Ci
#DIV/0!
0.00
Cao su nh hnh pi 76x85
Ci
#DIV/0!
0.00
Cao su nh hnh pi 38x200
Ci
#DIV/0!
0.00
Cao su nh hnh pi 58*80
Ci
#DIV/0!
0.00
Giong cao su ng ht 60*48*8 Ci
#DIV/0!
0.00
ng cao su cong pi 30
Ci
#DIV/0!
0.00
Cao su ng ht pi 103*200
Ci
#DIV/0!
0.00
Trc c ct 0 ng b

Thc t s dng

Chi tit /SP

#DIV/0!

#DIV/0!

4,022,511

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.00

26,416,000

1.0

26,416,000

##########

1.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

285,000

1.0

285,000

285,000

1.00

6.00

690,000

6.0

115,000

690,000

6.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1,620,000

1.0

1,620,000

1,620,000

1.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1,430,000

1.0

1,430,000

1,430,000

1.00

1.00

70,000

1.0

70,000

70,000

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2106

Ci
#DIV/0!
0.00
Cao su ng ht (pi 125x450)
Ci
220,000
1.00
Cao su -ng n-c pi 29
m
#DIV/0!
0.00
Cao su -ng n-c nh hnh Ci
#DIV/0!
0.00
Cao su ng ht nh hnh
Ci
#DIV/0!
0.00
Tuy cao su pi 32
m
#DIV/0!
0.00
Tuy cao su pi 10
m
#DIV/0!
0.00
Bm n-c
ci
#DIV/0!
0.00
Bm du bi trn
Ci
#DIV/0!
0.00
Li lc th du my
Ci
#DIV/0!
0.00
Xp pp ht
Ci
180,000
2.00
Xp pp x
Ci
180,000
2.00
Bu lc du my com l LF670 Ci
400,000
1.00
Mt my chi tit ng b
Ci
#DIV/0!
0.00
Bc trc cam
B/xe #DIV/0!
0.00
Con i
Ci
#DIV/0!
0.00
Vng bi 305-6305
Vng #DIV/0!
0.00
Vng bi bnh rng bm du 6006
Vng #DIV/0!
2.00
Vng bi ui trc c 6205D
Vng
80,000
1.00
Vnh rng bnh
Ci
#DIV/0!
1.00
Rut lc gi
B
######### 1.00
Bulng mt my
Ci
120,000
1.00
Bulng bt my nn kh
B
#DIV/0!
0.00
Pht 32x52x9
Ci
50,000
1.00
Qut tng p
Ci
#DIV/0!
0.00
Dy cu doa lai bm b-c
Si
#DIV/0!
0.00
Dy cu doa my pht
Si
#DIV/0!
0.00
-ng du ln qut tng p
Ci
#DIV/0!
0.00
My khi ng
Ci
#DIV/0!
0.00
My pht in
Ci
#DIV/0!
0.00
Vng bi trc c my nn kh
Ci
#DIV/0!
0.00
Xy lanh my p hi
Ci
#DIV/0!
0.00
Piston my nn kh
Ci
#DIV/0!
0.00
Xc mng my nn kh
B
200,000
1.00
Vng bi lai bm du
Vng #DIV/0!
1.00
PT+XL+XM my nn kh
B/xe #DIV/0!
0.00
Cao su ng ht pi 53*63*100

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00
0.00
0.00
0.00

220,000
#DIV/0!
#DIV/0!
#DIV/0!

1.0
0.0
0.0
0.0

220,000
#DIV/0!
#DIV/0!
#DIV/0!

220,000
#DIV/0!
#DIV/0!
#DIV/0!

1.00
0.00
0.00
0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2.00

360,000

2.0

180,000

360,000

2.00

2.00

360,000

2.0

180,000

360,000

2.00

1.00

400,000

1.0

400,000

400,000

1.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

80,000

1.0

80,000

80,000

10

11=9*10

12=6+9

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1,050,000

1.0

1,050,000

1,050,000

1.00

1.00

120,000

1.0

120,000

120,000

1.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

50,000

1.0

50,000

50,000

1.00

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00
0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

200,000

1.0

200,000

200,000

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2106

4=3*1

Ci
#DIV/0!
2.00
2.00
Piston
Qu
#DIV/0!
0.00
0.00
c pt tng
Ci
#DIV/0!
0.00
0.00
Xc mng ng c
B/xe ######### 1.00 1.00
Giong n-c xi lanh
Ci
120,000
2.00
2.00
Giong n-c xi lanh
Ci
#DIV/0!
0.00
0.00
Giong s mi
B
#DIV/0!
1.00
1.00
Van my nn kh
B/xe #DIV/0!
0.00
0.00
My nn kh ng b
Cm
#DIV/0!
0.00
0.00
Mt B my nn kh
Ci
#DIV/0!
0.00
0.00
Mt my nn kh
Ci
#DIV/0!
0.00
0.00
Bnh rng cam
Ci
#DIV/0!
0.00
0.00
Pt tng lng gi
Qu
#DIV/0!
6.00
6.00
B giong pt tng lng gi
B
165,000
1.00
1.00
Long en ng pi 6
Ci
#DIV/0!
0.00
0.00
Long en ng pi 14*1
Ci
1,500
10.00 10.00
Long en ng pi 10*2
Ci
1,500
10.00 10.00
Pht u bm cao p
Ci
50,000
1.00
1.00
Van du v
Ci
#DIV/0!
0.00
0.00
Bm thp p (bm tay)
Ci
#DIV/0!
0.00
0.00
Bu lc tinh
Ci
180,000
1.00
1.00
Bnh in 12V-140Ah(Vnh Ph)
Bnh #DIV/0!
0.00
0.00
M t +dy cp tt my
Cm
#DIV/0!
0.00
0.00
Cp c qui
m
#DIV/0!
0.00
0.00
Dy cp ga
Si
250,000
1.00
1.00
Dy cp tt my
Si
#DIV/0!
1.00
1.00
Bn p ga
Ci
#DIV/0!
0.00
0.00
Vt +kp st M5x2,5
B
#DIV/0!
0.00
0.00
Kim phun
Qu
335,000
6.00
6.00
Gudng ai thng du
Ci
#DIV/0!
0.00
0.00
Bng n tp l
Ci
#DIV/0!
6.00
6.00
ui+bng n tn hiu loi to
B
#DIV/0!
5.00
5.00
Bng n tn hiu loi to+nh Ci
20,000
20.00 20.00
n xin -ng pha tr-c
Ci
450,000
2.00
2.00
n xin -ng +n phanh pha sau
B
#DIV/0!
0.00
0.00
Chi than my pht

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

4,500,000

1.0

4,500,000

4,500,000

1.00

240,000

2.0

120,000

240,000

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

165,000

1.0

165,000

165,000

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

15,000

10.0

1,500

15,000

10.00

15,000

10.0

1,500

15,000

10.00

50,000

1.0

50,000

1.00

50,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

180,000

1.0

180,000

180,000

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

250,000

1.0

250,000

250,000

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

2,010,000

6.0

335,000

#DIV/0!

0.0

#DIV/0!

0.0

#DIV/0!

0.0

400,000

20.0

900,000

2.0

#DIV/0!

0.0

2106

#DIV/0!

0.00

2,010,000

6.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

400,000

20.00

450,000

900,000

2.00

#DIV/0!

#DIV/0!

0.00

20,000

Ci
Bng n 24V-21W/5W
Ci
Bng n 24V-21W
Ci
Bng n H3-70W
Ci
Bng n trn
Ci
n pha ct
Ci
n pha vng
Ci
n soi bin s
B
n hu
B
n li H3+bng
Ci
Cng tc n vng
Ci
Cng tc ci cu
Ci
Cng tc n li
Ci
Cng tc o chiu ci
Ci
Cng tc tng hp
Ci
Cng tc iu khin nng ca bin
Ci
Cm ng s N
Ci
Cm bin p lc du
Ci
Cm ng vng tua
Ci
Cm ng n li
Ci
Cm ng n phanh
Ci
Cm ng bo hi= n
Ci
Cm ng bo phanh tay
Ci
Cm ng bo nhit
Ci
Rle ng mt 24V-70A
Ci
Cm rle iu khin ben
Ci
Ci in 24V
Ci
R le kha in 70A
Ci
Rle ci hi
Ci
R le s chm
Ci
R le n phanh
Ci
R le n li
Ci
Rle iu khin khi ng
Ci
Rle iu khin 387130012
Ci
Rle xin -ng bn dn
Ci
n xin -ng cnh ca

125,000

2.00

6,000
6,000

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

2.00

250,000

2.0

125,000

250,000

2.00

10.00

10.00

60,000

10.0

6,000

60,000

10.00

6.00

6.00

36,000

6.0

6,000

36,000

6.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#########

2.00

2.00

3,500,000

2.0

1,750,000

3,500,000

2.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

325,000

2.00

2.00

650,000

2.0

325,000

650,000

2.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4.00

4.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2106

Ci
R le iu khin ng c tt my
Ci
R le mach in tng 40A
Ci
R le iu khin n pha
Ci
R le iu khin n ct
Ci
R le s nhanh gt m-a
Ci
R le s chm gt m-a
Ci
R le iu khin in tp l
Ci
R le n lng tc
Ci
R le thi gian gt m-a
Ci
Tit ch vi mch
Ci
Dy cu doa my pht A57
Si
Mt + bnh bm n-c ra knh Ci
Dy+vi phun n-c ra knh
B
ng c gt m-a
Cm
C cu gt m-a
Cm
Cn + chi gt m-a
Ci
Cu ch tng 20-80 A
Ci
Cu ch 5-10-15A
Ci
Cu ch 5A
Ci
Cu ch 10A
Ci
Cu ch 15A
Ci
Mbin ci cu
Ci
Gic cm 4 chn
B
Gic cm 2 chn
B
Gic cm 6 chn
Ci
Bng tp l ng h
Cm
Lc iu ho
Ci
Dn lnh iu ho
Ci
Dn nng iu ho
Ci
Qut dn nng
Ci
Qut dn lnh
Ci
Giong -ng lnh
B/xe
Dung dch
Hp
Phin lc ga
Ci
R le iu khin ci in

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

8.00

8.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

16.00

16.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

10.00

10.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4.00

4.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

8.00

8.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

10.00

10.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.00

2.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

2106

10

11=9*10

12=6+9

Ci
Ct+u tp
B/xe
Du lnh 134
Kg
Ga 134
Kg
R le iu khin lc lnh
Ci
Van p sut
Ci
Dy cu doa 1530
Si
Dy cu doa my lnh CMF 6570 Si
R le ng qut dn nng 5 chnCi
Van ngt np t ng
Ci
Gi bt lc dn nng
B
Tuy h p
m
Tuy cao p
m
Tuy -ng lnh
m
ng bo n
m
Ct+u tp
B/xe
Cm pu ly trung gian iu ho Ci
Van tit l-u dn lnh

#DIV/0!

1.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

1.50

1.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

2.50

2.50

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

7.00

7.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

18,408

22.00

22.00

18,398

3.00

3.00

a2 Nhin liu
Du yezel
Xng 92

460,170

Lt
Lt

Nguyn nhin VL ph trong khon


b1 Cng ty cp
B

Du Diesel OIL 40
Ga ho lng
Que hn vit c 4 ly
Ba aming 1ly
Ba aming 1,5ly
Que hn DMn 500 pi 4
Khn lau my

Lt
kg
kg
m2
m2
kg
kg

10

11=9*10

460,170

404,976

22.0

18,408

55,194

3.0

18,398

7,235,000

404,976

22.00

55,194

3.00

2,234,430

2,234,430

28.00

28.00

28.0

62,631

1,753,668

28.00

1.00

1.00

1.0

7.50

7.50

7.5

34,925

34,925

1.00

18,546

139,095

7.50

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

7.50

7.50

7.5

37,798

283,485

7.50

0.50

0.50

0.5

46,514

23,257

0.50

b2 Phn x-ng cp
*

4,022,511

Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8

12=6+9

4,022,511

Ci
Ci
Ci
Ci

2106

36.00

600

21,600

36.00

0.00

500

0.00

90.00

1,200

108,000

90.0

450.00

1,000

449,958

450

4=3*1

5=4*2

6.0

B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Bu lng M8 x 25-30

8=6*7

11=9*10

20.00

3,000

60,002

12=6+9
20.0

8.00

3,000

24,000

8.0

10.00

5,500

55,000

10.0

20.00

3,904

78,080

20.0

10.00

4,500

45,000

10.0

4.00

12,000

48,000

4.0

0.50

235,000

117,500

0.5

150.00

6,200

930,000

150.0

0.00

13,500

10.00

9,000

35.00

14,500

90,000
507,500

0.0
10.0
35.00

20.00

2,500

50,000

20.0

0.50

23,000

11,500

0.5

4.00

15,000

60,000

4.0

8.00

10,000

80,000

8.0

0.00

2,500

0.0

10.00

5,000

50,000

10.0

90.00

1,500

135,000

90.0

35.00

500

17,500

35.0

1.00

8,000

8,000

1.0

0.20

50,000

10,000

0.2

1.00

12,000

1.00

65,000

0.05

90,000

1.00

144,102

0.00

12,000
65,000
4,500
144,102

1.0
1.00
0.1
1.00

0.00

15,000

225,000

15.0

30.00

999

29,968

30.0

3.00

15,000

45,000

3.0

5.00

15,000

75,000

15.00

2106

10

5.0

0.00

0.00

0.00

0.00

0.00

0.00

5.00

19,000

95,000

5.0

3.00

25,000

75,000

3.0

B
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10

4=3*1

5=4*2

6.0

Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

- CCDC- VPP PX mua


Mc in lade

8=6*7

10

0.00

75,000

0.00

0.00

0.00

180,000

1.0

0.20

55,000

11,000

0.2

1.00

52,000

52,000

1.0

0.10

25,000

2,500

0.1

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.00

15,000

0.00
1.00
0.30

26,000

30,000

2.0

15,000

0.0

12,000

12,000

1.0

7,800

0.3

799,600

0.00

185,000

3.00

70,000

0.00

210,000

3.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.00
0.00

2106

180,000

0.00

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m

12=6+9

1.00

0.00

800,000

11=9*10

170,000

340,000

0.00

5.20

23,000

119,600

2.00
0.00
0.00
5.20

0.00

0.00

0.00

9,000

0.00

0.00

75,000

0.00

2.00

65,000

0.00

480,000

0.00

0.00

40,000

0.00

130,000

2.00

B
Vam ba cng

4=3*1

5=4*2

6.0

Ci

8=6*7

9
0.00

2106

10
400,000

11=9*10
-

12=6+9
0.00

011
Chnh lch gia TT so
vi M giao khon

ng thc t s dng
TT

SL

TT

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

26,416,000

#DIV/0!

#DIV/0!

285,000

690,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1,430,000

70,000

1,620,000

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2106

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

220,000
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

360,000

360,000

400,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
80,000
#DIV/0!

(2.00)
(1.00)

#DIV/0!
#DIV/0!

1,050,000

120,000

#DIV/0!

#DIV/0!
50,000

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

200,000
#DIV/0!
#DIV/0!

(1.00)
-

#DIV/0!
#DIV/0!

2106

13=8+11
#DIV/0!

14=12-4

15=13-5

(2.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4,500,000

240,000

#DIV/0!

#DIV/0!
#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
165,000

(6.00)

#DIV/0!

#DIV/0!

15,000

15,000

50,000

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

180,000

250,000
#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2,010,000
#DIV/0!
#DIV/0!

(6.00)

#DIV/0!

#DIV/0!

(5.00)

#DIV/0!

400,000

900,000

#DIV/0!

#DIV/0!

2106

13=8+11

14=12-4

15=13-5

250,000

60,000

36,000

#DIV/0!

#DIV/0!
#DIV/0!
3,500,000
#DIV/0!

(2.00)

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(2.00)

#DIV/0!

#DIV/0!

(2.00)

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

650,000
#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

(1.00)
-

#DIV/0!
#DIV/0!

#DIV/0!

(4.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

2106

13=8+11

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(2.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(8.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(16.00)

#DIV/0!

#DIV/0!

(10.00)

#DIV/0!

#DIV/0!

(4.00)

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(8.00)

#DIV/0!

#DIV/0!

(10.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(2.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

2106

13=8+11

14=12-4

15=13-5

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(2.50)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.00)

#DIV/0!

#DIV/0!

(1.50)

#DIV/0!

#DIV/0!

(2.50)

#DIV/0!

#DIV/0!

(2.50)

#DIV/0!

#DIV/0!

(7.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

460,170

404,976

55,194

6,256,941

(978,059)

2,234,430
1,753,668
34,925
139,095
283,485
23,257
4,022,511
4,022,511
21,600
108,000
449,958

2106

13=8+11

14=12-4

15=13-5

60,002
24,000
55,000
78,080
45,000
48,000
117,500
930,000
90,000
507,500
50,000
11,500
60,000
80,000
50,000
135,000
17,500
8,000
10,000
12,000
65,000
4,500
144,102
225,000
29,968
45,000
75,000
95,000
75,000

2106

13=8+11

14=12-4

15=13-5

180,000
11,000
52,000
2,500
30,000
12,000
7,800
799,600

(400.00)

210,000
340,000
119,600
130,000
-

2106

13=8+11

14=12-4

15=13-5

2106

Bng k chi tit vt t- ph tng cm ng c Daewoo 701151 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I Cm /c daewoo 701151
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

Ci
######### 0.00
Ca lng pht u +ui
Ci
#DIV/0!
0.00
Cn d trc c
B/xe 285,000
0.00
Bc u nh
Ci
115,000
0.00
Bu lng cu bin
B
#DIV/0!
0.00
B hi com lt ct 0
B /xe #DIV/0!
0.00
Bc bin +pa li ct 0
B /xe ######### 0.00
Bc bin +pa li ct 1
B /xe #DIV/0!
0.00
Bc bin m trn
Ci
#DIV/0!
0.00
Bc bin m d-i
Ci
#DIV/0!
0.00
Bc Pali
Cp
#DIV/0!
0.00
B giong pht cho ng c
B /xe ######### 0.00
Np kt n-c
Ci
70,000
0.00
Pht php bm n-c
B
#DIV/0!
0.00
ng cao su ng hnh 66x780 ng
#DIV/0!
0.00
Cao su nh hnh pi 55
Ci
#DIV/0!
0.00
Cao su nh hnh pi 60
Ci
#DIV/0!
0.00
Cao su nh hnh pi 76x85
Ci
#DIV/0!
0.00
Cao su nh hnh pi 38x200
Ci
#DIV/0!
0.00
Cao su nh hnh pi 58*80
Ci
#DIV/0!
0.00
Giong cao su ng ht 60*48*8 Ci
#DIV/0!
0.00
ng cao su cong pi 30
Ci
#DIV/0!
0.00
Cao su ng ht pi 103*200
Ci
#DIV/0!
0.00
Trc c ct 0 ng b

Thc t s dng

Chi tit /SP

0.00
0.00
0.00
0.00

#DIV/0!

#DIV/0!

59,500

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

26,416,000

0.0

#DIV/0!

0.0

285,000

#DIV/0!

0.00
0.00

0.00

0.00

#DIV/0!
-

0.0

115,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

1,620,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

1,430,000

0.00

0.00

0.0

70,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

701151

Ci
#DIV/0!
0.00
Cao su ng ht (pi 125x450)
Ci
220,000
0.00
Cao su -ng n-c pi 29
m
#DIV/0!
0.00
Cao su -ng n-c nh hnh Ci
#DIV/0!
0.00
Cao su ng ht nh hnh
Ci
#DIV/0!
0.00
Tuy cao su pi 32
m
#DIV/0!
0.00
Tuy cao su pi 10
m
#DIV/0!
0.00
Bm n-c
ci
#DIV/0!
0.00
Bm du bi trn
Ci
#DIV/0!
0.00
Li lc th du my
Ci
#DIV/0!
0.00
Xp pp ht
Ci
180,000
0.00
Xp pp x
Ci
180,000
0.00
Bu lc du my com l LF670 Ci
400,000
0.00
Mt my chi tit ng b
Ci
#DIV/0!
0.00
Bc trc cam
B/xe #DIV/0!
0.00
Con i
Ci
#DIV/0!
0.00
Vng bi 305-6305
Vng #DIV/0!
0.00
Vng bi bnh rng bm du 6006
Vng #DIV/0!
0.00
Vng bi ui trc c 6205D
Vng
80,000
0.00
Vnh rng bnh
Ci
#DIV/0!
0.00
Rut lc gi
B
######### 0.00
Bulng mt my
Ci
120,000
0.00
Bulng bt my nn kh
B
#DIV/0!
0.00
Pht 32x52x9
Ci
50,000
0.00
Qut tng p
Ci
#DIV/0!
0.00
Dy cu doa lai bm b-c
Si
#DIV/0!
0.00
Dy cu doa my pht
Si
#DIV/0!
0.00
-ng du ln qut tng p
Ci
#DIV/0!
0.00
My khi ng
Ci
#DIV/0!
0.00
My pht in
Ci
#DIV/0!
0.00
Vng bi trc c my nn kh
Ci
#DIV/0!
0.00
Xy lanh my p hi
Ci
#DIV/0!
0.00
Piston my nn kh
Ci
#DIV/0!
0.00
Xc mng my nn kh
B
200,000
0.00
Vng bi lai bm du
Vng #DIV/0!
0.00
PT+XL+XM my nn kh
B/xe #DIV/0!
0.00
Cao su ng ht pi 53*63*100

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0

220,000
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.0

180,000

0.00

0.00

0.0

180,000

0.00

0.00

0.0

400,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00
0.00
0.00
0.00

#DIV/0!

0.0

80,000

0.0

#DIV/0!

0.0

1,050,000

0.0

120,000

0.0

#DIV/0!

#DIV/0!
-

0.0

50,000

#DIV/0!

0.00
0.00

0.00

0.00

#DIV/0!
-

0.00

#DIV/0!
#DIV/0!

0.00

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

200,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

701151

0.00

Ci
#DIV/0!
0.00
Piston
Qu
#DIV/0!
0.00
c pt tng
Ci
#DIV/0!
0.00
Xc mng ng c
B/xe ######### 0.00
Giong n-c xi lanh
Ci
120,000
0.00
Giong n-c xi lanh
Ci
#DIV/0!
0.00
Giong s mi
B
#DIV/0!
0.00
Van my nn kh
B/xe #DIV/0!
0.00
My nn kh ng b
Cm
#DIV/0!
0.00
Mt B my nn kh
Ci
#DIV/0!
0.00
Mt my nn kh
Ci
#DIV/0!
0.00
Bnh rng cam
Ci
#DIV/0!
0.00
Pt tng lng gi
Qu
#DIV/0!
0.00
B giong pt tng lng gi
B
165,000
0.00
Long en ng pi 6
Ci
#DIV/0!
0.00
Long en ng pi 14*1
Ci
1,500
0.00
Long en ng pi 10*2
Ci
1,500
0.00
Pht u bm cao p
Ci
50,000
0.00
Van du v
Ci
#DIV/0!
0.00
Bm thp p (bm tay)
Ci
#DIV/0!
0.00
Bu lc tinh
Ci
180,000
0.00
Bnh in 12V-140Ah(Vnh Ph)
Bnh #DIV/0!
0.00
M t +dy cp tt my
Cm
#DIV/0!
0.00
Cp c qui
m
#DIV/0!
0.00
Dy cp ga
Si
250,000
0.00
Dy cp tt my
Si
#DIV/0!
0.00
Bn p ga
Ci
#DIV/0!
0.00
Vt +kp st M5x2,5
B
#DIV/0!
0.00
Kim phun
Qu
335,000
0.00
Gudng ai thng du
Ci
#DIV/0!
0.00
Bng n tp l
Ci
#DIV/0!
0.00
ui+bng n tn hiu loi to
B
#DIV/0!
0.00
Bng n tn hiu loi to+nh Ci
20,000
0.00
n xin -ng pha tr-c
Ci
450,000
0.00
n xin -ng +n phanh pha sau
B
#DIV/0!
0.00
Chi than my pht

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

4,500,000

0.00

0.00

0.0

120,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00

#DIV/0!

0.0

165,000

0.0

#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

0.00

0.0

1,500

0.00

0.00

0.0

1,500

0.00

0.0

0.00

0.00

50,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

180,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

250,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

335,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00

0.0

0.0

450,000

0.0

#DIV/0!

#DIV/0!

20,000

701151

0.00

0.00

#DIV/0!

0.00

#DIV/0!

Ci
Bng n 24V-21W/5W
Ci
Bng n 24V-21W
Ci
Bng n H3-70W
Ci
Bng n trn
Ci
n pha ct
Ci
n pha vng
Ci
n soi bin s
B
n hu
B
n li H3+bng
Ci
Cng tc n vng
Ci
Cng tc ci cu
Ci
Cng tc n li
Ci
Cng tc o chiu ci
Ci
Cng tc tng hp
Ci
Cng tc iu khin nng ca bin
Ci
Cm ng s N
Ci
Cm bin p lc du
Ci
Cm ng vng tua
Ci
Cm ng n li
Ci
Cm ng n phanh
Ci
Cm ng bo hi= n
Ci
Cm ng bo phanh tay
Ci
Cm ng bo nhit
Ci
Rle ng mt 24V-70A
Ci
Cm rle iu khin ben
Ci
Ci in 24V
Ci
R le kha in 70A
Ci
Rle ci hi
Ci
R le s chm
Ci
R le n phanh
Ci
R le n li
Ci
Rle iu khin khi ng
Ci
Rle iu khin 387130012
Ci
Rle xin -ng bn dn
Ci
n xin -ng cnh ca

4=3*1

5=4*2

125,000

0.00

0.00

0.0

125,000

6,000

0.00

0.00

0.0

6,000

0.00

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#########

0.00

0.00

0.0

1,750,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

325,000

6.0

8=6*7

12=6+9

13=8+11

0.00

6,000

0.00

6,000

0.00

10

11=9*10

0.00

#DIV/0!

0.00

0.00

325,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

701151

0.00

Ci
R le iu khin ng c tt my
Ci
R le mach in tng 40A
Ci
R le iu khin n pha
Ci
R le iu khin n ct
Ci
R le s nhanh gt m-a
Ci
R le s chm gt m-a
Ci
R le iu khin in tp l
Ci
R le n lng tc
Ci
R le thi gian gt m-a
Ci
Tit ch vi mch
Ci
Dy cu doa my pht A57
Si
Mt + bnh bm n-c ra knh Ci
Dy+vi phun n-c ra knh
B
ng c gt m-a
Cm
C cu gt m-a
Cm
Cn + chi gt m-a
Ci
Cu ch tng 20-80 A
Ci
Cu ch 5-10-15A
Ci
Cu ch 5A
Ci
Cu ch 10A
Ci
Cu ch 15A
Ci
Mbin ci cu
Ci
Gic cm 4 chn
B
Gic cm 2 chn
B
Gic cm 6 chn
Ci
Bng tp l ng h
Cm
Lc iu ho
Ci
Dn lnh iu ho
Ci
Dn nng iu ho
Ci
Qut dn nng
Ci
Qut dn lnh
Ci
Giong -ng lnh
B/xe
Dung dch
Hp
Phin lc ga
Ci
R le iu khin ci in

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

701151

10

11=9*10

12=6+9

13=8+11

Ci
Ct+u tp
B/xe
Du lnh 134
Kg
Ga 134
Kg
R le iu khin lc lnh
Ci
Van p sut
Ci
Dy cu doa 1530
Si
Dy cu doa my lnh CMF 6570 Si
R le ng qut dn nng 5 chnCi
Van ngt np t ng
Ci
Gi bt lc dn nng
B
Tuy h p
m
Tuy cao p
m
Tuy -ng lnh
m
ng bo n
m
Ct+u tp
B/xe
Cm pu ly trung gian iu ho Ci
Van tit l-u dn lnh

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

18,408

30.00

30.00

18,398

0.00

0.00

a2 Nhin liu
Du yezel
Xng 92

552,240

Lt
Lt

Nguyn nhin VL ph trong khon


b1 Cng ty cp

552,240
-

Ga ho lng
Que hn vit c 4 ly
Ba aming 1ly
Ba aming 1,5ly
Que hn DMn 500 pi 4
Khn lau my

Lt
kg
kg
m2
m2
kg
kg

10

11=9*10

18,408

0.0

18,398

30.00

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8

2,062,347

2,002,847

2,002,847

28.00

28.00

28.0

62,631

1,753,668

28.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

1.00

1.00

1.0

144,102

144,102

1.00

144,102

0.50

0.50

0.5

163,640

81,820

0.50

81,820

0.00

0.00

0.0

0.00

0.50

0.50

0.5

46,514

23,257

0.50

23,257

Vt t- khon PX trong M
inh tn nhm phi 6

552,240

0.00

2,002,847
-

13=8+11

552,240

552,240

b2 Phn x-ng cp
*

12=6+9

552,240
30.0

Du Diesel OIL 40

Ci
Ci
Ci
Ci

701151

1,753,668

59,500

59,500

59,500

59,500

0.00

600

0.00

0.00

500

0.00

0.00

1,200

0.0

0.00

1,000

4=3*1

5=4*2

6.0

B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Bu lng M8 x 25-30

8=6*7

10

11=9*10

12=6+9

0.00

3,000

0.0

0.00

3,000

0.0

0.00

5,500

0.0

0.00

3,904

0.0

0.00

4,500

0.0

4.00

12,000

48,000

4.0

48,000

0.00

235,000

0.0

0.00

6,200

0.0

0.00

13,500

0.0

0.0

0.00

0.00

9,000

0.00

14,500

0.00

2,500

0.0

0.50

23,000

11,500

0.5

11,500

0.00

15,000

0.0

0.00

10,000

0.0

0.00

2,500

0.0

0.00

5,000

0.0

0.00

1,500

0.0

0.00

500

0.0

0.00

8,000

0.0

0.00

50,000

0.0

0.00

12,000

0.00

65,000

0.00

90,000

0.00

144,102

0.00

0.0

0.00

0.0

0.00

0.00

15,000

0.0

0.00

999

0.0

0.00

15,000

0.0

0.00

15,000

0.00

701151

13=8+11

0.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

19,000

0.0

0.00

25,000

0.0

B
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

4=3*1

5=4*2

6.0

Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10

8=6*7

10

0.00

75,000

0.00

11=9*10

0.00

0.00

0.0

0.00

55,000

0.0

0.00

52,000

0.0

0.00

25,000

0.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15,000

0.0

0.00

15,000

0.0

0.00

12,000

0.0

0.00

26,000

0.0

0.00

185,000

0.00

0.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

701151

13=8+11

180,000

0.00

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m

12=6+9

0.00

0.00

- CCDC- VPP PX mua


Mc in lade

170,000
-

0.00

0.00

0.00

23,000

0.00

0.00

0.00

0.00

9,000

0.00

0.00

75,000

0.00

0.00

65,000

0.00

0.00

480,000

0.00

0.00

40,000

0.00

B
Vam ba cng

4=3*1

5=4*2

6.0

Ci

8=6*7

9
0.00

701151

10
400,000

11=9*10
-

12=6+9
0.00

13=8+11
-

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

701151

14=12-4

15=13-5

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

701151

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

701151

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

701151

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

701151

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#######

#######

#######

#######

701151

14=12-4

15=13-5

701151

14=12-4

15=13-5

701151

14=12-4

15=13-5

701151

Bng k chi tit vt t- ph tng cm ng c Daewoo 4026920 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I Cm /c daewoo 4026920
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp

Ci
######### 0.00
Ca lng pht u +ui
Ci
#DIV/0!
0.00
Cn d trc c
B/xe 285,000
0.00
Bc u nh
Ci
115,000
0.00
Bu lng cu bin
B
#DIV/0!
0.00
B hi com lt ct 0
B /xe #DIV/0!
0.00
Bc bin +pa li ct 0
B /xe ######### 0.00
Bc bin +pa li ct 1
B /xe #DIV/0!
0.00
Bc bin m trn
Ci
#DIV/0!
0.00
Bc bin m d-i
Ci
#DIV/0!
0.00
Bc Pali
Cp
#DIV/0!
0.00
B giong pht cho ng c
B /xe ######### 0.00
Np kt n-c
Ci
70,000
0.00
Pht php bm n-c
B
#DIV/0!
0.00
ng cao su ng hnh 66x780 ng
#DIV/0!
0.00
Cao su nh hnh pi 55
Ci
#DIV/0!
0.00
Cao su nh hnh pi 60
Ci
#DIV/0!
0.00
Cao su nh hnh pi 76x85
Ci
#DIV/0!
0.00
Cao su nh hnh pi 38x200
Ci
#DIV/0!
0.00
Cao su nh hnh pi 58*80
Ci
#DIV/0!
0.00
Giong cao su ng ht 60*48*8 Ci
#DIV/0!
0.00
ng cao su cong pi 30
Ci
#DIV/0!
0.00
Cao su ng ht pi 103*200
Ci
#DIV/0!
0.00
Trc c ct 0 ng b

Thc t s dng

Chi tit /SP

0.00
0.00
0.00
0.00

#DIV/0!

#DIV/0!

59,500

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.0

26,416,000

0.0

#DIV/0!

0.0

285,000

#DIV/0!

0.00
0.00

0.00

0.00

#DIV/0!
-

0.0

115,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

1,620,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

1,430,000

0.00

0.00

0.0

70,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4026920

Ci
#DIV/0!
0.00
Cao su ng ht (pi 125x450)
Ci
220,000
0.00
Cao su -ng n-c pi 29
m
#DIV/0!
0.00
Cao su -ng n-c nh hnh Ci
#DIV/0!
0.00
Cao su ng ht nh hnh
Ci
#DIV/0!
0.00
Tuy cao su pi 32
m
#DIV/0!
0.00
Tuy cao su pi 10
m
#DIV/0!
0.00
Bm n-c
ci
#DIV/0!
0.00
Bm du bi trn
Ci
#DIV/0!
0.00
Li lc th du my
Ci
#DIV/0!
0.00
Xp pp ht
Ci
180,000
0.00
Xp pp x
Ci
180,000
0.00
Bu lc du my com l LF670 Ci
400,000
0.00
Mt my chi tit ng b
Ci
#DIV/0!
0.00
Bc trc cam
B/xe #DIV/0!
0.00
Con i
Ci
#DIV/0!
0.00
Vng bi 305-6305
Vng #DIV/0!
0.00
Vng bi bnh rng bm du 6006
Vng #DIV/0!
0.00
Vng bi ui trc c 6205D
Vng
80,000
0.00
Vnh rng bnh
Ci
#DIV/0!
0.00
Rut lc gi
B
######### 0.00
Bulng mt my
Ci
120,000
0.00
Bulng bt my nn kh
B
#DIV/0!
0.00
Pht 32x52x9
Ci
50,000
0.00
Qut tng p
Ci
#DIV/0!
0.00
Dy cu doa lai bm b-c
Si
#DIV/0!
0.00
Dy cu doa my pht
Si
#DIV/0!
0.00
-ng du ln qut tng p
Ci
#DIV/0!
0.00
My khi ng
Ci
#DIV/0!
0.00
My pht in
Ci
#DIV/0!
0.00
Vng bi trc c my nn kh
Ci
#DIV/0!
0.00
Xy lanh my p hi
Ci
#DIV/0!
0.00
Piston my nn kh
Ci
#DIV/0!
0.00
Xc mng my nn kh
B
200,000
0.00
Vng bi lai bm du
Vng #DIV/0!
0.00
PT+XL+XM my nn kh
B/xe #DIV/0!
0.00
Cao su ng ht pi 53*63*100

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0

220,000
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.0

180,000

0.00

0.00

0.0

180,000

0.00

0.00

0.0

400,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00
0.00
0.00
0.00

#DIV/0!

0.0

80,000

0.0

#DIV/0!

0.0

1,050,000

0.0

120,000

0.0

#DIV/0!

#DIV/0!
-

0.0

50,000

#DIV/0!

0.00
0.00

0.00

0.00

#DIV/0!
-

0.00

#DIV/0!
#DIV/0!

0.00

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

200,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4026920

0.00

Ci
#DIV/0!
0.00
Piston
Qu
#DIV/0!
0.00
c pt tng
Ci
#DIV/0!
0.00
Xc mng ng c
B/xe ######### 0.00
Giong n-c xi lanh
Ci
120,000
0.00
Giong n-c xi lanh
Ci
#DIV/0!
0.00
Giong s mi
B
#DIV/0!
0.00
Van my nn kh
B/xe #DIV/0!
0.00
My nn kh ng b
Cm
#DIV/0!
0.00
Mt B my nn kh
Ci
#DIV/0!
0.00
Mt my nn kh
Ci
#DIV/0!
0.00
Bnh rng cam
Ci
#DIV/0!
0.00
Pt tng lng gi
Qu
#DIV/0!
0.00
B giong pt tng lng gi
B
165,000
0.00
Long en ng pi 6
Ci
#DIV/0!
0.00
Long en ng pi 14*1
Ci
1,500
0.00
Long en ng pi 10*2
Ci
1,500
0.00
Pht u bm cao p
Ci
50,000
0.00
Van du v
Ci
#DIV/0!
0.00
Bm thp p (bm tay)
Ci
#DIV/0!
0.00
Bu lc tinh
Ci
180,000
0.00
Bnh in 12V-140Ah(Vnh Ph)
Bnh #DIV/0!
0.00
M t +dy cp tt my
Cm
#DIV/0!
0.00
Cp c qui
m
#DIV/0!
0.00
Dy cp ga
Si
250,000
0.00
Dy cp tt my
Si
#DIV/0!
0.00
Bn p ga
Ci
#DIV/0!
0.00
Vt +kp st M5x2,5
B
#DIV/0!
0.00
Kim phun
Qu
335,000
0.00
Gudng ai thng du
Ci
#DIV/0!
0.00
Bng n tp l
Ci
#DIV/0!
0.00
ui+bng n tn hiu loi to
B
#DIV/0!
0.00
Bng n tn hiu loi to+nh Ci
20,000
0.00
n xin -ng pha tr-c
Ci
450,000
0.00
n xin -ng +n phanh pha sau
B
#DIV/0!
0.00
Chi than my pht

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

4,500,000

0.00

0.00

0.0

120,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00

#DIV/0!

0.0

165,000

0.0

#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

0.00

0.0

1,500

0.00

0.00

0.0

1,500

0.00

0.0

0.00

0.00

50,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

180,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

250,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

335,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00

0.0

0.0

450,000

0.0

#DIV/0!

#DIV/0!

20,000

4026920

0.00

0.00

#DIV/0!

0.00

#DIV/0!

Ci
Bng n 24V-21W/5W
Ci
Bng n 24V-21W
Ci
Bng n H3-70W
Ci
Bng n trn
Ci
n pha ct
Ci
n pha vng
Ci
n soi bin s
B
n hu
B
n li H3+bng
Ci
Cng tc n vng
Ci
Cng tc ci cu
Ci
Cng tc n li
Ci
Cng tc o chiu ci
Ci
Cng tc tng hp
Ci
Cng tc iu khin nng ca bin
Ci
Cm ng s N
Ci
Cm bin p lc du
Ci
Cm ng vng tua
Ci
Cm ng n li
Ci
Cm ng n phanh
Ci
Cm ng bo hi= n
Ci
Cm ng bo phanh tay
Ci
Cm ng bo nhit
Ci
Rle ng mt 24V-70A
Ci
Cm rle iu khin ben
Ci
Ci in 24V
Ci
R le kha in 70A
Ci
Rle ci hi
Ci
R le s chm
Ci
R le n phanh
Ci
R le n li
Ci
Rle iu khin khi ng
Ci
Rle iu khin 387130012
Ci
Rle xin -ng bn dn
Ci
n xin -ng cnh ca

4=3*1

5=4*2

125,000

0.00

0.00

0.0

125,000

6,000

0.00

0.00

0.0

6,000

0.00

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#########

0.00

0.00

0.0

1,750,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

325,000

6.0

8=6*7

12=6+9

13=8+11

0.00

6,000

0.00

6,000

0.00

10

11=9*10

0.00

#DIV/0!

0.00

0.00

325,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4026920

0.00

Ci
R le iu khin ng c tt my
Ci
R le mach in tng 40A
Ci
R le iu khin n pha
Ci
R le iu khin n ct
Ci
R le s nhanh gt m-a
Ci
R le s chm gt m-a
Ci
R le iu khin in tp l
Ci
R le n lng tc
Ci
R le thi gian gt m-a
Ci
Tit ch vi mch
Ci
Dy cu doa my pht A57
Si
Mt + bnh bm n-c ra knh Ci
Dy+vi phun n-c ra knh
B
ng c gt m-a
Cm
C cu gt m-a
Cm
Cn + chi gt m-a
Ci
Cu ch tng 20-80 A
Ci
Cu ch 5-10-15A
Ci
Cu ch 5A
Ci
Cu ch 10A
Ci
Cu ch 15A
Ci
Mbin ci cu
Ci
Gic cm 4 chn
B
Gic cm 2 chn
B
Gic cm 6 chn
Ci
Bng tp l ng h
Cm
Lc iu ho
Ci
Dn lnh iu ho
Ci
Dn nng iu ho
Ci
Qut dn nng
Ci
Qut dn lnh
Ci
Giong -ng lnh
B/xe
Dung dch
Hp
Phin lc ga
Ci
R le iu khin ci in

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4026920

10

11=9*10

12=6+9

13=8+11

Ci
Ct+u tp
B/xe
Du lnh 134
Kg
Ga 134
Kg
R le iu khin lc lnh
Ci
Van p sut
Ci
Dy cu doa 1530
Si
Dy cu doa my lnh CMF 6570 Si
R le ng qut dn nng 5 chnCi
Van ngt np t ng
Ci
Gi bt lc dn nng
B
Tuy h p
m
Tuy cao p
m
Tuy -ng lnh
m
ng bo n
m
Ct+u tp
B/xe
Cm pu ly trung gian iu ho Ci
Van tit l-u dn lnh

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

18,408

30.00

30.00

18,398

0.00

0.00

a2 Nhin liu
Du yezel
Xng 92

552,240

Lt
Lt

Nguyn nhin VL ph trong khon


b1 Cng ty cp

552,240
-

Ga ho lng
Que hn vit c 4 ly
Ba aming 1ly
Ba aming 1,5ly
Que hn DMn 500 pi 4
Khn lau my

Lt
kg
kg
m2
m2
kg
kg

10

11=9*10

18,408

0.0

18,398

30.00

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8

2,062,347

2,002,847

2,002,847

28.00

28.00

28.0

62,631

1,753,668

28.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

1.00

1.00

1.0

144,102

144,102

1.00

144,102

0.50

0.50

0.5

163,640

81,820

0.50

81,820

0.00

0.00

0.0

0.00

0.50

0.50

0.5

46,514

23,257

0.50

23,257

Vt t- khon PX trong M
inh tn nhm phi 6

552,240

0.00

2,002,847
-

13=8+11

552,240

552,240

b2 Phn x-ng cp
*

12=6+9

552,240
30.0

Du Diesel OIL 40

Ci
Ci
Ci
Ci

4026920

1,753,668

59,500

59,500

59,500

59,500

0.00

600

0.00

0.00

500

0.00

0.00

1,200

0.0

0.00

1,000

4=3*1

5=4*2

6.0

B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Bu lng M8 x 25-30

8=6*7

10

11=9*10

12=6+9

0.00

3,000

0.0

0.00

3,000

0.0

0.00

5,500

0.0

0.00

3,904

0.0

0.00

4,500

0.0

4.00

12,000

48,000

4.0

48,000

0.00

235,000

0.0

0.00

6,200

0.0

0.00

13,500

0.0

0.0

0.00

0.00

9,000

0.00

14,500

0.00

2,500

0.0

0.50

23,000

11,500

0.5

11,500

0.00

15,000

0.0

0.00

10,000

0.0

0.00

2,500

0.0

0.00

5,000

0.0

0.00

1,500

0.0

0.00

500

0.0

0.00

8,000

0.0

0.00

50,000

0.0

0.00

12,000

0.00

65,000

0.00

90,000

0.00

144,102

0.00

0.0

0.00

0.0

0.00

0.00

15,000

0.0

0.00

999

0.0

0.00

15,000

0.0

0.00

15,000

0.00

4026920

13=8+11

0.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

19,000

0.0

0.00

25,000

0.0

B
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

4=3*1

5=4*2

6.0

Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

8=6*7

10

0.00

75,000

0.00

11=9*10

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10

0.00

0.00

180,000

0.0

0.00

55,000

0.0

0.00

52,000

0.0

0.00

25,000

0.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15,000

0.0

0.00

15,000

0.0

0.00

12,000

0.0

0.00

26,000

0.0

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m

0.00

185,000

0.00

0.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

4026920

13=8+11

0.00

- CCDC- VPP PX mua


Mc in lade

12=6+9

170,000
-

0.00

0.00

0.00

23,000

0.00

0.00

0.00

0.00

9,000

0.00

0.00

75,000

0.00

0.00

65,000

0.00

0.00

480,000

0.00

0.00

40,000

0.00

B
Vam ba cng

4=3*1

5=4*2

6.0

Ci

8=6*7

9
0.00

4026920

10
400,000

11=9*10
-

12=6+9
0.00

13=8+11
-

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4026920

14=12-4

15=13-5

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4026920

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4026920

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4026920

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4026920

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

4026920

14=12-4

15=13-5

4026920

14=12-4

15=13-5

4026920

14=12-4

15=13-5

4026920

Bng k chi tit vt t- ph tng xe Faw 14M-9880 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

B/xe
Thanh truyn c bc
Ci
Bc u nh
Ci
Bc bin, balie cos 0
B/xe
Giong sa b gin c
B/xe
Bm n-c
Ci
ng cao su nh hnh pi 55
Ci
ng cao su pi 50x200
Ci
ng cao su nh hnh pi 30
Ci
ng cao su -ng n-c pi 58x80 Ci
ng cao su pi 76*85
Ci
Bm du bi trn
Ci
Li lc th du my
Ci
Xp pp ht
Ci
Xp pp x
Ci
Bc trc cam
B/xe
Cao su ng ht
Ci
Cn d trc c
Ci
Dy cu doa lai cm ng c B68Si
Qut tng p
Ci
My nn kh ng b
B
Tuy -ng du bi trn
Ci
Bm thp p (bm tay)
Ci

Vt t- cty cp

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.00

1.00

#########

1.0

22,500,000

#########

4.00

4.00

#########

4.0

4.00

4.00

4.0

1.00

1.00

1.00

1.00

#########
250,000
#########

Tng thc t s dng

Tng
s

#########
150,000

Vt t- PX mua

SL

I xe Faw 14M-9880
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
B hi com lt ct 0

Thc t s dng

Chi tit /SP

600,000
#########
250,000

#DIV/0!

##########

1.00

22,500,000

2,200,000

8,800,000

4.00

8,800,000

150,000

600,000

4.00

600,000

1.0

1,800,000

1,800,000

1.00

1,800,000

1.0

250,000

250,000

1.00

250,000

1.00

1.00

1.0

3,260,000

3,260,000

1.00

3,260,000

185,000

1.00

1.00

185,000

1.0

185,000

185,000

1.00

185,000

185,000

2.00

2.00

370,000

2.0

185,000

370,000

2.00

370,000

165,000

2.00

2.00

330,000

2.0

165,000

330,000

2.00

330,000

185,000

1.00

1.00

185,000

1.0

185,000

185,000

1.00

185,000

145,000

1.00

1.00

145,000

1.0

145,000

145,000

1.00

145,000

#########

#########

291,291

1.00

1.00

1.0

5,600,000

5,600,000

1.00

5,600,000

165,000

2.00

2.00

330,000

2.0

165,000

330,000

2.00

330,000

100,000

6.00

6.00

600,000

6.0

100,000

600,000

6.00

600,000

100,000

6.00

6.00

600,000

6.0

100,000

600,000

6.00

600,000

#########

#########

1.00

1.00

1.0

1,200,000

1,200,000

1.00

1,200,000

400,000

2.00

2.00

#########
800,000

2.0

400,000

800,000

2.00

800,000

165,000

3.00

3.00

495,000

3.0

165,000

495,000

3.00

495,000

150,000

3.00

3.00

450,000

3.0

150,000

450,000

3.00

450,000

#########

1.00

1.00

#########

1.0

21,500,000

##########

1.00

21,500,000

#########

1.00

1.00

#########

1.0

15,600,000

##########

1.00

15,600,000

265,000

1.00

1.00

265,000

1.0

265,000

265,000

1.00

265,000

650,000

1.00

1.00

650,000

1.0

650,000

650,000

1.00

650,000

9880

B
B i pit tng lng gi
B giong pit tng lng gi
Pht u bm cao p
Kim phun
Lc nhin liu
Dy cp ga
Cm ng h bo in n-c
ng h bo p lc du
ng h bo mc nhin liu
n xin -ng cnh
n trn
n pha vng i s-ng m
n pha ct
n hu
Cng tc ct mt t
My khi ng
Phin lc ga
Lc iu ho
Dn nng
Dn lnh +Qut gi ng b
Giong pht tng cn trn

Qu
B
Ci
Qu
Ci
Ci
Cm
Ci
Ci
B
B
B
B
B
Ci
Ci
Ci
Ci
Ci
B
B

150,000

6.00

6.00

450,000
85,000
300,000
145,000

1.00
1.00
6.00
2.00

1.00
1.00
6.00
2.00

250,000

1.00

1.00

1.00

1.00

250,000

1.00

1.00

220,000

1.00

1.00

560,000

2.00

2.00

450,000

2.00

2.00

860,000

2.00

2.00

#########

2.00

2.00

#########

2.00

2.00

#########

1.00

1.00

#########

620,000

1.00

1.00

350,000

1.00

1.00

#########

1.00

1.00

#########

1.00

1.00

#########

1.00

#DIV/0!

1.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!

0.00

#########

#########
520,000
#########

4=3*1

Du Castrol GXT 20W-50


Xng 92
B

Que hn DMn 500 pi 4


Khn lau my

6.0

150,000

900,000

6.00

900,000

1.0
1.0
6.0
2.0

450,000
85,000
300,000
145,000

450,000
85,000
1,800,000
290,000

1.00
1.00
6.00
2.00

450,000
85,000
1,800,000
290,000

250,000

8=6*7

11=9*10

1.00

250,000

1.00

1,600,000

250,000

1.0

250,000

250,000

1.00

250,000

220,000

1.0

220,000

220,000

1.00

220,000

2.0

560,000

1,120,000

2.00

1,120,000

2.0

450,000

900,000

2.00

900,000

2.0

860,000

1,720,000

2.00

1,720,000

2.0

1,760,000

3,520,000

2.00

3,520,000

2.0

520,000

1,040,000

2.00

1,040,000

1.0

7,100,000

7,100,000

1.00

7,100,000

620,000

1.0

620,000

620,000

1.00

620,000

350,000

1.0

350,000

350,000

1.00

350,000

#########

1.0

4,500,000

4,500,000

1.00

4,500,000

#########

1.0

2,950,000

2,950,000

1.00

2,950,000

1.00

#########

1.0

3,500,000

3,500,000

1.00

1.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#########
900,000

#DIV/0!

300,000

inh tn nhm phi 5

3,500,000
#DIV/0!
#DIV/0!

291,291

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

Vt t- khon PX trong M
inh tn nhm phi 6

13=8+11

250,000

b2 Phn x-ng cp
*

12=6+9

1,600,000

kg
kg
kg
kg

10

250,000

#########

#DIV/0!

Lt
Lt
Lt

1,600,000

Nguyn nhin VL ph trong khon

Que hn vit c 4 ly

900,000
450,000
85,000
#########
290,000

1.0

b1 Cng ty cp
Ga ho lng

6.0

1.0

a2 Nhin liu
Du yezel

5=4*2

Ci
Ci

9880

291,291

291,291

291,291

291,291

0.00

600

0.00

0.00

500

0.00

4=3*1

5=4*2

6.0

Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
inh tn ng phi 5

8=6*7

10

11=9*10

12=6+9

0.00

1,200

0.0

100.00

1,000

99,991

100

99,991

0.00

3,000

0.0

0.00

3,000

0.0

0.00

5,500

0.0

0.00

3,904

0.0

0.00

4,500

0.0

0.00

12,000

0.0

0.00

235,000

0.0

0.00

6,200

0.0

0.00

13,500

0.0

0.00

9,000

0.00

14,500

0.0

0.00

0.00

2,500

0.0

0.00

23,000

0.0

0.00

15,000

0.0

0.00

10,000

0.0

0.00

2,500

0.0

0.00

5,000

0.0

0.00

1,500

0.0

0.00

500

0.0

0.00

8,000

0.0

0.00

50,000

0.0

0.00

12,000

0.00

65,000

0.00

90,000

0.00

144,102

0.00
0.00

9880

13=8+11

15,000

0.0

0.00

0.0

0.00

0.00

0.0

0.00

999

0.0

3.00

15,000

45,000

3.0

45,000

5.00

15,000

75,000

5.0

75,000

0.00

0.00

0.00

0.00

0.00

0.00

B
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4

4=3*1

5=4*2

6.0

Ci
Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

- CCDC- VPP PX mua


Mc in lade

8=6*7

10

11=9*10

12=6+9
0.0

0.00

19,000

2.00

25,000

50,000

0.00

75,000

0.00

2.0

50,000

0.00

0.00

0.00

180,000

0.0

0.20

55,000

11,000

0.2

11,000

0.00

52,000

0.0

0.10

25,000

2,500

0.1

2,500

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15,000

0.0

0.00

15,000

0.0

0.00

12,000

0.0

0.30

26,000

7,800

0.3

500,000

499,800

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam

0.00

185,000

2.00

70,000

7,800
499,800

0.00

140,000

2.00

140,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1.00
0.00

9880

13=8+11

170,000

170,000

0.00

2.60

23,000

1.00
0.00

170,000
-

0.00

59,800

2.60

59,800

0.00

0.00

0.00

9,000

0.00

0.00

75,000

0.00

2.00

65,000

130,000

2.00

130,000

B
Mng danh my khon
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

B
m
Ci

8=6*7

9
0.00

9880

10

11=9*10

12=6+9

13=8+11

480,000

0.00

0.00

40,000

0.00

0.00

400,000

0.00

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

9880

14=12-4

15=13-5

(1.00)

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(8,709)

9880

14=12-4

15=13-5

9880

14=12-4

15=13-5

(200.00)

9880

14=12-4

15=13-5

9880

Bng k chi tit vt t- ph tng cm ng c kpaz 14N-5657 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

ci
Cn d trc c
ci
Thanh truyn c bc
ci
Bc u nh tay bin
ci
Xc mng ng c
B /xe
Giong n-c xi lanh
B /xe
B hi ct 0
B /xe
Bc bin ba ly ct 0
b/xe
Bc bin ba ly ct 1
b/xe
Bc bin ba ly ct 2
b/xe
Giong ct te
b
Giong sa b gin c
ci
Giong mt np my
ci
Pht su pp
ci
Pht 64*95
ci
Pht 140*170
ci
Pht trc lai bm cao p 24*46*10 ci
Pht 30*56
ci
Pht 38*60
ci
Cao su gim chn
ci
Giong c x loi thp
ci
Pht php bm n-c
ci
Puly bm n-c
ci

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I ng c Kpaz 14n-5657
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

Chi tit /SP

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

135,000

0.00

0.00

0.0

135,000

0.00

0.00

0.00

0.0

2,500,000

0.00

130,000

0.0

5,227

#DIV/0!

5,227

#########

2,779,557

0.00

0.00

0.00

0.0

130,000

0.00

#########

0.00

0.00

0.0

12,550,000

0.00

#########

0.00

0.00

0.0

2,286,364

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#########

0.00

0.00

0.0

2,250,000

0.00

89,375

0.00

0.00

0.0

89,375

0.00

60,000

0.00

0.00

165,682

2.00

2.00

#DIV/0!

331,364

0.0

60,000

#####

165,682

#DIV/0!

##########

0.00

#DIV/0!

0.00
######

###########

8,000

0.00

0.00

0.0

8,000

0.00

30,455

0.00

0.00

0.0

30,455

0.00

0.0

0.00

47,364

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
-

0.0

47,364
#DIV/0!

0.0

29,773

#DIV/0!

#DIV/0!

29,773

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

5657

0.00
0.00

Cm
#DIV/0!
0.00
Giong bu le
ci
80,000
0.00
Giong cao su c ht
ci
#DIV/0!
0.00
Giong thp c x
ci
#DIV/0!
0.00
Np kt n-c
ci
80,500
0.00
Kt lm mt du
ci
#DIV/0!
0.00
Kt lm mt n-c
ci
######### 0.00
Bm n-c
ci
######### 0.00
Vng bi bm n-c 180703
Vng
85,000
0.00
Vng bi my pht 180502
Vng #DIV/0!
0.00
Vng bi my pht 180603
Vng #DIV/0!
0.00
Vng bi 205- 6205
vng
47,460
0.00
Vng bi 6306
vng 106,889
0.00
Khp ni -ng n-c ngang
ci
250,000
0.00
ng cao su kt n-c cong phi 42 ci
40,000
0.00
ng cao su kt n-c cong phi 63 ci
40,000
0.00
Cnh qut loi to
ci
#DIV/0!
0.00
Cp 4mm dy ga cu
m
#DIV/0!
0.00
-ng n-c trn nh hnh
ci
#DIV/0!
0.00
ng n-c nhm mt my phi
ci
#DIV/0!
0.00
Tuy cao xu pi 12
m
#DIV/0!
0.00
ng cao su pi 10+12
m
34,461
0.00
Tuy cao xu pi 22
m
45,000
0.00
ng p lc pi 32
m
55,000
0.00
Tuy cao xu pi 32
m
#DIV/0!
0.00
Tuy cao xu pi 16
m
30,000
0.00
Li lc du nhn
Ci
90,000
0.00
Xp pp ht
Ci
#DIV/0!
0.00
Xp pp x
Ci
#DIV/0!
0.00
Bc trc cam
Ci
#DIV/0!
0.00
Trc cam
Ci
#DIV/0!
0.00
Bc Cam
Ci
#DIV/0!
0.00
Con i su pp
Ci
#DIV/0!
0.00
Vnh rng bnh
ci
#DIV/0!
0.00
Dy cu roa B37
Si
35,000
0.00
Dy cu roa B38
Si
35,000
0.00
Cm puly cnh qut trung gian

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
-

0.0
0.0
0.0
0.0

80,000
#DIV/0!
#DIV/0!
80,500

#DIV/0!
#DIV/0!
-

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.0

6,900,000

0.00

0.00

0.0

1,320,000

0.00

0.00

0.0

85,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

47,460

0.00

0.00

0.0

106,889

0.00

0.00

0.0

250,000

0.00

0.00

0.0

40,000

0.00

0.0

0.00

0.00

40,000

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.0

34,461

0.00

0.00

0.0

45,000

0.00

0.00

0.00

0.0

55,000

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0

#DIV/0!
30,000
90,000
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00
0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!
#DIV/0!

0.00

0.0

35,000

0.00

0.00

0.0

35,000

0.00

5657

Si
Dy cu roa B45
Si
Bm du bi trn
Ci
Vt chnh xp pp
B
Giong -ng dupi 20*28
Ci
Cao su ng ht
Ci
Pt tng long gi
Qu
Giong pt tng long gi
b
Pht u bm cap p 20*42
ci
Long en ng pi 10 x 2
ci
Long en ng pi 14 x 1
ci
Pht u bm cao p 25*42
ci
Qu vng
ci
My nn kh ng b
ci
Vng bi my nn kh
ci
Bc bin my p hi
b/xe
Kim phun
Qu
ng ng cy phi 6
m
ng ng cy phi 10
m
ng cy phi 40(bc ng khi ng)
Kg
Lc du di zen ( Lc giy)
Ci
Lc du di zen ( Lc si )
Ci
Pt ttng + Xm +Van p hi
B
Xi lanh my p hi
Ci
Vi phun du
Ci
Van x n-c bm n-c
Ci
Tuy hi du ga doan loi ngn Ci
Tuy bi trn bm cao p L=450+600
Ci
Tuy bi trn bm cao p L=1600Ci
ng h bo p lc du
Ci
ng h KM
Ci
ng h bo nhit n-c ng c
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
n xin -ng cnh pha tr-c
B
Dy cu roa 888*17(B35)

4=3*1

5=4*2

35,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4,000

0.00

0.00

#DIV/0!

6.0

0.0

35,000

0.0

4,000

0.0

#DIV/0!

0.0

350,692

0.0

105,000

0.0

#DIV/0!

8=6*7
-

10

11=9*10

12=6+9

13=8+11

0.00

0.00

#DIV/0!

0.00

0.00

0.00

0.00

105,000

0.00

0.00

#DIV/0!

0.00

0.00

1,500

0.00

0.00

0.0

1,500

0.00

1,500

0.00

0.00

0.0

1,500

0.00

0.0

0.00

20,238

0.00

350,692

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.00

#DIV/0!
#DIV/0!

20,238

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.0

#DIV/0!

203,143

0.00

0.00

0.0

203,143

0.00

79,000

0.00

0.00

0.0

79,000

0.00

91,742

0.00

0.00

0.0

91,742

0.00

233,978

0.00

0.00

0.0

233,978

0.00

41,133

0.00

0.00

0.0

41,133

0.00

63,636

0.00

0.00

0.0

63,636

0.00

650,000

0.00

0.00

0.0

650,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

110,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
-

0.0

110,000

0.0

#DIV/0!
96,667

0.00

#DIV/0!

96,667

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

120,000

0.00

0.00

0.0

120,000

5657

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

b
n pha trng loi vung
b
n pha vng i s-ng m
ci
n trn
B
n hu
b
n nc
b
n li H3 +bng
b
Bng in 24V 21W
ci
Bng 24V-3W
ci
Bng n 24V-5W
ci
Bng cm 24 V
ci
kho in
ci
Cng tc n li
ci
Cng tc gt xin -ng
ci
Cng tc xin -ng thng
ci
Cng tc gt m-a
ci
Cng tc mt xoay
ci
Cng tc bt hai chiu
ci
Cng tc ng m bm du benci
Cng tc qut gi
Ci
Cm bin phanh tay
ci
Cm bin bo n phanh
ci
Cm ng s li
ci
Cm ng n li
ci
Cm ng bo nhin liu
ci
Cm ng bo p lc du M370 ci
Cm bin bo ben = n
ci
Cm bin nhit
ci
Cm ng bo du= n
ci
Cm ng bo hi= n
ci
Cm ng Km
ci
M t +bnh bm n-c ra knh B
Dy+vi phun n-c ra knh
B
My pht in 24 V
Ci
My khi ng
Ci
n xin -ng cnh

4=3*1

40,000

0.00

0.00

720,000

0.00

0.00

#DIV/0!

0.00

0.00

5=4*2

6.0

0.0

0.0

720,000

0.0

#DIV/0!

#DIV/0!

40,000

8=6*7

12=6+9

13=8+11

0.00

0.00

#DIV/0!

10

11=9*10

0.00

#DIV/0!

70,000

0.00

0.00

0.0

70,000

0.00

250,000

0.00

0.00

0.0

250,000

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

187,388

0.00

0.00

#DIV/0!
-

0.0

187,388

0.00

4,000

0.00

0.00

0.0

4,000

0.00

4,000

0.00

0.00

0.0

4,000

0.00

0.0

0.00

4,000

#DIV/0!

0.00

#DIV/0!

4,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

95,000

0.00

0.00

0.0

95,000

0.00

55,000

0.00

0.00

0.0

55,000

0.00

120,000

0.00

0.00

0.0

120,000

0.00

0.0

0.00

65,000

0.00

0.00

#DIV/0!

0.00

0.00

55,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
#DIV/0!
-

0.0

65,000
#DIV/0!

0.0
0.0

55,000
#DIV/0!

0.00
0.00

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

115,000

0.00

0.00

#DIV/0!

0.00

0.00

0.0

115,000

0.0

#DIV/0!

0.0

70,000

#DIV/0!

64,184

64,184

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!
-

0.00

0.00
0.00

#DIV/0!

70,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

447,425

#DIV/0!

0.00

0.00

447,425

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

5657

0.00

Cm
Chi than my pht
Ci
Cu ch s
Ci
Gic co ng pi 8
Ci
Gic cm 2 chn
B
R le iu khin khi ng
Ci
R le iu khin ci hi
Ci
R le iu khin
Ci
R le lai khi ng
Cm
R le xin -ng bn dn
Ci
R le n phanh
Ci
R le n li
Ci
Than khi ng
Ci
P pin van ng m du ben Cm
Dy cp c quy
m
Dy cu doa 1260
Si
Dy cu doa 1250
Si
Dy cu doa MF- 34
Si
C cu gt m-a
B
Chi gt m-a
Ci
Cn gt m-a
Ci
Cp c qui
m
Ci in 24V
ci
Ci hi m bng in
ci
Qut mt bung cu 24V
ci
Cng tc qut mt+n trn 24V ci
Cng tc trung tm
ci
ui+bng n tp l
B
Cn+Chi gt m-a
B
Dn lnh iu ho
ci
Lc iu ho
ci
Dn nng my iu ho
ci
Dn lnh +Qut gi ng b
B
Van p sut
Ci
Qut gi iu ho
Ci
Tit ch IC

4=3*1

180,000

0.00

0.00

0.0

180,000

25,000

0.00

0.00

0.0

5,000

0.00

0.00

0.0

0.0

35,000

0.00

0.00

#DIV/0!

0.00

0.00

5=4*2

#DIV/0!
-

6.0

0.0

12=6+9

13=8+11

0.00

25,000

0.00

5,000

0.00

0.00

35,000
#DIV/0!

11=9*10

0.00

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

250,000

0.00

0.00

0.0

250,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.00

60,000

0.00

0.00

0.0

60,000

0.00

65,000

0.00

0.00

0.0

65,000

0.00

234,845

0.00

0.00

0.0

234,845

0.00

175,000

0.00

0.00

0.0

175,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

5657

35,000

0.0

35,000

0.00

#DIV/0!

#DIV/0!

0.0

10

65,000

65,000

#DIV/0!

#DIV/0!

0.0

8=6*7

#DIV/0!

0.00
0.00

#DIV/0!

Ci
Van tit l-u dn lnh
Ci
R le ngt lnh
Ci
R le ng lc
Ci
Du lnh 134
Kg
Ga 134
Kg
Dy cu doa lc lnh CMF 8440 Si
Dy cu doa CMF 8450
Si
Ct + u tp
B /xe
Tuy h p
m
Tuy cao p
m
Tuy -ng ht
m
Phin lc ga
Ci
Giong -ng lnh
B/xe
Gic co iu ho
B
ng bo n
m
Than m t qut gi

#DIV/0!

0.00

#DIV/0!
#DIV/0!

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

a2 Nhin liu
Du iedel
Xng 92
B

403,898

Lt
Lt

18,359

22.00

22.00

18,371

0.00

0.00

403,898
-

Ga ho lng
Du Diesel OIL 40

#####

18,359

0.0

18,371

Que hn DMn 500 pi 4


Dy in 1*4
Bn chi st trn
Ba ami ng 1 ly
Ba ami ng 1,5 ly
Que hn vit c 4 ly
Khn lau my

Kg
Lt
kg
m
Ci
m2
m2
kg
kg

10

11=9*10

##########

######

inh tn nhm phi 5


inh tn ng phi 5

#DIV/0!
338,521,601

0.00

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

34,886

32.00

32.00

#####

61,690

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

144,102

1.50

1.50

#####

163,629

0.00

0.00

0.0

18,302

0.50

0.50

#####

46,497

##########

0.00

##########

######

##########

###########
-

###### 2,162,761,458
2,779,557

2,779,557
0.00
128.00
0.00

5657

0.00
2,779,557

Ci
Ci
Ci

###### 3,840,017,430

Vt t- khon PX trong M
inh tn nhm phi 6

13=8+11

338,521,601

b2 Phn x-ng cp
*

12=6+9

##########

Nguyn nhin VL ph trong khon

b1 Cng ty cp

2,779,557

600

500

64,000

128.00

0.0

1,200

0.00

64,000
-

4=3*1

5=4*2

6.0

Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
inh tn nhm phi 8

8=6*7

11=9*10

12=6+9

13=8+11

198.00

1,000

197,982

198

197,982

10.00

3,000

30,001

10.0

30,001

8.00

3,000

24,000

8.0

24,000

10.00

5,500

55,000

10.0

55,000

26.00

3,904

101,504

26.0

101,504

10.00

4,500

45,000

10.0

45,000

4.00

12,000

48,000

4.0

48,000

0.50

235,000

117,500

0.5

117,500

80.00

6,200

496,000

80.0

496,000

20.00

13,500

270,000

20.0

270,000

30.00

9,000

270,000

30.0

270,000

0.00

14,500

0.00

5.00

2,500

12,500

5.0

12,500

0.50

23,000

11,500

0.5

11,500

4.00

15,000

60,000

4.0

60,000

8.00

10,000

80,000

8.0

80,000

4.00

2,500

10,000

4.0

10,000

0.00

5,000

0.0

60.00

1,500

90,000

60.0

90,000

35.00

500

17,500

35.0

17,500

2.00

8,000

16,000

2.0

16,000

0.20

50,000

10,000

0.2

10,000

1.00

12,000

12,000

1.0

12,000

0.00

65,000

0.05

90,000

1.00

144,102

0.00

4,500
144,102
-

0.00

0.1

4,500

1.00

144,102

0.00

8.00

15,000

120,000

8.0

120,000

30.00

999

29,968

30.0

29,968

3.00

15,000

45,000

3.0

45,000

5.00

15,000

75,000

5.0

75,000

0.00

0.00

0.00

0.00

0.00

5.0

95,000

0.00
5.00

5657

10

0
19,000

95,000

B
Mi khoan pi 10-10,5
Nha dn giong
Mi khoan pi 18
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Nha thng
Bn zen M22x2
Ta r M8*1
Ta r M10*1
Bn ren M27x1,5
Ta r M16*1,5
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

4=3*1

5=4*2

6.0

8=6*7

Ci
Hp
Ci
Ci
Ci
Ci
Ci
Kg
B
Ci
Ci
Kg
Ci
Ci
Ci
Ci
Ci

3.00

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B

10

11=9*10

25,000

Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon

3.0

75,000

75,000

0.00

0.00

0.00

0.30

180,000

54,000

0.3

54,000

0.20

55,000

11,000

0.2

11,000

0.10

52,000

5,200

0.1

5,200

0.10

25,000

2,500

0.1

2,500

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.00

15,000

30,000

2.0

30,000

2.00

15,000

30,000

2.0

30,000

1.00

12,000

12,000

1.0

12,000

0.30

26,000

7,800

0.3

7,800

0.00

185,000

0.00

70,000

800,000

800,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00
0.00
0.00

5657

13=8+11

0.00

- CCDC- VPP PX mua


Mc in lade

75,000

12=6+9

0.00

0.00

0.00

0.00

170,000

0.00

0.00

0.00

0.00

23,000

0.00

0.00

0.00

0.00

9,000

0.00

0.00

75,000

0.00

0.00

65,000

0.00

0.00

480,000

0.00

B
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

m
Ci

5657

8=6*7

10

0.00

40,000

2.00

400,000

11=9*10
800,000

12=6+9
0.00
2.00

13=8+11
800,000

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#######

#######

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5657

14=12-4

15=13-5

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5657

14=12-4
-

15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

5657

14=12-4
-

15=13-5
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5657

14=12-4

15=13-5

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

5657

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#######

#######
-

#######
-

#######

#######

#DIV/0!

#DIV/0!

#DIV/0!

#######
#######

#######
#######

5657

14=12-4

15=13-5

5657

14=12-4

15=13-5

#######

5657

14=12-4

15=13-5

5657

Bng k chi tit vt t- ph tng cm ng c kamaz 2292206 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

ci
Trc c ng b ct 0 (Loi 65115)
ci
Trc c ng b ct 0
ci
Cn d dc trc c
ci
Tay bin
B /xe
Bc u nh
B /xe
Bu lng cu bin M14
B /xe
Gi pali
b/xe
Bu lng ba ly
b/xe
Trc c loi 65115
b/xe
B hi com lt ct 0
b
Bc bin, bali ct 0
ci
Bc bin, bali ct 2
ci
Bc bin, bali ct 1
ci
B-ng ui Blc
ci
Lc my (Blc xilanh)
ci
Giong cc te
ci
Giong sa b gin c
ci
Giong mt np my
ci
Pht su pp
ci
Pht u trc c 34*50*10
ci
Pht u trc c: 105*130*12
ci
Pht u trc c: 100*125*12
ci

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I ng c kamaz 2292206
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

Chi tit /SP

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.00

0.00

135,000

0.00

0.00

0.0

115,556

0.00

0.00

0.00

0.0

1,738,333

0.00

0.00

130,000

0.0

13,000

#DIV/0!

0.0

44,000,000

#DIV/0!

0.0

#DIV/0!

#DIV/0!

5,227

#########

2,779,557

0.00

0.00

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#########

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#########

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#########

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

89,375

0.00

0.00

0.0

16,100,000

0.00

#DIV/0!

71,667

60,000

0.00

0.00

0.0

1,600,000

0.00

165,682

0.00

0.00

0.0

1,320,000

0.00

8,000

0.00

0.00

0.0

1,650,000

0.00

30,455

0.00

0.00

0.0

2,500,000

0.00

0.0

#DIV/0!

47,364

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
-

#DIV/0!

0.00

#DIV/0!

0.0

80,000

0.00

29,773

0.00

0.00

0.0

19,855

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

40,377

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

8,504

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

27,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

48,469

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

53,664

0.00

2292206

Cm
#DIV/0!
Pht trc lai bm cao p 20*42
ci
80,000
Pht u trc c 120x150x10 hai ci
li
#DIV/0!
Pht cui trc c 120x150x10 hai li
ci
#DIV/0!
Giong n-c xi lanh
ci
80,500
Giong n-c mt np my
ci
#DIV/0!
Giong -ng du 9*15
ci
#########
Giong -ng n-c pi 44*4
ci
#########
Giong mt u c ht
Vng
85,000
Giong mt u c x
Vng #DIV/0!
Bc bm du
Vng #DIV/0!
Vng bi 207-6207
vng
47,460
Dy cu doa 6PK-2150
vng 106,889
m thp mt np my
ci
250,000
Giong mt u ng ht
ci
40,000
Kt lm mt n-c
ci
40,000
Np kt n-c
ci
#DIV/0!
Kt lm mt du
m
#DIV/0!
Vng bi 204-6204
ci
#DIV/0!
Bnh ng-ng kt n-c ph
ci
#DIV/0!
ng n-c nhm
m
#DIV/0!
Dy cu doa loi dy ai
m
34,461
Pht php bm n-c
m
45,000
Vng bi 60206
m
55,000
Dy cu doa 1320x13
m
#DIV/0!
Vng bi 160304
m
30,000
Vng bi 160305
Ci
90,000
Vng bi 180502
Ci
#DIV/0!
Vng bi 114-614
Ci
#DIV/0!
ng cao su cong t bm n-c sangCi
kt n-c#DIV/0!
ng cao su kt n-c pi 31 cong Ci
#DIV/0!
ng cao su kt n-c pi 63*320
Ci
#DIV/0!
ng cao su kt n-c pi 72*450
Ci
#DIV/0!
ng cao su phi 10+16
ci
#DIV/0!
Bm du bi trn
Si
35,000
Lc du nhn
Si
35,000
Pht trc lai bm cao p 45*60

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.00
0.00
0.00
0.00

0.00

0.00

#DIV/0!

0.0

22,659

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
-

0.0
0.0
0.0
0.0

27,600
50,000
#DIV/0!
105,000

0.00

0.00

#DIV/0!

0.0

4,033

0.00

0.00

0.00

0.0

4,036

0.00

0.00

0.00

0.0

4,000

0.00

0.00

0.00

0.0

5,000

0.00

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.00

#DIV/0!

0.0

0.00

0.00

0.0

30,000

0.00

0.00

0.00

0.0

60,000

0.00

0.00

0.00

0.0

0.00

0.00

0.0

9,333

0.00

0.00

0.00

0.0

6,500,000

0.00

0.00

0.00

#DIV/0!

0.0

80,000

0.00

0.00

0.00

#DIV/0!

0.0

5,890,000

0.00

0.00

0.00

#DIV/0!

0.0

33,643

0.00

0.00

0.00

#DIV/0!

0.0

291,633

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

75,000

0.00

0.00

0.00

0.0

60,000

0.00

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

#DIV/0!
#DIV/0!
#DIV/0!

0.0
0.0
0.0
0.0
0.0

59,000
65,000
63,713
70,000
95,000

0.00
0.00
0.00
0.00
0.00

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

33,521

0.00

0.00

0.00

#DIV/0!

0.0

40,000

0.00

0.00

0.00

#DIV/0!

0.0

50,000

0.00

0.00

0.00

#DIV/0!

0.0

34,910

0.00

0.00

0.00

0.0

3,400,000

0.00

0.00

0.00

0.0

95,000

0.00

5,000
#DIV/0!

#DIV/0!

#DIV/0!

2292206

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

Si
Mt my ng b
Si
Mng hm xupp
Ci
Xp pp ht
B
Xp pp x
Ci
Con i su pp
Ci
Bnh rng Z45 trc lai bm cao pQu
Bnh rng u trc c
b
Bnh rng trc cam
ci
Trc cam
ci
Bc trc cam
ci
m cao su chn my tr-c
ci
m cao su chn my sau
ci
Vnh rng bnh
ci
Bu lng bnh
ci
Cao su xp ng ht
b/xe
Cao su ng ht gi 160
Qu
Cao su -ng n-c trn nh hnhm
ng Cao su nh hnh -ng n-cmd-i
Cao su ng ht t kt n-c vo cKg
Bnh rng khi ng
Ci
Bnh rng trung gian
Ci
Trc bnh rng trung gian
B
bi bnh rng trung gian
Ci
Bulng b-ng u
Ci
Cm c m
Ci
Vng bi 97506
Ci
Vng bi 205- 6205
Ci
ng dn h-ng xu pp
Ci
ng cao su nh hnh qut tng p
Ci
Qut tng p
Ci
Vi phun du pittong
Ci
Tuy du qut tng p
B
Cm bin m cnh qut
Ci
My nn kh ng b
B
a y

4=3*1

35,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

50,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

62,000

0.00

4,000

0.00

0.00

0.0

62,000

0.00

#DIV/0!

0.00

0.00

350,692

0.00

0.00

105,000

0.00

0.00

#DIV/0!

0.00

0.00

1,500

0.00

0.00

1,500

0.00

0.00

5=4*2
-

#DIV/0!

6.0
0.0

7
65,000
#DIV/0!

8=6*7
#DIV/0!

10

11=9*10

12=6+9

13=8+11

0.00

0.00

#DIV/0!

0.0

65,000

0.00

0.0

485,000

0.00

0.0

#DIV/0!

0.0

650,000

0.0

#DIV/0!

0.0

350,000

#DIV/0!

20,238

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

185,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

880,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

0.00
0.00

#DIV/0!

0.00
0.00

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!
#DIV/0!

#DIV/0!

0.00

0.00

0.0

235,263

0.00

203,143

0.00

0.00

0.0

190,000

0.00

79,000

0.00

0.00

0.0

450,000

0.00

91,742

0.00

0.00

0.0

250,000

0.00

233,978

0.00

0.00

0.0

250,000

0.00

41,133

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

#DIV/0!

63,636

0.00

0.00

0.0

#DIV/0!

650,000

0.00

0.00

0.0

1,200,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

173,333

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

490,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

215,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

110,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
-

47,460
#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.0

125,000

0.00

0.0

9,174,000

0.00

96,667

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

120,000

0.00

0.00

0.0

3,950,000

2292206

0.00

b
Vi phun du my
b
Pt xng tt my
ci
Tuy cao p
B
Tuy -ng du
b
Vng bi cm tng dy cu doa
b
Van tt my
b
-ng nhm bt vo van hng nhit
ci
-ng nhm bt vo bm n-c
ci
-ng du bi trn qut tng p ci
-ng du v qut tng p
ci
Bm tip liu
ci
Qu vng
ci
Pit tng lng gi
ci
B giong pit tng lng gi
ci
Long en ng pi 14
ci
Long en ng pi 10
ci
L thp lai bm loi nh
ci
L thp lai bm loi to
ci
Bm n-c
Ci
Cnh qut gi
ci
Pht 30*45
ci
Pht 20*42
ci
Kim phun
ci
Khp lai bm cao p
ci
Bch lai cn bt trc lai bm caoci
p
Bch tr-c khp lai bm cao p
ci
Lc du diezel
ci
Bu lc th
ci
Vng bi 206- 6206
ci
Vng bi 306-6306
ci
Vng bi 305-6305
B
Vng bi 111
B
Van du v
Ci
ng cao su pi 16
Ci
Cao su ng ht qut tng p

4=3*1

40,000

0.00

0.00

720,000

0.00

0.00

#DIV/0!

0.00

0.00

5=4*2

6.0

10

11=9*10

12=6+9

13=8+11

0.00

0.00

0.0

0.0

120,000

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

125,000

8=6*7

70,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

250,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

187,388

0.00

0.00

#DIV/0!
-

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

4,000

0.00

0.00

0.0

105,000

0.00

4,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

578,571

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

481,431

0.00

95,000

0.00

0.00

0.0

100,000

0.00

#DIV/0!

0.00
0.00

#DIV/0!

55,000

0.00

0.00

0.0

1,500

0.00

120,000

0.00

0.00

0.0

1,500

0.00

0.0

55,000

0.00

0.0

75,000

0.00

0.0

3,175,000

0.00

0.0

#DIV/0!

65,000

0.00

0.00

#DIV/0!

0.00

0.00

55,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
#DIV/0!
-

#DIV/0!

0.00

#DIV/0!

64,184

0.00

0.00

0.0

25,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

25,199

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

271,661

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

20,000

0.00

115,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!
-

0.0

#DIV/0!

0.0

125,000

0.0

0.00

0.00

0.00

#DIV/0!
-

70,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.0

35,714

0.00

0.0

55,630

0.00

0.00

#DIV/0!

0.00

0.00

447,425

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

28,000

#DIV/0!

#DIV/0!

54,605
#DIV/0!
50,000
#DIV/0!

2292206

#DIV/0!

#DIV/0!
#DIV/0!

0.00

0.00

#DIV/0!

#DIV/0!

0.00
0.00

#DIV/0!

Cm
Tuy -ng du hi pi 10
Ci
M t qun bt+b gim tc
Ci
Piston Xi lanh xc mng my p hi
Ci
B van p hi
B
Mt quy lt my p hi
Ci
Cm ng h bo du in n-c Ci
ng h KM
Ci
ng h vng tua
Cm
ui + bng n tn hiu
Ci
n soi bin s
Ci
Cm tit ch
Ci
n xin -ng cnh pha tr-c buCi
dc
n xin -ng cnh pha tr-c loiCm
6520
n nc
m
n xin -ng cnh loi ch nht Si
n li H3 + Bng
Si
n li
Si
Van iu khin cm lai qut gi B
n pha vung
Ci
n pha vng
Ci
n pha trng vung
m
n hu
ci
Bng in 24V 21W
ci
Bng n 24V-5W
ci
Bng 24V-3W
ci
Bng n pha 24V-75W
ci
Bng n H3+H1
B
ui + bng cm 24V-3W
B
Gic co
ci
Gic co 2 chc
ci
Gic co 3 chc
ci
Gic co Mbin
B
Gic co r le ben
Ci
Gic co loi thng
Ci
Tuy -ng du hi pi 6

4=3*1

180,000

0.00

0.00

0.0

25,000

0.00

0.00

0.0

5,000

0.00

0.00

0.0

#DIV/0!

0.0

627,143

0.00

0.0

95,000

0.00

35,000

0.00

0.00

#DIV/0!

0.00

0.00

5=4*2

#DIV/0!
-

6.0

7
79,000
96,969

8=6*7

12=6+9

13=8+11

0.00

0.00

#DIV/0!

10

11=9*10

0.00

65,000

0.00

0.00

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

1,150,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

680,000

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

250,000

0.00

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

175,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

117,143

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

250,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!

0.0

45,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

97,000

0.00

0.0

4,000

0.00

0.0

450,000

0.00

0.0

35,000

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

#DIV/0!
#DIV/0!

#DIV/0!

0.00

#DIV/0!
#DIV/0!

0.00
0.00

0.00

#DIV/0!

#DIV/0!

35,000

0.00

0.00

#DIV/0!

0.00

0.00

60,000

0.00

0.00

0.0

620,000

0.00

65,000

0.00

0.00

0.0

514,815

0.00

234,845

0.00

0.00

0.0

#DIV/0!

175,000

0.00

0.00

0.0

285,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

4,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

4,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

4,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

25,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

4,000

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

4,500

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!
35,000
35,000
#DIV/0!
35,000
#DIV/0!

2292206

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!
#DIV/0!

0.00

#DIV/0!

#DIV/0!
#DIV/0!

0.00
0.00

#DIV/0!

Ci
#DIV/0!
0.00
Gic co r le ben vung
Ci
#DIV/0!
0.00
Gic co ng pi 8
Ci
#DIV/0!
0.00
Ct ni nhanh 3 chc
Ci
#DIV/0!
0.00
kha in
Kg
#DIV/0!
0.00
Cng tc mt t
Kg
#DIV/0!
0.00
Cng tc iu khin ct mt Si
#DIV/0!
0.00
Cng tc n li
Si
#DIV/0!
0.00
Cng tc n pha vng
B /xe #DIV/0!
0.00
Cng tc n pha + lng tc
m
#DIV/0!
0.00
Nt n cng tc mt
m
#DIV/0!
0.00
Cng tc ci
m
#DIV/0!
0.00
Cng tc tng hp
Ci
#DIV/0!
0.00
Cng tc ng m bm du ben
B/xe #DIV/0!
0.00
Cng tc ng m bm n-c
B
#DIV/0!
0.00
Cng tc ln xung ben
m
#DIV/0!
0.00
Cng tc bt 2 chiu
0
#DIV/0!
0.00
Cng tc bt n trn
Lt
18,359
0.00
Cng tc xin -ng thng
Lt
18,371
0.00
Cm bin p lc du
0
#DIV/0!
0.00
Cm ng bo hi bng n
0
#DIV/0!
0.00
Cm ng bo du bng n
Kg
34,886
0.00
Cm bin bo phanh tay
Lt
61,690
0.00
Cm ng s li
kg
#DIV/0!
0.00
Cm bin bo n phanh
m
#DIV/0!
0.00
Cm bin nhit
Ci
#DIV/0!
0.00
Cm bin Km
m2
144,102
0.00
R le n lng tc + n ct
m2
163,629
0.00
R le iu khin ci hi
kg
18,302
0.00
R le thi gian gt m-a
kg
46,497
0.00
R le n phanh
0
#DIV/0!
0.00
R le iu khin mi t
0
#DIV/0!
0.00
R le 5 chn ct mt
0
#DIV/0!
0.00
R le khi ng
Ci
######### 0.00
Chi than khi ng
Ci
#DIV/0!
0.00
Gic co r le ben loi thng

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

0.0

195,000

0.00

#DIV/0!

0.0

600,000

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

0.0

83,750

0.00

0.00

#DIV/0!

0.0

60,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

55,000

0.00

0.00

#DIV/0!

0.0

750,000

0.00

0.00

#DIV/0!

0.0

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

63,333

0.00

0.00

#DIV/0!

0.0

61,667

0.00

35,000
#DIV/0!
47,857

82,143
#DIV/0!

#DIV/0!
#DIV/0!

10

11=9*10

12=6+9

13=8+11

0.00

0.00
0.00

0.00

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.00

#DIV/0!
#DIV/0!

#DIV/0!

0.00

0.0

71,000

0.00

0.00

0.0

95,000

0.00

0.00

#DIV/0!

0.0

215,000

0.00

0.00

#DIV/0!

0.0

61,071

0.00

0.00

0.0

62,000

0.00

0.00

0.0

62,500

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

60,000

0.00

0.0

60,000

0.00

0.00

0.0

447,425

0.00

0.00

0.0

65,000

0.00

0.00

0.0

55,000

0.00

0.00

0.0

225,000

0.00

0.00

#DIV/0!

0.0

65,000

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

0.00
0.00

#DIV/0!

#DIV/0!

#DIV/0!

0.00

#DIV/0!

65,000

0.00

0.0

0.00

0.0

23,000

0.00

2292206

B/xe 285,000
Gi chi than
Ci
115,000
Gi bu lc th
B
#DIV/0!
Vng bi 180304
B /xe #DIV/0!
Vng bi 180603
B /xe #########
ng c gt m-a
B /xe #DIV/0!
C cu dn ng gt m-a
Ci
#DIV/0!
My pht in 80 A
Ci
#DIV/0!
Cun dy Stato my pht
Cp
#DIV/0!
Dy cu doa my pht CMF-8440B /xe #########
Cn +chi gt m-a
Ci
70,000
Chi gt m-a
B
#DIV/0!
Ci in sn 24 V
ng
#DIV/0!
Ci hi m bng in
Ci
#DIV/0!
Dy cp cao su 1x4 pi 10
Ci
#DIV/0!
Dy cp in 1*50
Ci
#DIV/0!
Cp c qui
Ci
#DIV/0!
Bnh in 12V-140Ah(Vnh Ph)
Ci
#DIV/0!
Cu ch s
Ci
#DIV/0!
n pha vng
Ci
#DIV/0!
R le n vng
Ci
#DIV/0!
R le n pha+ ct
Ci
#DIV/0!
R le iu khin ng mt
Ci
220,000
R le iu khin n soi bin s m
#DIV/0!
R le +van iu khin ben
Ci
#DIV/0!
R le n li
Ci
#DIV/0!
R le iu khin khi ng
m
#DIV/0!
R le ci hi
m
#DIV/0!
R le xin -ng bn dn
ci
#DIV/0!
Bc ng my khi ng(ng cy
Cipi 40) #DIV/0!
My khi ng
Ci
#DIV/0!
Dy cua doa 1260
Ci
180,000
M t +bnh bm n-c ra knh Ci
180,000
Dy +vi phun n-c ra knh
Ci
400,000
R le +van iu khin bm n-c Ci
#DIV/0!
Chi than my pht

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

55,000

0.00

0.00

0.00

0.0

60,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

2,200,000

0.00

0.00

0.00

#DIV/0!

0.0

420,000

0.00

0.00

0.00

0.0

65,000

0.00

0.00

0.00

0.0

125,000

0.00

0.00

0.00

#DIV/0!

0.0

55,000

0.00

0.00

0.00

#DIV/0!

0.0

220,000

0.00

0.00

0.00

#DIV/0!

0.0

175,000

0.00

0.00

0.00

#DIV/0!

0.0

52,960

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

0.00

#DIV/0!

0.0

234,845

0.00

0.00

0.00

#DIV/0!

0.0

2,713,000

0.00

0.00

0.00

#DIV/0!

0.0

5,000

0.00

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

680,000

0.00

0.00

0.00

#DIV/0!

0.0

55,000

0.00

0.00

0.00

#DIV/0!

0.0

68,571

0.00

0.00

0.00

#DIV/0!

0.0

55,000

0.00

0.00

0.00

#DIV/0!

0.0

235,000

0.00

0.00

0.00

#DIV/0!

0.0

233,978

0.00

0.00

0.00

#DIV/0!

0.0

5,800,000

0.00

0.00

0.00

0.0

#DIV/0!

0.00

0.00

0.0

380,000

0.00

0.00

0.0

180,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

2292206

#DIV/0!

#DIV/0!

0.00

0.00

0.00

0.00

#DIV/0!

0.00

#DIV/0!

#DIV/0!
#DIV/0!

B
R le ngt lnh
B pht lc iu ho
Phin lc ga
Van p sut phin lc
Giong -ng lnh
Cng tc s qut
Giong pht lc iu ho
Van tit l-u dn lnh
Bi lc iu ho
Dy cu doa 1530
Du lnh 134
Ga 134
Lc iu ho
Dn lnh + qut gi ng b
Dn lnh iu ha
Dn nng my iu ho
Qut dn nng
Qut dn lnh
R le ng lc
Dy cu doa 6 PK-2540
Ct +u tp
Tuy h p
Tuy cao p
Tuy -ng ht
ng lt bo n
Dy cu doa CMF 6380
Dy cu doa 6 PK-2140
Dy cu doa CMF 1600
Dung dch ty ra
R le nhit lnh

B/xe #DIV/0!
0.00
Ci
#DIV/0!
0.00
Vng #DIV/0!
0.00
Vng #DIV/0!
0.00
Vng
80,000
0.00
Ci
#DIV/0!
0.00
B
######### 0.00
Ci
120,000
0.00
B
#DIV/0!
0.00
Ci
50,000
0.00
Ci
#DIV/0!
0.00
Si
#DIV/0!
0.00
Si
#DIV/0!
0.00
Ci
#DIV/0!
0.00
Ci
#DIV/0!
0.00
Ci
#DIV/0!
0.00
Ci
#DIV/0!
0.00
Ci
#DIV/0!
0.00
Ci
#DIV/0!
0.00
B
200,000
0.00
Vng #DIV/0!
0.00
B/xe #DIV/0!
0.00
Ci
#DIV/0!
0.00
Qu
#DIV/0!
0.00
Ci
#DIV/0!
0.00
B/xe ######### 0.00
Ci
120,000
0.00
Ci
#DIV/0!
0.00
B
#DIV/0!
0.00
B/xe #DIV/0!
0.00

4=3*1

5=4*2

6.0

8=6*7

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

350,000

0.00

0.00

#DIV/0!

0.0

350,000

0.00

0.00

#DIV/0!

0.0

350,000

0.00

0.0

160,000

0.00

0.00
0.00
0.00
0.00
0.00
0.00

Du izel
B

#DIV/0!

12=6+9
0.00

13=8+11
#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.0

125,000

0.00

#DIV/0!

0.0

66,500

0.00

#DIV/0!

0.0

120,000

0.00

0.00

#DIV/0!

0.0

285,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

0.0

3,250,000

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

0.0

1,800,000

0.00

0.00

#DIV/0!

0.0

800,000

0.00

0.00

#DIV/0!

0.0

#DIV/0!

0.00

#DIV/0!

0.0

120,000

0.00

0.00

#DIV/0!
#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00

0.00

#DIV/0!

#DIV/0!

0.0

450,000

0.00

0.00

#DIV/0!

0.0

160,000

0.00

0.00

#DIV/0!

0.0

227,000

0.00

0.00

#DIV/0!

0.0

227,000

0.00

0.00

#DIV/0!

0.0

227,000

0.00

0.00

#DIV/0!

0.0

45,000

0.00

0.00

0.0

#DIV/0!

0.00

0.0

450,000
68,000

#DIV/0!

0.00

0.00

0.00

#DIV/0!
-

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

#DIV/0!

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

551,760

#DIV/0!

0.00

0.00

#DIV/0!

0.0

18,388

#DIV/0!

30.00

30.00

#DIV/0!

30.0

18,392

Nguyn nhin VL ph trong khon

b1 Cng ty cp

11=9*10

#DIV/0!

Ci
Ci

10

0.00

a2 Nhin liu
Xng 92

#DIV/0!

2292206

551,760

551,760
0.00
30.00

551,760

2,015,161

4,794,718

2,015,161

2,015,161

B
Gas ho lng
Ba ct tng 800x1200x2
Du Diesel OIL 40
Bn chi st trn
Ba chu nhit 1,5 ly
Ba chu nhit 1 ly
Giy rp mn chu n-c
X phng
Que hn Mn
Dy in 1*4
Khn lau my
Que hn vit c 4 ly

B
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Bnh
Cm
m
Si

165,000

0.00

4=3*1
0.00

5=4*2
-

6.0

0.0

8=6*7
-

#DIV/0!

0.00

0.00

#DIV/0!

0.0

1,500

32.00

32.00

48,000

32.0

62,247

10

11=9*10

inh tn nhm phi 5


inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8

0.00

32.00

1,991,904

1,500

0.00

0.00

0.0

0.00

50,000

0.00

0.00

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

180,000

0.00

0.00

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.00

0.00

#DIV/0!

0.0

0.00

#DIV/0!

0.50

0.50

#DIV/0!

0.5

46,514

23,257

0.50

23,257

250,000

0.00

0.00

0.0

0.00
2,779,557

Vt t- khon PX trong M
inh tn nhm phi 6

13=8+11

0.00

1,991,904

b2 Phn x-ng cp
*

12=6+9

2,779,557

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci

0.00
128.00

2292206

2,779,557
2,779,557

600

0.00

500

64,000

128.00

0.0

64,000

0.00

1,200

198.00

1,000

197,982

198

197,982

10.00

3,000

30,001

10.0

30,001

8.00

3,000

24,000

8.0

24,000

10.00

5,500

55,000

10.0

55,000

26.00

3,904

101,504

26.0

101,504

10.00

4,500

45,000

10.0

45,000

4.00

12,000

48,000

4.0

48,000

0.50

235,000

117,500

0.5

117,500

80.00

6,200

496,000

80.0

496,000

20.00

13,500

270,000

20.0

270,000

30.00

9,000

270,000

30.0

270,000

0.00

14,500

0.00

5.00

2,500

12,500

5.0

12,500

0.50

23,000

11,500

0.5

11,500

4.00

15,000

60,000

4.0

60,000

8.00

10,000

80,000

8.0

80,000

4.00

2,500

10,000

4.0

10,000

0.00

5,000

0.0

4=3*1

5=4*2

6.0

B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay
Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua
Zc cm dy

8=6*7

9
60.00

10

11=9*10

13=8+11

1,500

90,000

60.0

90,000

35.00

500

17,500

35.0

17,500

2.00

8,000

16,000

2.0

16,000

0.20

50,000

10,000

0.2

10,000

1.00

12,000

12,000

1.0

12,000

0.00

65,000

0.05

90,000

1.00

144,102

0.00

4,500
144,102
-

0.00

0.1

4,500

1.00

144,102

0.00

8.00

15,000

120,000

8.0

120,000

30.00

999

29,968

30.0

29,968

3.00

15,000

45,000

3.0

45,000

5.00

15,000

75,000

5.0

75,000

0.00

0.00

0.00

0.00

0.00

5.0

95,000

0.00

5.00

19,000

95,000

3.00

25,000

75,000

0.00
0.00

75,000
0

3.0

75,000

0.00

0.00

0.30

180,000

54,000

0.3

54,000

0.20

55,000

11,000

0.2

11,000

0.10

52,000

5,200

0.1

5,200

0.10

25,000

2,500

0.1

2,500

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.00

15,000

30,000

2.0

30,000

2.00

15,000

30,000

2.0

30,000

1.00

12,000

12,000

1.0

12,000

0.30

26,000

7,800

0.3

800,000

2292206

12=6+9

7,800
800,000

B
Mc in lade
Taro M22x2
Taro M24x1,5
u ni 1/2
n cao p 250V-250W
Rut my mi cm tay
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

Hp
B
B
Ci
Ci
Ci
Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

8=6*7

10

0.00

185,000

0.00

70,000

12=6+9

13=8+11

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00
0.00
0.00

2292206

11=9*10

0.00

0.00

0.00

0.00

170,000

0.00

0.00

0.00

0.00

23,000

0.00

0.00

0.00

0.00

9,000

0.00

0.00

75,000

0.00

0.00

65,000

0.00

0.00

480,000

0.00

0.00

0.00

40,000

2.00

400,000

800,000

2.00

800,000

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4

15=13-5

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4
-

15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4
-

15=13-5
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4
-

15=13-5
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4
-

15=13-5
-

#DIV/0!

#######

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2292206

14=12-4

15=13-5

#######

2292206

14=12-4

15=13-5

2292206

Bng k chi tit vt t- ph tng xe Transinco 14M-2594 thng 06 nm 2011


Theo M giao khon
STT

Chi tit

VT

n gi

ci
Cn d trc c
ci
Thanh truyn c bc
ci
Bc u nh tay bin
ci
B hi ct 0
B /xe
Bc bin ba ly ct 0
b/xe
Bc bin ba ly ct 1
b/xe
Giong ct te
b
Giong sa b gin c
ci
Giong mt np my
ci
Pht su pp
ci
Pht 64*95
ci
Pht 140*170
ci
Pht trc lai bm cao p 24*46*10 ci
Pht 30*56
ci
Pht 38*60
ci
Cao su gim chn
ci
Giong c x loi thp
ci
Pht php bm n-c
ci
Puly bm n-c
ci
Giong bu le
ci
Giong cao su c ht
ci
Giong thp c x
ci

Vt t- cty cp

Vt t- PX mua

Tng thc t s dng

SL

Tng
s

TTin

SL

TT

SL

TT

SL

TT

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

I xe transinco 14M-2594
A Vt t- ngoi khon
a1 Vt t- ph tng cng ty cp
Nt trc c

Thc t s dng

Chi tit /SP

400,000

#DIV/0!

373,030

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.00

0.00

0.0

5,227

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

135,000

0.00

0.00

0.00

0.0

12,550,000

0.00

0.00

0.00

0.0

2,286,364

0.00

0.00

0.00

0.0

#DIV/0!

0.00

0.00

0.0

89,375

0.00

0.00

0.00

0.0

60,000

0.00

0.00

0.00

0.0

165,682

0.00

0.00

0.00

0.0

8,000

0.00

0.00

0.00

0.0

30,455

0.00

0.00

0.00

0.0

47,364

0.00

0.00

0.00

0.0

0.00

0.00

0.0

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

#DIV/0!
29,773

80,000

2594

#DIV/0!

#DIV/0!
-

0.00

0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

ci
Kt lm mt du
ci
Kt lm mt n-c
ci
Bm n-c
ci
Vng bi bm n-c 180703
Vng
Vng bi 205- 6205
vng
Vng bi 6306
vng
Khp ni -ng n-c ngang
ci
ng cao su kt n-c cong phi 42 ci
ng cao su kt n-c cong phi 63 ci
Cnh qut loi to
ci
-ng n-c trn nh hnh
ci
Tuy cao xu pi 12
m
ng cao su pi 10+12
m
Tuy cao xu pi 22
m
ng p lc pi 32
m
Tuy cao xu pi 32
m
Tuy cao xu pi 16
m
Li lc du nhn
Ci
Xp pp ht
Ci
Xp pp x
Ci
Bc trc cam
Ci
Bc Cam
Ci
Con i su pp
Ci
Vnh rng bnh
ci
Dy cu roa B37
Si
Dy cu roa B38
Si
Dy cu roa 888*17(B35)
Si
Dy cu roa B45
Si
Bm du bi trn
Ci
Vt chnh xp pp
B
Giong -ng dupi 20*28
Ci
Cao su ng ht
Ci
Pt tng long gi
Qu
Giong pt tng long gi
b
Pht u bm cap p 20*42
ci
Np kt n-c

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.00

0.00

0.0

80,500

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0

#DIV/0!
6,900,000
1,320,000
85,000

0.00

0.00

0.0

47,460

0.00

0.00

0.00

0.0

106,889

0.00

0.00

0.00

0.0

250,000

0.00

0.00

0.00

0.0

40,000

0.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

34,461

0.00

0.00

0.00

0.0

45,000

0.00

0.00

0.00

0.0

0.00

0.00

0.00

0.0

0.00

0.00

0.0

30,000

0.00

0.00

0.00

0.0

90,000

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

0.0
0.0
0.0
0.0
0.0

#DIV/0!
35,000
35,000
35,000
#DIV/0!

#DIV/0!
#DIV/0!

0.00
0.00
0.00
0.00
0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

0.00

0.00

0.0

#DIV/0!

0.00

0.00

0.0

350,692

0.00

0.00

0.00

0.0

105,000

0.00

0.00

0.00

0.0

#DIV/0!

40,000

55,000
#DIV/0!

4,000

2594

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

0.00
0.00
0.00
0.00

0.00

#DIV/0!
-

#DIV/0!

#DIV/0!

0.00
0.00

0.00

#DIV/0!

#DIV/0!

ci
Long en ng pi 14 x 1
ci
Pht u bm cao p 25*42
ci
Qu vng
ci
My nn kh ng b
ci
Vng bi my nn kh
ci
Bc bin my p hi
b/xe
Kim phun
Qu
ng ng cy phi 6
m
ng ng cy phi 10
m
ng cy phi 40(bc ng khi ng)
Kg
Lc du di zen ( Lc giy)
Ci
Lc du di zen ( Lc si )
Ci
Pt ttng + Xm +Van p hi
B
Xi lanh my p hi
Ci
Vi phun du
Ci
Van x n-c bm n-c
Ci
Tuy hi du ga doan loi ngn Ci
Tuy bi trn bm cao p L=450+600
Ci
Tuy bi trn bm cao p L=1600Ci
ng h bo p lc du
Ci
ng h KM
Ci
ng h bo nhit n-c ng c
Ci
ui + bng n tn hiu
B
n soi bin s
Ci
n xin -ng cnh pha tr-c
B
n xin -ng cnh
b
n pha trng loi vung
b
n pha vng i s-ng m
ci
n trn
B
n hu
b
n li H3 +bng
b
Bng in 24V 21W
ci
Bng 24V-3W
ci
Bng n 24V-5W
ci
Long en ng pi 10 x 2

4=3*1

5=4*2

6.0

7
1,500

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.00

0.00

0.0

0.00

0.00

0.0

1,500

0.00

0.00

0.00

0.0

20,238

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

203,143

0.00

0.00

0.00

0.0

79,000

0.00

0.00

0.00

0.0

91,742

0.00

0.00

0.00

0.0

233,978

0.00

0.00

0.00

0.0

41,133

0.00

0.00

0.00

0.0

63,636

0.00

0.00

0.00

0.0

650,000

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

110,000

0.00

0.00

0.0

#DIV/0!

0.00

0.00

0.0

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

120,000

0.00

0.00

0.00

0.0

40,000

0.00

0.00

0.00

0.0

720,000

0.00

0.00

0.00

0.0

#DIV/0!

0.00

0.00

0.0

70,000

0.00

0.00

0.00

0.0

250,000

0.00

0.00

0.00

0.0

187,388

0.00

0.00

0.00

0.0

4,000

0.00

0.00

0.00

0.0

4,000

0.00

0.00

0.00

0.0

4,000

0.00

96,667

2594

#DIV/0!
-

#DIV/0!

0.00
0.00

#DIV/0!

0.00

0.00

#DIV/0!

ci
kho in
ci
Cng tc n li
ci
Cng tc gt xin -ng
ci
Cng tc xin -ng thng
ci
Cng tc gt m-a
ci
Cng tc mt xoay
ci
Cng tc bt hai chiu
ci
Cng tc qut gi
Ci
Cm bin phanh tay
ci
Cm bin bo n phanh
ci
Cm ng s li
ci
Cm ng n li
ci
Cm ng bo nhin liu
ci
Cm ng bo p lc du M370 ci
Cm bin bo ben = n
ci
Cm bin nhit
ci
Cm ng bo du= n
ci
Cm ng bo hi= n
ci
Cm ng Km
ci
My pht in 24 V
Ci
Cu ch s
Ci
Gic co ng pi 8
Ci
Gic cm 2 chn
B
R le iu khin khi ng
Ci
R le iu khin ci hi
Ci
R le lai khi ng
Cm
R le xin -ng bn dn
Ci
R le n phanh
Ci
R le n li
Ci
Than khi ng
Ci
P pin van ng m du ben Cm
Dy cp c quy
m
Dy cu doa 1260
Si
Dy cu doa MF- 34
Si
Bng cm 24 V

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

95,000

0.00

0.0

55,000

0.00

0.0

120,000

0.00

0.0

65,000

0.00

0.0

55,000

0.00

0.00

0.0

0.00

0.0

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

115,000

0.00

0.00

0.0

#DIV/0!

0.00

0.00

0.0

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

447,425

0.00

0.00

0.0

#DIV/0!

0.00

0.00

0.0

5,000

0.00

0.00

0.00

0.0

35,000

0.00

0.00

0.00

0.0

0.00

0.00

0.0

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

250,000

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!
64,184

70,000

#DIV/0!
65,000

35,000

2594

#DIV/0!
-

#DIV/0!
-

#DIV/0!

#DIV/0!
-

0.00

#DIV/0!

0.00

0.00
0.00

#DIV/0!

0.00

0.00
0.00

0.00

#DIV/0!

#DIV/0!

0.00

0.00

0.00

B
Chi gt m-a
Ci
Cn gt m-a
Ci
Cp c qui
m
Ci in 24V
ci
Dn lnh iu ho
ci
Lc iu ho
ci
Dn nng my iu ho
ci
Dn lnh +Qut gi ng b
B
Van p sut
Ci
Qut gi iu ho
Ci
Than m t qut gi
Ci
Van tit l-u dn lnh
Ci
R le ngt lnh
Ci
R le ng lc
Ci
Du lnh 134
Kg
Ga 134
Kg
Dy cu doa lc lnh CMF 8440 Si
Dy cu doa CMF 8450
Si
Ct + u tp
B /xe
Tuy h p
m
Tuy cao p
m
Tuy -ng ht
m
Phin lc ga
Ci
Giong -ng lnh
B/xe
Gic co iu ho
B
ng bo n
m
C cu gt m-a

4=3*1

Xng 92

Que hn DMn 500 pi 4

8=6*7

#DIV/0!

#DIV/0!

Kg
Lt
kg

10

11=9*10

12=6+9
0.00

13=8+11

0.0

0.00

0.00

0.0

60,000

0.00

0.00

0.00

0.0

65,000

0.00

0.00

0.00

0.0

234,845

0.00

0.00

0.00

0.0

175,000

0.00

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.0

#DIV/0!

#DIV/0!

0.00

#DIV/0!

0.00

0.00

0.00

0.00

Lt
Lt

Nguyn nhin VL ph trong khon


b1 Cng ty cp
Du Diesel OIL 40

0.00

Ga ho lng

6.0

0.00

a2 Nhin liu
Du iedel

5=4*2

0.0

18,359

0.00

0.0

18,371

0.00

400,000

#DIV/0!

373,030

0.00

0.00

0.0

34,886

0.00

0.00

0.00

0.0

61,690

0.00

0.00

0.00

0.0

0.00

2594

B
Dy in 1*4
Bn chi st trn
Ba ami ng 1 ly
Ba ami ng 1,5 ly
Que hn vit c 4 ly
Khn lau my

m
Ci
m2
m2
kg
kg

4=3*1

5=4*2

6.0

8=6*7

10

11=9*10

12=6+9

13=8+11

0.00

0.00

0.00

0.0

0.00

0.00

0.0

0.00

0.00

0.00

0.0

144,102

0.00

0.00

0.00

0.0

163,629

0.00

0.00

0.00

0.0

18,302

0.00

0.00

0.00

0.0

46,497

0.00

b2 Phn x-ng cp
*

Vt t- khon PX trong M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp

0.00
0.00

500

373,030

373,030

373,030

0.00

0.00

90.00

1,200

108,000

90.0

108,000

105.00

1,000

104,990

105

104,990

0.00

3,000

0.0

0.00

3,000

0.0

0.00

5,500

0.0

10.00

3,904

39,040

10.0

39,040

0.00

4,500

0.0

0.00

12,000

0.0

0.00

235,000

0.0

0.00

6,200

0.0

0.00

13,500

0.0

0.00

9,000

0.00

14,500

0.0

0.00

0.00

2,500

0.0

0.00

23,000

0.0

0.00

15,000

0.0

0.00

10,000

0.0

0.00

2,500

0.0

0.00

5,000

0.0

0.00

1,500

0.0

0.00

500

0.0

2.00

8,000

16,000

2.0

16,000

0.00

50,000

0.0

0.00

12,000

0.0

0.00

0.00

2594

600

373,030

65,000

4=3*1

5=4*2

6.0

Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng tay
Ci
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
- CCDC- VPP PX mua
Mc in lade
Hp
Taro M22x2
B
Taro M24x1,5
B
u ni 1/2
Ci
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci
A xt hn

8=6*7

10

11=9*10

12=6+9

0.0

0.00

90,000

0.00

144,102

0.00

0.00

0.00

0.00

15,000

0.0

0.00

999

0.0

5.00

15,000

75,000

5.0

75,000

2.00

15,000

30,000

2.0

30,000

0.00

0.00

0.00

0.00

0.00

0.0

0.00
0.00

19,000

0.00

25,000

0.00
0.00

75,000

0.0

0.00

0.00

0.00

180,000

0.0

0.00

55,000

0.0

0.00

52,000

0.0

0.00

25,000

0.0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15,000

0.0

0.00

15,000

0.0

0.00

12,000

0.0

0.00

26,000

0.0

2594

13=8+11

0.00

185,000

0.00

0.00

70,000

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

B
Kho ca cun
Dy cudoa B72
Bn ren M27x1,5
Bn ren M18x1,5
cm di ng LIOA 4 ca
Dy in i 2x4
Bnh xe ko tay
Chi r
Attomat 15A-220V
Giy A4
Mng danh my khon
Dy hi pi 10
Vam ba cng

4=3*1

5=4*2

6.0

Ci
Si
Ci
Ci
B
m
Ci
Ci
Ci
Gam
B
m
Ci

8=6*7

9
0.00
0.00
0.00
0.00

2594

10

11=9*10

12=6+9

0.00

0.00

0.00

170,000
-

13=8+11

0.00

0.00

0.00

0.00

23,000

0.00

0.00

0.00

0.00

9,000

0.00

0.00

75,000

0.00

0.00

65,000

0.00

0.00

480,000

0.00

0.00

40,000

0.00

0.00

400,000

0.00

Chnh lch gia TT so


vi M giao khon
SL

TT

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2594

14=12-4
-

15=13-5
#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2594

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

2594

14=12-4

15=13-5

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!
-

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

2594

14=12-4
-

15=13-5
#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

(26,970)

2594

14=12-4

15=13-5

2594

14=12-4

15=13-5

2594

14=12-4

15=13-5

2594

Bo co tng hp vt t- dng cho sn phm ngoi khon


Theo M giao khon
ST
T

Chi tit

V
T

Chi tit /SP

n gi

Vt t- cty cp

Tng thc t s
dng

Vt t- PX mua

Tng
s

TTin

SL

TT

3 4=3*1

5=4*2

6.0

8=6*7

SL
A

Thc t s dng

PX

SL

10

TT

11=9*10 12=6+9

Vt t- ngoi khon

6,487,590

6,487,590

Nguyn nhin vt liu ph ngoi khon cng ty cp

6,487,590

6,487,590

4,500,000

4,500,000

1 Xe nng Huytsu 7 tn s 2
-

My p hi

Thay du my cho xe nng Huytsu 2 tn

Du mobil 20W-50

Lt

96,000

384,000

96,000

384,000

927

Lc du my

Ci

350,000

350,000

350,000

350,000

928

Cng tc n 24V
Ci
0
Thay du nh k cho xe nng(3tn s 1; 3
tn s 3; 7 tn s 2; 7 tn s 4)

Du mobil 20W-50

Du mobil 20W-50

Du mobil 20W-50
Du mobil 20W-50

Ci

4,500,000

4,500,000

4,500,000

734,000

4,500,000

SL

895

734,000

1
-

Thay du my cho xe Fordranger 14L-9873


4

720,000
Du mobil 20W-50

Lt

90,000

5 BH Lao ng phc v sn xut


-

X phng m

Kg

720,000

720,000
8

90,000

533,590
37,979

189,895

720,000

927

861

5.0

533,590
5

37,979.0

189,895

3 4=3*1

5=4*2

6.0

8=6*7

PX

10

11=9*10 12=6+9

Gng tay vi

5,097

25,485

5,097.0

25,485

861

5.0

Khu trang vi mn

Ci

4,571

22,855

4,571.0

22,855

861

5.0

Knh BHL mu trng

Ci

M vi

Ci

15,545

19

19

Giy vi BHL thp c i

0.0

Qun o vi Kaki HQ cottong


B 100% CN-

0.0

Thng K

Qun c

295,355

19

15,545.0

Phng KH-VT

295,355

0.0
966

P. TCKT

19.0

P. Gim c

Tng thc t s
dng
TT

Chnh lch gia


TT so vi M giao
khon

SL

13=8+11

TT

14=12-4 15=13-5

6,487,590

6,487,590

4,500,000

4,500,000

384,000

350,000

720,000

720,000

533,590

189,895

734,000

1460

13=8+11

14=12-4 15=13-5

25,485

1599

22,855

1599

295,355

S
TT

Tn Vt T-

V
T

SL

Tn u k
n gi
Gi tr ()

Tng Cng
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
18
19
20
21
22
23
24
25
26
28

Vt t- khon PX trong
M
inh tn nhm phi 6
inh tn nhm phi 5
inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
Dy in n 1*6
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
u ct ng phi 8
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
Hp xt RP7

Ci
Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
m
Hp
Ci
Ci
Ci
Ci
B
Ci
hp
Kg
cun
hp

98.00
5.00
443.00
5.0

500
1,200
999
3,005

10.00

5,499

86.67
2.00
19.28
5.00
82.00

6,200
13,500
9,000
14,500
2,500

SL

Nhp trong k
n gi
Gi tr ()

5.0
Huyndai 14L-7276
SL
TT

7,762
Xe HD 14L-9750
SL
TT

2,049,445

69,134,520

4,911,005

4,195,006

1,643,445

54,034,520

4,111,005

4,195,006

49,000
6,000
442,587
15,025
54,994
537,371
27,000
173,514
72,500
205,000
-

260
1000
700
4000
200
130
200.00
500.0
200.0
100.0
8.0
1500
210.0
400.0
140.0
100.0
11.00
70
130
260
55.0
1,000
600
30
3.00
15
4

600
500
1200
1000
3000
3000
5500
3904
4500
12000
235000
6200
13500
9000
14500
2500
23000
15,000
10,000
2,500
5,000
1,500
500
8,000
50,000
12,000
65,000

156,000
500,000
840,000
4,000,000
600,000
390,000
1,100,000
1,952,000
900,000
1,200,000
1,880,000
9,300,000
2,835,000
3,600,000
2,030,000
250,000
253,000
1,050,000
1,300,000
650,000
275,000
1,500,000
300,000
240,000
150,000
180,000
260,000

36.00
90.00
388.00
20.00
8.00
10.00
20.00
10.0
4.00
0.50
150.00
20.00
35.00
20.00
1.00
4.00
8.00
10.00
90.00
35.00
2.00
0.20
1.00
1.00

21,600
0
108,000
387,964
60,002
24,000
55,000
78,080
45,000
48,000
117,500
930,000
0
180,000
507,500
50,000
23,000
60,000
80,000
0
50,000
135,000
17,500
16,000
10,000
12,000
65,000

36.00
90.00
388.00
20.00
8.00
10.00
20.00
10.0
4.00
0.50
150.00
20.00
35.00
20.00
1.00
4.00
8.00
10.00
90.00
55.00
2.00
0.20
1.00
1.00

21,600
0
108,000
387,964
60,002
24,000
55,000
78,080
45,000
48,000
117,500
930,000
0
180,000
507,500
50,000
23,000
60,000
80,000
0
50,000
135,000
27,500
16,000
10,000
12,000
65,000

S
TT
29
30
31
32
33
34
35
37
38
39
40
44
48
51
52
56
57
58
61
62
63
64
65
66
67
68
69
70
II
48
49
50
53
54
55

Tn Vt T-

V
T

SL
A xt hn
Lt
Ba a mi ng 1ly
m2
Ba a mi ng 1,5
m2
Bng dnh loi to
cun
Vt M 6*15-45
B 16.00
ct pi 100
vin
3.00
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 8,5
Ci
Mi khoan pi 4
Ci
Mi khoan pi 4,2
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 18
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Nha thng
Kg
Bn zen M22x2
B
Ta r M8*1
Ci
Ta r M10*1
Ci
Bn ren M27x1,5
Kg
Ta r M16*1,5
Ci
Chi Than My mi bng Ci
tay
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Chi phi khc +Vn Phng Phm
Mc in lade
Hp
Taro M22x2
B
1.00
Taro M24x1,5
B
0.00
u ni 1/2
Ci
0.00
n cao p 250V-250W
Ci
Rut my mi cm tay
Ci

Tn u k
n gi
Gi tr ()
965.9091
15,455
15000
45,000
406,000
70000
70,000
0
0
-

SL
0.75
10.0
150
500
100.00
100.00

100.00
50.00
5
12.00
10.00
20.00
6.00

30.00
30.00
20.00
20.00
1
10.0

Nhp trong k
n gi
Gi tr ()
90,000
67,500
144,102
1,441,020
15,000
2,250,000
1,000
500,000
15,000
1,500,000
15,000
1,500,000
19,000
1,900,000
25,000
1,250,000
75,000
375,000
180,000
2,160,000
55,000
550,000
52,000
1,040,000
25,000
150,000
70,000
170,000
15,000
450,000
15,000
450,000
12,000
240,000
26,000
520,000
15,100,000
185,000
185,000
70,000
700,000
-

Huyndai 14L-7276
SL
TT
0.05
4,500
1.00
144,102
0
15
225,000
41.00
40,957
3.00
45,000
5.00
75,000
0
0
0
5.00
95,000
3.00
75,000
0
0
1.00
180,000
0.20
11,000
1.00
52,000
0.10
2,500
0
0
0
0
0
0
2.00
30,000
2.00
30,000
1.00
12,000
0.30
7,800
800,000
0
0
0
0
0
0

Xe HD 14L-9750
SL
TT
0.05
4,500
1.00
144,102
0
15
225,000
40.00
39,958
3.00
45,000
5.00
75,000
0
0
0
5.00
95,000
3.00
75,000
1.00
75,000
0
1.00
180,000
0.2
11,000
1.00
52,000
0.10
2,500
0
0
0
0
0
0
2.00
30,000
2.00
30,000
1.00
12,000
0.30
7,800
0
0
0
0
0
0

S
TT
57
58
67
68

Tn Vt T-

V
T

Kho ca cun
Ci
Dy cudoa B72
Si
Bn ren M27x1,5
Ci
Bn ren M18x1,5
Ci
cm di ng LIOA 4 ca
B
Dy in i 2x4
m
Bnh xe ko tay
Ci
Chi r
Ci
Attomat 15A-220V
Ci
Giy A4
Gam
Mng danh my khon
B
Dy hi pi 10
m
Vam ba cng
Ci

SL

4.00
4.00

Tn u k
n gi
Gi tr ()
9000
36,000
75000
300,000
-

SL

10.00

200.00
45.00
6.00
4.00
90.00
4.00

Nhp trong k
n gi
Gi tr ()
170,000
1,700,000
23,000
4,600,000
495,000
9,000
405,000
75,000
65000
390,000
480000
1,920,000
40000
3,600,000
400000
1,600,000

Huyndai 14L-7276
SL
TT

20.0

VLP Khon
Cty cp
PX cp
Tng cng
SD

0
0
0
0
0
0
0
0
0
0
0
800,000

0
0
0
0
0
0
0
0
0

20.00

6,273,022

6,273,022

4,111,005

2,415,081
4,195,006

4,111,005

S dng

2,162,017
800,000
800,000

C.lch
D-

2,162,017

CP K GIAO K

Xe HD 14L-9750
SL
TT

6,610,087

337,065
800,000
800,000
462,935

S
TT

Tn Vt T-

V
T

SL

Tn u k
n gi
Gi tr ()

SL

Nhp trong k
n gi
Gi tr ()

15000
15000

15000
17000
38000

30000
25000
30500
58000

70000
180000

Huyndai 14L-7276
SL
TT

Xe HD 14L-9750
SL
TT

S
TT

Tn Vt T-

V
T

SL

Tn u k
n gi
Gi tr ()

SL

Nhp trong k
n gi
Gi tr ()
61000
45000
25000
67000
43000
41000
56000
70000

Huyndai 14L-7276
SL
TT

Xe HD 14L-9750
SL
TT

5,541
Xe KM 14N-3710
SL
TT

90.00
320.00
10.00
8.00
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00

5,161
/c KM 14N-5692
SL
TT

9353
Xe HD 14L-7763
SL
TT

5,491
Xe KM 14 M- 5684
SL
TT

37.00
/c HD 1051763
SL
TT

3,601,443

1,227,095

5,023,714

3,775,547

884,100

2,801,443

727,095

4,224,414

2,975,547

385,000

0
0
108,000
319,970
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
10,000
0
90,000
17,500
16,000
10,000
12,000
0

10
36
12
2
0.5

0.5

0
0
0
0
0
0
55,000
140,544
54,000
24,000
117,500
0
0
0
0
0
11,500
0
0
0
0
0
0
8,000
0
0
0

44
51
388
20
8
10
20
10
4
0.5
150
2
20
40
20
1
4
8
10
90
55
2
0.2
1
1

26,400
0
61,200
387,964
60,002
24,000
55,000
78,080
45,000
48,000
117,500
930,000
27,000
180,000
580,000
50,000
23,000
60,000
80,000
0
50,000
135,000
27,500
16,000
10,000
12,000
65,000

90
320
20
8
10
26
10
4
0.5
80
20
30
5
0.5
4
8
4
60
35
2
0.2
1

108,000.00
319,970.22
60,002.47
24,000.00
54,999.70
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
90,000.00
17,500.00
16,000.00
10,000.00
12,000.00
-

0
0
0
0
0
0
0
0
0
48,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

931.0
/c KM 2297524
SL

20
10
4

60

Xe KM 14N-3710
SL
TT

0.05

8
30.00
3.00
5.00

5.00
3.00

0.30
0.20
0.10
0.10

2.00
2.00
1.00
0.30

4,500
0
0
120,000
29,968
45,000
75,000
0
0
0
95,000
75,000
0
0
54,000
11,000
5,200
2,500
0
0
0
0
0
0
30,000
30,000
12,000
7,800
800,000
0
0
0
0
0
0

/c KM 14N-5692
SL
TT

0.5

3
5

3
0.5

0
72,051
0
0
0
45,000
75,000
0
0
0
57,000
0
37,500
0
0
0
0
0
0
0
0
0
0
0
0
30,000
0
0
500,000
0
0
0
0
0
0

Xe HD 14L-7763
SL
TT
0.05
4,500
0
0
15
225,000
30
29,968
3
45,000
5
75,000
0
0
0
5
95,000
3
75,000
1
75,000
0
1.7
306,000
0.2
11,000
1
52,000
0.10
2,500
0
0
0
0
0
0
2
30,000
2
30,000
1
12,000
0.30
7,800
799,300
0
1
70,000
0
0
0
0

Xe KM 14 M- 5684
SL
TT
0.05
4,500.00
1
144,102.00
8
120,000.00
30
29,968.29
3
45,000.00
5
75,000.00
5
95,000.00
3.00
75,000.00
0.3
54,000.00
0.2
11,000.00
0.1
5,200.00
0.10
2,500.00
2
30,000.00
2
30,000.00
1
12,000.00
0.30
7,800.00
800,000
0
0
0
0
0
0

/c HD 1051763
SL
TT

3
3

1
2

0
0
0
0
0
45,000
45,000
0
0
0
0
0
0
0
180,000
0
0
0
0
0
0
0
0
0
0
15,000
0
52,000
499,100
0
0
0
0
0
0

/c KM 2297524
SL

1.5

3
5

1
1.00
1

1
2
1.00

2
2.00

Xe KM 14N-3710
SL
TT

1.0
8.0

0
0
0
0
0
0
0
0
0
0
480,000
320,000

/c KM 14N-5692
SL
TT

19
7

0
0
0
0
0
437,000
0
63,000
0
0
0
0

Xe HD 14L-7763
SL
TT
0
0
0
0
0
393,300
0
36,000
300,000
0
0
0
0

17.1
4
4

Xe KM 14 M- 5684
SL
TT
0
0
0
0
0
0
0
0
0
0
0
0
800,000

2.00

/c HD 1051763
SL
TT

21.7

0
0
0
0
0
499,100
0
0
0
0
0
0

6,273,022

4,916,586

4,916,586

4,916,586

4,916,586

2,167,246
2,801,443

2,376,626
727,095

2,189,159
4,224,414

2,376,626
2,975,547

2,189,181
385,000

4,968,689

3,103,721

1,304,333
800,000
800,000

1,812,865
800,000
500,000

1,304,333

300,000
2,112,865

6,413,573

1,496,987
800,000
799,300
700
1,496,287

5,352,173

2,574,181

435,587
800,000
800,000

2,342,405
800,000
499,100

435,587

300,900
2,643,305

/c KM 2297524
SL

5
5

Xe KM 14N-3710
SL
TT

/c KM 14N-5692
SL
TT

Xe HD 14L-7763
SL
TT

Xe KM 14 M- 5684
SL
TT

/c HD 1051763
SL
TT

/c KM 2297524
SL

Xe KM 14N-3710
SL
TT

/c KM 14N-5692
SL
TT

Xe HD 14L-7763
SL
TT

Xe KM 14 M- 5684
SL
TT

/c HD 1051763
SL
TT

/c KM 2297524
SL

Bo co nhp xut tn vt t- phn x-ng mua thng 03 nm 2011


/c KM 2297524
TT

9751
/c KM 2292221
SL
TT

9751
/c DW 4026920
SL
TT

9751
/c KM DW 701151
SL
TT

8923
Xe KM 14M-2487
SL
TT

5250
Xe KM 14M-0704
SL
TT

1,574,152

59,500

59,500

3,429,455

3,434,455

1,074,152

59,500

59,500

2,635,455

2,635,455

0
0
0
0
0
0
109,999
0
45,000
48,000
0
0
0
0
0
0
0
60,000
0
0
0
90,000
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.5

0
0
0
0
0
0
0
0
0
48,000
0
0
0
0
0
0
11,500
0
0
0
0
0
0
0
0
0
0

0.5

0
0 128.00
0
0 198.00
0
10.00
0
8.00
0
10.00
0
26.00
0
10.00
48,000
4.00
0
0.50
0
80.00
0
20.00
0
30.00
0
0
5.00
11,500
0.50
0
4.00
0
8.00
0
4.00
0
0
60.00
0
35.00
0
2.00
0
0.20
0
1.00
0

0
64,000
0
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
10,000
0
90,000
17,500
16,000
10,000
12,000
0

128
198
10
8
10
26
10
4
0.5
80.0
20.0
30.0
5
0.5
4
8
4
60
35.0
2.0
0.2
1.0

0
64,000
0
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
10,000
0
90,000
17,500
16,000
10,000
12,000
0

5713
Xe Kamaz 14N-2560
SL

128.0
198.0
10.0
8.0
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00

/c KM 2297524
TT
0
216,153
0
0
0
45,000
75,000
0
0
0
19,000
25,000
75,000
0
0
55,000
104,000
25,000
0
0
0
0
0
0
0
30,000
0
52,000
500,000
0
0
0
0
0
0

/c KM 2292221
SL
TT

/c DW 4026920
SL
TT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

/c KM DW 701151
SL
TT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-

0
0
0
0
0
0

0
0
0
0
0
0

Xe KM 14M-2487
SL
TT
0.05
4,500
0
0
8.00
120,000
30.00
29,968
3.00
45,000
5.00
75,000
0
0
0
5.00
95,000
3.00
75,000
0
0
0.30
54,000
0.20
11,000
0.10
5,200
0.10
2,500
0
0
0
0
0
0
2.00
30,000
2.00
30,000
1.00
12,000
0.30
7,800
794,000
0
1.00
70,000
0
0
0
0

Xe KM 14M-0704
SL
TT
0.05
4,500
0
0
8
120,000
30
29,968
3.00
45,000
5.00
75,000
0
0
0
5.00
95,000
3.00
75,000
0
0
0.30
54,000
0.20
11,000
0.10
5,200
0.10
2,500
0
0
0
0
0
0
2.00
30,000
2.00
30,000
1.00
12,000
0.30
7,800
799,000
0
2.00
140,000
0
0
0
0

Xe Kamaz 14N-2560
SL

0.05

8
30.00
3.00
5.00

5.00
3.00

0.30
0.2
0.10
0.10

2.00
2.00
1.00
0.30
1.00

/c KM 2297524
TT

/c KM 2292221
SL
TT

/c DW 4026920
SL
TT

0
0
340,000
0
0
115,000
0
45,000
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

Thng k
4,916,586

#REF!

2,415,081
1,074,152

/c KM DW 701151
SL
TT
0
0
0
0
0
0
0
0
0
0
0
0
0

Qun c
#REF!

Xe KM 14M-2487
SL
TT
0
0
0
0
0
0
0
0
0
0
0
0
0

Phng KH-VT
#REF!

1.00

1.00
1.0
1.0

Xe KM 14M-0704
SL
TT

0
0
170,000
0
0
0
0
9,000
0
65,000
480,000
0

0
0
170,000
0
0
0
0
9,000
0
0
480,000
0

1.00

1.00

1.00

Phng TC-KT

3,489,233

59,500

59,500
59,500

1,427,353
800,000
500,000

#REF!

#REF!

#REF!

300,000
1,727,353

#REF!

#REF!

6.00

1.0
2.0

P. Gim c

5,732,066

2,159,263
2,635,455

2,015,161

59,500

Xe Kamaz 14N-2560
SL

2,635,455
4,650,616

4,794,718

1,081,450
800,000
794,000

#REF!

6,000
1,087,450

4,794,718
799,000
799,000
5,593,718

/c KM 2297524
TT

/c KM 2292221
SL
TT

/c DW 4026920
SL
TT

/c KM DW 701151
SL
TT

Xe KM 14M-2487
SL
TT

Xe KM 14M-0704
SL
TT

Xe Kamaz 14N-2560
SL

/c KM 2297524
TT

/c KM 2292221
SL
TT

/c DW 4026920
SL
TT

/c KM DW 701151
SL
TT

Xe KM 14M-2487
SL
TT

Xe KM 14M-0704
SL
TT

Xe Kamaz 14N-2560
SL

11

e Kamaz 14N-2560
TT

3131
Xe KP 14M-5150
SL
TT

3190
Xe KP cu 14M-2284
SL
TT

2644
Xe KP 80K-2017
SL
TT

120
Xe KM 14M-4883
SL
TT

23 tn
Xe DW 80K-2106

3,434,455

3,809,335

3,707,895

3,713,895

2,779,557

4,822,111

2,635,455

3,009,395

2,911,895

2,919,895

2,779,557

4,022,511

0
64,000
0
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
10,000
0
90,000
17,500
16,000
10,000
12,000
0

36
128
200
10
8
10
36
12
4
0.5
80
20
30
5
1
4
8
75
4
35
1.0
0.2
1.0

21,600
64,000
0
199,981
30,001
24,000
55,000
140,544
54,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
187,500
20,000
0
17,500
8,000
10,000
12,000
0

36
128
200
10
8
10
36
12
4
1
80
15
30
5
0.50
4
8
75
4
35
1
0
1

21,600
64,000
0
199,981
30,001
24,000
55,000
140,544
54,000
48,000
117,500
496,000
202,500
270,000
0
12,500
11,500
60,000
80,000
187,500
20,000
0
17,500
8,000
10,000
12,000
0

36.00
128
200
10
8
10
36
12
4.00
0.5
80
15
30
5
1
4
8
75
4
35
2
0
1

21,600
64,000
0
199,981
30,001
24,000
55,000
140,544
54,000
48,000
117,500
496,000
202,500
270,000
0
12,500
11,500
60,000
80,000
187,500
20,000
0
17,500
16,000
10,000
12,000
0

128.00
198.00
10.00
8.00
10.00
26.00
10.00
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00

0
64,000
0
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
10,000
0
90,000
17,500
16,000
10,000
12,000
0

36
90
450
20
8
10
20
10
4
0.5
150.0
10
35
20
1
4
8
10
90
35
1
0
1
1

21,600
0
108,000
449,958
60,002
24,000
55,000
78,080
45,000
48,000
117,500
930,000
0
90,000
507,500
50,000
11,500
60,000
80,000
0
50,000
135,000
17,500
8,000
10,000
12,000
65,000

8,183
Xe KM 14M-9830

90
320
10
8
10
26
10
4
0.5
80
20
30
5
1
4
8
4
90
35
2
0
1

e Kamaz 14N-2560
TT
4,500
0
0
120,000
29,968
45,000
75,000
0
0
0
95,000
75,000
0
0
54,000
11,000
5,200
2,500
0
0
0
0
0
0
30,000
30,000
12,000
7,800
799,000
185,000
0
0
0
0
0

Xe KP 14M-5150
SL
TT
0.05
4,500
0
0
10
150,000
30
29,968
3.00
45,000
5.00
75,000
0
0
0
5
95,000
3.00
75,000
0
0
1.00
180,000
0.20
11,000
1.00
52,000
0.10
2,500
0
0
0
0
0
0
2.00
30,000
2.00
30,000
1.00
12,000
0.30
7,800
799,940
0
0
0
0
0
0

Xe KP cu 14M-2284
SL
TT
0
4,500
0
0
8
120,000
30
29,968
3.0
45,000
5.0
75,000
0
0
0
5.0
95,000
3.0
75,000
0
0
1.0
180,000
0.2
11,000
1.0
52,000
0.1
2,500
0
0
0
0
0
0
2.0
30,000
2.0
30,000
1.0
12,000
0.3
7,800
796,000
0
1.0
70,000
0
0
0
0

Xe KP 80K-2017
SL
TT
0.05
4,500
0
0
8
120,000
30
29,968
3
45,000
5
75,000
0
0
0
5
95,000
3.0000
75,000
0
0
1
180,000
0
11,000
1
52,000
0
2,500
0
0
0
0
0
0
2
30,000
2
30,000
1
12,000
0.30
7,800
794,000
0
0
0
0
0
0

Xe KM 14M-4883
SL
TT
0.05
4,500
1.00
144,102
0
8.00
120,000
30.00
29,968
3.0
45,000
5
75,000
0
0
0
5.000
95,000
3
75,000
0
0
0
54,000
0
11,000
0
5,200
0
2,500
0
0
0
0
0
0
2
30,000
2
30,000
1
12,000
0
7,800
0
0
0
0
0
0

Xe DW 80K-2106
0
1
15
30
3
5

5
3

1
0
1
0

2
1
0

4,500
144,102
0
225,000
29,968
45,000
75,000
0
0
0
95,000
75,000
0
0
180,000
11,000
52,000
2,500
0
0
0
0
0
0
30,000
0
12,000
7,800
799,600
0
210,000
0
0
0
0

Xe KM 14M-9830
0
1.0
8
30
3
5

5
3

0
0
0
0

2
1
0

e Kamaz 14N-2560
TT
0
0
0
0
0
0
0
54,000
0
0
480,000
80,000

Xe KP 14M-5150
SL
TT

Xe KP cu 14M-2284
SL
TT

0
0
0
0
0
799,940
0
0
0
0
0
0

34.78

30.0
4.0

0
0
0
0
0
690,000
0
36,000
0
0
0
0

Xe KP 80K-2017
SL
TT

20
11
1

Xe KM 14M-4883
SL
TT

0
0
170,000
0
0
460,000
0
99,000
0
65,000
0
0

0
0
0
0
0
0
0
0
0
0
0
0
2

P. Gim c
4,954,794
2,698,566

2,635,455

3,809,335

5,334,021

379,227
800,000
799,000
1,000
378,227

3,809,335

3,809,335
#REF!
799,940
#REF!
#REF!

Xe DW 80K-2106

0
0
340,000
0
0
119,600
0
0
0
130,000
0
0
0

Xe KM 14M-9830

20

e Kamaz 14N-2560
TT

Xe KP 14M-5150
SL
TT

Xe KP cu 14M-2284
SL
TT

Xe KP 80K-2017
SL
TT

Xe KM 14M-4883
SL
TT

Xe DW 80K-2106

Xe KM 14M-9830

e Kamaz 14N-2560
TT

Xe KP 14M-5150
SL
TT

Xe KP cu 14M-2284
SL
TT

Xe KP 80K-2017
SL
TT

Xe KM 14M-4883
SL
TT

Xe DW 80K-2106

Xe KM 14M-9830

e KM 14M-9830

8,183
Xe KM 14M-00938

36,992,581

Xe 14M-2594
SL
TT

Xe 14L-9880
SL
TT

SL

Xut trong k
n gi
Gi tr ()

2,960,545

3,564,557

373,030

791,091

64,531,441

2,960,545

2,764,557

373,030

291,291

50,551,701

0
0
108,000
319,970
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
10,000
0
135,000
17,500
16,000
10,000
12,000
0

128
198
10
8
10
26
10
4
0.5
80
20
30
5
1
4
8
4
70
35
2
0
1

0
64,000
0
197,982
30,001
24,000
55,000
101,504
45,000
48,000
117,500
496,000
270,000
270,000
0
12,500
11,500
60,000
80,000
10,000
0
105,000
17,500
16,000
10,000
12,000
0

90
105

10

0.00
0.00
108,000.00
104,990.23
0.00
0.00
0.00
39,040.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16,000.00
0.00
0.00
0.00

100

0.00
260.00
0.00 1024.00
0.00
681.00
99,990.69 4369.00
0.00
200.00
0.00
120.00
0.00
180.00
0.00
442.00
0.00
178.00
0.00
78.00
0.00
8.00
0.00 1480.00
0.00
212.00
0.00
400.00
0.00
145.00
0.00
135.00
0.00
10.50
0.00
64.00
0.00
120.00
0.00
257.00
0.00
52.00
0.00
940.00
0.00
565.00
0.00
30.00
0.00
3.00
0.00
15.00
0.00
4.00

600
500
1,200
1,000
3,000
3,000
5,500
3,904
4,500
12,000
235,000
6,200
13,500
9,000
14,500
2,500
23,000
15,000
10,000
2,500
5,000
1,500
500
8,000
50,000
12,000
65,000

156,000
512,000
817,200
4,368,593
600,025
360,000
989,995
1,725,568
801,000
936,000
1,880,000
9,176,000
2,862,000
3,600,000
2,102,500
337,500
241,500
960,000
1,200,000
642,500
260,000
1,410,000
282,500
240,000
150,000
180,000
260,000

Tn cui k
SL

74.00
24.00
74.0
5.0
10.00
30.00
58.00
22.00
22.00
106.67
19.28
47.00
0.50
6.00
10.00
3.00
3.00
60.00
35.00
-

e KM 14M-9830
4,500
144,102
0
120,000
29,968
45,000
75,000
0
0
0
95,000
75,000
0
0
54,000
11,000
5,200
2,500
0
0
0
0
0
0
30,000
0
12,000
7,800
-

Xe KM 14M-00938
0
1.0
8
30
3
5

5
3

0
0
0
0

2
1
0

4,500
144,102
0
120,000
29,968
45,000
75,000
0
0
0
95,000
75,000
0
0
54,000
11,000
5,200
2,500
0
0
0
0
0
0
30,000
0
12,000
7,800
800,000
0
0
0
0
0
0

Xe 14M-2594
SL
TT

5.0
2.0

0.00
0.00
0.00
0.00
0.00
75,000.00
30,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Xe 14L-9880
SL
TT

3.0
5.0

2.0

0.2
0.10

0.3

2.0000

0.00
0.00
0.00
0.00
0.00
45,000.00
75,000.00
0.00
0.00
0.00
0.00
50,000.00
0.00
0.00
0.00
11,000.00
0.00
2,500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,800.00
499,800
0.00
140,000.00
0.00
0.00
0.00
0.00

SL
0.75
9.00
0.00
150.00
471.00
62.00
95.00
0.00
0.00
0.00
79.00
48.00
3.50
0.00
11.10
4.20
9.80
2.60
0.00
0.00
0.00
0.00
0.00
0.00
30.00
29.00
15.00
8.80
1.00
10.00
0.00
0.00
0.00
0.00

Xut trong k
n gi
Gi tr ()
90,000
67,500
144,102
1,296,918
15,000
2,250,000
999
470,502
15,000
930,000
15,000
1,425,000
19,000
1,501,000
25,000
1,200,000
75,000
262,500
180,000
1,998,000
55,000
231,000
52,000
509,600
25,000
65,000
15,000
450,000
15,000
435,000
12,000
180,000
26,000
228,800
13,979,740
185,000
185,000
70,000
700,000
-

Tn cui k
SL
1.00
45.00
41.00
5.00
21.00
2.00
1.50
0.90
5.80
10.20
3.40
1.00
5.00
11.20
1.00
-

e KM 14M-9830

Xe KM 14M-00938

20

0
0
0
0
0
0
0
0
0
0
0
800,000
0

Xe 14M-2594
SL
TT

Xe 14L-9880
SL
TT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
170,000.00
0.00
0.00
59,800.00
0.00
0.00
0.00
130,000.00
0.00
0.00
0.00

SL
0.00
0.00
8.00
0.00
0.00
155.38
0.00
39.00
4.00
6.00
4.00
90.00
4.00

Xut trong k
n gi
Gi tr ()
170,000
1,360,000
23,000
3,573,740
9,000
351,000
75,000
300,000
65,000
390,000
480,000
1,920,000
40,000
3,600,000
400,000
1,600,000

35,354,261

(373,030)

29,177,179.76

Tn cui k
SL
2.00
44.62
10.00
-

25,113,745

e KM 14M-9830

Xe KM 14M-00938

Xe 14M-2594
SL
TT

Xe 14L-9880
SL
TT

SL

Xut trong k
n gi
Gi tr ()

Tn cui k
SL

e KM 14M-9830

Xe KM 14M-00938

Xe 14M-2594
SL
TT

Xe 14L-9880
SL
TT

SL

Xut trong k
n gi
Gi tr ()

Tn cui k
SL

Tn cui k
n gi
Gi tr ()
6,652,525
5,126,265
600
500
1,200
1,000
3,000
3,000
5,500
3,904
4,500
12,000
235,000
6,200
13,500
9,000
14,500
2,500
23,000
15,000
10,000
2,500
5,000
1,500
500
8,000
50,000
12,000
65,000

37,000
28,800
73,993
15,001
30,000
164,999
226,432
99,000
264,000
661,371
173,514
117,500
11,500
90,000
100,000
7,500
15,000
90,000
17,500
-

Ghi
ch
13,994,398.0000
41,687,121
117,600
63,000.00

(112,913,090)
270,375

3,010,504.0
525,000.0
276,000.0
1,034,560.0
526,083.0
466,667.0
12,690,000.0

238
185.0

1,539,000.0
2,508,102.0
117,500
161,000.0
90,000
920,000.0
112,500.0
324,998.0
11,625,000.0
17,500
62,857.0
84,000.0
110,000.0

41,416,745.6
9,600,000
51,016,745.6

7,600,000

108.00
256.00
90.00
1,319.00
40.00
24.00
60.00
128.00
56.00
30.00
2.00
310.00
35.00
70.00
40.00
30.00
3.00
16.00
24.00
150.00
18.00
150.00
105.00
4.00
0.60
3.00
1.00

Ghi
Tn cui k
ch
n gi
Gi tr ()
90,000
144,102
144,102
15,000
999
44,952
15,000
615,000
15,000
75,000
19,000
399,000
25,000
50,000
75,000
112,500
180,000
162,000
55,000
319,000
52,000
530,400
25,000
85,000
15,000
15,000
15,000
12,000
60,000
26,000
291,200
1,526,260
185,000
70,000
70,000
-

1,548,000.0
44,952
420,000.0
705,000
399,000
625,000
900,000
110,000
468,000
25,250
330,000

0.15
3.00
0.00
33.00
91.00
21.00
33.00
0.00
0.00
0.00
19.00
12.00
1.50
0.00
4.00
1.80
5.00
1.40
0.00
0.00
0.00
0.00
0.00
0.00
6.00
9.00
3.00
5.20
-1.00
-17.10
8.00
-4.00
-6.00
-10.00
-23.00

Ghi
Tn cui k
ch
n gi
Gi tr ()
170,000
340,000
23,000
1,026,260
9,000
90,000
75,000
65,000
480,000
40,000
400,000
-

-21.00
#REF!
-28.00
-244.00
-564.00

-1,351.00
-1,767.00
-337.00
-

-96.00

Tn cui k
n gi
Gi tr ()

Ghi
ch

Tn cui k
n gi
Gi tr ()

Ghi
ch

Bng phn b Chi ph khc cho Sp T5-PXC


STT

Tn vt t-

Xe Kamaz 14N-0704
inh tn nhm phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
A xt hn
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
Hp
Ci
Ci
Ci
B
Ci
hp
Kg
cun
Lt
cun
B
vin
vin
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci

Taro M22x2
Bn ren M27x1,5
Chi r
Mng danh my khon
2

VT

S l-ng

n gi

Thnh tin

B
Ci
Ci
B

128.00
198.00
10.00
8.00
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00
0.05
8
30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
2.00
1.00
0.30
2.00
1.00
1.00
1.00

500.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0
10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
70,000.0
170,000.0
9,000.0
480,000.0

3,434,504.00
64,000.00
198,000.00
30,000.00
24,000.00
55,000.00
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
90,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
140,000.00
170,000.00
9,000.00
480,000.00

Xe Kamaz 14M-2560
inh tn nhm phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci

128.00
198.00
10.00
8.00
10.00

500.0
1,000.0
3,000.0
3,000.0
5,500.0

3,434,504.00
64,000.00
198,000.00
30,000.00
24,000.00
55,000.00

STT

Tn vt t-

VT

S l-ng

n gi

Hp
Ci
B
m

26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00
0.05
8
30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
2.00
1.00
0.30
1.00
6.00
1.00
2.00

3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0
10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
185,000.0
9,000.0
480,000.0
40,000.0

Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
Hp
Ci

128.00
198.00
10.00
8.00
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00

500.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0

C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
A xt hn
Bng dnh loi to
Vt M 6*15-45
ct pi 100
mi cm tay pi 100 BeoSch
Mi khoan pi 6- 6,5
Mi khoan pi 10-10,5
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Chi Than My mi bng tay
Chi than my khoan
L-i c-a ngui
Ta r M6

Ci
Ci
T
Kg
m
m
m
m
Hp
Ci
Ci
Ci
B
Ci
hp
Kg
cun
Lt
cun
B
vin
vin
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci
Ci

Mc in lade
Chi r
Mng danh my khon
Dy hi pi 10
Xe Kamaz 14M-2487

inh tn nhm phi 5


inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
ng ghen pi 5
Nha dn E xt
u boc c quy

Thnh tin
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
90,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
185,000.00
54,000.00
480,000.00
80,000.00
3,429,504.00
64,000.00
198,000.00
30,000.00
24,000.00
55,000.00
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00

STT

Tn vt t-

VT

u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
A xt hn
Lt
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Taro M22x2
B
Bn ren M27x1,5
Ci
Chi r
Ci
Giy A4
Gam
Mng danh my khon
B
4

S l-ng

n gi

8.00
4.00
60.00
35.00
2.00
0.20
1.00
0.05
8
30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
2.00
1.00
0.30
1.00
1.00
1.00
1.00
1.00

10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
70,000.0
170,000.0
9,000.0
65,000.0
480,000.0

90.00
320.00
10.00
8.00
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00
0.05
8

1,200.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0
10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
15,000.0

Xe Kamaz 14M-3710

inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
Zc cm dy
Np dy dn in
Keo 502
Sn cch in
Bng vi cun
A xt hn
Bng dnh loi to

Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
Hp
Ci
Ci
Ci
B
Ci
hp
Kg
cun
Lt
cun

Thnh tin
80,000.00
10,000.00
90,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
70,000.00
170,000.00
9,000.00
65,000.00
480,000.00
3,601,504.00
108,000.00
320,000.00
30,000.00
24,000.00
55,000.00
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
90,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
120,000.00

STT

Tn vt t-

VT

Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Mng danh my khon
B
Dy hi pi 10
m
5

S l-ng

n gi

30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
2.00
1.00
0.30
1.00
8.00

1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
480,000.0
40,000.0

90.00
320.00
20.00
8.00
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00
0.05
1.00
8
30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
2.00

1,200.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0
10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
144,102.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0

Xe Kamaz 14M-5684

inh tn ng phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
A xt hn
Lt
Ba a mi ng 1ly
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci

Thnh tin
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
480,000.00
320,000.00
3,775,606.00
108,000.00
320,000.00
60,000.00
24,000.00
55,000.00
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
90,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
144,102.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
30,000.00

STT

Tn vt tL-i c-a ngui


Ta r M6
Vam ba cng

VT
Ci
Ci
Ci

n gi

1.00
0.30
2.00

12,000.0
26,000.0
400,000.0

128.00
198.00
10.00
8.00
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
60.00
35.00
2.00
0.20
1.00
0.05
1.00
8
30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
2.00
1.00
0.30
2.00

500.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0
10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
144,102.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
400,000.0

90.00
320.00
10.00
8.00
10.00
26.00
10.0
4.00

1,200.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0

Xe Kamaz 14M-4883

inh tn nhm phi 5


Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
A xt hn
Lt
Ba a mi ng 1ly
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Vam ba cng
Ci
7

S l-ng

Xe KM 14M-9830

inh tn ng phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD

Ci
Ci
B
Ci
Ci
Ci
Ci
T

Thnh tin
12,000.00
7,800.00
800,000.00
3,579,606.00
64,000.00
198,000.00
30,000.00
24,000.00
55,000.00
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
90,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
144,102.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
800,000.00
3,760,606.00
108,000.00
320,000.00
30,000.00
24,000.00
55,000.00
101,504.00
45,000.00
48,000.00

STT

Tn vt t-

VT

Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
A xt hn
Lt
Ba a mi ng 1ly
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
L-i c-a ngui
Ci
Ta r M6
Ci
Dy hi pi 10
m
8

S l-ng

n gi

0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
90.00
35.00
2.00
0.20
1.00
0.05
1.00
8
30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
1.00
0.30
20.00

235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0
10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
144,102.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
12,000.0
26,000.0
40,000.0

128.00
198.00
10.00
8.00
10.00
26.00
10.0
4.00
0.50
80.00
20.00
30.00
5.00
0.50
4.00
8.00
4.00
70.00
35.00
2.00
0.20

500.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
2,500.0
23,000.0
15,000.0
10,000.0
2,500.0
1,500.0
500.0
8,000.0
50,000.0

Xe KM 14C-00938

inh tn nhm phi 5


inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4
Dy in n 1*2,5
ng ghen pi 5
Nha dn E xt
u boc c quy
u khuyt c quy 12
u khuyt c 6,5
Zc cm dy
Np dy dn in
Keo 502
Sn cch in

Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m
m
m
Hp
Ci
Ci
Ci
B
Ci
hp
Kg

Thnh tin
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
135,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
144,102.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
12,000.00
7,800.00
800,000.00
3,564,606.00
64,000.00
198,000.00
30,000.00
24,000.00
55,000.00
101,504.00
45,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
12,500.00
11,500.00
60,000.00
80,000.00
10,000.00
105,000.00
17,500.00
16,000.00
10,000.00

STT

Tn vt t-

VT

Bng vi cun
cun
A xt hn
Lt
Ba a mi ng 1ly
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
L-i c-a ngui
Ci
Ta r M6
Ci
Dy hi pi 10
m
9

S l-ng

n gi

1.00
0.05
1.00
8
30.00
3.00
5.00
5.00
3.00
0.30
0.20
0.10
0.10
2.00
1.00
0.30
20

12,000.0
90,000.0
144,102.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
12,000.0
26,000.0
40,000.0

44
51
19
20
8
10
20
10
4
0.5
150
20
35
20
1
4
8
10
90
55
2
0.2
1
1
0.05
15
29
5
5
3
1
1.7
0.2
1

600.0
1,200.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
9,000.0
14,500.0
2,500.0
23,000.0
15,000.0
10,000.0
5,000.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
65,000.0
90,000.0
15,000.0
1,000.0
15,000.0
19,000.0
25,000.0
75,000.0
180,000.0
55,000.0
52,000.0

Xe Huyndai 14l-7763

inh tn nhm phi 6


Ci
inh tn ng phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Bng dnh loi to
cun
Vt M 6*15-45
B
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci

Thnh tin
12,000.00
4,500.00
144,102.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
54,000.00
11,000.00
5,200.00
2,500.00
30,000.00
12,000.00
7,800.00
800,000.00
4,103,280.00
26,400.00
61,200.00
19,000.00
60,000.00
24,000.00
55,000.00
78,080.00
45,000.00
48,000.00
117,500.00
930,000.00
180,000.00
507,500.00
50,000.00
23,000.00
60,000.00
80,000.00
50,000.00
135,000.00
27,500.00
16,000.00
10,000.00
12,000.00
65,000.00
4,500.00
225,000.00
29,000.00
75,000.00
95,000.00
75,000.00
75,000.00
306,000.00
11,000.00
52,000.00

STT

Tn vt t-

VT

Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Dy in i 2x4
m
Vam ba cng
Ci
10

0.10
2
2
1
0.3
17.1

n gi
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
23,000.0
400,000.0

Xe Huyndai 14L-9750

inh tn nhm phi 6


Ci
inh tn ng phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Dy hi pi 10
m
11

S l-ng

36
90
388
20
8
10
20
10
4
0.5
150
20
35
20
1
4
8
10
90
55
2
0.2
1
1
0.05
1
15
40
3
5
5
3
1
1
0.2
1
0.10
2
2
1
0.3
20

600.0
1,200.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
9,000.0
14,500.0
2,500.0
23,000.0
15,000.0
10,000.0
5,000.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
65,000.0
90,000.0
144,102.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
75,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
40,000.0

36

600.0

Xe Huyndai 14L-7276

inh tn nhm phi 6

Ci

Thnh tin
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
393,300.00
4,995,082.00
21,600.00
108,000.00
388,000.00
60,000.00
24,000.00
55,000.00
78,080.00
45,000.00
48,000.00
117,500.00
930,000.00
180,000.00
507,500.00
50,000.00
23,000.00
60,000.00
80,000.00
50,000.00
135,000.00
27,500.00
16,000.00
10,000.00
12,000.00
65,000.00
4,500.00
144,102.00
225,000.00
40,000.00
45,000.00
75,000.00
95,000.00
75,000.00
75,000.00
180,000.00
11,000.00
52,000.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
800,000.00
4,911,082.00
21,600.00

STT

Tn vt t-

VT

inh tn ng phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*2,5
m
Dy in n 1*6
m
ng ghen pi 5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Dy hi pi 10
m
Xe Kpaz 80K-2017
inh tn nhm phi 6
Ci
inh tn nhm phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg

S l-ng

n gi

90
388
20
8
10
20
10
4
0.5
150
20
35
20
1
4
8
10
90
35
2
0.2
1
1
0.05
1
15
41
3
5
5
3
1
0.2
1
0.10
2
2
1
0.3
20

1,200.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
9,000.0
14,500.0
2,500.0
23,000.0
15,000.0
10,000.0
5,000.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
65,000.0
90,000.0
144,102.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
40,000.0

36
128
200
10
8
10
36
12
4
0.5

600.0
500.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0

Thnh tin
108,000.00
388,000.00
60,000.00
24,000.00
55,000.00
78,080.00
45,000.00
48,000.00
117,500.00
930,000.00
180,000.00
507,500.00
50,000.00
23,000.00
60,000.00
80,000.00
50,000.00
135,000.00
17,500.00
16,000.00
10,000.00
12,000.00
65,000.00
4,500.00
144,102.00
225,000.00
41,000.00
45,000.00
75,000.00
95,000.00
75,000.00
180,000.00
11,000.00
52,000.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
800,000.00
3,701,444.00
21,600.00
64,000.00
200,000.00
30,000.00
24,000.00
55,000.00
140,544.00
54,000.00
48,000.00
117,500.00

STT

Tn vt t-

VT

Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
A xt hn
Lt
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Bn ren M27x1,5
Ci
Dy in i 2x4
m
Chi r
Ci
Giy A4
Gam
12

n gi

80
15
30
0.5
4
8
75
4
35
2
0.2
1
0.05
8
30
3
5
5
3
1
0.20
1
0.1
2
2
1
0.30
1.00
20.00
11.00
1.00

6,200.0
13,500.0
9,000.0
23,000.0
15,000.0
10,000.0
2,500.0
5,000.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
170,000.0
23,000.0
9,000.0
65,000.0

90
105
10
2
5
2

1,200.0
1,000.0
3,904.0
8,000.0
15,000.0
15,000.0
400,000.0

Xe Transinco 14M-2594

inh tn ng phi 5
Ci
inh tn nhm phi 8
Ci
C li 15- 35
Ci
Keo 502
hp
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Vam ba cng
Ci
13

S l-ng

Xe Kpaz 14M-2284

inh tn nhm phi 6


inh tn nhm phi 5
inh tn nhm phi 8
Bu lng M8 x 25-30
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Thic hn
Dy in n 1*1,5
Dy in n 1*4

Ci
Ci
Ci
B
Ci
Ci
Ci
Ci
T
Kg
m
m

36
128
200
10
8
10
36
12
4
0.5
80
15

600.0
500.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0

Thnh tin
496,000.00
202,500.00
270,000.00
11,500.00
60,000.00
80,000.00
187,500.00
20,000.00
17,500.00
16,000.00
10,000.00
12,000.00
4,500.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
180,000.00
11,000.00
52,000.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
170,000.00
460,000.00
99,000.00
65,000.00
373,040.00
108,000.00
105,000.00
39,040.00
16,000.00
75,000.00
30,000.00
3,695,444.00
21,600.00
64,000.00
200,000.00
30,000.00
24,000.00
55,000.00
140,544.00
54,000.00
48,000.00
117,500.00
496,000.00
202,500.00

STT

Tn vt t-

VT

Dy in n 1*2,5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
A xt hn
Lt
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Taro M22x2
B
Dy in i 2x4
m
Chi r
Ci
14 Xe Kpaz 14M-5150
inh tn nhm phi 6
Ci
inh tn nhm phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*4
m
Dy in n 1*2,5
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u khuyt c 6,5
Ci
u ct ng phi 8
Ci
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
A xt hn
Lt

S l-ng

n gi

30
0.5
4
8
75
4
35
1
0.2
1
0.05
8
30
3
5
5
3
1
0.20
1
0.1
2
2
1
0.30
1.00
30.00
4.00

9,000.0
23,000.0
15,000.0
10,000.0
2,500.0
5,000.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
70,000.0
23,000.0
9,000.0

36
104
200
10
8
10
36
12
4
0.5
80
20
30
0.5
4
8
75
4
35
1
0.2
1
0.05

600.0
500.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
13,500.0
9,000.0
23,000.0
15,000.0
10,000.0
2,500.0
5,000.0
500.0
8,000.0
50,000.0
12,000.0
90,000.0

Thnh tin
270,000.00
11,500.00
60,000.00
80,000.00
187,500.00
20,000.00
17,500.00
8,000.00
10,000.00
12,000.00
4,500.00
120,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
180,000.00
11,000.00
52,000.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
70,000.00
690,000.00
36,000.00
3,784,884.00
21,600.00
52,000.00
200,000.00
30,000.00
24,000.00
55,000.00
140,544.00
54,000.00
48,000.00
117,500.00
496,000.00
270,000.00
270,000.00
11,500.00
60,000.00
80,000.00
187,500.00
20,000.00
17,500.00
8,000.00
10,000.00
12,000.00
4,500.00

STT

Tn vt t-

VT

Bng dnh loi to


cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi
Chi than my khoan
Ci
L-i c-a ngui
Ci
Ta r M6
Ci
Dy in i 2x4
m
15 Xe Daewoo 80K-2106
inh tn nhm phi 6
Ci
inh tn ng phi 5
Ci
inh tn nhm phi 8
Ci
Bu lng M8 x 25-30
B
Bu lng M6 x 60
Ci
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Dy in n 1*1,5
m
Dy in n 1*2,5
m
Dy in n 1*6
m
Nha dn E xt
Hp
u boc c quy
Ci
u khuyt c quy 12
Ci
u ct ng phi 8
Ci
Zc cm dy
B
Np dy dn in
Ci
Keo 502
hp
Sn cch in
Kg
Bng vi cun
cun
Hp xt RP7
hp
A xt hn
Lt
Ba a mi ng 1ly
m2
Bng dnh loi to
cun
Vt M 6*15-45
B
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Mi khoan pi 20
Ci
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Chi Than My mi bng tayCi

S l-ng

n gi

10
30
3
5
5
3
1
0.20
1
0.1
2
2
1
0.30
34.78

15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
15,000.0
12,000.0
26,000.0
23,000.0

36.00
85.00
450.00
20.00
8.00
10.00
20.00
10.00
4.00
0.50
150.00
10.00
35.00
0.50
4.00
8.00
10.00
90.00
35.00
1.00
0.20
1.00
1.00
0.05
1.00
15.00
30.00
3.00
5.00
5.00
3.00
1.00
0.20
1.00
0.10
2.00

600.0
1,200.0
1,000.0
3,000.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
6,200.0
9,000.0
14,500.0
23,000.0
15,000.0
10,000.0
5,000.0
1,500.0
500.0
8,000.0
50,000.0
12,000.0
65,000.0
90,000.0
144,102.0
15,000.0
1,000.0
15,000.0
15,000.0
19,000.0
25,000.0
180,000.0
55,000.0
52,000.0
25,000.0
15,000.0

Thnh tin
150,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
180,000.00
11,000.00
52,000.00
2,500.00
30,000.00
30,000.00
12,000.00
7,800.00
799,940.00
4,766,182.00
21,600.00
102,000.00
450,000.00
60,000.00
24,000.00
55,000.00
78,080.00
45,000.00
48,000.00
117,500.00
930,000.00
90,000.00
507,500.00
11,500.00
60,000.00
80,000.00
50,000.00
135,000.00
17,500.00
8,000.00
10,000.00
12,000.00
65,000.00
4,500.00
144,102.00
225,000.00
30,000.00
45,000.00
75,000.00
95,000.00
75,000.00
180,000.00
11,000.00
52,000.00
2,500.00
30,000.00

STT

Tn vt tL-i c-a ngui


Ta r M6
Taro M22x2
Bn ren M27x1,5
Dy in i 2x4
Giy A4

16

17

17

18

19

VT

S l-ng

n gi

Ci
Ci
B
Ci
m
Gam

1.00
0.30
3.00
2.00
5.20
2.00

12,000.0
26,000.0
70,000.0
170,000.0
23,000.0
65,000.0

inh tn nhm phi 8


Ci
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 10-10,5
Ci
Bn ren M 20
Ci
Bn ren M10
Ci
Ta r M6
Ci
Taro M22x2
B
Bn ren M27x1,5
Ci
Dy in i 2x4
m
Giy A4
Gam
Xe Kpaz 14N-5657
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Nha dn E xt
Hp
Nha dn giong
Hp
Xe Kamaz 14N-5692
C li 51-86
Ci
C li 15- 35
Ci
C li 35-50
Ci
Giy nhp nht 600 LD
T
Thic hn
Kg
Nha dn E xt
Hp
Keo 502
hp
Ba a mi ng 1ly
m2
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 6- 6,5
Ci
Nha dn giong
Hp
Chi than my khoan
Ci
Dy in i 2x4
m
Chi r
Ci
Cm C BH 4026920
Giy nhp nht 600 LD
T
Nha dn E xt
Hp
Cm C BH 701151
Giy nhp nht 600 LD
T
Nha dn E xt
Hp
Cm /c Kamaz 2292221
Giy nhp nht 600 LD
T
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp

100
3
5
2
0.2
0.1
0.3
2
1
2.6
2

1,000.0
15,000.0
15,000.0
25,000.0
55,000.0
25,000.0
26,000.0
70,000.0
170,000.0
23,000.0
65,000.0

10.00
36.00
12.00
0.50
0.50

5,500.00
3,904.00
4,500.00
23,000.00
75,000.00

10.00
36.00
12.00
2.00
0.50
0.50
1.00
0.50
3.00
5.00
3.00
0.50
2.00
19.00
7.00

5,500.0
3,904.0
4,500.0
12,000.0
235,000.0
23,000.0
8,000.0
144,102.0
15,000.0
15,000.0
19,000.0
75,000.0
15,000.0
23,000.0
9,000.0

4.00
0.50

12,000.00
23,000.00

4.00
0.50

12,000.00
23,000.00

4.00
3.00
5.00
2.00
1.00

12,000.00
15,000.0
15,000.0
25,000.0
75,000.0

Xe Faw 14M-9880

Thnh tin
12,000.00
7,800.00
210,000.00
340,000.00
119,600.00
130,000.00
791,100.00
100,000.00
45,000.00
75,000.00
50,000.00
11,000.00
2,500.00
7,800.00
140,000.00
170,000.00
59,800.00
130,000.00
298,544.00
55,000.00
140,544.00
54,000.00
11,500.00
37,500.00
1,227,095.00
55,000.00
140,544.00
54,000.00
24,000.00
117,500.00
11,500.00
8,000.00
72,051.00
45,000.00
75,000.00
57,000.00
37,500.00
30,000.00
437,000.00
63,000.00
59,500.00
48,000.00
11,500.00
59,500.00
48,000.00
11,500.00
1,071,600.00
48,000.00
45,000.00
75,000.00
50,000.00
75,000.00

STT

Tn vt tMi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Chi than my khoan
L-i c-a ngui
Ta r M6

VT
Ci
Ci
Ci
Ci
Ci
Ci
Ci

S l-ng

n gi

Thnh tin

0.60
0.80
0.20
0.40
1.00
5.00
1.20

180,000.0
55,000.0
52,000.0
25,000.0
15,000.0
12,000.0
26,000.0

108,000.00
44,000.00
10,400.00
10,000.00
15,000.00
60,000.00
31,200.00

Taro M22x2
B
Bn ren M27x1,5
Ci
Chi r
Ci
Cm /c Kamaz 2292524
Giy nhp nht 600 LD
T
Ba a mi ng 1ly
m2
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
C li 51-86
Ci
C li 35-50
Ci
Mi khoan pi 6- 6,5
Ci
Mi khoan pi 10-10,5
Ci
Nha dn giong
Hp
Bn ren M 20
Ci
Ta r M16
Ci
Bn ren M10
Ci
Zc cm dy
B
u boc c quy
Ci
Chi than my khoan
Ci
Ta r M6
Ci

1.00
2.00
10.00

70,000.0
170,000.0
9,000.0

4.00
1.50
3.00
5.00
20.00
10.00
1.00
1.00
1.00
1.00
2.00
1.00
60.00
4.00
2.00
2.00

12,000.00
144,102.0
15,000.0
15,000.0
5,500.0
4,500.0
19,000.0
25,000.0
75,000.0
55,000.0
52,000.0
25,000.0
1,500.0
15,000.0
15,000.0
26,000.0

70,000.00
340,000.00
90,000.00
1,574,153.00
48,000.00
216,153.00
45,000.00
75,000.00
110,000.00
45,000.00
19,000.00
25,000.00
75,000.00
55,000.00
104,000.00
25,000.00
90,000.00
60,000.00
30,000.00
52,000.00

Bn ren M27x1,5
Ci
Dy in i 2x4
m
Chi r
Ci
Cm /c HD 1051763
Giy nhp nht 600 LD
T
ct pi 100
vin
mi cm tay pi 100 BeoSch
vin
Mi khoan pi 20
Ci
Chi than my khoan
Ci
Ta r M6
Ci
Dy in i 2x4
m

2.00
5.00
5.00

170,000.0
23,000.0
9,000.0

4.00
3.00
3.00
1.00
1.00
2.00
21.70

12,000.00
15,000.0
15,000.0
180,000.0
15,000.0
26,000.0
23,000.0

24.00
10.00
10.00
22.00
10.0
4.00
20.00
4.00
10.00
3.00

1,200.0
3,000.0
5,500.0
3,904.0
4,500.0
12,000.00
6,200.0
15,000.0
10,000.0
2,500.0

Xe Kamaz 14M-2487

inh tn ng phi 5
Bu lng M6 x 60
C li 51-86
C li 15- 35
C li 35-50
Giy nhp nht 600 LD
Dy in n 1*1,5
u boc c quy
u khuyt c quy 12
u khuyt c 6,5

Ci
Ci
Ci
Ci
Ci
T
m
Ci
Ci
Ci

340,000.00
115,000.00
45,000.00
884,100.00
48,000.00
45,000.00
45,000.00
180,000.00
15,000.00
52,000.00
499,100.00
2,259,050.00
28,800.00
30,000.00
55,000.00
85,888.00
45,000.00
48,000.00
124,000.00
60,000.00
100,000.00
7,500.00

STT

Tn vt tu ct ng phi 8
Zc cm dy
Np dy dn in
Ba a mi ng 1ly
Vt M 6*15-45
ct pi 100
Mi khoan pi 6- 6,5
Mi khoan pi 20
Bn ren M 20
Ta r M16
Bn ren M10
Ta r M6
Dy in i 2x4
Xe Kamaz 14M-4101
Giy nhp nht 600 LD
ct pi 100
Mi khoan pi 6- 6,5
u boc c quy
Ta r M6
Bn ren M 20
Ta r M16
Bn ren M10
Tng cng

VT

S l-ng

n gi

Thnh tin
15,000.00
90,000.00
17,500.00
144,102.00
30,000.00
45,000.00
95,000.00
54,000.00
55,000.00
52,000.00
25,000.00
26,000.00
1,026,260.00
1,999,000.00
168,000.00
525,000.00
304,000.00
30,000.00
234,000.00
220,000.00
468,000.00
50,000.00
69,134,520.00

Ci
B
Ci
m2
B
vin
Ci
Ci
Ci
Ci
Ci
Ci
m

3.00
60.00
35.00
1.00
30.00
3.00
5.00
0.30
1.00
1.00
1.00
1.00
44.62

5,000.0
1,500.0
500.0
144,102.0
1,000.0
15,000.0
19,000.0
180,000.0
55,000.0
52,000.0
25,000.0
26,000.0
23,000.0

T
vin
Ci
Ci
Ci
Ci
Ci
Ci

14.00
35.00
16.00
2.00
9.00
4.00
9.00
2.00

12,000.00
15,000.0
19,000.00
15,000.00
26,000.00
55,000.00
52,000.00
25,000.00

Phn x-ng ng c

T5-PXC
Ghi ch

L-ng phn b

L-ng d- v
thiu

1,000.00
4,000.00
200.00
120.00
170.00
478.00
180.00
62.00
8.00
1,480.00
212.00
400.00
135.00
10.00
60.00
120.00
257.00
880.00
565.00
30.00
3.00
15.00
0.75
150.00
470.00
56.00
87.00
78.00
47.00
10.10
3.20
7.80
1.60
30.00
26.00
15.00
4.80
10.00
6.00
34.00
4.00

0.00
0.00
0.00
10.00
30.00
22.00
20.00
38.00
0.00
20.00
-2.00
0.00
-35.00
1.00
10.00
10.00
3.00
120.00
35.00
0.00
0.00
0.00
0.00
0.00
30.00
44.00
13.00
22.00
3.00
1.90
6.80
12.20
4.40
0.00
4.00
5.00
15.20
0.00
4.00
11.00
0.00

L-ng vit
ho n

2,635,504

46,004,229
68,810,726

5,510,000
2,376,625
3,133,375

2,635,504

98.00
443.00
5.00
10.00
40.00
22.00
20.00
38.00
0.00
106.67
0.00
19.28
47.00
1.00
10.00
10.00
3.00
120.00
35.00
0.00
0.00
0.00
0.00
0.00
46.00
47.00
13.00
22.00
3.00
1.90
6.80
12.20
4.40
0.00
4.00
5.00
15.20
1.00
4.00
15.00
0.00
0.00
4.00

98.00
443.00
5.00
20.00
70.00
44.00
40.00
76.00
0.00
126.67
-2.00
19.28
12.00
2.00
20.00
20.00
6.00
240.00
70.00
0.00
0.00
0.00
0.00
0.00
76.00
91.00
26.00
44.00
6.00
3.80
13.60
24.40
8.80
0.00
8.00
10.00
30.40
1.00
8.00
26.00
0.00

Ghi ch

L-ng phn b
5,510,000
2,189,181
3,320,819

2,635,504

2,750,000
2,750,000
(114,496)

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b

2,801,504

727,094.70

5,510,000
2,189,181
3,320,819
(519,315)

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b

2,975,606.00

4,224,414.35

5,510,000
2,376,625
3,133,375

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

2,779,606.00

L-ng phn b

2,975,546.68

5,510,000
2,415,081
3,094,920

2,960,606

385000

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b
5,510,000
2,415,081

3,094,920

2,764,606.00

1074152.393

2,550,000
2,159,263

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b

3,709,980.00

0.00

44
369

7,418,000
2,472,666

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

4,195,082

L-ng phn b

2,635,454.79

7,418,000
2,472,666
4,945,334

4,111,082

2635454.795

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b

5,510,000
2,189,181

3,320,819

2,907,444

17

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

373,040

2,899,444.00

L-ng phn b

2635454.795

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b

2,984,944.00
24

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b

10

L-ng d- v
thiu

24

L-ng vit
ho n

Ghi ch

291,300

727,095.00

59,500.00

59,500.00

571,600.00

L-ng phn b

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

500,000.00

1,074,153.00

500,000.00

385,000.00

1,232,790

L-ng phn b

L-ng d- v
thiu

L-ng vit
ho n

Ghi ch

L-ng phn b

L-ng d- v
thiu

n x-ng ng c
14
35
16
8
9
6
9
2
44.62

168000
525000
304000
120000
234000
330000
468000
50000
1026260
3225260

L-ng vit
ho n

49,000
443,000
15,000
30,000
220,000
85,888
90,000
456,000
661,371
173,514
117,500
23,000
150,000
100,000
7,500
180,000
17,500
46,000
705,000
195,000
418,000
75,000
342,000
374,000
634,400
110,000
60,000
60,000
395,200
70,000
680,000
135,000
23,791,788

92,602,514

You might also like