Professional Documents
Culture Documents
PV
PC
MCU
VOLUMEN
VENTAS
SHAPOO
$ 1.00
$ 0.75
$ 0.25
424
424.00
318.00
106.00
GELATINAS
$ 1.00
$ 0.50
$ 0.50
240
240.00
120.00
120.00
TALCOS
$ 1.00
$ 0.75
$ 0.25
238
238.00
178.50
59.50
CREMAS
$ 0.75
$ 0.40
$ 0.35
350
262.50
140.00
122.50
ACETONAS
$ 0.50
$ 0.42
$ 0.08
334
167.00
140.28
26.72
$ 1.00
$ 0.67
$ 0.33
268
268.00
179.56
88.44
$ 0.50
$ 0.30
$ 0.20
400
200.00
120.00
80.00
PEINES Y ESPEJITOS
$ 0.25
$ 0.17
$ 0.08
426
106.50
72.42
34.08
$ 0.75
$ 0.33
$ 0.42
588
441.00
194.04
246.96
$ 0.25
$ 0.15
$ 0.10
993
248.25
148.95
99.30
TASAS Y PLATOS
$ 0.50
$ 0.37
$ 0.13
495
247.50
183.15
64.35
$ 2,842.75
COMPRAS
$ 1,794.90
MC
$ 1,047.85
DATOS:
PRODUCTOS
UNIDADES
PRECIO
SHAPOO
424
$1.00
PRECIO DE
COMPRA
$0.75
GELATINAS
240
$1.00
$0.50
TALCOS
238
$1.00
$0.75
CREMAS
350
$0.75
$0.40
ACETONAS
334
$0.50
$0.42
268
$1.00
$0.67
400
$0.50
$0.30
PEINES Y ESPEJITOS
426
$0.25
$0.17
588
$0.75
$0.33
993
$0.25
$0.15
TASAS Y PLATOS
495
$0.50
$0.37
UNIDADES
PRECIO DE V
VENTAS
PORCENTAJE
SHAPOO
424
1.00
424.00
0.15
GELATINAS
240
1.00
240.00
0.08
TALCOS
238
1.00
238.00
0.08
CREMAS
350
0.75
262.50
0.09
ACETONAS
334
0.50
167.00
0.06
268
1.00
268.00
0.10
400
0.50
200.00
0.07
PEINES Y ESPEJITOS
426
0.25
106.50
0.04
588
0.75
441.00
0.15
993
0.25
248.25
0.09
TASAS Y PLATOS
495
0.50
247.50
0.09
2,842.75
PRECIO DE VENTA
PRECIO DE
COMPRA
(1-
CM PONDERADO
SHAPOO
1.00
$0.75
0.25
0.0375
GELATINAS
1.00
$0.50
0.50
0.04
TALCOS
1.00
$0.75
0.25
0.02
CREMAS
0.75
$0.40
0.47
0.0423
ACETONAS
0.50
$0.42
0.16
0.0096
1.00
$0.67
0.33
0.033
0.50
$0.30
0.40
0.028
PEINES Y ESPEJITOS
0.25
$0.17
0.32
0.0128
0.75
$0.33
0.56
0.084
0.25
$0.15
0.40
0.036
TASAS Y PLATOS
0.50
$0.37
0.26
0.0234
3.90
0.3666
PE = 1-
ponderado.
$ 292
0.37
PE = 1-
PE = $ 789.19
PRECIO DE VENTA
% VENTAS
EQUILIBRIO DE
VENTAS
UNIDADES EN
EQUILIBRIO
SHAPOO
1.00
0.15
118.3785
118
GELATINAS
1.00
0.08
63.1352
63
TALCOS
1.00
0.08
63.1352
63
CREMAS
0.75
0.09
71.0271
95
ACETONAS
0.50
0.06
47.3514
95
1.00
0.10
78.919
79
0.50
0.07
55.2433
110
PEINES Y ESPEJITOS
0.25
0.04
31.5676
126
0.75
0.15
118.3785
158
0.25
0.09
71.0271
284
TASAS Y PLATOS
0.50
0.09
71.0271
142
789.19
1333