/  2
 
"Magic Formula," based on Next Year's EPS Estimates
Companies with high returns on capital employed, trading at high earnings yields (based on next FY EPS estimates)
Move ToNext FYEBIT/Price toPrice52-WeekMVEVEV/EPSCapitalTaxTangibleCompany / Ticker($)LowHigh($mn)($mn)SalesYieldEmployedRateBook
1China-Biotics / CHBT11.46-53%43%1961442.7x
21%218%
21%3.0x2 * PRG-Schultz / PRGX4.99-50%146%11099.5x
13%6971%
17%13.3x3GigaMedia / GIGM4.92-46%162%2681861.0x
13%infinite
3%2.3x4Centene / CNC18.25-18%35%828673.2x
12%infinite
38%2.7x5Pre-Paid Legal / PPD46.68-43%13%5125201.1x
14%227%
38%10.0x6Endo Pharma / ENDP21.11-34%24%2,4742,3881.7x
14%247%
39%10.1x7China Sky One / CSKI14.37-56%33%2381891.8x
17%134%
21%2.7x8Edison International / EIX31.80-27%49%10,36120,7931.6x
11%infinite
n/m1.1x9H&R Block / HRB16.96-19%65%5,6675,1531.3x
11%infinite
39%33.4x10PPL Corp. / PPL29.45-18%55%11,09018,4381.9x
12%218%
27%2.7x11Safe Bulkers / SB8.01-66%138%4377884.0x
21%95%
n/m23.9x12 * Sepracor / SEPR17.41-44%13%1,9321,7151.3x
17%103%
19%2.9x13Energen / EGN42.73-46%36%3,0643,6962.5x
10%infinite
37%1.5x14 * Sempra Energy / SRE50.60-32%17%12,41419,4132.2x
10%infinite
22%1.6x15GameStop / GME25.16-33%90%4,1424,407.5x
12%123%
37%14.3x16Delek US Holdings / DK8.12-57%53%436697.2x
10%infinite
41%1.0x17DPL / DPL24.50-24%12%2,8414,3252.7x
10%328%
30%2.8x18UniSource Energy / UNS28.79-27%16%1,0252,8662.1x
11%162%
43%1.5x19Am. Electric Power / AEP31.19-23%33%14,87131,5432.2x
10%infinite
32%1.2x20NetScout Systems / NTCT9.64-41%66%3893661.4x
10%infinite
36%8.4x21CenterPoint Energy / CNP12.34-31%34%4,50914,4351.5x
10%327%
38%8.3x22Allegheny Energy / AYE24.72-18%91%4,1908,2672.5x
11%151%
40%1.6x23Net1 UEPS / UEPS16.85-51%66%9388213.3x
10%326%
34%6.5x24A-Power Energy / APWR9.86-70%138%3322721.0x
14%73%
0%2.5x25 * Southern Union / SUG18.50-43%43%2,2956,0972.4x
9%infinite
25%1.0x26GT Solar / SOLR6.50-86%150%9327711.4x
9%infinite
38%20.0x27Pepco Holdings / POM13.91-28%88%3,0729,240.9x
12%84%
33%1.1x28Questcor Pharma / QCOR6.34-51%55%4083473.5x
10%129%
31%6.2x29Dell / DELL13.20-41%97%25,79318,165.3x
9%infinite
27%14.3x30Allied Healthcare / AHCI2.34-60%24%10577.3x
11%104%
28%2.6x31NV Energy / NVE11.98-42%1%2,8118,3152.4x
10%265%
29%.9x32Public Service / PEG31.67-30%32%16,02524,8491.8x
10%146%
41%1.9x33OGE Energy / OGE31.07-37%12%3,0005,5671.7x
9%1484%
30%1.5x34 * Permian Basin / PBT10.44-29%148%4874855.2x
9%infinite
n/m405.5x35EarthLink / ELNK8.47-35%12%899525.6x
9%417%
n/m2.2x36El Paso Electric / EE15.78-26%39%7101,4691.6x
10%194%
34%1.0x37America's Car-Mart / CRMT20.55-67%13%241271.9x
10%173%
36%1.5x38TECO Energy / TE13.33-37%36%2,8496,3451.9x
9%428%
37%1.4x39 * APAC Customer / APAC5.71-84%12%2962861.1x
11%89%
1%7.3x40Progress Software / PRGS22.99-36%35%9227741.5x
9%infinite
39%4.9x41VSE Corp. / VSEC31.50-38%54%162183.2x
13%60%
39%3.2x42Terra Industries / TRA29.91-63%75%2,9852,3221.0x
10%102%
22%2.4x43 * American Oriental / AOB5.18-36%86%4064581.7x
17%50%
21%2.6x44SmartHeat / HEAT7.65-71%5%1851875.2x
10%89%
17%10.4x45Advanced Battery / ABAT4.76-75%8%2752425.3x
13%60%
15%3.6xCriteria:
Market value > $100 million
ADRs and banks excludedMV = market value. EV = enterprise value. Number of insider transactions relates to most recent six-month period.* New additions are highlighted.
 
©
10x45 Bargain Hunter 
August 9, 2009www.manualofideas.com
Page 11 of 11

Share & Embed

More from this user

Add a Comment

Characters: ...