LB0611_STMT_20090825

External PartiesDates Contacts

56Total Number of Pages

Table of Contents

1. Certificate Payment Report22. Collection Account Report63. Credit Enhancement Report84. Collateral Report105. Delinquency Report146. REO Report267. Foreclosure Report318. Prepayment Report429. Prepayment Detail Report4510. Realized Loss Report4611. Realized Loss Detail Report4912. Triggers and Adj. Cert. Report5413. Additional Certificate Report55

Long Beach Mortgage Loan Trust 2006-11

Mortgage Pass-Through Certificates

First Distribution Date:Close Date:Cut-Off Date:December 01, 2006December 14, 2006January 25, 2007https://tss.sfs.db.com/investpublic(714) 247-6000Main Phone Number:(800) 735-7777Factor Information:Address:1761 East St. Andrew Place, Santa Ana, CA 92705Amy McNultyAmy.McNulty@db.com(714) 247-6255Administrator

August 25, 2009 Distribution

PageDistribution Date:August 25, 2009Page 1 of 56August 24, 2009Record Date:July 31, 2009Determination Date:August 14, 2009

Seller

Washington Mutual Bank

Servicer(s)

Washington Mutual Bank

Underwriter(s)

Wamu Capital CorpGoldman Sachs & Co.

Swap Counterparty

Wachovia Bank

In connection with the Trustee’s preparation of this Statement to Certificateholders, the Trustee is conclusively relying upon, and hasnot independently verified, information provided to it by various third parties, including the Servicer, Master Servicer, Special Servicer and other parties to the transaction. The Trustee makes no representations as to the completeness, reliability, accuracy or suitability for any purpose

of the information provided to it by such third parties.

Mortgage Pass-Through Certificates

Long Beach Mortgage Loan Trust 2006-11

August 25, 2009 Distribution

Certificate Payment Report

Current Period Distribution -

Face ValueOriginalTypeClassClassDistributionTotalLossRealizedDeferredInterestInterestPrincipalBalancePrincipalBalancePrincipalPriorCurrent

(1)(7)=(1)-(3)-(5)+(6)(6)(5)(4)=(2)+(3)(3)(2)

I-AFLT,STEP 266,938,035.66 95,689.87 2,644,687.02 2,740,376.89 0.00 264,293,348.64408,047,000.00 0.00II-A1FLT,STEP 58,706,918.70 16,315.63 5,716,511.88 5,732,827.51 0.00 52,990,406.82332,114,000.00 0.00II-A2FLT,STEP 136,392,000.00 42,300.46 0.00 42,300.46 0.00 136,392,000.00136,392,000.00 0.00II-A3FLT,STEP 243,208,000.00 89,142.49 0.00 89,142.49 0.00 243,208,000.00243,208,000.00 0.00II-A4FLT,STEP 91,489,000.00 37,955.23 0.00 37,955.23 0.00 91,489,000.0091,489,000.00 0.00M-1MEZ,STEP,FL 48,750,000.00 20,617.19 0.00 20,617.19 0.00 48,750,000.0048,750,000.00 0.00M-2MEZ,STEP,FL 33,055,044.40 15,044.64 0.00 15,044.64 0.00 23,286,161.8944,250,000.00 9,768,882.51M-3MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0027,750,000.00 0.00M-4MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0024,750,000.00 0.00M-5MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0023,250,000.00 0.00M-6MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0022,500,000.00 0.00M-7MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0019,500,000.00 0.00M-8MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0011,250,000.00 0.00M-9MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0012,000,000.00 0.00B-1MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.008,250,000.00 0.00B-2MEZ,STEP,FL 0.00 0.00 0.00 0.00 0.00 0.0015,000,000.00 0.00C 0.00 0.00 0.00 0.00 0.00 0.0031,499,821.58 0.00P 100.00 2,080.00 0.00 2,080.00 0.00 100.00100.00 0.00R 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00R-CX 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00R-PX 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00Total1,499,999,921.58 878,539,098.76 319,145.51 8,361,198.90 8,680,344.41 9,768,882.51 0.00 860,409,017.35

Page 2 of 56

Mortgage Pass-Through Certificates

Long Beach Mortgage Loan Trust 2006-11

August 25, 2009 Distribution

Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face Value

MethodStartingClassPeriodEndingPeriod

(5)(4)=(2)+(3)(3)(2)(1)

BalancePrincipalDistributionTotalPrincipalInterestBalancePrincipalBalance(with Notional)CusipOrig. PrincipalPrior Current

(1)

I-A07/27/0908/24/09A-Act/360542512AA6 654.184532408,047,000.00 0.234507 6.481329 6.715836 647.703202II-A107/27/0908/24/09A-Act/360542512AB4 176.767371332,114,000.00 0.049127 17.212499 17.261626 159.554872II-A207/27/0908/24/09A-Act/360542512AC2 1,000.000000136,392,000.00 0.310139 0.000000 0.310139 1,000.000000II-A307/27/0908/24/09A-Act/360542512AD0 1,000.000000243,208,000.00 0.366528 0.000000 0.366528 1,000.000000II-A407/27/0908/24/09A-Act/360542512AE8 1,000.00000091,489,000.00 0.414861 0.000000 0.414861 1,000.000000M-107/27/0908/24/09A-Act/360542512AF5 1,000.00000048,750,000.00 0.422917 0.000000 0.422917 1,000.000000M-207/27/0908/24/09A-Act/360542512AG3 747.00665344,250,000.00 0.339992 0.000000 0.339992 526.240947M-307/27/0908/24/09A-Act/360542512AH1 0.00000027,750,000.00 0.000000 0.000000 0.000000 0.000000M-407/27/0908/24/09A-Act/360542512AJ7 0.00000024,750,000.00 0.000000 0.000000 0.000000 0.000000M-507/27/0908/24/09A-Act/360542512AK4 0.00000023,250,000.00 0.000000 0.000000 0.000000 0.000000M-607/27/0908/24/09A-Act/360542512AL2 0.00000022,500,000.00 0.000000 0.000000 0.000000 0.000000M-707/27/0908/24/09A-Act/360542512AM0 0.00000019,500,000.00 0.000000 0.000000 0.000000 0.000000M-807/27/0908/24/09A-Act/360542512AN8 0.00000011,250,000.00 0.000000 0.000000 0.000000 0.000000M-907/27/0908/24/09A-Act/360542512AP3 0.00000012,000,000.00 0.000000 0.000000 0.000000 0.000000B-107/27/0908/24/09A-Act/360542512AQ1 0.0000008,250,000.00 0.000000 0.000000 0.000000 0.000000B-207/27/0908/24/09A-Act/360542512AR9 0.00000015,000,000.00 0.000000 0.000000 0.000000 0.000000C07/01/0907/30/09F-30/360LB0611301 0.0000001,499,999,921.58 0.000000 0.000000 0.000000 0.000000PLB0611302 1,000.000000100.00 20,800.000000 0.000000 20,800.000000 1,000.000000RLB0611303 0.0000000.00 0.000000 0.000000 0.000000 0.000000R-CXLB0611304 0.0000000.00 0.000000 0.000000 0.000000 0.000000R-PXLB0611305 0.0000000.00 0.000000 0.000000 0.000000 0.000000

Page 3 of 56