Professional Documents
Culture Documents
Q3 2013
Non-GAAP Measures
In addition to U.S. GAAP financials, this presentation includes certain non-GAAP financial measures. These non-GAAP measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with U.S. GAAP. A reconciliation of non-GAAP financial measures to the corresponding GAAP measures is provided in the appendix to this presentation.
526 483 109 105 143 126 126 119 152 129 Q1'12
Q1'12 58%
584 152
618 161
665 180
699 195
728 208
141
153
167
181
189
160
169
179
182
188
130 Q2'12
Q2'12 58%
132 Q3'12
Q3'12 58%
135 Q4'12
Q4'12 59%
139 Q1'13
Q1'13 60%
142 Q2'13
Q2'13 61%
144 Q3'13
Q313 61%
Q4'11
Q4'11 57%
Please see Facebook's most recent Form 10-Q filed with the SEC for definitions of user activity used to determine the number of our DAUs, MAUs, and mobile MAUs. The number of DAUs, MAUs, and mobile MAUs do not include Instagram users unless they would otherwise qualify as such users, respectively, based on their other activities on Facebook.
1,007 845 225 212 229 179 Q4'11 901 245 955 268 288
1,056 304
1,110 327
1,155 346
1,189
362
234
255
277
298
319
339
351
261
269
272
276
193 Q4'12
195 Q1'13
198 Q2'13
199 Q3'13
Please see Facebook's most recent Form 10-Q filed with the SEC for definitions of user activity used to determine the number of our DAUs, MAUs, and mobile MAUs. The number of DAUs, MAUs, and mobile MAUs do not include Instagram users unless they would otherwise qualify as such users, respectively, based on their other activities on Facebook.
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Mobile DAUs are defined as users who accessed Facebook through our mobile apps or our mobile website during a given day. The number of mobile DAUs do not include Instagram users unless they would otherwise qualify as such users based on their other activities on Facebook.
376
432
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Please see Facebook's most recent Form 10-Q filed with the SEC for definitions of user activity used to determine the number of our DAUs, MAUs, and mobile MAUs. The number of DAUs, MAUs, and mobile MAUs do not include Instagram users unless they would otherwise qualify as such users, respectively, based on their other activities on Facebook.
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Mobile-only MAUs are defined as users who accessed Facebook solely through mobile apps or our mobile website during a given month. The number of mobile-only MAUs do not include Instagram users unless they would otherwise qualify as such users based on their other activities on Facebook.
Revenue
In Millions
Payments and other fees Advertising
$2,016 $218
$798
$943
$872
$992
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
*In the fourth quarter of 2012 we recognized revenue from four months of Payments transactions for accounting reasons detailed on pages 47 and 48 of our Form 10-K filed on February 1, 2013.
$1,813 $1,585 $167 $1,184 $1,058 $87 $118 $328 $113 $135 $346 $1,262 $130 $154 $341 $440 $423 $198 $1,458 $159 $197 $505 $213 $247
$538
$482
$567
$525
$590
$637
$780
$679
$848
$962
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our condensed consolidated financial statements where revenue is geographically apportioned based on the location of the marketer or developer.
$1,798 $1,599 $1,329 $1,086 $156 $168 $374 $202 $1,245 $150 $176 $367 $451 $225 $482 $229 $255
$395 Q3'11
$462
$419 Q1'12
$479
$538
$631
$552
$721
$832
Q4'11
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our condensed consolidated financial statements where revenue is geographically apportioned based on the location of the marketer or developer.
10
$256 $11 $30 $188 $8 $20 $55 $186 $8 $19 $54 $192 $9 $20 $52 $176 $10 $21 $46 $149 $213 $9 $21 $56 $214 $11 $22 $54 $218 $9 $23 $56
$66
$87
$105
$106
$111
$99
$127
$127
$130
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12 *
Q1'13
Q2'13
Q3'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our condensed consolidated financial statements where revenue is geographically apportioned based on the location of the marketer or developer. *In the fourth quarter of 2012 we recognized revenue from four months of Payments transactions for accounting reasons detailed on pages 47 and 48 of our Form 10-K filed on February 1, 2013.
11
US & Canada
$4.08 $0.78 $3.50 $0.65
$4.32 $0.65
$4.85 $0.65
$1.11
$1.29
$1.15
$1.41
$1.53 $2.87
$3.30
$3.67 $2.85
$4.19
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Europe
$1.71 $1.37 $0.18 $0.26 $1.60 $0.21
$1.87 $0.20
$1.96 $0.20
Asia
$0.69 $0.58 $0.08 $0.10 $0.75 $0.07 $0.81 $0.07
Rest of World
$0.56 $0.04 $0.50 $0.03 $0.63 $0.03
$0.67 $0.03
$0.64 $0.07
$0.47 $0.04
$1.18
$1.46
$1.38
$1.67
$0.74
$0.43
$0.53
$0.48
$0.60
$0.65
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Revenue by user geography is geographically apportioned based on our estimation of the geographic location of our users when they perform a revenue-generating activity. This allocation differs from our revenue by geography disclosure in our condensed consolidated financial statements where revenue is geographically apportioned based on the location of the marketer or developer. Please see Facebooks Form 10-Q for the quarter ended September 30, 2013 for the definition of ARPU. *In the fourth quarter of 2012 we recognized revenue from four months of Payments transactions for accounting reasons detailed on pages 47 and 48 of our Form 10-K filed on February 1, 2013.
12
$1,106
$986
Q2'13
Q3'13
13
Expenses as a % of Revenue
Share-based compensation + Payroll tax related to share-based compensation All other expenses
Cost of Revenue
26% 25% 28% 26% 25%
25%
24%
28%
25%
25% 11% 10% Q4'12 11% Q1'13 10% Q2'13 10% Q3'13
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q3'12
10% 8% Q2'13
8% 7% Q3'13
14
($743)
Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13
$484
$624
$485
$515
$525
$736
$563
$794
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Non-GAAP income (loss) from operations excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP income (loss) from operations.
15
Operating Margin
GAAP Operating Margin 43% 48% 36% 30% 33% 31% 37%
26%
(63%)
Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13
Non-GAAP Operating Margin 51% 55% 46% 43% 42% 46% 44% 49%
39%
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Non-GAAP operating margin excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP operating margin.
16
Q312 through Q412 GAAP effective tax rates were influenced by significant share-based compensation expense resulting from our initial public offering, a portion of which is not tax-deductiblesee the Appendix for a reconciliation of this non-GAAP measure to GAAP effective tax rate.
17
$227
$64 ($157)
$219
Q3'11
Q4'11
Q1'12
Q2'12
Q4'12
Q1'13
Q2'13
Q3'13
$273
$360
$287
$295
$311
$426
$312
$488
$621
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Non-GAAP net income excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP net income.
18
Diluted EPS
GAAP Diluted EPS $0.14 $0.09 $0.03 ($0.02) Q3'11 Q4'11 Q1'12 ($0.08) Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 $0.09 $0.13 $0.17
$0.10
Non-GAAP Diluted EPS $0.25 $0.12 $0.15 $0.12 $0.12 $0.12 $0.17 $0.19 $0.12
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Non-GAAP diluted EPS excludes share-based compensation expense, payroll tax expenses related to share-based compensation, and related income tax adjustmentssee the Appendix for a reconciliation of this non-GAAP measure to GAAP diluted EPS.
19
Capital Investments
In Millions
Property and equipment acquired under capital leases Purchases of property and equipment
$1,575 $340 $1,079 $890 $11 $510 $473 $1,235 $606 $293
$1,288 $251
$1,037
$879
$217
2012 YTD
2013
2010
2011 Annual
2012
20
Appendix
Reconciliations
Income from Operations (in millions) GAAP income (loss) from operations Share-based compensation expense Payroll tax expenses related to share-based compensation Non-GAAP income from operations Q3'11 414 70 $ 484 $ Q4'11 548 76 $ 624 $ Q1'12 381 103 1 $ 485 $ Q2'12 (743) 1,106 152 $ 515 $ Q3'12 377 179 (31) $ 525 $ Q4'12 523 184 29 $ 736 $ Q1'13 373 170 20 $ 563 $ Q2'13 562 224 8 $ 794 $ Q3'13 736 239 12 $ 987 $
Operating Margins GAAP operating margin Share-based compensation expense Payroll tax expenses related to share-based compensation Non-GAAP operating margin
Net Income (Loss) (in millions) GAAP net income (loss) Share-based compensation expense Payroll tax expenses related to share-based compensation Income tax adjustments Non-GAAP net income
Diluted Earnings (Loss) Per Share GAAP diluted earnings (loss) per share Net income attributable to participating securities Non-GAAP adjustments to net income (loss) Non-GAAP adjustments to diluted shares Non-GAAP diluted earnings per share
22
Reconciliations (continued)
Effective Tax Rate (in millions) GAAP income before provision for income taxes GAAP provision for income taxes GAAP effective tax rate GAAP income before provision for income taxes Share-based compensation and related payroll tax expenses Non-GAAP income before provision for income taxes Non-GAAP provision for income taxes Non-GAAP effective tax rate $ Q3'12 372 431 116% 372 148 520 209 40% $ Q4'12 505 441 87% 505 213 718 292 41% $ Q1'13 353 134 38% 353 190 543 231 43% $ Q2'13 545 212 39% 545 232 777 289 37% $ Q3'13 726 301 41% 726 251 977 356 36% FY2012 $ 494 441 89% $ 494 1,723 $ 2,217 900 41%
$ $
$ $
$ $
$ $
$ $
23
Reconciliations (continued)
Free Cash Flow (in millions) Net cash provided by operating activities Purchases of property and equipment Property and equpiment acquired under capital leases Free Cash Flow $ Q3'11 565 136 102 $ 327 $ Q4'11 510 185 80 $ 245 $ Q1'12 441 453 38 $ (50) $ Q2'12 240 413 52 $ (225) $ Q3'12 250 171 161 $ (82) $ Q4'12 681 198 89 $ 394 $ Q1'13 719 327 11 $ 381 Q2'13 $ 1,322 268 $ 1,054 $ Q3'13 950 284 $ 666
24
25
26