Ceklist dan Proyeksi Anggaran

Pernikahan Mr & Ms
Feb 20, 14
No
1
2
3
4
5
6
7
8
9
10
11
12
13

14
15
16
17
18
19

Nama
Gaun Pengantin
Paes
Gaun Ibu Pengantin
Gaun Bapak Pengantin
Baju Among tamu
Rias Among tamu
Baju jaga kado
Rias jaga kado
Tempat
Dekorasi
Tenda
Kartu Undangan
Catering
- prasmanan
- Gubug 4bh(4x400)
Souvenir
Tanda terima kasih utk panitia
Photo & Video
MC
Entertainment
Lain2
Total

Harga @
Rp0
Rp3,000,000
Rp0
Rp0
Rp0
Rp200,000
Rp0
Rp200,000
Rp1,500,000
Rp2,500,000
Rp600,000
Rp4,000

Qtt

Rp20,000
Rp7,500
Rp2,000
Rp0
Rp500,000
Rp500,000
Rp1,000,000
Rp2,000,000

700
1600
700
20
1
1
1
1

2
1
1
1
4
4
4
4
1
1
1
380

Jumlah
Rp0
Rp3,000,000
Rp0
Rp0
Rp0
Rp800,000
Rp0
Rp800,000
Rp1,500,000
Rp2,500,000
Rp600,000
Rp1,520,000
Rp0
Rp14,000,000
Rp12,000,000
Rp1,400,000
Rp0
Rp500,000
Rp500,000
Rp1,000,000
Rp2,000,000
Rp42,120,000

Ket