Professional Documents
Culture Documents
S10
2601001
Fecha
Lugar
Cdigo
003
31/08/2007
150801
Recurso
0147000023
0147010001
0147010002
0147010003
0147010004
0147010005
0147010006
0202000007
0202000008
0202010005
0202030007
0202050051
0203030001
Subpresupuesto
0204010001
0204020001
0205010000
0205020001
0207010037
0207010082
0210020023
0210040092
0210150064
0212030032
0212090003
0212140043
0212340001
0212560003
0212700023
0212720051
0221010001
0223010001
0226080057
0226540011
0230460035
0230480032
0230980056
0230G10002
0230I10011
0234000000
0238000000
0238010002
0239010002
0239050000
0239060020
0239990006
0243000025
0243010002
0243010079
0243160052
0244010097
0248990096
0250010000
0250060010
0251100043
0251990001
0253010001
0254010015
0254020055
0254030027
0256930001
0265050011
0265130064
0272010038
0272010045
0272010074
0272010075
Cantidad
Precio S/.
Parcial S/.Presupuestado S/
MANO DE OBRA
hh
32.7766
hh
40.5017
hh
460.5302
hh
204.4030
hh
95.3153
hh
366.6587
hh
0.3641
11.37
17.06
11.37
10.63
9.66
9.60
17.92
MATERIALES
kg
468.8695
kg
80.9978
kg
4.5019
kg
89.3548
kg
1.3923
kg
3,723.3116
372.71
690.93
5,236.23
2,172.77
920.79
3,519.94
6.45
12,919.82
372.23
680.01
5,222.75
2,175.10
916.03
3,524.02
6.37
12,896.51
3.40
3.40
2.50
2.50
2.50
2.24
1,594.16
275.40
11.25
223.38
3.48
8,340.21
1,594.17
274.15
11.42
224.63
3.53
8,333.32
m3
m3
m3
m3
m
ML
und
0.2194
23.0252
23.0330
1.5280
24.4500
48.9000
1.0000
18.00
21.00
35.87
45.00
1.20
1.20
85.00
3.96
483.63
826.09
68.85
29.34
58.68
85.00
3.95
483.52
826.31
68.76
29.34
58.68
85.00
pza
und
und
und
und
und
pza
pza
1.0000
1.0500
3.0000
3.0000
6.0000
3.0000
3.0000
6.0000
45.00
18.50
10.00
4.30
85.00
5.50
10.00
5.00
45.00
19.43
30.00
12.90
510.00
16.50
30.00
30.00
45.00
19.43
30.00
12.90
510.00
16.50
30.00
30.00
pza
6.0000
5.00
30.00
30.00
bls
bls
PAR
pza
und
pza
BOL
pza
kg
gln
m3
m3
m2
m3
BOL
und
p2
p2
p2
p2
pza
120.5289
328.7438
6.0000
2.0000
0.2963
0.1000
8.9800
1.8000
9.0000
5.2316
7.9207
0.3936
0.1138
10.7306
0.4551
3.0000
775.4423
25.2756
81.7268
0.2304
72.8244
15.08
21.00
7.00
55.00
21.25
1.10
6.50
1.10
8.50
9.65
21.85
17.00
5.00
1.83
6.00
21.01
2.20
2.30
2.29
2.29
76.32
1,817.59
6,903.54
42.00
110.00
6.38
0.11
58.37
1.98
76.50
50.47
173.05
6.63
0.55
19.64
2.76
63.03
1,705.97
58.14
187.16
0.53
5,557.62
1,817.56
6,903.64
42.00
110.00
6.38
0.11
58.37
2.01
76.50
50.41
173.08
6.69
0.46
19.31
2.73
63.03
1,705.88
58.16
187.00
0.54
5,558.93
est
und
pza
ML
und
GAL
gln
gln
gln
pza
und
und
und
und
m
22.0014
1.0000
1.0000
100.0000
2.0000
32.3400
6.6287
0.8462
2.0396
3.0000
2.0000
2.0000
3.0250
4.6000
9.6950
80.00
45.00
15.00
11.00
1,600.00
8.00
19.00
45.00
35.00
900.00
9.60
0.80
26.02
10.14
13.92
1,760.00
45.00
15.00
1,100.00
3,200.00
258.72
125.97
38.25
71.40
2,700.00
19.20
1.60
78.58
46.64
135.02
1,760.12
45.00
15.00
1,100.00
3,200.00
258.72
125.95
38.08
71.38
2,700.00
19.20
1.60
78.72
46.65
134.98
2.3000
21.66
49.82
49.82
Pgina :
S10
Fecha
Lugar
Cdigo
2601001
003
31/08/2007
150801
Recurso
0296010001
R. 3/4"
CODO PVC SAL DE 2"X90
CODO PVC SAL DE 4"X90
CODO PVC SAL DE 2"X45
CODO PVC SAL DE 4"X45
CODO PVC SAP PARA AGUA CON ROSCA DE
3/4"X90
TEE PVC SAP DE 1/2" C/R PARA AGUA
RAMAL TEE SIMPLE PVC SAL DE 2"
TEE SANITARIA SIMPLE PVC SAL DE 4"
TEE SANITARIA SIMP C/REDUC PVC SAL 4"A2"
TUBO PVC ELECTRICA SAP NTP 399-006 DN 15
MM X 3M
CURVA PVC ELECTRICA SAP DN 15MM
CONEXION A CAJA PVC ELECTR. SAP DN
15MM
YEE PVC SAL DE 4" X 4"
SOMBRERO DE VENTILACION PVC SAL 2"
CONEXION A CAJA PVC SAP 3/4"
TUBO PVC SEL (E/C) 3/4" X 3.00 M.
UNION PVC SEL 3/4"
VALVULA COMPUERTA DE BRONCE DE 1/2"
PLACA TOMACORRIENTE BIPOLAR
DOBLE-PUESTA A TIERRA
OPERADOR DE RETROEXCAVADORA
0337010001
0348010002
HERRAMIENTA MANUAL
Mezcladora de Concreto T.Trompo 9P3 7HP
0348010004
0272060041
0272060042
0272060043
0272060044
0272060045
0272070000
0272160002
0272170003
0272170019
0272820001
0272830051
0272850052
0273160007
0273230001
0274040002
0275010003
0275120002
0277000002
0279560003
0348020001
0348140002
0349000001
0349000003
0349010003
0349020003
0349040001
0349550001
0349730091
Cantidad
Precio S/.
und
und
und
und
und
2.0000
1.0000
2.1000
2.1000
6.9200
3.25
14.88
2.88
10.36
1.20
6.50
14.88
6.05
21.76
8.30
6.50
14.88
6.04
21.76
8.30
und
und
und
und
ML
5.1510
1.0000
2.0000
1.0000
24.0000
2.04
4.83
26.60
14.32
1.70
10.51
4.83
53.20
14.32
40.80
10.51
4.83
53.20
14.32
40.80
pza
pza
6.0000
12.0000
1.00
3.80
6.00
45.60
6.00
45.60
pza
pza
pza
pza
pza
und
und
1.0500
1.0500
6.0000
4.5000
3.0000
1.0000
3.0000
21.57
5.28
3.20
7.00
1.20
20.00
10.00
22.65
5.54
19.20
31.50
3.60
20.00
30.00
22.65
5.54
19.20
31.50
3.60
20.00
30.00
m3
2.1732
11.60
EQUIPOS
%MO
hm
25.17
39,604.88
25.23
39,599.08
4.7890
10.00
413.03
47.90
413.03
47.86
hm
25.6981
18.00
462.60
462.59
hm
hm
hm
hm
hm
hm
0.4772
5.3333
0.3641
0.3641
14.2296
4.3174
10.00
6.00
7.77
0.58
120.00
80.00
4.80
31.98
2.80
0.21
1,707.60
345.60
4.79
32.00
2.73
0.00
1,707.55
346.04
hm
hm
hm
3.5574
5.3333
24.4201
145.00
15.00
5.57
516.20
79.95
136.02
3,748.69
515.82
80.00
136.00
3,748.41
S/.
56,273.38
56,244.00
Total
S/.
Parcial S/.Presupuestado S/
56,244.00
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando