Professional Documents
Culture Documents
PaymentsReceivedbyBCSA
GrantLetterMay24,2012(Stob77) 8,429,000 $
TUAJune2012(Stob80) 885,000 $ Note:$434,360KfederalportionpartoftransferJune2012approvedtospendDecember10,2012Seecostrecoveryabove
TUASeptember2012 7,905,360 $
TUAJanaury2013 100,000 $
TotalPaymentsReceivedbyBCSA 17,319,360 $
SportSubsubVote(net) 10,830 $
PhysicalFitnessandAmateurSportFund 1,700 $
12,530 $
10,000 $
Approvednetspending 22,530 $
Combined SportLegacyFund MCSCD Budget
C:\Users\kdargis\AppData\Local\Microsoft\Windows\TemporaryInternetFiles\Content.Outlook\X83AVZCL\201213SportSystemFundingFinalBudgetAllocations(3)
Page 22
CSC-2013-00075
20130905
62
SPORTPARTICIPATION
CSCDGRANT
May2012
$8.429M
&
CSCDTUA
June2012
$0.885M
SportLegacy
FundTUA
September2012
Total PaidbyGov'tTo
EndRecipient
Organizations
ID#
FundingDistributedthroughBCSportAgency ProgramCode Name
Organizations
1 BCSportHallofFame 812 Recognition 95,000 $ 90,000 $ 185,000 $ BCSA BCSHF
3 CABC 917 CoachingDevelopment 223,500 $ $ 223,500 $ BCSA CABC
4 CSCPRegionalCentresParticipationInitiatives 922 RegionalDevelopment $ 520,000 $ 520,000 $ BCSA CSCPRC
5 DeafSports 918 PSOParticipationBase 25,000 $ $ 25,000 $ BCSA DeafSports
6 JWSport 923 SportinSchools 100,000 $ $ 100,000 $ BCSA JWSporta
7 PromotionPlus 919 InclusionInitiatives 50,000 $ 75,000 $ 125,000 $ BCSA PP+
8 SportMedicineCouncilofBC 920 Safety 45,000 $ 80,000 $ 125,000 $ BCSA SportMed
9 KidSport 919 InclusionInitiatives $ 400,000 $ 400,000 $ BCSA KidSport
10 SportBC 602 SectorServices 100,000 $ $ 100,000 $ BCSA SportBC
GrantsforDistribution
11 SportParticipationBasePSOs 918 PSOParticipationBase 2,800,168 $ 2,091,000 $ 4,891,168 $ BCSA PSOs
12 AboriginalBilateral 902 BCSPPParticipationBilateral 100,000 $ $ 100,000 $ BCSA
AboriginalPartnersCouncil
13 BCSPPParticipationBilateral 902 BCSPPParticipationBilateral $334,360 $ 334,360 $ BCSA PSOs&MSOs
14 CanadianSportForLife 906 CanadianSportForLife 55,000 $ 45,000 $ 100,000 $ BCSA BCSA&CS4LGrants
15 LocalSportDevelopmentGrants 916 LocalSportGrants 100,000 $ $ 100,000 $ BCSA LocalSport
ProgramFunding
16 BCSASystemLeadershipandAccountability 000 Operations 150,000 $ 200,000 $ 350,000 $ BCSA BCSA
17 BCSAsystemmeasurementandtracking 905 BCDataTracking $ 100,000 $ 100,000 $ BCSA BCSA
18 BCSAonetimetransitionfunding(devmarketing/phil) 602 SectorServices 68,022 $ $ 68,022 $ BCSA BCSA
19 CentralizationofSectorServices 602 SectorServices $300,000 $ 300,000 $ BCSA BCSA
20 DisabilitySportInitiative 919 InclusionInitiatives $ 100,000 $ 100,000 $ BCSA BCSA
21 JuniorEagle 919 InclusionInitiatives 80,000 $ $ 80,000 $ BCSA BCRPA
22 NorthernSportStrategy 601 SportStrategies $ 75,000 $ 75,000 $ BCSA PSNBC
23 PacificSportNorthernBCCoachingInitiative 917 CoachingDevelopment $ 30,000 $ 30,000 $ BCSA PSNBC
24 SportFit 901 SportFit $ $ $ BCSA BCSA
25 VolunteerDevelopment 924 VolunteerDevelopment $ 85,000 $ 85,000 $ BCSA BCSA
26 BCSASystemParticipationInitiatives
SUBTOTALDistributedbyBCSA 4,626,050 $ 3,891,000 $ 8,517,050 $
FundingDistributedthroughSportBranch
AboriginalSport $ 500,000 $ 500,000 $
ISRCInvoice 73,000 $ 73,000 $
AfterSchoolProgram $ 1,000,000 $ 1,000,000 $
SUBTOTALDistributedbySportBranch 73,000 $ 1,500,000 $ 1,573,000 $
TOTALPARTICIPATIONENVELOPE 4,699,050 $ 5,391,000 $ 10,090,050 $
SplitBetweenFundingEnvelopes
C:\Users\kdargis\AppData\Local\Microsoft\Windows\TemporaryInternetFiles\Content.Outlook\X83AVZCL\201213SportSystemFundingFinalBudgetAllocations(3) 201213SportSystemFundingFinalBudgetAllocations(3)ParticipationProgramming
Page 23
CSC-2013-00075
20130905
63
HIGHPERFORMANCESPORT
FUNDINGDISTRIBUTEDTHROUGHBCSportAgency
CSCD GRANT
May 2012
$8.429M
&
CSCD TUA
June 2012
$0.885M
Sport Legacy
Fund TUA
September
2012 Total
PaidbyGov'tTo
EndRecipient
Organizations
ID# Organizations ProgramCode ProgramName
27 BCGamesSocietyTeamBCOperations 801 TeamBC 350,000 $ $ 350,000 $ BCSA BCGames
28 BCAthleteVoice 811 AthleteLeadership 50,000 $ 50,000 $ 100,000 $ BCSA BCAV
29 BCSASystemLeadershipandAccountability 000 Operations 350,000 $ $ 350,000 $ BCSA BCSA
30 BCSATechnologysupport 600 InnovationsTechnology 93,972 $ $ 93,972 $ BCSA BCSA
31 CABC 809 PerformanceCoachSupport 93,500 $ $ 93,500 $ BCSA CABC
32 CSCPRegionalCentres&Support 816 RegionalCentreSupport 250,000 $ 100,000 $ 350,000 $ BCSA CSCPRC
33 CSCPAthleteSupportServicesthroughCSCP 816 RegionalCentreSupport 166,000 $ 34,000 $ 200,000 $ BCSA CSCP
34 CSCPCanadianSportInstitute(Campuses+Regionalacademies) 816 RegionalCentreSupport 500,000 $ 300,000 $ 800,000 $ BCSA CSCP
35 CSCPSportSchools 815 SportSchools $ 50,000 $ 50,000 $ BCSA CSCP
36 CSCPTechnicalLeadership,NCIandSupport 810 TechnicalLeadershipandSupport 432,266 $ 517,734 $ 950,000 $ BCSA CSCP
37 SportMedBC 808 SportMedServices 24,000 $ 50,000 $ 74,000 $ BCSA SportMed
GrantsforDistribution ProgramCode ProgramName
38 PSOPerformanceBase 805 PSOPerformanceBase $ 852,500 $ 852,500 $ BCSA PSOs
39 PSIAthleteSupportPrograms(PSIAAP) 802 AhtleteAssistance 383,343 $ $ 383,343 $ BCSA PSIs
40 PSOAthleteSupportPrograms(PSOAAP) 802 AhtleteAssistance 415,635 $ $ 415,635 $ BCSA PSOs
41 PSORegionalCoaches 806 RegionalCoaches $ 500,000 $ 500,000 $ BCSA PSOs
42 PSO2013CSGand2015CWG 801 TeamBC 500,000 $ $ 500,000 $ BCSA PSOs
43 PSOSportontheMoveTravelGrants 803 SportontheMovePSOGrants 450,000 $ 450,000 $ BCSA PSOs
44
PSOTargetedSportStrategy 807 TargetedSportStrategy 450,234 $ 704,766 $ 1,155,000 $ BCSA PSOs
45 SportontheMoveTravelGrantstoschools 804 SportontheMoveSchoolGrants 200,000 $ $ 200,000 $ BCSA Schools
TOTALPERFORMANCEENVELOPE 4,258,950 $ 3,609,000 $ 7,867,950 $
C:\Users\kdargis\AppData\Local\Microsoft\Windows\TemporaryInternetFiles\Content.Outlook\X83AVZCL\201213SportSystemFundingFinalBudgetAllocations(3)
Page 24
CSC-2013-00075
20130905
64
EVENTS
2012-2013 NOTES
CSCD
Stob 80 Sport Legacy Fund TUA September 2012 Total
PaidbyGov'tTo
EndRecipient
Organizations
ID# FUNDINGDISTRIBUTEDTHROUGHBCSportAgency ProgramCode ProgramName
46 HostingBC 701 HostingEvents 500,000 $ 500,000 $ BCSA Various
MidSizedEventsFundingDistributedthroughSport
Branch
MidSizedEvents 500,000 $ 2014SpecialOlympicsSummerGames,2013Ford'sWorld
CupCurling,2014Brier,2013LugeWorldChampionships,
AmericasRugbyChampionships
500,000 $ Variousfundingto
HostSociety
BCGames 2,280,000 $ 2,280,000 $ BCGamesSociety
TOTALEventsEnvelope 2,780,000 $ $ 3,280,000 $
C:\Users\kdargis\AppData\Local\Microsoft\Windows\TemporaryInternetFiles\Content.Outlook\X83AVZCL\201213SportSystemFundingFinalBudgetAllocations(3)
Page 25
CSC-2013-00075
TransferUnderAgreementamountsreceivedfromtheProvinceofBCrelatedtoSport&Recreation
Timeperiod:April1,2012toMarch31,2013
(Note:amountsareonlyforcashreceivedinthistimeperiod,asperrevenuerecognitionpolicy)
April1,2012March31,2013:
TUA$Description Date$Received 2010LegaciesNow BCSportAgency/viaSportBC
Sport
Participation
Grants
Sport
Performance
Grants
TUAC13996003 07Jun12 885,000.00 235,000.00 500,000.00
TUAC13996003Mod#1 19Sep12 7,905,360.00 3,276,360.00 3,699,000.00
TUAC13996003Mod#1 24Jan13 100,000.00
TUAC13996003Mod#2 06Mar13 820,000.00 42,305.00
TotalforApr1/12Mar31/13 9,710,360.00 3,553,665.00 4,199,000.00
TU
Page 26
CSC-2013-00075
Sport
Participation
Programs
Sport
Performance
Programs
SportEvent
Grants
Restricted
Program
Funds
150,000.00
430,000.00 500,000.00
100,000.00
777,695.00
680,000.00 500,000.00 777,695.00
UAExpenses
Page 27
CSC-2013-00075