1.

Working area and axis / working coordinate range

2. Building parameter

3. Floor to floor height : lowest floor, typical floor,top floor,

live load reduction factor

4. Load cases and load combinations parameters

5. Storey data

6. Material and spring properties data

7. Section properties data

8. Design properties data

9. Element data set

10.Floor slab data

10.

Titik titk perpotongan sumbu

11.

Beam element data lantai 1 dan lantai 2

12.

Beam element data lantai 3

13.

Support JEPIT

14.Couloum element data lantai 1 dan 2

15. Couloum element data lantai 3

16. Floor slab region lantai 1 dan 2

17.Floor slab region dialog lantai 3

18.

Frame load data ( member load table) lantai 1 dan 2

19.

Storey data ( total weight)

20.

Basic data ( earthquake equivalent load generator)

21.
Earthquake code ( earthquake equivalent load
generator )

22.
Lateral load data ( earthquake equivalent load
generator )

23.Menu analysis

24.TAMPILAN DIAGRAM SETIAP MOMENT

Kombinasi 1 lantai 1

Kombinasi 2 lantai 1

Kombinasi 3 lantai 1

Kombinasi 4 lantai 1

Kombinasi 5 lantai 1

Kombinasi 6 lantai 1

Kombinasi 7 lantai 1

Kombinasi 8 lantai 1

Kombinasi 9 lantai 1

Kombinasi 1 lantai 2

Kombinasi 2 lantai 2

Kombinasi 3 lantai 2

Kombinasi 4 lantai 2

Kombinasi 5 lantai 2

Kombinasi 6 lantai 2

Kombinasi 7 lantai 2

Kombinasi 8 lantai 2

Kombinasi 9 lantai 2

Kombinasi 1 lantai 3

Kombinasi 2 lantai 3

Kombinasi 3 lantai 3

Kombinasi 4 lantai 3

Kombinasi 5 lantai 3

Kombinasi 6 lantai 3

Kombinasi 7 lantai 3

Kombinasi 8 lantai 3

Kombinasi 9 lantai 3

25.Design modul FINISH

26.Tampilan design result lantai 1

27.Tampilan design result lantai 2

28.Tampilan design result lantai 3

29.Tampilan Foundation design

30. HASIL FOUNDATION DESIGN

*************************************************************************
1. SUPPORT NO.
1, Node= 4, Location: x=
0.00000, y= 1400.00000
phi,m
fc1
fyv
s,ratio
col,bx
sloof
pilecap
foot

= 0.80
phi,v = 0.60
= 291.0 kg/cm2 fy = 3900.0 kg/cm2
= 2400.0 kg/cm2 fys = 2400.0 kg/cm2
= 3.00
s1,ratio = 1.50
= 100.00 cm
col,bz = 80.00 cm
db=1.60 cm, dbv=1.00 cm, dbs=1.20 cm
db=1.60 cm, dbv=1.00 cm, dbs=1.20 cm
db=1.60 cm, pile embeded=7.5 cm

Unfactored forces: all(f1*f2), static, temporary (f1*f2), temporary (f1*f2=1)

Maximum Axial, Pu =
161638.1,
144815.2,
161638.1,
161638.1 kg
Minimum Axial, Pu =
64265.5,
81088.4,
64265.5,
64265.5 kg.cm
Moment, X-Dir, Mux = 2272793.0,
544905.5, 2272793.0, 2272793.0 kg.cm
Moment, Y-Dir, Muy = 1520591.6,
983200.2, 1520591.6, 1520591.6 kg.cm
Horiz Force,
Vux =
11745.5,
3563.6,
11745.5,
11745.5 kg
Horiz Force,
Vuy =
10047.5,
7567.5,
10047.5,
10047.5 kg
Factored forces: all(f1*f2), static, temporary (f1*f2), temporary (f1*f2=1)
Maximum Axial, Pu =
195665.1,
195665.1,
179657.8,
179657.8 kg
Minimum Axial, Pu =
64265.5,
81088.4,
64265.5,
64265.5 kg.cm
Moment, X-Dir, Mux = 2348923.9,
719586.9, 2348923.9, 2348923.9 kg.cm
Moment, Y-Dir, Muy = 1691320.6, 1231662.3, 1691320.6, 1691320.6 kg.cm
Horiz Force,
Vux =
12216.8,
4759.0,
12216.8,
12216.8 kg
Horiz Force,
Vuy =
11366.7,
9469.5,
11366.7,
11366.7 kg

PILE FOUNDATION DESIGN:

1. Pilecap Thickness:
a. Given Pilecap Thickness, Tp =

20.00 cm

b. From Punching of Single Pile:

Factored Punching Force, 1 pile,
Pu = 37500.00 kg
Allowable Punching Stress,
vc =
18.09 kg/cm2, fc1 =
Perimeter Length of Punching Area, Kp1 = 131.47 cm
Tpmin from Punch Shear of One Pile
=
40.00 cm

291.00 kg/cm2

c. From Punching of Column:

Punching Of Column Status
= Not Exist (d > 1.1*(2dp-bc))
Factored Punching Force, Column,
Pu = 195665.06 kg
Allowable Punching Stress,
vc =
18.09 kg/cm2
Perimeter Length of Punching Area, Kp2 = 465.09 cm
Tpmin from Punch Shear of Column
= -20.00 cm
d. Minimum Thickness required by user, Tpmin =
e. Selected Pilecap Thickness, Tp =
50.00
Allowable Punching Stress,
vc =
Shear Stress, Punching of Pile,
vc =
Shear Stress, Punching of Column, vc =

50.00 cm

cm
18.09 kg/cm2
13.90 kg/cm2 -> OK
20.50 kg/cm2 Not Exist (d > 1.1*(2dp-bc))

2. Pile Number Calculation:

a. First Trial (pilecap weight = 0, + for compression)
Unfactored Max Force, Static Load

Pu1 =

144.82 ton, Pcap1 =

25.00

Unfactored Max Force, Temp. Load, F=f1*f2,

Pu1 =

161.64 ton, Pcap1 =

62.50

Unfactored Max Force, Temp. Load, F=1.0,

Pu1 =

161.64 ton, Pcap1 =

32.50

ton, np1=6
ton, np1=3
ton, np1=5
Pilecap Weight
Weight of One Pile,
Gross Capacity of One Pile,
Nett Capacity of One Pile,

Wpcap
Wp
P1
P1

=
=
=
=

0.00
0.00
25.00
25.00

ton
ton
ton
ton

Number of Pile needed for Compression Force, Np1 =

Total Compression Capacity (f1*f2=1.0),
Pn =
Total Compression Capacity (Use f1*f2),
Pn =

6 piles
150.00 ton
150.00 ton

Unfactored Min Force, (Tension=negative), Pumin =

Pilecap Weight
Wpcap =
Unfactored Tension reduced by Pilecap Wgt,
Tu =
No Tension Force Occured -> OK

64.27 ton
0.00 ton
64.27 ton (compression)

-> NOT OK
-> NOT OK

Unfactored Max Force, Static Load

Vu1 =

7.57 ton, Pcap1 =

5.00

Unfactored Max Force, Temp. Load, F=f1*f2,

Vu1 =

11.75 ton, Pcap1 =

12.50

Unfactored Max Force, Temp. Load, F=1.0,

Vu1 =

11.75 ton, Pcap1 =

6.50

ton, np1=2
ton, np1=1
ton, np1=2
Unfactored Lateral Force,
Lateral Capacity of One Pile,
Number of Pile needed for Lateral Force,
Total Lateral Capacity (f1*f2 = 1.0),
Total Lateral Capacity (f1*f2 > 0),
Number of Piles needed, Np =

Vu
P3
Np3
Vn
Vn

=
=
=
=
=

0.00 ton
5.00 ton
2 piles
10.00 ton
10.00 ton

-> NOT OK
-> NOT OK

6 piles

b. Second Trial (with Pilecap Weight)

Unfactored Max Force, Static Load

Pu1 =

144.82 ton, Pcap1 =

25.00

Unfactored Max Force, Temp. Load, F=f1*f2,

Pu1 =

161.64 ton, Pcap1 =

62.50

Unfactored Max Force, Temp. Load, F=1.0,

Pu1 =

161.64 ton, Pcap1 =

32.50

ton, np1=6
ton, np1=3
ton, np1=6
Pilecap Weight
Wpcap
Unfactored Force + Pilecap Weight,
Pu1
Weight of One Pile,
Wp
Gross Capacity of One Pile,
P1
Nett Capacity of One Pile,
P1
Number of Pile needed for Compression Force, Np1
Total Compression Capacity (f1*f2=1.0),
Pn
Total Compression Capacity (Use f1*f2),
Pn

=
=
=
=
=
=
=
=

4.42 ton
144.82 ton
0.00 ton
25.00 ton
25.00 ton
6 piles
150.00 ton
150.00 ton

-> NOT OK
-> NOT OK

Unfactored Min Force, (Tension=negative), Pumin =

64.27 ton
Pilecap Weight
Wpcap =
4.42 ton
Unfactored Tension reduced by Pilecap Wgt,
Tu =
68.69 ton (compression)
No Tension Force Occured -> OK
Number of Pile needed, Np =
6 piles
Compres: P1 = (Nmax+Wpcap)/np =
28045.61 kg, dPMx =
8117.12 kg, dPMy =
7240.91 kg
Tension: P1 = (Nmin+Wpcap)/np =

11816.84 kg, dPMx =

8117.12 kg, dPMy =

7240.91 kg
Pcomp=

37500.00

Ptens=

7500.00, P1max =

43403.64, P1min =

3541.19
Compres: P1 = (Nmax+Wpcap)/np =

24513.06 kg, dPMx =

5411.41 kg, dPMy =

Tension: P1 = (Nmin+Wpcap)/np =

10602.68 kg, dPMx =

5411.41 kg, dPMy =

3620.46 kg
3620.46 kg
Pcomp=

37500.00

Ptens=

7500.00, P1max =

33544.93, P1min =

1570.81
c. Third Trial (with Group Efficiency and Bending Moment)
Number of Pile needed,
Np
Group Efficiency Method
Group Efficiency,
e
Unfactored Max Force, (+ -> compression), Pumax
Unfactored Min Force, (Tension=negative), Pumin
Pilecap Weight
Wpcap
Unfactored Max Force + Pilecap Weight,
Pu1
Unfactored Min Force + Pilecap Weight,
Pu2
Weight of One Pile,
Wp
Gross Compression Capacity of One Pile,
P1
Nett Compression Capacity of One Pile,
P1
Tension Capacity of One Pile,
P2
Tension Capacity of One Pile + Pile weight, P22
Maximum Compression on Pile,
P1max
Minimum Compression on Pile,
P1min
Concrete Slab Design Status, X-Direction = OK

=
7 piles
= Simple Formula
= 0.796
= 161.64 ton
=
64.27 ton
=
9.95 ton
= 144.82 ton
=
74.22 ton
=
0.00 ton
=
25.00 ton
=
25.00 ton
=
5.00 ton
=
5.00 ton
=
33.54 ton -> NOT OK
=
1.57 ton -> OK

Concrete Slab Design Status, Y-Direction = OK

Optimum Foundation Selected, Index = 1

PILE FOUNDATION DESIGN:

1. Pilecap Thickness:
a. Given Pilecap Thickness, Tp =

50.00 cm

b. From Punching of Single Pile:

Factored Punching Force, 1 pile,
Pu = 37500.00 kg
Allowable Punching Stress,
vc =
18.09 kg/cm2, fc1 =
Perimeter Length of Punching Area, Kp1 = 131.47 cm
Tpmin from Punch Shear of One Pile
=
40.00 cm

291.00 kg/cm2

c. From Punching of Column:

Punching Of Column Status
= Not Exist (d > 1.1*(2dp-bc))
Factored Punching Force, Column,
Pu = 195665.06 kg
Allowable Punching Stress,
vc =
18.09 kg/cm2
Perimeter Length of Punching Area, Kp2 = 496.80 cm
Tpmin from Punch Shear of Column
= -20.00 cm
d. Minimum Thickness required by user, Tpmin =
e. Selected Pilecap Thickness, Tp =
50.00
Allowable Punching Stress,
vc =
Shear Stress, Punching of Pile,
vc =
Shear Stress, Punching of Column, vc =

50.00 cm

cm
18.09 kg/cm2
13.90 kg/cm2 -> OK
19.19 kg/cm2 Not Exist (d > 1.1*(2dp-bc))

2. Pile Number Calculation:

a. First Trial (pilecap weight = 0, + for compression)
Unfactored Max Force, Static Load

Pu1 =

144.82 ton, Pcap1 =

25.00

Unfactored Max Force, Temp. Load, F=f1*f2,

Pu1 =

161.64 ton, Pcap1 =

62.50

Unfactored Max Force, Temp. Load, F=1.0,

Pu1 =

161.64 ton, Pcap1 =

32.50

ton, np1=6
ton, np1=3
ton, np1=5
Pilecap Weight
Wpcap
Weight of One Pile,
Wp
Gross Capacity of One Pile,
P1
Nett Capacity of One Pile,
P1
Number of Pile needed for Compression Force, Np1
Total Compression Capacity (f1*f2=1.0),
Pn
Total Compression Capacity (Use f1*f2),
Pn

=
=
=
=
=
=
=

Unfactored Min Force, (Tension=negative), Pumin =

Pilecap Weight
Wpcap =
Unfactored Tension reduced by Pilecap Wgt,
Tu =
No Tension Force Occured -> OK

0.00 ton
0.00 ton
25.00 ton
25.00 ton
6 piles
150.00 ton
150.00 ton

-> NOT OK
-> NOT OK

64.27 ton
0.00 ton
64.27 ton (compression)

Unfactored Max Force, Static Load

Vu1 =

7.57 ton, Pcap1 =

5.00

Unfactored Max Force, Temp. Load, F=f1*f2,

Vu1 =

11.75 ton, Pcap1 =

12.50

Unfactored Max Force, Temp. Load, F=1.0,

Vu1 =

11.75 ton, Pcap1 =

6.50

ton, np1=2
ton, np1=1
ton, np1=2
Unfactored Lateral Force,
Lateral Capacity of One Pile,
Number of Pile needed for Lateral Force,
Total Lateral Capacity (f1*f2 = 1.0),
Total Lateral Capacity (f1*f2 > 0),
Number of Piles needed, Np =

Vu
P3
Np3
Vn
Vn

=
=
=
=
=

0.00 ton
5.00 ton
2 piles
10.00 ton
10.00 ton

-> NOT OK
-> NOT OK

6 piles

b. Second Trial (with Pilecap Weight)

Unfactored Max Force, Static Load

Pu1 =

144.82 ton, Pcap1 =

25.00

Unfactored Max Force, Temp. Load, F=f1*f2,

Pu1 =

161.64 ton, Pcap1 =

62.50

ton, np1=6
ton, np1=3

Unfactored Max Force, Temp. Load, F=1.0,

Pu1 =

161.64 ton, Pcap1 =

32.50

ton, np1=6
Pilecap Weight
Wpcap
Unfactored Force + Pilecap Weight,
Pu1
Weight of One Pile,
Wp
Gross Capacity of One Pile,
P1
Nett Capacity of One Pile,
P1
Number of Pile needed for Compression Force, Np1
Total Compression Capacity (f1*f2=1.0),
Pn
Total Compression Capacity (Use f1*f2),
Pn

=
=
=
=
=
=
=
=

4.42 ton
144.82 ton
0.00 ton
25.00 ton
25.00 ton
6 piles
150.00 ton
150.00 ton

-> NOT OK
-> NOT OK

Unfactored Min Force, (Tension=negative), Pumin =

64.27 ton
Pilecap Weight
Wpcap =
4.42 ton
Unfactored Tension reduced by Pilecap Wgt,
Tu =
68.69 ton (compression)
No Tension Force Occured -> OK
Number of Pile needed, Np =
6 piles
Compres: P1 = (Nmax+Wpcap)/np =
28045.61 kg, dPMx =
8117.12 kg, dPMy =
7240.91 kg
Tension: P1 = (Nmin+Wpcap)/np =

11816.84 kg, dPMx =

8117.12 kg, dPMy =

7240.91 kg
Pcomp=

37500.00

Ptens=

7500.00, P1max =

43403.64, P1min =

3541.19
Compres: P1 = (Nmax+Wpcap)/np =

24513.06 kg, dPMx =

5411.41 kg, dPMy =

Tension: P1 = (Nmin+Wpcap)/np =

10602.68 kg, dPMx =

5411.41 kg, dPMy =

3620.46 kg
3620.46 kg
Pcomp=

37500.00

Ptens=

7500.00, P1max =

33544.93, P1min =

1570.81
c. Third Trial (with Group Efficiency and Bending Moment)
Number of Pile needed,
Np
Group Efficiency Method
Group Efficiency,
e
Unfactored Max Force, (+ -> compression), Pumax
Unfactored Min Force, (Tension=negative), Pumin
Pilecap Weight
Wpcap
Unfactored Max Force + Pilecap Weight,
Pu1
Unfactored Min Force + Pilecap Weight,
Pu2
Weight of One Pile,
Wp
Gross Compression Capacity of One Pile,
P1
Nett Compression Capacity of One Pile,
P1
Tension Capacity of One Pile,
P2
Tension Capacity of One Pile + Pile weight, P22
Maximum Compression on Pile,
P1max
Minimum Compression on Pile,
P1min
Concrete Slab Design Status, X-Direction = OK
Concrete Slab Design Status, Y-Direction = OK

=
7 piles
= Simple Formula
= 0.796
= 161.64 ton
=
64.27 ton
=
9.95 ton
= 144.82 ton
=
74.22 ton
=
0.00 ton
=
25.00 ton
=
25.00 ton
=
5.00 ton
=
5.00 ton
=
33.54 ton -> NOT OK
=
1.57 ton -> OK

TIE BEAM DESIGN:

Tie Beam / Sloof Width,
B
Tie Beam / Sloof Width,
H
Factored Maximum Column Axial Load, Pu
10% of Factored Axial Load,
Tu
Required Rebar for Tension,
Ast

=
50.00 cm
= 100.00 cm
= 195665.06 ton
= 19566.51 ton
=
6.27 cm2

Nett Uplift Height,

Hw
Tie Beam / Sloof Length,
L
Tie Beam / Sloof Tributary Width,
W
Distributed Load on Tie Beam,
qL
Distributed Weight on Tie Beam,
qsw
Bending Moment,
Mql
Shear Force,
Vql
Req. Rebar for Bending Moment,
Bottom
Req. Rebar for Bending Moment,
Top

=
=
=
=
=
=
=
=
=

2.00 m
8.00 m
8.00 m
16000.00 kg/m
1200.00 kg/m
9472000.00 kg.cm
59200.00 kg
22.12 cm2
36.19 cm2

Longitudinal Rebar, at Support = 13 d16 / 20 d16

Longitudinal Rebar, at Midspan = 20 d16 / 13 d16
Shear Reinforcement Spacing at Support = d16 10.79

31.Volume and cost

SANS For Windows V.4.79 - Utility Program

Building Volume and Cost Calculation
Version 1.2, 3 Feb 2003
Version 1.3, 18 May 2006
(C) Nathan Madutujuh, ESRC
Project
File
Date
Licensee

:
:
:
:

UNIT COST
Unit cost
Unit cost
Unit cost
Unit cost
Unit cost
Unit cost
Unit cost

BANGUNAN SEKOLAH BARU

E:\SANSPRO UJIAN\SEKOLAHBARU.MDL
18\07\2013
Civil Engineering Student (DOF < 300)
of
of
of
of
of
of
of

Concrete
Steel Rebar
Slab
Formwork
Beam
Formwork
Column Formwork
Wall
Formwork
Steel Profile

=
=
=
=
=
=
=

400000.0
5000.0
75000.0
100000.0
60000.0
75000.0
60000.0

/
/
/
/
/
/
/

m3
kg
m2
m2
m2
m2
kg

Unit cost of Steel Angle

Percentage
Percentage
Percentage
Percentage

of
of
of
of

Steel
Steel
Steel
Steel

for
for
for
for

=
Slab
Beam
Column
Shearwall

10000.0 / kg
=
=
=
=

1.50
3.50
3.50
2.00

NOTES:
- For
-

Beam-Column System:
Beam, Column, Slab Concrete Volume is included
Beam Concrete Volume is reduced by slab thickness
Beam formwork area is calculated from bottom and vertical edges only

- For
-

Flat
Beam
Beam
Beam
Slab
Beam
Beam

Slab/Plate:
Concrete Volume is excluded
Formwork Cost is excluded
Rebar Cost is included
Rebar Area and Cost must be reduced by beam area
area is total beam formwork area
formwork area is calculated from bottom edge only

- Volume Accuracy for Concrete 2% and Steel Rebar 5-10%

- Ratio = W/V = Weight of Rebar / Volume of Concrete (kg/m3)
DETAIL CALCULATION FOR EACH FLOOR
Slab Cost for floor #0
---------------------------------------------------------------------------------------------------------------No.
Thick (Eqv)
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Precast,m2
Ratio
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.000
0.00
---------------------------------------------------------------------------------------------------------------Column Cost for floor #0
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.00
------------------------------------------------------------------------------------------Shearwall Cost for floor #0
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.00

------------------------------------------------------------------------------------------Beam Cost for floor #0

------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.00
------------------------------------------------------------------------------------------Slab Cost for floor #1
---------------------------------------------------------------------------------------------------------------No.
Thick (Eqv)
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Precast,m2
Ratio
---------------------------------------------------------------------------------------------------------------2
12.0
34,857,000.0
21.600
-176.400
180.000
2543.400
0.000
117.75 Tp_12
---------------------------------------------------------------------------------------------------------------SUM
34,857,000.0
21.600
-176.400
180.000
2543.400
0.000
117.75
---------------------------------------------------------------------------------------------------------------Column Cost for floor #1
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------1
156,960,000.0
76.800
192.000
345.600
21100.800
274.75 Kolom_80/100
------------------------------------------------------------------------------------------SUM
156,960,000.0
76.800
192.000
345.600
21100.800
274.75
------------------------------------------------------------------------------------------Shearwall Cost for floor #1
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.00
------------------------------------------------------------------------------------------Beam Cost for floor #1
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio

------------------------------------------------------------------------------------------3
307,777,496.0
143.827
359.568
526.640
39516.523
274.75 Balok_90/100
4
13,533,900.0
6.480
16.200
20.400
1780.380
274.75 Balok_100/120
------------------------------------------------------------------------------------------SUM
321,311,396.0
150.307
375.768
547.040
41296.903
274.75
------------------------------------------------------------------------------------------Slab Cost for floor #2
---------------------------------------------------------------------------------------------------------------No.
Thick (Eqv)
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Precast,m2
Ratio
---------------------------------------------------------------------------------------------------------------2
12.0
34,857,000.0
21.600
-176.400
180.000
2543.400
0.000
117.75 Tp_12
---------------------------------------------------------------------------------------------------------------SUM
34,857,000.0
21.600
-176.400
180.000
2543.400
0.000
117.75
---------------------------------------------------------------------------------------------------------------Column Cost for floor #2
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------1
156,960,000.0
76.800
192.000
345.600
21100.800
274.75 Kolom_80/100
------------------------------------------------------------------------------------------SUM
156,960,000.0
76.800
192.000
345.600
21100.800
274.75
------------------------------------------------------------------------------------------Shearwall Cost for floor #2
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.00
------------------------------------------------------------------------------------------Beam Cost for floor #2
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------3
307,777,496.0
143.827
359.568
526.640
39516.523
274.75 Balok_90/100

4
13,533,900.0
6.480
16.200
20.400
1780.380
274.75 Balok_100/120
------------------------------------------------------------------------------------------SUM
321,311,396.0
150.307
375.768
547.040
41296.903
274.75
------------------------------------------------------------------------------------------Slab Cost for floor #3
---------------------------------------------------------------------------------------------------------------No.
Thick (Eqv)
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Precast,m2
Ratio
---------------------------------------------------------------------------------------------------------------1
10.0
65,724,750.0
37.800
-189.000
378.000
4450.950
0.000
117.75 Tp_10
---------------------------------------------------------------------------------------------------------------SUM
65,724,750.0
37.800
-189.000
378.000
4450.950
0.000
117.75
---------------------------------------------------------------------------------------------------------------Column Cost for floor #3
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------2
106,639,200.0
51.840
129.600
244.800
14243.040
274.75 Kolom_80/90
------------------------------------------------------------------------------------------SUM
106,639,200.0
51.840
129.600
244.800
14243.040
274.75
------------------------------------------------------------------------------------------Shearwall Cost for floor #3
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.00
------------------------------------------------------------------------------------------Beam Cost for floor #3
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------4
420,650,550.0
201.960
504.900
624.240
55488.510
274.75 Balok_100/120
------------------------------------------------------------------------------------------SUM
420,650,550.0
201.960
504.900
624.240
55488.510
274.75

------------------------------------------------------------------------------------------OVERALL BUILDING COST

Cost of Concrete Slab
---------------------------------------------------------------------------------------------------------------No.
Thick (Eqv)
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Precast,m2
Ratio
---------------------------------------------------------------------------------------------------------------1
10.0
65,724,750.0
37.800
-189.000
378.000
4450.950
0.000
117.75 Tp_10
2
12.0
69,714,000.0
43.200
-352.800
360.000
5086.800
0.000
117.75 Tp_12
---------------------------------------------------------------------------------------------------------------SUM
135,438,750.0
81.000
-541.800
738.000
9537.750
0.000
117.75
---------------------------------------------------------------------------------------------------------------Cost of Concrete Column
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------1
313,920,000.0
153.600
384.000
691.200
42201.600
274.75 Kolom_80/100
2
106,639,200.0
51.840
129.600
244.800
14243.040
274.75 Kolom_80/90
------------------------------------------------------------------------------------------SUM
420,559,200.0
205.440
513.600
936.000
56444.640
274.75
------------------------------------------------------------------------------------------Cost of Concrete Beam
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
------------------------------------------------------------------------------------------3
615,554,992.0
287.654
719.136
1053.280
79033.046
274.75 Balok_90/100
4
447,718,350.0
214.920
537.300
665.040
59049.270
274.75 Balok_100/120
------------------------------------------------------------------------------------------SUM
1,063,273,342.0
502.574
1256.436
1718.320
138082.316
274.75
------------------------------------------------------------------------------------------Cost of Concrete Shearwall
------------------------------------------------------------------------------------------Elset
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Ratio
-------------------------------------------------------------------------------------------

------------------------------------------------------------------------------------------SUM
0.0
0.000
0.000
0.000
0.000
0.00
------------------------------------------------------------------------------------------Volume and Cost per Floor
-------------------------------------------------------------------------------------------------------------Floor
Cost,Rp
Volume,m3
Weight,ton Formwork,m2
Rebar,kg
Precast,m2
Ratio
-------------------------------------------------------------------------------------------------------------0 SLAB
0.0
0.000
0.000
0.000
0.000
0.000
0.00
COL
0.0
0.000
0.000
0.000
0.000
0.00
BEAM
0.0
0.000
0.000
0.000
0.000
0.00
SHRWAL
0.0
0.000
0.000
0.000
0.000
0.00
TOTAL
0.0
0.000
0.000
0.000
0.000
0.00
-------------------------------------------------------------------------------------------------------------1 SLAB
34,857,000.0
21.600
-176.400
180.000
2543.400
0.000
117.75
COL
156,960,000.0
76.800
192.000
345.600
21100.800
274.75
BEAM
321,311,396.0
150.307
375.768
547.040
41296.903
274.75
SHRWAL
0.0
0.000
0.000
0.000
0.000
0.00
TOTAL
513,128,396.0
248.707
391.368
1072.640
64941.103
261.11
-------------------------------------------------------------------------------------------------------------2 SLAB
34,857,000.0
21.600
-176.400
180.000
2543.400
0.000
117.75
COL
156,960,000.0
76.800
192.000
345.600
21100.800
274.75
BEAM
321,311,396.0
150.307
375.768
547.040
41296.903
274.75
SHRWAL
0.0
0.000
0.000
0.000
0.000
0.00
TOTAL
513,128,396.0
248.707
391.368
1072.640
64941.103
261.11
-------------------------------------------------------------------------------------------------------------3 SLAB
65,724,750.0
37.800
-189.000
378.000
4450.950
0.000
117.75
COL
106,639,200.0
51.840
129.600
244.800
14243.040
274.75
BEAM
420,650,550.0
201.960
504.900
624.240
55488.510
274.75
SHRWAL
0.0
0.000
0.000
0.000
0.000
0.00
TOTAL
593,014,500.0
291.600
445.500
1247.040
74182.500
254.40
-------------------------------------------------------------------------------------------------------------SUM
1,619,271,292.0
789.014
1228.236
3392.320
204064.706
0.000
258.63
--------------------------------------------------------------------------------------------------------------

SUMMARY:
Total
Total
Total
Total
Total
Total
Total
Total
Total

Building Cost
Floor
Area
Col/Wall Area
CIP Slab Area
HCS Slab Area
Concrete Volume
Shearwall Volume
Rebar Weight
Formwork Area

Average
Average
Average
Average

Concrete Volume
Rebar Weight
Rebar Density
Overall Cost

Total Building Cost

Fixed Cost 8pct
SubTotal
V.A.T. 10pct
Contractor Fee 7pct
Total Price

=
=
=
=
=
=
=
=
=

1,619,271,292.0
738.0 m2
55.7 m2 = 7.54 Pct
738.0 m2
0.0 m2
789.0 m3
0.0 m3
204064.7 kg
3392.3 m2

= 1.0691 m3 / m2
= 276.51 kg / m2
= 258.63 kg / m3
= 2,194,134.5 / m2
=
=
=
=
=
=

1,619,271,292.0
129,541,703.4
1,748,812,995.4
174,881,299.5
122,416,909.7
2,046,111,204.6

PROYEK BESAR KOMPUTER KOMPUTASI

BANGUNAN SEKOLAH BARU

NAMA
NIM
KELAS

: JHON STANDI SIPAYUNG

: 1005131012
: TPJJ -6 A

POLITEKNIK NEGERI MEDAN

TA.2013/2014