Inst - Sanitare Si Hidranti Int.

Formular F3
OBIECTIV: BALS CONSOLID. SPITAL BALS
LISTA
cu cantitatile de lucrari pe categorii de lucrari

Obiect: 2 MANSARDA PAVILION 4 - CORP A1
Categorie: 1.2.4 INST.SANITARE SI HIDRANTI INT.
Nr.
Capitol lucrari
Crt.
Simbol
[ ron ]
Cantitatea
U/M
Valoare
a)materiale
b)manopera
Denumire resursa
c)utilaj
Observatii
d)transport
Corectii
Total(a+b+c+d)
Liste Anexe
1
Pretul unitar
SA15B1
82
32.00000
2.19
70.08
0.00%
1.80
57.60
TEAVA REHAU(SAU SIMILAR) IZOLATA IN CONDUCTE DE LE
0.00
0.00
GATURA LA OBIECTE SANITARE DN=16 MM
0.00
0.00
0.00%
127.68
136.00000
3.42
465.12
0.00%
1.86
252.96
TEAVA REHAU(SAU SIMILAR) IZOLATA IN CONDUCTE DE LE
0.00
0.00
GATURA LA OBIECTE SANITARE DN=20 MM
0.00
SA15C1
82
0.00%
0.00
718.08
84.00000
5.37
451.08
0.00%
1.98
166.32
TEAVA REHAU(SAU SIMILAR) IZOLATA IN COLOANE DN=25
0.00
0.00
MM
0.00
SA16A1
82
0.00%
65.79%
0.00
617.40
SA16B1
82
72.00000
8.25
594.00
0.00%
2.16
155.52
0.00
0.00
MM
0.00
0.00
0.00%
2.50%
749.52
24.00000
13.32
319.68
0.00%
2.34
56.16
0.00
0.00
MM
0.00
SA16C1
82
0.00%
2.38%
0.00
375.84
24.00000
1.32
31.68
0.00%
6.58
157.92
INTERC PIES DE LEG TEU;COT;MUFE;PE COND EXIST TEAV
0.00
0.00
A REHAU(SAU SIMILAR) D= 16 MM
0.00
RPSA45B1
82
BUCATA
0.00%
0.00
189.60
6715377 BUCATA
0.00%
0.00%
10.00000
0.21
2.10
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
COT PPR DN=16MM
2.10
6
6714031 BUCATA
0.00%
TEU PPR DN=16 MM
0.00%
4.00000
0.30
1.20
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
1.20
6714108 BUCATA
0.00%
0.00%
2.00000
0.18
0.36
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
MANSON PPR DN=16 MM
0.36
6
6714201 BUCATA
0.00%
0.00%
2.00000
0.84
1.68
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
6.00000
2.31
13.86
0.00%
0.00
0.00
0.00
0.00
CURBE PPR DN=16 MM
1.68
6
6714287 BUCATA
0.00%
0.00%
NIPLU PPR DN=16 MM
0.00
0.00
13.86
90.00000
1.38
124.20
0.00%
2.88
259.20
0.00
0.00
0.00
RPSA45C1
82
BUCATA
0.00%
0.00
383.40
6715379 BUCATA
0.00%
0.00%
36.00000
0.36
12.96
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
COT PPR DN=20MM
12.96
7
6714043 BUCATA
0.00%
0.00%
12.00000
0.45
5.40
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
TEU PPR DN=20 MM
5.40
7
6715070 BUCATA
0.00%
0.00%
20.00000
0.26
5.20
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
MANSON PPR DN=20 MM
5.20
7
6715071 BUCATA
0.00%
0.00%
4.00000
1.08
4.32
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
10.00000
3.93
39.30
0.00%
0.00
0.00
0.00
0.00
CURBE PPR DN=20 MM
4.32
7
6714299 BUCATA
0.00%
0.00%
NIPLU PPR DN=20 MM
0.00
0.00
39.30
6714378 BUCATA
0.00%
0.00%
8.00000
3.00
24.00
0.00%
0.00
0.00
0.00
0.00
TRECERE FE DN=20 MM
0.00
0.00
24.00
RPSA45D1
82
BUCATA
0.00%
60.00000
1.43
85.80
0.00%
3.24
194.40
0.00
0.00
0.00
0.00
280.20
6715381 BUCATA
0.00%
0.00%
20.00000
0.83
16.60
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
COT PPR DN=25MM
16.60
8
6714055 BUCATA
0.00%
0.00%
8.00000
0.96
7.68
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
TEU PPR DN=25 MM
7.68
8
6714122 BUCATA
0.00%
0.00%
12.00000
0.56
6.72
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
10.00000
2.51
25.10
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
MANSON PPR DN=25 MM
6.72
8
6714237 BUCATA
0.00%
0.00%
CURBE PPR DN=25 MM
25.10
8
6714380 BUCATA
0.00%
0.00%
10.00000
3.80
38.00
0.00%
0.00
0.00
0.00
0.00
TRECERE FE DN=25 MM
0.00
0.00
38.00
44.00000
1.89
83.16
0.00%
3.78
166.32
0.00
0.00
0.00
RPSA45E1
82
BUCATA
0.00%
0.00
249.48
6715382 BUCATA
0.00%
0.00%
8.00000
3.10
24.80
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
COT PPR DN=32MM
24.80
9
6714067 BUCATA
0.00%
0.00%
4.00000
1.65
6.60
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
TEU PPR DN=32 MM
6.60
9
6714146 BUCATA
0.00%
0.00%
20.00000
0.83
16.60
0.00%
0.00
0.00
0.00
0.00
MANSON PPR DN=32 MM
0.00
0.00
16.60
6714249 BUCATA
0.00%
0.00%
4.00000
5.06
20.24
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
19.69
157.52
CURBE PPR DN=32 MM
20.24
9
6714316 BUCATA
8.00000
0.00%
0.00%
0.00%
NIPLU PPR DN=32 MM
0.00
0.00
0.00
0.00
0.00
0.00
157.52
16.00000
2.03
32.48
0.00%
3.98
63.68
0.00
0.00
0.00
10
RPSA45F1
82
BUCATA
0.00%
0.00
96.16
10
6715383 BUCATA
0.00%
0.00%
8.00000
2.63
21.04
0.00%
0.00
0.00
0.00
0.00
COT PPR DN=40MM
0.00
0.00
21.04
10
6714079 BUCATA
0.00%
0.00%
4.00000
2.85
11.40
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
TEU PPR DN=40 MM
11.40
10
6714251 BUCATA
0.00%
0.00%
2.00000
5.90
11.80
0.00%
0.00
0.00
0.00
0.00
CURBE PPR DN=40 MM
0.00
0.00
11.80
10
6714421 BUCATA
0.00%
0.00%
2.00000
4.80
9.60
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
10.00000
24.46
244.60
0.00%
TRECERE FE DN=40 MM
9.60
11
SA07A1
82
15.60
156.00
TEAVA OTEL F SUD SAU SUD.LONG.PT.INST.ZN IN LEGAT
0.00
0.00
LA HIDR INCEND CLAD SOC SAU CULT IND D=2"
0.00
0.00
0.00%
88.39%
400.60
12
SA47A1
82
BUCATA
0.00%
0.00%
4.00000
14.52
58.08
0.00%
5.30
21.20
0.00
0.00
FITING.FONTA MALEAB.MONT.PRIN INSURUB.LA TEVI OTEL

ZN.PT.COL.HIDRANTI,CU 2 INSURUB.SI D=2
0.00
TOLI
0.00
79.28
13
SA47E1
82
BUCATA
0.00%
2.00000
15.01
30.02
0.00%
5.60
11.20
0.00
0.00
FITING.FONTA MALEAB.MONT.PRIN INSURUB.LA TEVI OTEL

ZN.PT.COL.HIDRANTI,CU 3 INSURUB.SI D=2
0.00
TOLI
0.00
41.22
14
SA43D1
82
BUCATA
14.00000
1.76
24.64
0.00%
0.30
4.20
BRATARA PT.FIXAREA COND.OTELFPVC DE AL&MCCU APAFGA
0.00
0.00
ZE,MONT.PRIN INCASTRARE,COND.AVIND D=
0.00
0.00
60.00000
1.88
112.80
0.00%
0.30
18.00
BRATARA PT.FIXAREA COND.OTEL+PVC DE ALIM.CU APA+GA
0.00
0.00
ZE,MONT.PRIN INCASTRARE,COND.AVIND D=1
0.00
0.00
0.00%
16.00%
3/4 TOLI
28.84
15
SA43E1
82
BUCATA
0.00%
32.00%
TOLI
130.80
50.00000
2.17
108.50
0.00%
0.36
18.00
0.00
0.00
ZE,MONT.PRIN INCASTRARE,COND.AVIND D=1 1/4 TOLI
0.00
16
SA43F1
82
BUCATA
0.00%
0.00
126.50
22.00000
2.29
50.38
0.00%
0.36
7.92
0.00
0.00
ZE,MONT.PRIN INCASTRARE,COND.AVIND D=1 1/2 TOLI
0.00
17
SA43G1
82
BUCATA
0.00%
5.26%
0.00
58.30
18
SA43H1
82
BUCATA
6.00000
2.54
15.24
0.00%
0.42
2.52
BRATARA PT.FIXAREA COND.OTEL+PVC DE ALUM.CU APA,GA
0.00
0.00
ZE,MONT.PRIN INCASTRARE,COND.AVIND D=2
0.00
0.00
0.00%
13.16%
TOLI
17.76
19
SB16A1
82
0.00%
32.00000
2.22
71.04
0.00%
2.13
68.16
0.00
0.00
TV POLIPROPILENA TIP U AP. MONT IN NISA SUB PARDOS
0.00
SAU SUSP PLANSEU PE PORT PANA LA 3 M, D=32 MM
0.00
139.20
20
SB16B1
82
0.00%
8.00000
2.68
21.44
0.00%
2.47
19.76
0.00
0.00
0.00
0.00
41.20
21
SB16C1
82
0.00%
22.00000
3.34
73.48
0.00%
2.68
58.96
0.00
0.00
0.00
0.00

132.44
22
SB16D1
82
0.00%
0.00%
6.00000
5.26
31.56
0.00%
7.98
47.88
0.00
0.00
0.00
0.00
79.44
23
SB16E1
82
0.00%
0.00%
34.00000
10.00
340.00
0.00%
3.04
103.36
0.00
0.00
0.00
0.00
443.36
24
SB17A1
82
BUCATA
15.00000
0.65
9.75
0.00%
0.26
3.90
COT POLIPROPILENA CU IMB PRIN LIPIRE LA 45;67 30;8
0.00
0.00
7 30', AVIND D= 32 MM
0.00
0.00
0.00%
0.00%
13.65
4.00000
0.74
2.96
0.00%
0.38
1.52
0.00
0.00
7 30', AVIND D= 40 MM
0.00
0.00
25
SB17B1
82
BUCATA
0.00%
4.48
26
SB17C1
82
0.00%
BUCATA
27.00000
0.82
22.14
0.00%
0.44
11.88
0.00
7 30', AVIND D= 50 MM
0.00
0.00
0.00
34.02
2.00000
1.59
3.18
0.00%
0.64
1.28
0.00
0.00
7 30', AVIND D= 75 MM
0.00
0.00
16.00000
2.41
38.56
0.00%
27
SB17D1
82
BUCATA
0.00%
4.46
28
SB17E1
82
BUCATA
0.96
15.36
0.00
0.00
7 30', AVIND D= 110 MM
0.00
0.00
0.00%
53.92
2.00000
1.22
2.44
0.00%
0.49
0.98
RAMIF SIMPLA POLIPROP DE 45;67,3;87,3 GRADE PT IMB
0.00
0.00
IN LIPIRE RAMIF CU DN=32 MM
0.00
0.00
29
SB20A1
82
BUCATA
0.00%
3.42
4.00000
1.55
6.20
0.00%
0.62
2.48
0.00
0.00
0.00
0.00
12.00000
4.73
56.76
0.00%
30
SB19A1
82
BUCATA
0.00%
8.68
31
SB19C1
82
BUCATA
1.75
21.00
0.00
0.00
0.00
0.00
0.00%
77.76
4.00000
4.73
18.92
0.00%
1.75
7.00
0.00
0.00
0.00
32
SB19C1
82
BUCATA
0.00%
0.00
25.92
6.00000
0.66
3.96
0.00%
0.26
1.56
REDUCTIE EXCENTRICA DIN POLIPROPILENA CU IMBIN PRI
0.00
0.00
N LIPIRE, AVIND D= 40- 32 MM
0.00
0.00
16.00000
0.71
11.36
0.00%
33
SB22A1
82
BUCATA
0.00%
0.00%
5.52
34
SB22B1
82
BUCATA
0.28
4.48
0.00
0.00
N LIPIRE, AVIND D= 50- 32 MM
0.00
0.00
0.00%
69.23%
15.84
8.00000
1.54
12.32
0.00%
0.62
4.96
0.00
0.00
N LIPIRE, AVIND D= 110-50 MM
0.00
35
SB22E1
82
BUCATA
0.00%
47.37%
0.00
17.28
8.00000
4.98
39.84
0.00%
2.00
16.00
PIESA DE CURATIRE POLIPROPILENA CU IMBINARE PRIN L
0.00
0.00
IPIRE D=110 MM
0.00
36
SB21C1
82
BUCATA
0.00%
0.00
55.84
37
SB45A1
82
BUCATA
0.00%
0.00%
12.00000
29.23
350.76
0.00%
5.88
70.56
0.00
0.00
SIFON PARDOSEALA POLIPROPILENA CU D=50 MM
0.00
0.00
421.32
2.00000
282.89
565.78
0.00%
26.70
53.40
0.00
0.00
0.00
0.00
9.00000
282.89
2,546.01
0.00%
26.70
240.30
CADA PENTRU DUS,CALIT.1,DIN FONTA EMAILATA ROTUNJI
0.00
0.00
TA
0.00
38
SC03A1
82
BUCATA
0.00%
10.78%
CADA PENTRU DUS,CALIT.1,DIN FONTA EMAILATA PATRATA

CU 1...2 LATURI LIBERE
619.18
39
SC03A2
82
BUCATA
0.00%
10.78%
0.00
2,786.31
40
SC04A1
82
BUCATA
0.00%
212.50%
11.00000
480.00
5,280.00
0.00%
26.70
293.70
0.00
0.00
MONTARE CABINA DUS
0.00
0.00
5,573.70
41
SD03A1
82
BUCATA
11.00000
64.43
708.73
0.00%
13.72
150.92
BATERIE AMESTEC.PT.BAIE,CU DUS FLEXIBIL,DE 1/2 TOL
0.00
0.00
I TIP...MONT.CU DIBLURI DE LEMN PE ZID.CARAMIDA
0.00
0.00
14.00000
143.69
2,011.66
0.00%
20.26
283.64
0.00
0.00
0.00%
0.96%
859.65
42
SC07E1
82
BUCATA
0.00%
19.88%
LAVOAR DIN PORTELAN SANITAR, MONTAT PE PIEDESTAL
0.00
42
SC07E1
0.00
2,295.30
conf.clarif.2229/13.09.2013( +3buc)
82
BUCATA
0.00%
19.88%
1.00000
355.00
355.00
0.00%
34.29
34.29
0.00
0.00
LAVOAR PTR.PERSOANE CU HANDICAP
0.00
0.00
389.29
clarificare 2229/13.09.2013 pct.1-Inst.Sanitare
15.00000
44.18
662.70
0.00%
9.72
145.80
0.00
0.00
0.00
0.00
14.00000
486.09
6,805.26
0.00%
22.18
310.52
CLOS. VAS PORT SANIT SAU FAIANTA CU REZERVOR FAIAN
0.00
0.00
TA SAU MAS. TERMOPL. MONT. VAS, INCLUSIV REZERVOR SI RAMA
0.00
43
SD06A1
82
BUCATA
0.00%
1.85%
BATERIE AMESTECATOARE LAVOAR ALAMA 1/2" JET PERLAT
808.50
conf.clarif.2229/13.09.2013 (+4buc)
44
SC13A1
82
BUCATA
0.00%
0.00%
0.00
7,115.78
44
SC13A1
82
BUCATA
0.00%
0.00%
1.00000
750.00
750.00
0.00%
55.78
55.78
0.00
0.00
VAS PENTRU CLOSET PENTRU PERSOANE CU HANDICAP
0.00
0.00
805.78
44
SC22A1
82
0.00%
PISOAR DIN PORTELAN SANITAR
BUCATA
0.00%
1.00000
175.00
175.00
0.00%
17.50
17.50
0.00
0.00
0.00
0.00
192.50
45
SC16D1
82
BUCATA
0.00%
0.00%
14.00000
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
REZERVOR INGROPAT
0.00
14.00000
0.00
0.00
0.00%
0.00
0.00
RAMA PENTRU VAS DE CLOSET, BACHELITA CU CAPAC SI S
0.00
0.00
URUB FLUTURE
0.00
0.00
46
SC18A1
82
0.00%
BUCATA
139.29%
0.00
11.00000
36.72
403.92
0.00%
2.46
27.06
PORTPROSOP FONTA EMAIL SAU MAT. PLAS TIP B CU 2 TA
0.00
0.00
LPI DE FIXARE PE PERETE CU 2 BRATE DE 45
0.00
47
SC24A3
82
BUCATA
0.00%
0.00%
0.00
430.98
48
SC24A1
82
BUCATA
11.00000
36.72
403.92
0.00%
2.46
27.06
PORTPROSOP FONTA EMAIL SAU MAT PLAS TIP U SIMBOL 4
0.00
0.00
73 DIN ALAM NICHEL CU 1 BRAT
0.00
0.00
0.00%
0.00%
430.98
11.00000
30.93
340.23
0.00%
3.06
33.66
COMPL. A UNEI ETAJERE DIN GEAM TRAS PE PERETI ZID
0.00
0.00
SAU BETON
0.00
49
SC25B1
82
BUCATA
0.00%
0.00%
0.00
373.89
14.00000
84.50
1,183.00
0.00%
5.88
82.32
OGLINDA SANIT.SEMICRIST.MARGINI.SLEF.CU DIMENS.400
0.00
0.00
X500MM PE PER. CA. BE
0.00
50
SC26A1
82
BUCATA
0.00%
0.00%
0.00
1,265.32
50
SC26A1
82
BUCATA
0.00%
0.00%
1.00000
1,115.10
1,115.10
0.00%
20.39
20.39
0.00
0.00
0.00
0.00
OGLINDA SANIT.SEMICRIST.RABATABILA
1,135.49
11.00000
37.10
408.10
0.00%
2.10
23.10
SAPUN PORT SANIT. FONTA EM PE PERETI ZIDARIE SAU B
0.00
0.00
ETON
0.00
51
SC28B1
82
BUCATA
0.00%
0.00%
0.00
431.20
11.00000
37.10
408.10
0.00%
2.10
23.10
SAPUN PORT SANIT. FONTA EM PE PERETI ZIDARIE SAU B
0.00
0.00
ETON
0.00
52
SC28B1
82
BUCATA
0.00%
0.00%
0.00
431.20
53
SC30A5
82
BUCATA
15.00000
23.93
358.95
0.00%
2.46
36.90
SUPORT HIRTIE FONT. EMAIL. PORT.SAN. TABL. TABLA D
0.00
0.00
ECAPOTDA
0.00
0.00
0.00%
0.00%
395.85
54
SC30A1
82
BUCATA
11.00000
9.50
104.50
0.00%
0.00%
0.00%
MONTARE PORTPERIE WC
0.95
10.45
0.00
0.00
0.00
0.00
114.95
11.00000
23.93
263.23
0.00%
2.10
23.10
PORTPAHAR SIMPLU DIN FONTA EMAILATA PE PERETI DE Z
0.00
0.00
ID SAU BETON
0.00
55
SC27A2
82
BUCATA
0.00%
0.00%
0.00
286.33
56
SD12A1
82
BUCATA
0.00%
3.45%
11.00000
7.32
80.52
0.00%
3.42
37.62
0.00
0.00
ROBINET REGLAJ DREPT, COLTAR, AVIND D=3/8
0.00
0.00
118.14
57
SD12A1
82
BUCATA
0.00%
3.45%
22.00000
7.32
161.04
0.00%
3.42
75.24
0.00
0.00
0.00
0.00
ROBINET REGLAJ DREPT, COLTAR, AVIND D=1/2 TOLI
236.28
12.00000
10.35
124.20
0.00%
3.42
41.04
ROBINET DE TRECERE CU VENTIL SI MUFE DE FONTA PT T
0.00
0.00
EVI OTEL CU D= 1/2"
0.00
58
SD13A1
82
BUCATA
0.00%
0.00%
0.00
165.24
8.00000
17.18
137.44
0.00%
3.42
27.36
ROBINET TREC.CU VENTIL SI MUFE,PT.TEVI OTEL CU D=3
0.00
0.00
/4'',SIMBOL 83-3/4''
0.00
59
SD13B1
82
BUCATA
0.00%
0.00%
0.00
164.80
60
SD13C1
82
BUCATA
4.00000
28.02
112.08
0.00%
5.68
22.72
ROBINET TRECERE CU VENTIL SI MUFE, FONTA, PT.TEVI
0.00
0.00
OTEL CU D=1''
0.00
0.00
0.00%
0.00%
134.80
61
SD02A1
82
BUCATA
0.00%
0.00%
4.00000
9.25
37.00
0.00%
3.42
13.68
0.00
0.00
ROBINET SERVICIU CU RACORD 1/2 TOLI
0.00
0.00
50.68
2.00000
8.59
17.18
0.00%
3.42
6.84
ROBINET TRECERE CU VENTIL SI MUFE (CU DESCARCARE)
0.00
0.00
PENTRU TEVI DIN OTEL CU D=3/4''
0.00
62
SD14A1
82
BUCATA
0.00%
0.00%
0.00
24.02
63
SD31C1
82
BUCATA
16.00000
13.09
209.44
0.00%
3.42
54.72
RACORD OLANDEZ CU ETANSARE PLANA CU FILET INTERIOR
0.00
0.00
SI EXTERIOR TIP U2,AVIND D=
0.00
0.00
0.00%
0.00%
3/4 TOLI
264.16
2.00000
380.00
760.00
0.00%
25.20
50.40
HIDRANT INTERIOR DN=2TOLI,SIMBOL 535,MONTAT PE PER
0.00
0.00
ETE,ECHIPAT COMPLET CU RAMA SI GEAM
0.00
0.00
64
SD27B1
82
0.00%
BUCATA
2.69%
810.40
65
SF01A1
82
0.00%
EFECTUARE
324.00000
0.00
0.00
0.00%
1.20
388.80
0.00
0.00
0.00%
PROBA DE ETAS.LA PRES.A INST.INTER.DE
0.00
APA,LA COND.OTEL ZN.SAU PB.PRES.INCLUSIV ARMATURI
0.00
388.80
102.00000
0.00
0.00
0.00%
0.42
42.84
SPALAREA SI DAREA IN FUNCTIUNE A COND.DE APA,EXECU
0.00
0.00
TATE CU TEVI DIN PVC.
0.00
66
SF04A1
82
0.00%
0.00%
0.00
42.84
67
SF08A1
82
BUCATA
11.00000
20.00
220.00
0.00%
2.20
24.20
USITA METALICA DE ACCES LA ROBINETE SAU PIESE DE C
0.00
0.00
URATIRE AVIND DIMENSIUNI 300X200MM
0.00
0.00
0.00%
0.00%
244.20
24.00000
0.00
0.00
0.00%
5.30
127.20
STRAPUNGERI IN ZIDARIE DE BETON ARMAT CU GROSIMEA
0.00
0.00
51-60CM SECTIUNE 50-300CMP
0.00
68
RPCU10F1
82
BUCATA
0.00%
491.84%
0.00
127.20
4.00000
0.00
0.00
0.00%
6.40
25.60
STRAPUNGERI IN PLANSEE DE BETON ARMAT CU GROSIMEA
0.00
0.00
10-11CM SI SECTIUNE 301-500CMP
0.00
69
RPCU12B3
82
BUCATA
0.00%
900.02%
0.00
25.60
70
TRB05A25
82
TONE
1.20000
0.00
0.00
0.00%
28.32
33.98
TRANSPORTUL MATERIALELOR PRIN PURTAT DIRECT.MATERI
0.00
0.00
ALE INCOMODE SUB 25 KG DISTANTA 50M
0.00
0.00
0.00%
0.00%
33.98
1.20000
0.00
0.00
0.00%
4.50
5.40
INCARCAREA MATERIALELOR,GRUPA A-GRELE SI MARUNTE,P
0.00
0.00
RIN ARUNCARE RAMPA SAU TEREN-AUTO CATEG.3
0.00
0.00
71
TRI1AA01C3
82
TONE
0.00%
0.00%
5.40
72
TRA02A20
82
TONE
0.00%
1.20000
0.00
0.00
0.00%
0.00
0.00
0.00
0.00
24.00
28.80
0.00%
TRANSPORTUL RUTIER AL MATERIALELOR,SEMIFABRICATELO

R CU AUTOCAMIONUL PE DIST.=
20 KM.
28.80
TOTAL LEI fara TVA
36,340.01
Cheltuieli directe din articole

GREUTATE
0.00
MATERIALE
31210.38
MANOPERA
5100.83
UTILAJ
0.000
TRANSPORT
28.80
TOTAL
36340.01
Alte cheltuieli directe:

-CAS:
5129.63
+ 0.00
* 20.8% =
1066.96
-SOMAJ:
5129.63
+ 0.00
* 0.5%
25.65
-CONCEDII SI INDEMNIZATII
5129.63
+ 0.00
* 0.85% =
43.60
-FOND GARANTARE:
5129.63
+ 0.00
* 0.25% =
12.82
-CASS:
5129.63
+ 0.00
* 5.20% =
266.74
-FOND RISC:
5129.63
+ 0.00
* 0.279%=
14.31
Total cheltuieli directe:

GREUTATE
0.00
MATERIALE
31210.38
Cheltuieli indirecte:
37770.10
MANOPERA
6530.92
UTILAJ
0.000
TRANSPORT
28.80
TOTAL
37770.10
8%
3021.61
5%
2039.59
24%
Profit:
40791.71
TOTAL GENERAL DEVIZ:

TVA
42831.30
TOTAL cu TVA
42,831.30
10,279.51
53,110.81
OFERTANT,

Inst - Sanitare Si Hidranti Int.

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Inst - Sanitare Si Hidranti Int.

Uploaded by

Copyright:

Available Formats

Formular F3

OBIECTIV: BALS CONSOLID. SPITAL BALS

cu cantitatile de lucrari pe categorii de lucrari

TEAVA REHAU(SAU SIMILAR) IZOLATA IN CONDUCTE DE LE

GATURA LA OBIECTE SANITARE DN=16 MM

TEAVA REHAU(SAU SIMILAR) IZOLATA IN CONDUCTE DE LE

GATURA LA OBIECTE SANITARE DN=20 MM

TEAVA REHAU(SAU SIMILAR) IZOLATA IN COLOANE DN=25

TEAVA REHAU(SAU SIMILAR) IZOLATA IN COLOANE DN=32

TEAVA REHAU(SAU SIMILAR) IZOLATA IN COLOANE DN=40

INTERC PIES DE LEG TEU;COT;MUFE;PE COND EXIST TEAV

COT PPR DN=16MM

TEU PPR DN=16 MM

MANSON PPR DN=16 MM

CURBE PPR DN=16 MM

NIPLU PPR DN=16 MM

INTERC PIES DE LEG TEU;COT;MUFE;PE COND EXIST TEAV

COT PPR DN=20MM

TEU PPR DN=20 MM

MANSON PPR DN=20 MM

CURBE PPR DN=20 MM

NIPLU PPR DN=20 MM

COT PPR DN=25MM

TEU PPR DN=25 MM

MANSON PPR DN=25 MM

CURBE PPR DN=25 MM

INTERC PIES DE LEG TEU;COT;MUFE;PE COND EXIST TEAV

COT PPR DN=32MM

TEU PPR DN=32 MM

MANSON PPR DN=32 MM

CURBE PPR DN=32 MM

NIPLU PPR DN=32 MM

INTERC PIES DE LEG TEU;COT;MUFE;PE COND EXIST TEAV

COT PPR DN=40MM

TEU PPR DN=40 MM

CURBE PPR DN=40 MM

TEAVA OTEL F SUD SAU SUD.LONG.PT.INST.ZN IN LEGAT

LA HIDR INCEND CLAD SOC SAU CULT IND D=2"

FITING.FONTA MALEAB.MONT.PRIN INSURUB.LA TEVI OTEL

FITING.FONTA MALEAB.MONT.PRIN INSURUB.LA TEVI OTEL

BRATARA PT.FIXAREA COND.OTELFPVC DE AL&MCCU APAFGA

BRATARA PT.FIXAREA COND.OTEL+PVC DE ALIM.CU APA+GA

ZE,MONT.PRIN INCASTRARE,COND.AVIND D=1

BRATARA PT.FIXAREA COND.OTEL+PVC DE ALIM.CU APA+GA

ZE,MONT.PRIN INCASTRARE,COND.AVIND D=1 1/4 TOLI

BRATARA PT.FIXAREA COND.OTEL+PVC DE ALIM.CU APA+GA

ZE,MONT.PRIN INCASTRARE,COND.AVIND D=1 1/2 TOLI

BRATARA PT.FIXAREA COND.OTEL+PVC DE ALUM.CU APA,GA

ZE,MONT.PRIN INCASTRARE,COND.AVIND D=2

TV POLIPROPILENA TIP U AP. MONT IN NISA SUB PARDOS

SAU SUSP PLANSEU PE PORT PANA LA 3 M, D=32 MM

TV POLIPROPILENA TIP U AP. MONT IN NISA SUB PARDOS

SAU SUSP PLANSEU PE PORT PANA LA 3 M, D=40 MM

TV POLIPROPILENA TIP U AP. MONT IN NISA SUB PARDOS

TV POLIPROPILENA TIP U AP. MONT IN NISA SUB PARDOS

SAU SUSP PLANSEU PE PORT PANA LA 3 M, D=75 MM

TV POLIPROPILENA TIP U AP. MONT IN NISA SUB PARDOS

SAU SUSP PLANSEU PE PORT PANA LA 3 M, D=110 MM

COT POLIPROPILENA CU IMB PRIN LIPIRE LA 45;67 30;8

COT POLIPROPILENA CU IMB PRIN LIPIRE LA 45;67 30;8

COT POLIPROPILENA CU IMB PRIN LIPIRE LA 45;67 30;8

COT POLIPROPILENA CU IMB PRIN LIPIRE LA 45;67 30;8

COT POLIPROPILENA CU IMB PRIN LIPIRE LA 45;67 30;8