DAFTAR ANGSURAN KRESUN

BRI SITUBONDO
Hal. 2
BESAR 0,9 % 1% 1,05 %
POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN
51,000,000 4,709,000 2,584,000 1,926,700 1,572,500 1,360,000 1,243,850 1,142,650 1,066,750
52,000,000 4,801,350 2,634,700 1,964,450 1,603,350 1,386,700 1,268,250 1,165,050 1,087,700
53,000,000 4,893,700 2,685,350 2,002,250 1,634,200 1,413,350 1,292,650 1,187,500 1,108,600
54,000,000 4,986,000 2,736,000 2,040,000 1,665,000 1,440,000 1,317,000 1,209,900 1,129,500
55,000,000 5,078,350 2,786,700 2,077,800 1,695,850 1,466,700 1,341,400 1,232,300 1,150,450
56,000,000 5,170,700 2,837,350 2,115,600 1,726,700 1,493,350 1,365,800 1,254,700 1,171,350
57,000,000 5,263,000 2,888,000 2,153,350 1,757,500 1,520,000 1,390,200 1,277,100 1,192,250
58,000,000 5,355,350 2,938,700 2,191,150 1,788,350 1,546,700 1,414,600 1,299,500 1,213,200
59,000,000 5,447,700 2,989,350 2,228,900 1,819,200 1,573,350 1,438,950 1,321,900 1,234,100
60,000,000 5,540,000 3,040,000 2,266,700 1,850,000 1,600,000 1,463,350 1,344,300 1,255,000
61,000,000 5,632,350 3,090,700 2,304,450 1,880,850 1,626,700 1,487,750 1,366,700 1,275,950
62,000,000 5,724,700 3,141,350 2,342,250 1,911,700 1,653,350 1,512,150 1,389,100 1,296,850
63,000,000 5,817,000 3,192,000 2,380,000 1,942,500 1,680,000 1,536,500 1,411,500 1,317,750
64,000,000 5,909,350 3,242,700 2,417,800 1,973,350 1,706,700 1,560,900 1,433,950 1,338,700
65,000,000 6,001,700 3,293,350 2,455,600 2,004,200 1,733,350 1,585,300 1,456,350 1,359,600
66,000,000 6,094,000 3,344,000 2,493,350 2,035,000 1,760,000 1,609,700 1,478,750 1,380,500
67,000,000 6,186,350 3,394,700 2,531,150 2,065,850 1,786,700 1,634,100 1,501,150 1,401,450
68,000,000 6,278,700 3,445,350 2,568,900 2,096,700 1,813,350 1,658,450 1,523,550 1,422,350
69,000,000 6,371,000 3,496,000 2,606,700 2,127,500 1,840,000 1,682,850 1,545,950 1,443,250
70,000,000 6,463,350 3,546,700 2,644,450 2,158,350 1,866,700 1,707,250 1,568,350 1,464,200
71,000,000 6,555,700 3,597,350 2,682,250 2,189,200 1,893,350 1,731,650 1,590,750 1,485,100
72,000,000 6,648,000 3,648,000 2,720,000 2,220,000 1,920,000 1,756,000 1,613,150 1,506,000
73,000,000 6,740,350 3,698,700 2,757,800 2,250,850 1,946,700 1,780,400 1,635,550 1,526,950
74,000,000 6,832,700 3,749,350 2,795,600 2,281,700 1,973,350 1,804,800 1,658,000 1,547,850
75,000,000 6,925,000 3,800,000 2,833,350 2,312,500 2,000,000 1,829,200 1,680,400 1,568,750
76,000,000 7,017,350 3,850,700 2,871,150 2,343,350 2,026,700 1,853,600 1,702,800 1,589,700
77,000,000 7,109,700 3,901,350 2,908,900 2,374,200 2,053,350 1,877,950 1,725,200 1,610,600
78,000,000 7,202,000 3,952,000 2,946,700 2,405,000 2,080,000 1,902,350 1,747,600 1,631,500
79,000,000 7,294,350 4,002,700 2,984,450 2,435,850 2,106,700 1,926,750 1,770,000 1,652,450
80,000,000 7,386,700 4,053,350 3,022,250 2,466,700 2,133,350 1,951,150 1,792,400 1,673,350
81,000,000 7,479,000 4,104,000 3,060,000 2,497,500 2,160,000 1,975,500 1,814,800 1,694,250
82,000,000 7,571,350 4,154,700 3,097,800 2,528,350 2,186,700 1,999,900 1,837,200 1,715,200
83,000,000 7,663,700 4,205,350 3,135,600 2,559,200 2,213,350 2,024,300 1,859,600 1,736,100
84,000,000 7,756,000 4,256,000 3,173,350 2,590,000 2,240,000 2,048,700 1,882,000 1,757,000
85,000,000 7,848,350 4,306,700 3,211,150 2,620,850 2,266,700 2,073,100 1,904,450 1,777,950
86,000,000 7,940,700 4,357,350 3,248,900 2,651,700 2,293,350 2,097,450 1,926,850 1,798,850
87,000,000 8,033,000 4,408,000 3,286,700 2,682,500 2,320,000 2,121,850 1,949,250 1,819,750
88,000,000 8,125,350 4,458,700 3,324,450 2,713,350 2,346,700 2,146,250 1,971,650 1,840,700
89,000,000 8,217,700 4,509,350 3,362,250 2,744,200 2,373,350 2,170,650 1,994,050 1,861,600
90,000,000 8,310,000 4,560,000 3,400,000 2,775,000 2,400,000 2,195,000 2,016,450 1,882,500
91,000,000 8,402,350 4,610,700 3,437,800 2,805,850 2,426,700 2,219,400 2,038,850 1,903,450
92,000,000 8,494,700 4,661,350 3,475,600 2,836,700 2,453,350 2,243,800 2,061,250 1,924,350
93,000,000 8,587,000 4,712,000 3,513,350 2,867,500 2,480,000 2,268,200 2,083,650 1,945,250
94,000,000 8,679,350 4,762,700 3,551,150 2,898,350 2,506,700 2,292,600 2,106,050 1,966,200
95,000,000 8,771,700 4,813,350 3,588,900 2,929,200 2,533,350 2,316,950 2,128,500 1,987,100
96,000,000 8,864,000 4,864,000 3,626,700 2,960,000 2,560,000 2,341,350 2,150,900 2,008,000
97,000,000 8,956,350 4,914,700 3,664,450 2,990,850 2,586,700 2,365,750 2,173,300 2,028,950
98,000,000 9,048,700 4,965,350 3,702,250 3,021,700 2,613,350 2,390,150 2,195,700 2,049,850
99,000,000 9,141,000 5,016,000 3,740,000 3,052,500 2,640,000 2,414,500 2,218,100 2,070,750
100,000,000 9,233,350 5,066,700 3,777,800 3,083,350 2,666,700 2,438,900 2,240,500 2,091,700
 DAFTAR ANGSURAN KRESUN POS
BRI SITUBONDO
Hal. 1
BESAR 1% 1,1 % 1,25 %
POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN
1,000,000 93,350 51,700 38,800 31,850 29,200 26,400 24,450 22,950
2,000,000 186,700 103,350 77,600 63,700 58,350 52,800 48,850 45,850
3,000,000 280,000 155,000 116,350 95,500 87,500 79,200 73,250 68,750
4,000,000 373,350 206,700 155,150 127,350 116,700 105,600 97,650 91,700
5,000,000 466,700 258,350 193,900 159,200 145,850 131,950 122,050 114,600
6,000,000 560,000 310,000 232,700 191,000 175,000 158,350 146,450 137,500
7,000,000 653,350 361,700 271,450 222,850 204,200 184,750 170,850 160,450
8,000,000 746,700 413,350 310,250 254,700 233,350 211,150 195,250 183,350
9,000,000 840,000 465,000 349,000 286,500 262,500 237,500 219,650 206,250
10,000,000 933,350 516,700 387,800 318,350 291,700 263,900 244,050 229,200
11,000,000 1,026,700 568,350 426,600 350,200 320,850 290,300 268,500 252,100
12,000,000 1,120,000 620,000 465,350 382,000 350,000 316,700 292,900 275,000
13,000,000 1,213,350 671,700 504,150 413,850 379,200 343,100 317,300 297,950
14,000,000 1,306,700 723,350 542,900 445,700 408,350 369,450 341,700 320,850
15,000,000 1,400,000 775,000 581,700 477,500 437,500 395,850 366,100 343,750
16,000,000 1,493,350 826,700 620,450 509,350 466,700 422,250 390,500 366,700
17,000,000 1,586,700 878,350 659,250 541,200 495,850 448,650 414,900 389,600
18,000,000 1,680,000 930,000 698,000 573,000 525,000 475,000 439,300 412,500
19,000,000 1,773,350 981,700 736,800 604,850 554,200 501,400 463,700 435,450
20,000,000 1,866,700 1,033,350 775,600 636,700 583,350 527,800 488,100 458,350
21,000,000 1,960,000 1,085,000 814,350 668,500 612,500 554,200 512,500 481,250
22,000,000 2,053,350 1,136,700 853,150 700,350 641,700 580,600 536,950 504,200
23,000,000 2,146,700 1,188,350 891,900 732,200 670,850 606,950 561,350 527,100
24,000,000 2,240,000 1,240,000 930,700 764,000 700,000 633,350 585,750 550,000
25,000,000 2,333,350 1,291,700 969,450 795,850 729,200 659,750 610,150 572,950
26,000,000 2,426,700 1,343,350 1,008,250 827,700 758,350 686,150 634,550 595,850
27,000,000 2,520,000 1,395,000 1,047,000 859,500 787,500 712,500 658,950 618,750
28,000,000 2,613,350 1,446,700 1,085,800 891,350 816,700 738,900 683,350 641,700
29,000,000 2,706,700 1,498,350 1,124,600 923,200 845,850 765,300 707,750 664,600
30,000,000 2,800,000 1,550,000 1,163,350 955,000 875,000 791,700 732,150 687,500
31,000,000 2,893,350 1,601,700 1,202,150 986,850 904,200 818,100 756,550 710,450
32,000,000 2,986,700 1,653,350 1,240,900 1,018,700 933,350 844,450 781,000 733,350
33,000,000 3,080,000 1,705,000 1,279,700 1,050,500 962,500 870,850 805,400 756,250
34,000,000 3,173,350 1,756,700 1,318,450 1,082,350 991,700 897,250 829,800 779,200
35,000,000 3,266,700 1,808,350 1,357,250 1,114,200 1,020,850 923,650 854,200 802,100
36,000,000 3,360,000 1,860,000 1,396,000 1,146,000 1,050,000 950,000 878,600 825,000
37,000,000 3,453,350 1,911,700 1,434,800 1,177,850 1,079,200 976,400 903,000 847,950
38,000,000 3,546,700 1,963,350 1,473,600 1,209,700 1,108,350 1,002,800 927,400 870,850
39,000,000 3,640,000 2,015,000 1,512,350 1,241,500 1,137,500 1,029,200 951,800 893,750
40,000,000 3,733,350 2,066,700 1,551,150 1,273,350 1,166,700 1,055,600 976,200 916,700
41,000,000 3,826,700 2,118,350 1,589,900 1,305,200 1,195,850 1,081,950 1,000,600 939,600
42,000,000 3,920,000 2,170,000 1,628,700 1,337,000 1,225,000 1,108,350 1,025,000 962,500
43,000,000 4,013,350 2,221,700 1,667,450 1,368,850 1,254,200 1,134,750 1,049,450 985,450
44,000,000 4,106,700 2,273,350 1,706,250 1,400,700 1,283,350 1,161,150 1,073,850 1,008,350
45,000,000 4,200,000 2,325,000 1,745,000 1,432,500 1,312,500 1,187,500 1,098,250 1,031,250
46,000,000 4,293,350 2,376,700 1,783,800 1,464,350 1,341,700 1,213,900 1,122,650 1,054,200
47,000,000 4,386,700 2,428,350 1,822,600 1,496,200 1,370,850 1,240,300 1,147,050 1,077,100
48,000,000 4,480,000 2,480,000 1,861,350 1,528,000 1,400,000 1,266,700 1,171,450 1,100,000
49,000,000 4,573,350 2,531,700 1,900,150 1,559,850 1,429,200 1,293,100 1,195,850 1,122,950
50,000,000 4,666,700 2,583,350 1,938,900 1,591,700 1,458,350 1,319,450 1,220,250 1,145,850
 DAFTAR ANGSURAN KRESUN POS
BRI SITUBONDO
Hal. 2
BESAR 1% 1,1 % 1,25 %
POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN
51,000,000 4,760,000 2,635,000 1,977,700 1,623,500 1,487,500 1,345,850 1,244,650 1,168,750
52,000,000 4,853,350 2,686,700 2,016,450 1,655,350 1,516,700 1,372,250 1,269,050 1,191,700
53,000,000 4,946,700 2,738,350 2,055,250 1,687,200 1,545,850 1,398,650 1,293,500 1,214,600
54,000,000 5,040,000 2,790,000 2,094,000 1,719,000 1,575,000 1,425,000 1,317,900 1,237,500
55,000,000 5,133,350 2,841,700 2,132,800 1,750,850 1,604,200 1,451,400 1,342,300 1,260,450
56,000,000 5,226,700 2,893,350 2,171,600 1,782,700 1,633,350 1,477,800 1,366,700 1,283,350
57,000,000 5,320,000 2,945,000 2,210,350 1,814,500 1,662,500 1,504,200 1,391,100 1,306,250
58,000,000 5,413,350 2,996,700 2,249,150 1,846,350 1,691,700 1,530,600 1,415,500 1,329,200
59,000,000 5,506,700 3,048,350 2,287,900 1,878,200 1,720,850 1,556,950 1,439,900 1,352,100
60,000,000 5,600,000 3,100,000 2,326,700 1,910,000 1,750,000 1,583,350 1,464,300 1,375,000
61,000,000 5,693,350 3,151,700 2,365,450 1,941,850 1,779,200 1,609,750 1,488,700 1,397,950
62,000,000 5,786,700 3,203,350 2,404,250 1,973,700 1,808,350 1,636,150 1,513,100 1,420,850
63,000,000 5,880,000 3,255,000 2,443,000 2,005,500 1,837,500 1,662,500 1,537,500 1,443,750
64,000,000 5,973,350 3,306,700 2,481,800 2,037,350 1,866,700 1,688,900 1,561,950 1,466,700
65,000,000 6,066,700 3,358,350 2,520,600 2,069,200 1,895,850 1,715,300 1,586,350 1,489,600
66,000,000 6,160,000 3,410,000 2,559,350 2,101,000 1,925,000 1,741,700 1,610,750 1,512,500
67,000,000 6,253,350 3,461,700 2,598,150 2,132,850 1,954,200 1,768,100 1,635,150 1,535,450
68,000,000 6,346,700 3,513,350 2,636,900 2,164,700 1,983,350 1,794,450 1,659,550 1,558,350
69,000,000 6,440,000 3,565,000 2,675,700 2,196,500 2,012,500 1,820,850 1,683,950 1,581,250
70,000,000 6,533,350 3,616,700 2,714,450 2,228,350 2,041,700 1,847,250 1,708,350 1,604,200
71,000,000 6,626,700 3,668,350 2,753,250 2,260,200 2,070,850 1,873,650 1,732,750 1,627,100
72,000,000 6,720,000 3,720,000 2,792,000 2,292,000 2,100,000 1,900,000 1,757,150 1,650,000
73,000,000 6,813,350 3,771,700 2,830,800 2,323,850 2,129,200 1,926,400 1,781,550 1,672,950
74,000,000 6,906,700 3,823,350 2,869,600 2,355,700 2,158,350 1,952,800 1,806,000 1,695,850
75,000,000 7,000,000 3,875,000 2,908,350 2,387,500 2,187,500 1,979,200 1,830,400 1,718,750
76,000,000 7,093,350 3,926,700 2,947,150 2,419,350 2,216,700 2,005,600 1,854,800 1,741,700
77,000,000 7,186,700 3,978,350 2,985,900 2,451,200 2,245,850 2,031,950 1,879,200 1,764,600
78,000,000 7,280,000 4,030,000 3,024,700 2,483,000 2,275,000 2,058,350 1,903,600 1,787,500
79,000,000 7,373,350 4,081,700 3,063,450 2,514,850 2,304,200 2,084,750 1,928,000 1,810,450
80,000,000 7,466,700 4,133,350 3,102,250 2,546,700 2,333,350 2,111,150 1,952,400 1,833,350
81,000,000 7,560,000 4,185,000 3,141,000 2,578,500 2,362,500 2,137,500 1,976,800 1,856,250
82,000,000 7,653,350 4,236,700 3,179,800 2,610,350 2,391,700 2,163,900 2,001,200 1,879,200
83,000,000 7,746,700 4,288,350 3,218,600 2,642,200 2,420,850 2,190,300 2,025,600 1,902,100
84,000,000 7,840,000 4,340,000 3,257,350 2,674,000 2,450,000 2,216,700 2,050,000 1,925,000
85,000,000 7,933,350 4,391,700 3,296,150 2,705,850 2,479,200 2,243,100 2,074,450 1,947,950
86,000,000 8,026,700 4,443,350 3,334,900 2,737,700 2,508,350 2,269,450 2,098,850 1,970,850
87,000,000 8,120,000 4,495,000 3,373,700 2,769,500 2,537,500 2,295,850 2,123,250 1,993,750
88,000,000 8,213,350 4,546,700 3,412,450 2,801,350 2,566,700 2,322,250 2,147,650 2,016,700
89,000,000 8,306,700 4,598,350 3,451,250 2,833,200 2,595,850 2,348,650 2,172,050 2,039,600
90,000,000 8,400,000 4,650,000 3,490,000 2,865,000 2,625,000 2,375,000 2,196,450 2,062,500
91,000,000 8,493,350 4,701,700 3,528,800 2,896,850 2,654,200 2,401,400 2,220,850 2,085,450
92,000,000 8,586,700 4,753,350 3,567,600 2,928,700 2,683,350 2,427,800 2,245,250 2,108,350
93,000,000 8,680,000 4,805,000 3,606,350 2,960,500 2,712,500 2,454,200 2,269,650 2,131,250
94,000,000 8,773,350 4,856,700 3,645,150 2,992,350 2,741,700 2,480,600 2,294,050 2,154,200
95,000,000 8,866,700 4,908,350 3,683,900 3,024,200 2,770,850 2,506,950 2,318,500 2,177,100
96,000,000 8,960,000 4,960,000 3,722,700 3,056,000 2,800,000 2,533,350 2,342,900 2,200,000
97,000,000 9,053,350 5,011,700 3,761,450 3,087,850 2,829,200 2,559,750 2,367,300 2,222,950
98,000,000 9,146,700 5,063,350 3,800,250 3,119,700 2,858,350 2,586,150 2,391,700 2,245,850
99,000,000 9,240,000 5,115,000 3,839,000 3,151,500 2,887,500 2,612,500 2,416,100 2,268,750
100,000,000 9,333,350 5,166,700 3,877,800 3,183,350 2,916,700 2,638,900 2,440,500 2,291,700
 DAFTAR ANGSURAN KRETAP
BRI SITUBONDO
Hal. 1
BESAR 0,85 % 0,95 % 1%
POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN
1,000,000 91,850 50,200 37,300 30,350 26,200 23,900 21,950 20,450
2,000,000 183,700 100,350 74,600 60,700 52,350 47,800 43,850 40,850
3,000,000 275,500 150,500 111,850 91,000 78,500 71,700 65,750 61,250
4,000,000 367,350 200,700 149,150 121,350 104,700 95,600 87,650 81,700
5,000,000 459,200 250,850 186,400 151,700 130,850 119,450 109,550 102,100
6,000,000 551,000 301,000 223,700 182,000 157,000 143,350 131,450 122,500
7,000,000 642,850 351,200 260,950 212,350 183,200 167,250 153,350 142,950
8,000,000 734,700 401,350 298,250 242,700 209,350 191,150 175,250 163,350
9,000,000 826,500 451,500 335,500 273,000 235,500 215,000 197,150 183,750
10,000,000 918,350 501,700 372,800 303,350 261,700 238,900 219,050 204,200
11,000,000 1,010,200 551,850 410,100 333,700 287,850 262,800 241,000 224,600
12,000,000 1,102,000 602,000 447,350 364,000 314,000 286,700 262,900 245,000
13,000,000 1,193,850 652,200 484,650 394,350 340,200 310,600 284,800 265,450
14,000,000 1,285,700 702,350 521,900 424,700 366,350 334,450 306,700 285,850
15,000,000 1,377,500 752,500 559,200 455,000 392,500 358,350 328,600 306,250
16,000,000 1,469,350 802,700 596,450 485,350 418,700 382,250 350,500 326,700
17,000,000 1,561,200 852,850 633,750 515,700 444,850 406,150 372,400 347,100
18,000,000 1,653,000 903,000 671,000 546,000 471,000 430,000 394,300 367,500
19,000,000 1,744,850 953,200 708,300 576,350 497,200 453,900 416,200 387,950
20,000,000 1,836,700 1,003,350 745,600 606,700 523,350 477,800 438,100 408,350
21,000,000 1,928,500 1,053,500 782,850 637,000 549,500 501,700 460,000 428,750
22,000,000 2,020,350 1,103,700 820,150 667,350 575,700 525,600 481,950 449,200
23,000,000 2,112,200 1,153,850 857,400 697,700 601,850 549,450 503,850 469,600
24,000,000 2,204,000 1,204,000 894,700 728,000 628,000 573,350 525,750 490,000
25,000,000 2,295,850 1,254,200 931,950 758,350 654,200 597,250 547,650 510,450
26,000,000 2,387,700 1,304,350 969,250 788,700 680,350 621,150 569,550 530,850
27,000,000 2,479,500 1,354,500 1,006,500 819,000 706,500 645,000 591,450 551,250
28,000,000 2,571,350 1,404,700 1,043,800 849,350 732,700 668,900 613,350 571,700
29,000,000 2,663,200 1,454,850 1,081,100 879,700 758,850 692,800 635,250 592,100
30,000,000 2,755,000 1,505,000 1,118,350 910,000 785,000 716,700 657,150 612,500
31,000,000 2,846,850 1,555,200 1,155,650 940,350 811,200 740,600 679,050 632,950
32,000,000 2,938,700 1,605,350 1,192,900 970,700 837,350 764,450 701,000 653,350
33,000,000 3,030,500 1,655,500 1,230,200 1,001,000 863,500 788,350 722,900 673,750
34,000,000 3,122,350 1,705,700 1,267,450 1,031,350 889,700 812,250 744,800 694,200
35,000,000 3,214,200 1,755,850 1,304,750 1,061,700 915,850 836,150 766,700 714,600
36,000,000 3,306,000 1,806,000 1,342,000 1,092,000 942,000 860,000 788,600 735,000
37,000,000 3,397,850 1,856,200 1,379,300 1,122,350 968,200 883,900 810,500 755,450
38,000,000 3,489,700 1,906,350 1,416,600 1,152,700 994,350 907,800 832,400 775,850
39,000,000 3,581,500 1,956,500 1,453,850 1,183,000 1,020,500 931,700 854,300 796,250
40,000,000 3,673,350 2,006,700 1,491,150 1,213,350 1,046,700 955,600 876,200 816,700
41,000,000 3,765,200 2,056,850 1,528,400 1,243,700 1,072,850 979,450 898,100 837,100
42,000,000 3,857,000 2,107,000 1,565,700 1,274,000 1,099,000 1,003,350 920,000 857,500
43,000,000 3,948,850 2,157,200 1,602,950 1,304,350 1,125,200 1,027,250 941,950 877,950
44,000,000 4,040,700 2,207,350 1,640,250 1,334,700 1,151,350 1,051,150 963,850 898,350
45,000,000 4,132,500 2,257,500 1,677,500 1,365,000 1,177,500 1,075,000 985,750 918,750
46,000,000 4,224,350 2,307,700 1,714,800 1,395,350 1,203,700 1,098,900 1,007,650 939,200
47,000,000 4,316,200 2,357,850 1,752,100 1,425,700 1,229,850 1,122,800 1,029,550 959,600
48,000,000 4,408,000 2,408,000 1,789,350 1,456,000 1,256,000 1,146,700 1,051,450 980,000
49,000,000 4,499,850 2,458,200 1,826,650 1,486,350 1,282,200 1,170,600 1,073,350 1,000,450
50,000,000 4,591,700 2,508,350 1,863,900 1,516,700 1,308,350 1,194,450 1,095,250 1,020,850
 DAFTAR ANGSURAN KRETAP
BRI SITUBONDO
Hal. 2
BESAR 0,85 % 0,95 % 1%
POKOK PINJAMAN 12 BULAN 24 BULAN 36 BULAN 48 BULAN 60 BULAN 72 BULAN 84 BULAN 96 BULAN
51,000,000 4,683,500 2,558,500 1,901,200 1,547,000 1,334,500 1,218,350 1,117,150 1,041,250
52,000,000 4,775,350 2,608,700 1,938,450 1,577,350 1,360,700 1,242,250 1,139,050 1,061,700
53,000,000 4,867,200 2,658,850 1,975,750 1,607,700 1,386,850 1,266,150 1,161,000 1,082,100
54,000,000 4,959,000 2,709,000 2,013,000 1,638,000 1,413,000 1,290,000 1,182,900 1,102,500
55,000,000 5,050,850 2,759,200 2,050,300 1,668,350 1,439,200 1,313,900 1,204,800 1,122,950
56,000,000 5,142,700 2,809,350 2,087,600 1,698,700 1,465,350 1,337,800 1,226,700 1,143,350
57,000,000 5,234,500 2,859,500 2,124,850 1,729,000 1,491,500 1,361,700 1,248,600 1,163,750
58,000,000 5,326,350 2,909,700 2,162,150 1,759,350 1,517,700 1,385,600 1,270,500 1,184,200
59,000,000 5,418,200 2,959,850 2,199,400 1,789,700 1,543,850 1,409,450 1,292,400 1,204,600
60,000,000 5,510,000 3,010,000 2,236,700 1,820,000 1,570,000 1,433,350 1,314,300 1,225,000
61,000,000 5,601,850 3,060,200 2,273,950 1,850,350 1,596,200 1,457,250 1,336,200 1,245,450
62,000,000 5,693,700 3,110,350 2,311,250 1,880,700 1,622,350 1,481,150 1,358,100 1,265,850
63,000,000 5,785,500 3,160,500 2,348,500 1,911,000 1,648,500 1,505,000 1,380,000 1,286,250
64,000,000 5,877,350 3,210,700 2,385,800 1,941,350 1,674,700 1,528,900 1,401,950 1,306,700
65,000,000 5,969,200 3,260,850 2,423,100 1,971,700 1,700,850 1,552,800 1,423,850 1,327,100
66,000,000 6,061,000 3,311,000 2,460,350 2,002,000 1,727,000 1,576,700 1,445,750 1,347,500
67,000,000 6,152,850 3,361,200 2,497,650 2,032,350 1,753,200 1,600,600 1,467,650 1,367,950
68,000,000 6,244,700 3,411,350 2,534,900 2,062,700 1,779,350 1,624,450 1,489,550 1,388,350
69,000,000 6,336,500 3,461,500 2,572,200 2,093,000 1,805,500 1,648,350 1,511,450 1,408,750
70,000,000 6,428,350 3,511,700 2,609,450 2,123,350 1,831,700 1,672,250 1,533,350 1,429,200
71,000,000 6,520,200 3,561,850 2,646,750 2,153,700 1,857,850 1,696,150 1,555,250 1,449,600
72,000,000 6,612,000 3,612,000 2,684,000 2,184,000 1,884,000 1,720,000 1,577,150 1,470,000
73,000,000 6,703,850 3,662,200 2,721,300 2,214,350 1,910,200 1,743,900 1,599,050 1,490,450
74,000,000 6,795,700 3,712,350 2,758,600 2,244,700 1,936,350 1,767,800 1,621,000 1,510,850
75,000,000 6,887,500 3,762,500 2,795,850 2,275,000 1,962,500 1,791,700 1,642,900 1,531,250
76,000,000 6,979,350 3,812,700 2,833,150 2,305,350 1,988,700 1,815,600 1,664,800 1,551,700
77,000,000 7,071,200 3,862,850 2,870,400 2,335,700 2,014,850 1,839,450 1,686,700 1,572,100
78,000,000 7,163,000 3,913,000 2,907,700 2,366,000 2,041,000 1,863,350 1,708,600 1,592,500
79,000,000 7,254,850 3,963,200 2,944,950 2,396,350 2,067,200 1,887,250 1,730,500 1,612,950
80,000,000 7,346,700 4,013,350 2,982,250 2,426,700 2,093,350 1,911,150 1,752,400 1,633,350
81,000,000 7,438,500 4,063,500 3,019,500 2,457,000 2,119,500 1,935,000 1,774,300 1,653,750
82,000,000 7,530,350 4,113,700 3,056,800 2,487,350 2,145,700 1,958,900 1,796,200 1,674,200
83,000,000 7,622,200 4,163,850 3,094,100 2,517,700 2,171,850 1,982,800 1,818,100 1,694,600
84,000,000 7,714,000 4,214,000 3,131,350 2,548,000 2,198,000 2,006,700 1,840,000 1,715,000
85,000,000 7,805,850 4,264,200 3,168,650 2,578,350 2,224,200 2,030,600 1,861,950 1,735,450
86,000,000 7,897,700 4,314,350 3,205,900 2,608,700 2,250,350 2,054,450 1,883,850 1,755,850
87,000,000 7,989,500 4,364,500 3,243,200 2,639,000 2,276,500 2,078,350 1,905,750 1,776,250
88,000,000 8,081,350 4,414,700 3,280,450 2,669,350 2,302,700 2,102,250 1,927,650 1,796,700
89,000,000 8,173,200 4,464,850 3,317,750 2,699,700 2,328,850 2,126,150 1,949,550 1,817,100
90,000,000 8,265,000 4,515,000 3,355,000 2,730,000 2,355,000 2,150,000 1,971,450 1,837,500
91,000,000 8,356,850 4,565,200 3,392,300 2,760,350 2,381,200 2,173,900 1,993,350 1,857,950
92,000,000 8,448,700 4,615,350 3,429,600 2,790,700 2,407,350 2,197,800 2,015,250 1,878,350
93,000,000 8,540,500 4,665,500 3,466,850 2,821,000 2,433,500 2,221,700 2,037,150 1,898,750
94,000,000 8,632,350 4,715,700 3,504,150 2,851,350 2,459,700 2,245,600 2,059,050 1,919,200
95,000,000 8,724,200 4,765,850 3,541,400 2,881,700 2,485,850 2,269,450 2,081,000 1,939,600
96,000,000 8,816,000 4,816,000 3,578,700 2,912,000 2,512,000 2,293,350 2,102,900 1,960,000
97,000,000 8,907,850 4,866,200 3,615,950 2,942,350 2,538,200 2,317,250 2,124,800 1,980,450
98,000,000 8,999,700 4,916,350 3,653,250 2,972,700 2,564,350 2,341,150 2,146,700 2,000,850
99,000,000 9,091,500 4,966,500 3,690,500 3,003,000 2,590,500 2,365,000 2,168,600 2,021,250
100,000,000 9,183,350 5,016,700 3,727,800 3,033,350 2,616,700 2,388,900 2,190,500 2,041,700
DAFTAR ANGSURAN KPR BRI
Sk Bunga = 14.50%
Besar PERIODE (TAHUN)
Pinjaman 1 2 3 4 5 6 7 8 9 10
10,000,000 900,225 482,494 344,210 275,780 235,283 208,744 190,173 176,573 166,277 158,287
20,000,000 1,800,451 964,989 688,420 551,559 470,566 417,489 380,346 353,145 332,554 316,574
30,000,000 2,700,676 1,447,483 1,032,629 827,339 705,848 626,233 570,519 529,718 498,832 474,860
40,000,000 3,600,902 1,929,977 1,376,839 1,103,118 941,131 834,977 760,692 706,290 665,109 633,147
50,000,000 4,501,127 2,412,471 1,721,049 1,378,898 1,176,414 1,043,721 950,865 882,863 831,386 791,434
60,000,000 5,401,353 2,894,966 2,065,259 1,654,677 1,411,697 1,252,466 1,141,038 1,059,435 997,663 949,721
70,000,000 6,301,578 3,377,460 2,409,468 1,930,457 1,646,980 1,461,210 1,331,211 1,236,008 1,163,940 1,108,008
80,000,000 7,201,804 3,859,954 2,753,678 2,206,236 1,882,262 1,669,954 1,521,384 1,412,581 1,330,218 1,266,294
90,000,000 8,102,029 4,342,449 3,097,888 2,482,016 2,117,545 1,878,698 1,711,557 1,589,153 1,496,495 1,424,581
100,000,000 9,002,255 4,824,943 3,442,098 2,757,795 2,352,828 2,087,443 1,901,730 1,765,726 1,662,772 1,582,868
110,000,000 9,902,480 5,307,437 3,786,308 3,033,575 2,588,111 2,296,187 2,091,903 1,942,298 1,829,049 1,741,155
120,000,000 10,802,706 5,789,931 4,130,517 3,309,354 2,823,394 2,504,931 2,282,077 2,118,871 1,995,326 1,899,441
130,000,000 11,702,931 6,272,426 4,474,727 3,585,134 3,058,677 2,713,675 2,472,250 2,295,443 2,161,603 2,057,728
140,000,000 12,603,156 6,754,920 4,818,937 3,860,913 3,293,959 2,922,420 2,662,423 2,472,016 2,327,881 2,216,015
150,000,000 13,503,382 7,237,414 5,163,147 4,136,693 3,529,242 3,131,164 2,852,596 2,648,589 2,494,158 2,374,302
160,000,000 14,403,607 7,719,908 5,507,356 4,412,472 3,764,525 3,339,908 3,042,769 2,825,161 2,660,435 2,532,589
170,000,000 15,303,833 8,202,403 5,851,566 4,688,252 3,999,808 3,548,653 3,232,942 3,001,734 2,826,712 2,690,875
180,000,000 16,204,058 8,684,897 6,195,776 4,964,032 4,235,091 3,757,397 3,423,115 3,178,306 2,992,989 2,849,162
190,000,000 17,104,284 9,167,391 6,539,986 5,239,811 4,470,373 3,966,141 3,613,288 3,354,879 3,159,267 3,007,449
200,000,000 18,004,509 9,649,886 6,884,195 5,515,591 4,705,656 4,174,885 3,803,461 3,531,451 3,325,544 3,165,736
210,000,000 18,904,735 ### 7,228,405 5,791,370 4,940,939 4,383,630 3,993,634 3,708,024 3,491,821 3,324,023
220,000,000 19,804,960 ### 7,572,615 6,067,150 5,176,222 4,592,374 4,183,807 3,884,597 3,658,098 3,482,309
230,000,000 20,705,186 ### 7,916,825 6,342,929 5,411,505 4,801,118 4,373,980 4,061,169 3,824,375 3,640,596
240,000,000 21,605,411 ### 8,261,035 6,618,709 5,646,787 5,009,862 4,564,153 4,237,742 3,990,653 3,798,883
250,000,000 22,505,637 ### 8,605,244 6,894,488 5,882,070 5,218,607 4,754,326 4,414,314 4,156,930 3,957,170
260,000,000 23,405,862 ### 8,949,454 7,170,268 6,117,353 5,427,351 4,944,499 4,590,887 4,323,207 4,115,457
270,000,000 24,306,087 ### 9,293,664 7,446,047 6,352,636 5,636,095 5,134,672 4,767,459 4,489,484 4,273,743
280,000,000 25,206,313 ### 9,637,874 7,721,827 6,587,919 5,844,839 5,324,845 4,944,032 4,655,761 4,432,030
290,000,000 26,106,538 ### 9,982,083 7,997,606 6,823,202 6,053,584 5,515,018 5,120,605 4,822,039 4,590,317
300,000,000 27,006,764 ### ### 8,273,386 7,058,484 6,262,328 5,705,191 5,297,177 4,988,316 4,748,604
310,000,000 27,906,989 ### ### 8,549,165 7,293,767 6,471,072 5,895,364 5,473,750 5,154,593 4,906,890
320,000,000 28,807,215 ### ### 8,824,945 7,529,050 6,679,817 6,085,537 5,650,322 5,320,870 5,065,177
330,000,000 29,707,440 ### ### 9,100,724 7,764,333 6,888,561 6,275,710 5,826,895 5,487,147 5,223,464
340,000,000 30,607,666 ### ### 9,376,504 7,999,616 7,097,305 6,465,883 6,003,467 5,653,424 5,381,751
350,000,000 31,507,891 ### ### 9,652,283 8,234,898 7,306,049 6,656,056 6,180,040 5,819,702 5,540,038
360,000,000 32,408,117 ### ### 9,928,063 8,470,181 7,514,794 6,846,230 6,356,613 5,985,979 5,698,324
370,000,000 33,308,342 ### ### ### 8,705,464 7,723,538 7,036,403 6,533,185 6,152,256 5,856,611
380,000,000 34,208,567 ### ### ### 8,940,747 7,932,282 7,226,576 6,709,758 6,318,533 6,014,898
390,000,000 35,108,793 ### ### ### 9,176,030 8,141,026 7,416,749 6,886,330 6,484,810 6,173,185
400,000,000 36,009,018 ### ### ### 9,411,312 8,349,771 7,606,922 7,062,903 6,651,088 6,331,472
410,000,000 36,909,244 ### ### ### 9,646,595 8,558,515 7,797,095 7,239,475 6,817,365 6,489,758
420,000,000 37,809,469 ### ### ### 9,881,878 8,767,259 7,987,268 7,416,048 6,983,642 6,648,045
430,000,000 38,709,695 ### ### ### ### 8,976,004 8,177,441 7,592,621 7,149,919 6,806,332
440,000,000 39,609,920 ### ### ### ### 9,184,748 8,367,614 7,769,193 7,316,196 6,964,619
450,000,000 40,510,146 ### ### ### ### 9,393,492 8,557,787 7,945,766 7,482,474 7,122,906
460,000,000 41,410,371 ### ### ### ### 9,602,236 8,747,960 8,122,338 7,648,751 7,281,192
470,000,000 42,310,597 ### ### ### ### 9,810,981 8,938,133 8,298,911 7,815,028 7,439,479
480,000,000 43,210,822 ### ### ### ### ### 9,128,306 8,475,483 7,981,305 7,597,766
490,000,000 44,111,048 ### ### ### ### ### 9,318,479 8,652,056 8,147,582 7,756,053
500,000,000 45,011,273 ### ### ### ### ### 9,508,652 8,828,629 8,313,860 7,914,339