حسین خیل-برق

:
:
:
:
16 - 1612-0015-2a
0.497467242
11213.00
0.00
11213.00
11213.00
LUM SUM
1.00
9 10 11 12 13 14
A1
8.654829157
127525.79
67555.60
195081.39
3411.32
m3
57.19
150
A3
80.58542234
1013640.94
802768.79
1816409.73
505.82
3591.00
A4
90
1152380
874018
2026397
90%
10.1
227620.27
0.00
227620.27
505.82
450.00
0.00
0.00
0.00
0.00
month
1.00
10
227620
227620
100
1380000
874018
2254018
A4
A5
10%

0.163857404
0.00
3693.38
3693.38
75.00
m3
49.25
A2

:
:
:
:

15 16
ok
399.87
35
0.033
83.11
46
399.90
70.0
56
46
ok
399.84
35
0.022
30.72
17
399.87
70.0
100
17
ok
399.83
35
0.011
27.11
15
399.84
70.0
55
15
ok
399.81
35
0.191
541.91
300
400.0
70.0
50
300
ok
399.79
35
0.023
21.69
12
399.81
70.0
150
12
ok
399.77
35
0.013
25.30
14
399.79
70.0
70
14
ok
399.75
35
0.024
28.92
16
399.77
70.0
117
16
ok
399.74
35
0.009
30.73
17
399.75
70.0
40
17
ok
399.73
35
0.007
16.27
399.74
70.0
60
ok
399.65
35
0.084
39.77
22
399.73
70.0
298
22
ok
399.63
35
0.022
63.28
35
399.65
70.0
50
35
ok
399.51
35
0.117
110.29
61
399.63
70.0
150
61
ok
399.49
35
0.024
34.36
19
399.51
70.0
100
19
ok
399.48
35
0.004
10.85
399.49
70.0
50
ok
399.45
35
0.031
28.94
16
399.48
70.0
150
16
ok
399.40
35
0.049
68.74
38
399.45
70.0
100
38
ok
399.38
35
0.019
18.09
10
399.40
70.0
150
10
ok
399.36
35
0.023
27.14
15
399.38
70.0
120
15
ok
399.35
35
0.011
27.14
15
399.36
70.0
60
15
ok
399.94
35
0.064
180.64
100
400.0
70.0
I=P/3*V*cosin
( )
)A=2*L*I/K*5%(V

U=3*L*I/K*A*V

()16( )15( )14( )13( )12( )11( )10( )9( )8( )7( )6( )5( )4( )3( )2( )1( )5( )4( )3( )2( )1
ok
399.90
35
0.037
39.75
22
399.94
70.0
131
22

()KVA
() A
()%
I
P
A
L
V
K
U
100

() V

()m/mm2

( ) V

( )mm2

( ) m
50
()BoQ
16 - 1612-0015-2a

(4041)
:
2254018
*A

3693.38
3693.38
75.00
m3
49.245
1.00
1.00
3693.38
3693.38
300.00
md
12.31
0.25
1.01
67555.60
195081.39
3411.32
m3
57.19
150
0.00
10293.56
400.00
m3
25.73
0.45
2.01
0.00
22302.72
600.00
m3
37.17
0.65
2.02
0.00
91498.32
8.00
KG
11437.29
200.00
2.03
0.00
3431.19
0.50
liter
6862.37
120.00
2.05
11798.81
11798.81
700.00
md
16.86
0.65
2.06
55756.79
55756.79
300.00
md
185.86
3.25
2.07
2.00
802768.79
2044030.00
3.00
270000.00
270000.00
270000.00
1.00
20KV/6/160KV
3.01
35000.00
35000.00
35000.00
1.00
20KV
3.02
5000.00
5000.00
5000.00
1.00
20KV
3.03
5500.00
5500.00
5500.00
1.00
(20kv )
3.04
296000.00
296000.00
8000.00
37.00
12
3.05
191268.79
210000.00
7000.00
30.00
10
3.06
0.00
33600.00
1200.00
28.00
20KV
3.07
0.00
21700.00
700.00
31.00
0.4KV
3.08
0.00
16800.00
1200.00
14.00
20KV
3.09
0.00
17250.00
750.00
23.00
0.4KV
3.10
0.00
36000.00
400.00
90.00
20K
3.11
0.00
63000.00
500.00
126.00
20K
0.00
55800.00
450.00
124.00
160KV
0.00
39600.00
450.00
88.00
160KV
0.00
189000.00
30.00
6300.00
505.8
4041.00
70
3.12
A1
A2
A3
*A
340.00
0.00
20400.00
60.00
50
3.13
0.00
2400.00
80.00
30.00
70
3.14
0.00
15600.00
150.00
104.00
4x40
3.15
0.00
1200.00
400.00
3.00
3.16
0.00
17500.00
3500.00
5.00
4x240
3.17
0.00
1200.00
150.00
8.00
240
3.18
0.00
253000.00
55.00
4600.00
120
3.19
0.00
112000.00
40.00
2800.00
95
3.20
0.00
180000.00
3000.00
60.00
4x120
3.21
0.00
30000.00
30000.00
1.00
0.00
1920.00
80.00
24.00
120
0.00
1920.00
80.00
24.00
120
0.00
1440.00
60.00
24.00
120AL
0.00
1200.00
50.00
24.00
95AL
0.00
45000.00
1000.00
45.00
1210
!#REF
0.00
45000.00
1000.00
45.00
!#REF
0.00
10000.00
1000.00
md
10.00
!#REF
0.00
10000.00
1000.00
md
10.00
!#REF
0.0
0.0
0.0
1.00
4.00
0.00
0.00
9000.00
0.00
4.01
0.00
0.00
5000.00
0.00
4.02
0.00
11213.00
11213.00
874018
2254018
LUM SUM
1.00
= ()A1+.+A6

5.00
A4
A5

:
:
:

:
0.00
0.00
127525.79
10293.56
22302.72
91498.32
3431.19
0.00
0.00
1241261.21
0.00
0.00
0.00
0.00
0.00
18731.21
33600.00
21700.00
16800.00
17250.00
36000.00
63000.00
55800.00
39600.00
189000.00
20400.00
2400.00
15600.00
1200.00
17500.00
1200.00
253000.00
112000.00
180000.00
30000.00
1920.00
1920.00
1440.00
1200.00
45000.00
45000.00
10000.00
10000.00
0.0
0.00
0.00
11213.00
1380000
ID-number:
16 - 1612-0015-2a
Province: BALKH
District:
DEHDAI
Village:
HOSAIN KHIL
Calculation Sheet:
Incorporating: A. Material Break Down
B. Commodity Calculation
C. Lump Sum Calculation)
Num of QNT QNT

Bulding
No
1.00
H/Tick L
Total
Unit
Excavition
1.01
67 0.70
0.70
1.50
sub total
49.25 m3
49.25 m3
3.00
PCC- M150
3.01
67 0.70
0.70
1.50
49.25 m3
3.02
67 0.23
0.23
1.50
5.32 m3
3.03
1 1.50
0.50
3.50
2.63 m3
57.19 m3
Remarks
:5 ()

2a
"5184'87.4
"4063'48.1
1391-08-30
UN-HABITAT

874018
1380000
2254018
( )

0.165
3693.38
8.698
195081.39
150
91.137
2044030.00
100.0
2242805
3
3
2
3
1
2
4041
Facilitating Partner
1.
1.
2.
2.
3.
3.
4.

4.
.1 : .2 .3 .
4041
3 pcs
200.00
600.00
0.00
600.00
3 pcs
200.00
600.00
0.00
600.00
0 pcs
1,500.00
0.00
0.00
0.00
4 hand barrow
0 pcs
300.00
0.00
0.00
0.00
5 barrel(200litr)
0 pcs
500.00
0.00
0.00
0.00
3 pcs
250.00
750.00
0.00
750.00
7 compaction tools
1 pcs
1,500.00
1,500.00
0.00
1,500.00
8 spad bar
0 pcs
1,000.00
0.00
0.00
0.00
2 pcs
250.00
500.00
0.00
500.00
10 nail
20 pcs
50.00
1,000.00
0.00
1,000.00
11 string
2.00
200.00
0.00
200.00
250.00
0.00
100.00
100.00
0.00
100.00
5,250.00
0.00
5,250.00
525.00
0.00
525.00
1 shavel with handle

2 Pickaxe
3 Wheel barrow
6 iron bucket
9 sledge hammer

12 meter
No
16 - 1612-0015-2a
100 m
0
1 pcs
Total of Equipment and tools

maintenance of equipment: 5% from total equipment and tools
0.00
13 Sign board
1 pcs
2,000.00
2,000.00
0.00
2,000.00
14 Transport
1 pcs
2,438.00
2,438.00
0.00
2,438.00
15 stationary
1 pcs
1,000.00
1,000.00
0.00
1,000.00
5,438.00
0.00
5,438.00
11,213.00
0.00
11,213.00
Total of sign board, transport and stationary
Total Equipment, tools and maintenance
:7
1771300
138
//
1391/8/30

(
)
( )
()
( )
Place office

حسین خیل-برق

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

حسین خیل-برق

Uploaded by

Copyright:

Available Formats

:

C. Lump Sum Calculation)

Num of QNT QNT

1 shavel with handle

Total of Equipment and tools

Total of sign board, transport and stationary

Total Equipment, tools and maintenance

You might also like