Total assets 325,000 Liabilities & net worth 325,000 A
Calculation A
Total liabilities and net worth = Total assets = 235,000
Calculation B
Debt to asset = Total debt / Total asset = Bond payable / Total asset = 0.6Bond payable = Total asset x 0.6 = 325,000 x 0.6 = 195,000
Calculation C
Asset turnover = Sales / Total asset = 5Sales = Total asset x 5 = 325,000 x 5 = 1,625,000Fixed asset turnover = Sales / Fixed assets = Sales / Plant & Equipment =12.037Plant & Equipment = Sales / 12.037 = 1,625,000 / 12.037 = 135,000
Calculation D
Current asset = Total asset -- Plant & EquipmentCurrent asset = 235,000 – 135,000 = 190,000
Calculation E
Current ratio = Current asset / Current liabilities = 2Current liabilities = Current asset / 2 = 190,000 / 2 = 95,000
Calculation F
Total liabilities = Current liabilities + Total debtTotal liabilities = Current liabilities + Bond payableTotal liabilities = 95,000 + 195,000 = 290,000
Calculation G
Net worth = Total liabilities & Net worth – Total liabilities Net worth = 325,000 – 290,000 = 35,000
Calculation H
Leave a Comment