FY 2014 PROPOSED TAX CALCULATION

llssesse~ent ,
12/3112011
Real Property
R P - Commercial
Tangible Property
- lot-Assessed
Value/eff Rate
Pro} Tax Revenue
Required =

$
$

1,495,161,785.00
2Y3,Y10,651.00
44,014,618.00

Rates rg;
100%

95%

$ 10.11

$ 10.65
s 15.9K
$ 10.65

s 15.17
$ 10.11

Tax Proceeds
100%

95%

15,116,085.65
4,457,155.02
444,987.79

$ 15,127,299.00
s 4,461,K58.00
445,318.00
$

20,018,228.46

$ 20,034,475.00

$
$

1,833,087,054.00

21, 000, 000. 00

$ 10.92

$ 11.50

tax calc

Page 1