High Quality
Open the downloaded document, and select print from the file menu (PDF reader required).
TAAL VIEW HEIGHTSIn-house FinancingSample Computation VISTA LAGO(Lot Only)
Phase :
Vista Lago
Block :Total Contract Price
4,725,000
Lot Area :750Lot :Reservation Fee 50,000Price/sqm 6,300.00Option 1 (Full Cash)Option 4 (30/70)30%Down Payment 1,417,500TCP 4,725,000 Less Reservation Fee 50,000Less: Discount 15%
708,750
Net Downpayment 1,367,500Less Reservation Fee 50,000Net Total Contract Price 3,966,250 DownPayment payable @ 0% int. with Post Dated Checks6Months
227,916.67
Option 2 (50/50)70% Balance
3,307,500
50%Down Payment 2,362,500 Monthly AmortizationLess: Discount on DownPayment15%
354,375
1 year 275,625.00Less Reservation Fee 50,000 2 years 137,812.50Net Payable in 30 days
1,958,125
3 years 109,856.335 years 78,685.1950%Balance 2,362,500 10 years 59,589.64Monthly Amortization at 0% int. with Post Dated Checks24Months
98,438
Option 5 (20/80)Option 3 (30/70) Spot DP20%Down Payment 945,00030%Down Payment 1,417,500 Less Reservation Fee 50,000Less: Discount on DownPayment10%
141,750
Net Downpayment 895,000Less Reservation Fee 50,000Net Payable in 30 days
1,225,750
DownPayment payable at 0% int. with Post Dated Checks6Months
149,166.67
70%Balance 3,307,500Monthly Amortization at 0% int. with Post Dated Checks80% Balance
3,780,000
24Months
137,813
Monthly Amortization1 year 315,000.002 years 157,500.003 years 125,550.095 years 89,925.9410 years 68,102.45
*** Sample Computation Only. Subject to Change Without Prior Notice***
TAAL VIEW HEIGHTSIn-house FinancingSample Computation Aldea del Sur / Aldea del Oeste(Lot Only)
Phase :
Aldea del Sur/ del Oeste
Block :Total Contract Price
1,625,000
Lot Area :250Lot :Reservation Fee 25,000Price/sqm 6,500.00Option 1 (Full Cash)Option 4 (30/70)30%Down Payment 487,500Total Contract Price 1,625,000 Less Reservation Fee 25,000Less: Discount 15%
243,750
Net Downpayment 462,500Less Reservation Fee 25,000Net Total Contract Price 1,356,250 DownPayment payable at 0% int. with Post Dated Checks6Months
77,083.33
Option 2 (50/50)70% Balance
1,137,500
50%Down Payment 812,500 Monthly AmortizationLess: Discount on DownPayment15%
121,875
1 year 94,791.67Less Reservation Fee 25,000 2 years 47,395.83Net Payable in 30 days
665,625
3 years 37,781.285 years 27,061.0550%Balance 812,500 10 years 20,493.79Monthly Amortization at 0% int. with Post Dated Checks24Months
33,854
Option 5 (20/80)Option 3 (30/70) Spot DP20%Down Payment 325,00030%Down Payment 487,500 Less Reservation Fee 25,000Less: Discount on DownPayment10%
48,750
Net Downpayment 300,000Less Reservation Fee 25,000Net Payable in 30 days
413,750
DownPayment payable @ )% int. with Post Dated Checks6Months
50,000.00
70%Balance 1,137,500Monthly Amortization at 0% int. with Post Dated Checks80% Balance
1,300,000
24Months
47,396
Monthly Amortization1 year 108,333.332 years 54,166.673 years 43,178.605 years 30,926.9110 years 23,421.48
*** Sample Computation Only. Subject to Change Without Prior Notice***
TAAL VIEW HEIGHTSIn-house FinancingSample Computation Pueblo de Talisay(Lot Only)
Phase :
Pueblo de Talisay
Block :Total Contract Price
1,400,000
Lot Area :200Lot :Reservation Fee 25,000Price/sqm 7,000.00Option 1 (Full Cash)Option 4 (30/70)30%Down Payment 420,000Total Contract Price 1,400,000 Less Reservation Fee 25,000Less: Discount 15%
210,000
Net Downpayment 395,000Less Reservation Fee 25,000Net Total Contract Price 1,165,000 DownPayment payable at 0% int. with Post Dated Checks6Months
65,833.33
Option 2 (50/50)70% Balance
980,000
50%Down Payment 700,000 Monthly AmortizationLess: Discount on DownPayment15%
105,000
1 year 81,666.67Less Reservation Fee 25,000 2 years 40,833.33Net Payable in 30 days
570,000
3 years 32,550.025 years 23,314.1350%Balance 700,000 10 years 17,656.19Monthly Amortization at 0% int. with Post Dated Checks24Months
29,167
Option 5 (20/80)Option 3 (30/70) Spot DP20%Down Payment 280,00030%Down Payment 420,000 Less Reservation Fee 25,000Less: Discount on DownPayment10%
42,000
Net Downpayment 255,000Less Reservation Fee 25,000Net Payable in 30 days
353,000
DownPayment payable @ 0% int. with Post Dated Checks6Months
42,500.00
70%Balance 980,000Monthly Amortization at 0% int. with Post Dated Checks80% Balance
1,120,000
24Months
40,833
Monthly Amortization1 year 93,333.332 years 46,666.673 years 37,200.035 years 26,644.7210 years 20,175.50
*** Sample Computation Only. Subject to Change Without Prior Notice***
Add a Comment