Professional Documents
Culture Documents
www.gothamcityresearch.com
info@gothamcityresearch.com
The Group [Quindell] is a Portfolio Of established Ethical, Industry Trusted, Expert Technology and
Business Process Service companies. Quindell CEO, Robert Terry
Founder Rob Terry invested 12m personally Quindell Investor Teach-in 2013
Question: Did he really?
Disclaimer:
By reading this report, you agree that use of GOTHAM CITY RESEARCH LLCs research is at your own risk.
In no event will you hold GOTHAM CITY RESEARCH LLC or any affiliated party liable for any direct or
indirect trading losses caused by any information in this report. This report is not investment advice or a
recommendation or solicitation to buy any securities. GOTHAM CITY RESEARCH LLC is not registered as
an investment advisor in any jurisdiction. Gotham City Research LLC is not affiliated or associated with
Gotham Asset Management, LLC or any of its affiliates.
You agree to do your own research and due diligence before making any investment decision with
respect to securities covered herein. You represent to GOTHAM CITY RESEARCH LLC that you have
sufficient investment sophistication to critically assess the information, analysis and opinions in this
report. You further agree that you will not communicate the contents of this report to any other person
unless that person has agreed to be bound by these same terms of service.
You should assume that as of the publication date of this report, GOTHAM CITY RESEARCH LLC stands to
profit in the event the issuers stock declines. We may buy, sell, cover or otherwise change the form or
substance of its position in the issuer. GOTHAM CITY RESEARCH LLC disclaims any obligation to notify
the market of any such changes.
Our research and report includes forward-looking statements, estimates, projections, and opinions
prepared with respect to, among other things, certain accounting, legal, and regulatory issues the issuer
faces and the potential impact of those issues on its future business, financial condition and results of
operations, as well as more generally, the issuers anticipated operating performance, access to capital
markets, market conditions, assets and liabilities. Such statements, estimates, projections and opinions
may prove to be substantially inaccurate and are inherently subject to significant risks and uncertainties
beyond GOTHAM CITY RESEARCH LLCs control.
Our research and report expresses our opinions, which we have based upon generally available
information, field research, inferences and deductions through our due diligence and analytical
process. GOTHAM CITY RESEARCH LLC believes all information contained herein is accurate and
reliable, and has been obtained from public sources we believe to be accurate and reliable.
However, such information is presented as is, without warranty of any kind, whether express or
implied. GOTHAM CITY RESEARCH LLC, makes no representation, express or implied, as to the accuracy,
timeliness, or completeness of any such information or with regard to the results to be obtained from its
use. All expressions of opinion are subject to change without notice, and GOTHAM CITY RESEARCH LLC
is not obligated to update or supplement any reports or any of the information, analysis and opinion
contained in them.
You should assume that GOTHAM CITY RESEARCH LLC has and/or will submit our findings with the UK
Serious Fraud Office, The Transport Select Committee, and other relevant regulatory bodies.
Page 2 of 74
Table of Contents
I.
II.
III.
IV.
V.
VI.
VII.
VIII.
IX.
X.
XI.
XII.
XIII.
Disclaimer
Summary
Introduction
Quindells Anomalous EBITDA Margins
CEO Robert Terry Spent 12 million to Build a Country Club
Quindells Largest 2009/2010 Customer is Itself (ClickUs4.com)
41% of 2011 Revenues Comes from an Undisclosed Customer
Quindells Phantom Acquisitions (2011-Present)
Telematics Accounting Issues & Related Party Transactions
The Dark Side of Quindell Legal Services
Additional Accounting and Oversight Issues
Valuation: Worth No More Than 3p per share
End Notes
Page 3 of 74
SUMMARY
Page 4 of 74
INTRODUCTION
GOTHAM CITY RESEARCH first heard about Quindell when the company entered the UK public markets
via reverse merger in 2011. Many low quality companies and outright frauds have historically entered
the public markets via reverse merger. Quindells story and its accounting did not make much sense to
us at the time, but we did not examine it more carefully until recently. On the one hand, Quindell
appears to be an exceptionally good company, with Google/Microsoft-esque net profit margins1:
Google
Microsoft
Quindell
2010
29.0%
30.0%
32.1%
2011
25.7%
33.1%
30.3%
2012
21.4%
23.0%
23.2%
2013 AVERAGE
21.6%
24.4%
28.1%
28.6%
21.8%
26.9%
On the other hand, QPP appears to be an exceptionally poor company, bleeding cash and issuing shares2:
in millions of s, or units
Revenue
Net Profits
Free Cash Flow
Receivables Growth
Shares Issued
Shares Outstanding
2010
4.15
1.33
0.00
1.00
0.0
108
2011
13.71
4.16
1.34
30.47
2.4
1,989
2012
2013
137.56 380.13
31.90 82.70
-59.15 -64.64
170.67 125.53
91.0
200.4
3,309
5,670
Gotham City Research has not seen such conflicting qualities in a company since Sino-Forest. We have
come to believe that Quindell is, indeed, an exceptional company for all the wrong reasons. We were
unable to reconcile 42%-80% of Quindells EBITDA, and believe the following findings best explain why:
Quindell was little more than a country club (that CEO Robert Terry personally invested 12
million to build) until 2008-2009. The company started reporting exceptional margins and
magical revenue growth by 2010/2011, just in time for its public listing.
26%-43% of Quindells 2009-2011 revenues are of suspect quality as they are explained by sales
to related parties owned and operated by Terry himself or his former associates3.
80%-99% of Himexs balance sheet Quindells Telematics crown jewel, and its largest ever
acquisition does not add up. Quindell claims that 61% of its 2013 telematics revenue came
from itself, via its Himex and Ingenie subsidiaries4.
10+ acquisitions appear to lack economic substance. For example, several acquisitions were
incorporated the same day they were purportedly acquired.5
Quindells New York office does not seem to exist. The receptionist told us hes never heard of
Quindell, and that no technology company occupies the 9th floor. Also, Quindell New Yorks
listed phone number is not a New York phone number (its a Florida phone number).
Quindell claims its legal services/personal injury business is booming due to increased volumes
and market share gains, yet Quindell also makes the competing claim that it successfully reduces
fraudulent claims (which would reduce volumes).6
Page 5 of 74
Quindells Overall EBITDA Margins Do Not Reconcile with the Sum of its Parts
Although improbable, its conceivable that Quindell is actually an exceptionally great business, handily
outperforming its competitors and earning Google/Microsoft-like profit margins. Its also improbable,
but conceivable, that Quindell magically transformed itself overnight from a country club into a highly
profitable software/consulting company.
These possibilities seem far less likely, once one compares Ai Claims Solution and Mobile Doctors razorthin EBITDA margins against Quindells overall reported 30+% EBITDA margins. After all, Ai Claims
Solution and Mobile Doctors represent nearly 40% of Quindells 2013 revenue2:
Page 6 of 74
We are confident that Quindells core businesses, i.e. Brand extensions and Telecoms do not explain
this 80% variance. Quindells total reported 2011 revenue and EBITDA were ~ 14 million and ~5
million respectively.
As we show later, 30%-40% of these revenues are of questionable quality as they originate from related
parties. Assuming this core 14 million in revenue were completely reliable, it would have had to grow
year over year by over 4x-8x in 2012 to explain this 32 million variance in EBITDA.
We highly doubt this is the case, especially given the patterns of questionable behavior weve found in
Quindells brand extensions & telecoms related business, as discussed later in this report.
Page 7 of 74
EBITDA
2.0
2.0
5.7
20.0
6.8
1.6
5.1
5.0
0.7
0.7
2.8
0.7
2.2
4.5
5.0
3.0
67.8
116.5
-48.7
(41.8%)
We assumed that Quindells acquired personal injury law firms and related companies
experienced no revenue or margin deterioration, despite the Jackson reforms, referral ban, etc.
We do believe Quindells personal injury related and legal services businesses were not immune
to the reforms effects, but again, we are being generous.
Quindell and CEO Terry refused to disclose how profitable the 40 million of telematics revenue
is; we assume 50% EBITDA margins. In the spirit of generosity, we also assume that revenue
quality is not an issue (despite the fact 61% of QPPs telematics revenues originate from its
subsidiaries as customers!).
The other acquired companies are too small to explain the variance.
As described along with the 2012 EBITDA variance, Quindells Core business does not explain
these variances.
It would be unsurprising to us if the actual 2013 EBITDA variance was closer to 50%-60%.
Page 8 of 74
Quindells Balance Sheet Does Not Resemble a True Software/Saas Companys Balance Sheet
We find that not only are Quindells 2012 & 2013 reported EBITDAs suspect, its balance sheets are
suspect as well. Specifically, we find the balance sheets do not resemble a true Software/Cloud/SaaS
companys balance sheet.
On one hand, Quindell makes the following SaaSy claims5:
However, Quindells balance sheet does not support the above claims, as the companys deferred
revenue are too low relative to total revenue, to resemble a true cloud/SaaS business6:
Deferred Income Too Low for a True SaaS/Cloud Company
2009
2010
2011
2012
in millio ns o f s, except fo r %s
Revenue
3.6
4.1
13.7
137.6
Receivables
0.2
1.2
31.7
177.9
as % of revenue
5.7%
28.9%
231.1%
129.3%
Deferred income
0.0
0.0
0.4
2.2
as % of revenue
0.0%
0.0%
2.7%
1.6%
2013
380.1
327.9
86.3%
5.0
1.3%
Moreover, Quindells cash flow from operating activities was quite negative in 2013, and its receivables
were anomalously high. These, too, are not consistent with true Cloud/SaaS companies, as they tend to
receive payment upfront (i.e. cash), and then earn their revenue over time. Autonomy plcs balance
sheet shared similar qualities, as described by John Hempton of Bronte Capital7:
Autonomys Sales were $870 million. Receiveables were $330 million - which is four and a half
months of receiveables. Deferred revenue is $177 million - just over half of receiveables. This is
really perverse for a software company. Software companies sell stuff that is barely tangible they sell it up front and for cash. They have very few receiveables. They do however have an
obligation to service that software for a long time after they sell it - so the unearned income is
relatively large (usually a multiple of receiveables). Autonomy was booking as income lots of
cash it had not received (which is why the receiveables were large) and not booking any
obligation to provide future services for that income.
Page 9 of 74
Gotham City Research finds that while Terrys claims may be literally true, they are in substance false,
for the following reasons:
Terry invested 11.5 million into Quindell Limited between 2001-2005, and Quindell Limited
spent 11.5 million on building a golf and country club between 2001-2008.
Quindell Limiteds principal activity (between 2001-2007, and likely through 2009) was, the
operation of corporate entertainment facilities at Quob Park and the operation and
development of facilities for Quindell Golf and Country Club
There is no mention of software, technology, insurance, personal injury, or telematics in
Quindell Limiteds annual reports between 2001-2007.
Quindell Limiteds 2008 annual report vaguely starts claiming that its principal activities include
telecom/technology related activities, even though archived versions of its website do not
validate these claims.
It is evident that the financial media, brokerage analysts, and investors give their vote of confidence
to CEO Robert Terry, in part, because they trusted that he had personally invested 12 million to build
an insurance/software/technology concern. Their faith in Quindell and its CEO Terry is misplaced.
Page 10 of 74
Quindell Limiteds Annual Reports Clearly Show Terry Invested in Building a Country Club
Quindell Limiteds Notes to the Accounts (specifically the Tangible Fixed Assets section) from 20012008 clearly show that Quindell cumulatively invested 11.6 million in additions to Tangible Fixed Assets
(mostly Freehold land and buildings), not Research and Development, not Software, and nothing
Technology-related2:
CEO Robert Terry's ~12 million Investment into Building Quindell the Country Club
in millions of s, except for %s
2001
2002
2003
2004
2005
Rob Terry Total Invested Capital
3.6
5.4
6.7
10.9
11.5
Terry's Incremental Investment
1.8
1.3
4.2
0.6
Additions to Freehold land & buildings, etc.
4.2
1.5
1.1
1.9
0.3
Cumulative Investment in land, etc.
5.6
6.7
8.6
8.9
2006
11.5
0.0
0.7
9.6
2007
11.5
0.0
0.7
10.3
2008
11.5
0.0
1.3
11.6
Quindell Began as a Country Club and Remained One Until Relatively Recently
Quindell Limited was a country club / golf course from its inception through 2008/2009, as evidenced
also by how the company describes itself in its annual reports under Principal Activity: 3
Year:
Principal Activity (as described in each respective Annual Report)
2001 The company's principal activity is the operation of corporate entertainment facilities.
2002 The company's principal activity is the operation of corporate entertainment facilities.
2003 The company's principal activity is the operation of corporate entertainment facilities and a golf course.
2004 The company's principal activity is the operation of corporate entertainment facilities at Quob Park
and the operation and development of facilities for Quindell Golf and Country Club.
2005 The company's principal activity is the operation and development of facilities for Quindell Golf and
Country Club and the operation of corporate entertainment services at Quob Park. In addition,
based from Quob Park, the Compoany has continued to leverage the experience and
investment strategy of its Board to generate other mgmt services income, with focus on the
leisure industry or technology companies with the potential for future public listings.
2006 The company's principal activity during 2006 has continued to be the operation and development
of freehold facilities owned by Quindell for the Leisure Industry.
2007 The company's principal activity during 2006 has continued to be the operation and development
of freehold facilities owned by Quindell for the Leisure Industry.
2008 The company's principal activity during 2008 have continued to be within both the leisure industry,
where activities relate to providing solutions to both consumers lifestyle solutions and businesses
business solutions, and within telecommunications and technology led industries.
Quindell Limiteds description of its principal activity noticeably changes in 2008 (recall that Quindell
conveniently discontinued filing its annual reports after 2005, & only submitted its 2006 and 2007 filings
in 2009 when it was threatened with discharge). Its only in 2008s annual report Quindell starts using
vague and superficial business-speak, such as consumer lifestyle solutions and business solutions.
The 2008 annual report was not signed off until March 2010. Coupled with Quindells bizarre related
party transactions with ClickUs2.com, SMI Telecoms, and others between 2009-2011 (as we describe in
the next two sections), we believe Rob Terry had plenty of means and motivation to exaggerate
Quindells business activities between 2008-2011 leading up to its public listing. We think theres a good
chance Quindell remained little more than a country club through 2010/2011.
Page 11 of 74
Notice how the 2008 archived versions of Quindells website shown above are not consistent with
Quindells portrayal of the business in the 2008 Annual Report (filed in 2010; this is no coincidence).
Page 12 of 74
Page 13 of 74
By December 2009, Quindells website at least resembles the principle activities as described in the
companys 2008 annual report. Notice how there is no mention of insurance, and that the Quindell
Telecoms and Technology Solutions as described (if you hover over them) sounds like nothing more
than the SMI Technologies / SMI Telecoms business (which implies Quindell itself had little to no
telecoms operations; more on this later). The Business Solutions sounds vague & low-tech:
`
Page 14 of 74
Quindells 2008 Annual Report Signed Off By Louise Terry (Robert Terrys Spouse), Finance Director5
So CEO Robert Terry had his wife, Louise Tracey Terry, Quindells Finance Director sign off on
Quindells 2008 filings on 24 March 2010, just a year before filing to go public? It turns out, this is merely
a symptom of far more peculiar and funny activities that occurred between 2009-2011.
Page 15 of 74
2010
4.15
1.07
25.9%
1.76
We question the economic substance of these revenues for the following reasons:
Clickus4.com magically increased its sales from 0.0 million to 2.6 million, between 2008 and
2009, despite the fact that Clickus4.com revenue never exceeded 0.3 million prior to 2009.
26%-43% of Quindells 2009-2010 revenue come from ClickUs4.com. The economic merit of
these sales is questionable, as Robert Terry and family own and/or controls both entities.
ClickUs4.com (and Quindells) phenomenal revenue growth in 2009 coincides with the time
period in which Quindell and Clickus4 stopped filing annual reports. Quindells 2009 annual
report was filed on May 31, 2011, just in time for its public listing.
Quindell and its CEO Robert Terry purchase/sell Clickus4.com with each other, several times,
between 2008-2010. These transactions seem to lack economic substance, as Terry is the
ultimate owner of both entities.
Quindells average monthly number of employees actually declined from 46 employees to 34
employees between 2008 and 2009, even as Quindells revenue more than doubled.
In order to stave dissolution, Robert Terry filed Quindells 2006 and 2007s filings in 2009. That
is, between 2006 and 2009 did not files its financial statements.
The Board of Quindell Limited found evidence of theft of stock and fraud in 2010.
Clickus4.coms website re-directs to Quindell.com today.
ClickUs4.coms auditor in 2008 differs from that in 2010 (Deloitte in 2008 and then CJ Goodhead
in 2010).
Robert Terry Enjoys His Country Club Life, Stops Filing Financial Statements for Quindell
After Robert Terry fell from grace at Innovation Group (which incidentally was a roll-up as well) in 2003,
it seems he devoted most of his time to running a golf and country club (a.k.a. Quindell Limited), along
with a restaurant/wine bar, as explained in the prior section. For reasons unknown, Quindell Limited
ceased filing financial statements after 2005.
Page 16 of 74
Quindell Limited was to be dissolved in 2009, for failing to produce financial statements since 20052:
In order to prevent dissolution, Robert Terry filed Quindells 2006 and 2007s filings in 2009. Said
differently, Quindell was not filing its financial statements between 2006 and 2009 3:
Quindell Limited - Late Filings
2006
2007
2008
2009
2010
Year End: 12/30/2006 12/30/2007 12/30/2008 12/30/2009 12/30/2010
Auditor Signed off: 4/30/2009 4/30/2009 3/24/2010 2/28/2011 3/11/2011
Days after Year End:
852
487
449
425
71
We are concerned that the accuracy and reliability of Quindells financial statements are (at best)
questionable during this time period, as they were signed off much later.
Quindell Limiteds 2009 annual report provides a reasonably long description of its activities, yet there is
no mention of insurance or insurance software. In fact, the language is laughably vague4:
Page 17 of 74
Quindell, Robert Terry, and ClickUs.com History of Ownership: This is Quindells Largest Customer?
Seeing that Robert Terry (and/or his wife and family members) own/control ClickUs4.com, and Robert
Terry owns Quindell, it seems strange that ownership of Clickus4.com exchanged hands at least a few
times. These transactions seem to lack economic merit:
February 28th, 2009 Quindell Limited sold 100% of ClickUs4.com to Robert Terry
July 29th, 2009 Quindell Limited purchased ~50% of ClickUs4.com shares from Terry
November 31st, 2009 Quindell acquired the remaining shares of ClickUs4.com
How can the Board of Quindell Limited (that is, Robert Terry and the Terry Clan) find evidence of theft of
stock and fraud in ClickUs4.com, which too is a Terry business?
Page 18 of 74
ClickUs4.coms 2010 auditor (maybe Deloitte was having difficulty believing Quindells 2009 revenue,
and did not want to sign the 2010s):
Page 19 of 74
Quindells average monthly number of employees materially declined in 2009, even though reported
revenue doubled8:
Page 20 of 74
Strangely, the archived version of Clickus4.com for November 5 th, 2007 (as does the December 2nd, 2008
version) shows Quindell11:
The archived version of Clickus4.com as of July 8th, 2009 shows the following (just time for Quindell to
sell goods and services to clickus4.com)12:
Page 21 of 74
2010
29.0%
30.0%
32.1%
2011
25.7%
33.1%
30.3%
2012
21.4%
23.0%
23.2%
2013 AVERAGE
21.6%
24.4%
28.1%
28.6%
21.8%
26.9%
Gotham City Research does not see signs of excellence or competitive advantage in Quindells
2010/2011 business or service/product offerings. Rather, we see that Quindells relationship with SMI
Telecom (customer/distribution partner/subsidiary) in 2010-2012 eerily resembles its relationship with
ClickUs4.com in 2009/2010. 40%+ of Quindells 2011 revenues seem questionable, as:
Quindell does not name this entity, but all the evidence points to SMI Telecoms (which it owned) It is
the only distribution entity mentioned in the entire 2011 annual report:
Quindell Briefly Owned SMI Telecoms in 2010 when it Was Known As SMI Technologies3
SMI Technologies operated briefly under the name Quindell Enterprise Solutions, while under the brief
ownership of Quindell. After it was sold, the company was renamed to SMI Telecoms on April 1st 20114:
SMI Technologies LLC and SMI Technologies Limited are no longer trading as Quindell Enterprise
Solutions, rather they have been rebranded and are now trading as SMI Telecoms. As part of
the rebranding these two legal entities are being renamed as SMI Telecoms LLC and SMI
Telecoms Limited respectively.
In Late 2011, Quindell Re-Acquired SMI Telecoms
After buying and then selling SMI in 2010, Quindell bought it back yet again in 2011. This pattern of
behavior bears an eerie resemblance to the ClickUs4.com behaviors we outlined a few pages ago5:
Page 23 of 74
The manner in which Quindell phrases its India presence further supports our belief that SMI Telecoms
is the largest customer/distribution partner.
Quindell Extends Ties with SMI Telecoms in 2012, Increasing its Stake
According to Quindells 2012 Annual Report (signed off on 7 May 2013), Quindell and SMI Telecoms
relationship strengthen in May 20128:
Concurrently, Quindells largest 2012 customer/distribution partner continues to be the same unnamed
entity as in 2011:
Quindell does not explain whatever happened to SMI Telecoms. We are not told whether it was
disposed or whether the remaining shares were purchased.
SMI Telecoms website seems lacking in updates after this good news.
Quindell and SMI had a track record of updating the public on latest developments in their
relationships.
The last announcement regarding the extension of their partnership sounds very bullish.
Quindell and CEO Terry have a demonstrated track record of promoting and milking good
news (and even mediocre news). Why stay silent?
If SMI Telecoms and/or Quindells Telecoms business revenue is growing 5x-10x, and its
EBITDA margins are 50%-100%, why does Quindell remain quiet about one of its best (if not its
best) businesses?
SMI Telecoms LLC Was Dissolved 3 Months After the Release of Quindells 2012 Annual Report
Quindells 2012 Annual Report was signed off on 7 May 2013, and publicly released on the 7th of
June 201310:
According to Florida records, SMI Telecoms LLC was dissolved on the 27 th of September, 201311:
Page 25 of 74
Failure to file an annual report by the 3rd Friday of September will result in the administrative
dissolution or revocation of the business entity on our records at the close of business on the 4th
Friday of September.12
SMI Telecoms LLCs listed registered agent is listed as Phil Brooks, which is odd, because a registered
agent must be a Florida resident. Its unclear how Brooks was a Florida resident while
simultaneously a Quindell executive in 2011.
SMI Telecoms Ltd Stops Filing Annual Reports, Will be Dissolved in 3 Months
SMI Telecoms LLCs UK counterpart, SMI Telecoms Ltd (which is fully owned SMI Telecoms LLC) will be
dissolved in 3 months according to an April 8th 2014 filing13:
Page 26 of 74
The Strange Case of SMI Telecoms Distribution Ltd, Incorporated by Robert Terry
SMI Telecoms Distribution Limited was incorporated on 8th of March 2012 (just 2 months before the
announcement that SMI Telecoms and Quindell extended its partnership agreement):14
its unclear why SMI Telecoms Distribution Ltd was ever incorporated:
Phil Brooks Was a C-Level Executive of Both Quindell and SMI Telecoms in 2011
Quindells prospectus (dated April 2011) states Philip Brooks is Quindells Chief Revenue Officer (and
more) and a shareholder15:
Various press releases, archived versions of the SMI Telecoms website, and other documents prove Phil
Brooks was CEO of SMI Telecoms at the same time16:
"NetBoss monitors networks, and when they find something that's not working, they call us,"
Phil Brooks, chief executive officer of SMI, said Tuesday $169K grant could help SMI Telecoms
add jobs in Indian River County dated July 5th, 2011
Page 27 of 74
Phil Brooks does not mention SMI Telecoms/SMI Technologies in his Linked profile 17
Phil Brooks Remains with Quindell Today, Though His Exact Role and SMI Telecoms Fate is Ambiguous
Phil Brooks, as evidenced by his Linkedin profile, as well as Quindells press releases/RNS, appears to
remain with Quindell. The problem is it is very unclear what he does exactly18:
Phil Brooks, Chief Executive of Quindell Telecoms according to a Quindell press release
dated November 18th, 2013
Vs.
Chief of Quindell Solutions - according to a Quindell press release dated October 23rd, 2013
(see the next section for more on Quindell Solutions, as it is a phantom acquisition)
Phil Brooks and Ties That Blind the Turing SMI Connection
Phil Brooks, Gary Brooks (Phil and Gary appear to be family members), Richard King (CEO of Quindell
subsidiary Ingenie, and former Innovation Group senior member), Quindell Limited (and therefore
Robert Terry), Laurence Moorse (Quindells CFO) were all directors of Turing SMI19:
Page 28 of 74
Gary Brooks signed off on some of the SMI financial statements, and he lists himself as CTO of SMI
Telecoms on linkedin currently:20
SMI Telecoms Listed New York & India Offices are Quindells Listed New York & India Offices Today
Quindells current New York and India office information, as listed in the contacts section of the
quindell website, are the exact same as SMI Telecoms in 2011. We contacted and visited the New York
offices and the office receptionist told us hes never heard of a Quindell (more on this later).
Page 29 of 74
We saw the following pattern at work with ClickUs4.com and SMI Telecoms:
Acquiring companies & utilizing them as significant customers. Quindells recorded revenue
from these transactions appear to lack economic substance & a reasonable arms-length process
In this section, we cover companies that exhibit the following 2 behavioral patterns:
Purchasing of companies that lack economic substance from related parties. The companies do
not appear genuine (nominal assets, incorporated same day of acquisition, etc).
Acquiring companies Quindell already fully-owned.
Its quite convenient that a company that was mostly a country club and golf club through 2008/2009,
and derived 25%-50% of revenues from its subsidiaries in 2009-2011, magically reports
Microsoft/Google-like profit margins just in time for its 2011 IPO. Its equally convenient that some of
these profits are derived from a highly vague brand extensions business, that Quindell never explains.
We think we know why.
Page 30 of 74
The problem is that Quindell Brand Extension Services is wholly owned by Mark Ford, not Quindell4.
Page 31 of 74
As a matter of fact, Quindell did not. Mark Ford incorporated the business that same day8
As of April 2013, Mark Ford remained the sole owner of Brand Extension (UK) Limited9:
Page 32 of 74
The above image would additionally explain why the company is opaque when it comes to describing
brand extensions and why it refuses to provide meaningful disclosures of the different businesses it
owns and operates. The numbers simply do not add up.
Quindell Solutions Limited
Quindell claims to have acquired Quindell Solutions Limited (QSL) sometime in September 2011.
Quindells 2011 Annual Report and a QSL filing/Companies House disagree on the exact date11:
Heres the thing: QSL was once a subsidiary of Quindell Limited, before Quindell Limited reverse merged
into Mission Capital.
QSL looks like it was nothing more than a shell company. Its filings show that QSL had negligible assets in
2009 and 2010 (actually a negative book value). In 2010, revenue, costs and cashflow were all zero. 12
Quindell sold QSL to CEO Rob Terry in 2009 for 1 (coincidentally, QSLs book value).
In 2011 Quindell re-acquired QSL for 251,000 in cash. At the time QSL was fully owned by Quob Park
Limited, an entity wholly-owned by Rob Terry13:
Page 33 of 74
In short, Quindell appears to have made an undisclosed payment to CEO Rob Terry in the amount of
251,000 for a shell company that Quindell had sold to the same Rob Terry 2.5 years prior for 1.
Despite all this, the transaction was not disclosed as a related party transaction.
Matt Whiting (who we discuss in greater detail shortly) is listed as a director of 2012 14:
Simon Hall Associates 2012 balance sheet shows only 1 in total assets, with no trace of the 1,000,000
invested in it (supposedly) on May 11:
The plot thickens further, as Quindells press release announcing the SHA acquisition on 14.5.12 claims a
targeted profit after tax of 500,000, despite the fact we find Simon Hall has no apparent operations
and was incorporated few weeks before it was acquired17:
The Group also announces today that Simon Hall Associates Limited has been acquired via a
newly incorporated entity, Quindell Motor Services Limited ("QMS") by the Group at a valuation
of up to 2.5 million to be satisfied by the initial issue of 10,000,000 Quindell Shares ("New
Shares"), and up to a further 15,000,000 Quindell Shares ("Further Shares"). This valuation has
been calculated on a multiple of five times QMS's targeted profit after tax of 500,000 ("Target
Page 35 of 74
Profit") within a continuous twelve month period ending prior to 31 December 2013 ("Target
Profit Period"). The New Shares will be issued prior to the start of the Target Profit Period and
the Further Shares may be issued over the next nine months and used to acquire the businesses
of other industry leading talent, not currently working with the Group, in order to assist in
meeting this Target Profit.
The New Shares will be issued at a price of 10 pence per share, representing a premium of circa
45% on yesterday's closing price. The shares are subject to lock in of between 12 and 36 months
from the date of issue. In the event that QMS misses its Target Profit, the Group will receive
compensation from the vendors in the form of cash equal to 5x the shortfall.
Who is Richard Oliver?
Richard Olivers ties to Quindell and CEO Robert Terry appear to be very long and deep (Innovation
Group, Lava Group), per Linkedin18:
It gets stranger. The author of Quindells 2011 and 2012 Annual Reports is shown as Richard Oliver 19:
Page 36 of 74
UK Sun Limited
Quindell claimed to have acquired UK Sun Limited (and issued it shares) on December 2nd, 201120:
Yet the company was warned it would be dissolved just ~2 months later 21:
UK Sun Limited does not look like a genuine company, in substance, with only 100 in total assets (no
trace of proceeds from Quindell shares issued to it)22:
Page 37 of 74
Companies House shows QESL was incorporated that same day (Matt Whiting as the sole shareholder) 24:
It gets stranger, as theres no trace of the 750,000 in cash Quindell supposedly paid it25:
Page 38 of 74
In February 1996, he joined SCS Consulting Limited as Chief Technology Officer (Rob Terry
founds Consulting in 1990).
In April 1999, he joined New Planet Solutions ("NPS") where his role involved delivering
insurance solutions to customers of The Innovation Group. NPS was apparently founded by
Hassan Sadiq, CEO of Himex (more on Sadiq later).
Matt joined Robert Terrys The Innovation Group in November 1999 as Chief Technology Officer,
and was appointed to the Board in July 2000. Matt left The Innovation Group in 2002 at which
time he was one of four global technology officers reporting to Robert Terry the then Chairman
and Chief Executive.
In 2002, Matt founded LearnED Limited and was appointed Chief Executive. LearnEd was formed
to develop and resell Business Process Management technologies with an initial focus on the
insurance industry.
Quindell Fully Acquires LearnEd in July 2011, only to dispose of it a Few Months Later at a Profit
Quindells 2011 annual report claims the company fully acquired LearnED in July (Matt Whiting was
appointed Quindells Chief Technology Officer in April 2011), but it also discloses that LearnED was sold
three months later on 30th September 2011, for 500,000, having acquired and transferred selected
assets and business activities from the company at an arms length value27:
Page 39 of 74
The economic substance of the Quindell/LearnED transactions is unclear, as Quindell recognized a gain
on its disposal of LearnED according to Quindells 2011 Annual Report:
Quindell lent LearnED 972,000 which was covered by a fixed and floating charge over all
LearnEDs assets and Intellectual Property Rights. We were unable to verify that LearnED paid
Quindell back pre acquisition.28
The Directors believe that the combination of Intellectual Property Rights held in the two
companies will allow for a significant increase in activity for Quindell in the Insurance sector in
2011 and beyond.
Quindell recognized revenues from LearnED in 2011
Page 40 of 74
Contrasted against Quindells claims in its 2013 press release and 2013 PRE:
The consideration for the acquisition, which was announced on 3rd May 2013, comprised an immediate
issue of 65,978,572 new shares and provided for up to 190,000,000 further consideration shares to be
issued related to performance during 2013-2015.
Page 41 of 74
Quindell already owned Quintica Holdings Limited at incorporation (both 2012 and 2013pre filings make
clear that Quintica Holdings Limited is the entity acquired)31:
Page 42 of 74
Did Quindell mean that it acquired Accident Claims Helpline/ACH Group Management Limited?
It seems Quindell meant ACH Group Management Limited, a company that operates the
Accident Claims Helpline website, accidentclaimshelpline.org.
ACH Group Managements filings show that it lost about 0.5 million in 2013 and had de
minimis net assets (a slightly negative net asset value), yet Quindell paid 5 million in cash and
117.8m Quindell shares.
The 2013 annual report for ACH was signed off on 6th February 2014.33 Although Quindell
reported the acquisition on the 14th of January the annual report does not mention any
change of ownership or control or any material, post balance sheet events.
One ACH share appears to equal 100% ownership of ACH (there is only one share in issue
according to the 2013 annual report).
ACHs full list of shareholders as of the 14th of July 2009 shows 100 shares in issue. ACHs
incorporation filing also shows 100 shares.
Both ACH and Quayside seem to have been wholly owned by Andrew ODua the entire time.
ACH appears to have been an insurance claim lead generator company (via cold calls), and irritated quite
a few people as evidenced by the complaints listed here http://whocallsme.com/PhoneNumber.aspx/01457778260/2.
ACHs use of an .org domain for its website seems misleading, as .org has historically only been available
for non-profits. In fairness, ACH does (economically speaking) look like a non-profit (though Quindell will
surely find some way to magically enhance its own profits through its acquisition of ACH).
Page 43 of 74
Some may concede that our findings up to this point are concerning and valid, but that Quindells future
lies with telematics. Unfortunately, Quindells telematics crown jewels Himex and Ingenie, exhibit the
same symptoms described above. The following particularly concern us:
If a seller and a customer are also affiliated in some other way, the sellers quality of revenue on sales
may be suspect. For example, a sale to a vendor, a relative, a corporate director, a majority owner, or a
business partner raises doubt as to whether the terms of the transaction were negotiated at arms length.
That is, most related-party transactions that lack an arms-length exchange produce inflated, and
often phony, revenue. Financial Shenanigans, Howard Schilit
Page 44 of 74
We find the quality of the 40.0 million revenue suspect, for the following reasons (in addition to the
concerns discussed in the remainder of this section):
There was no cash on the balance sheet to finance the above capital expenditure:
Page 45 of 74
Himexs 2013 financial statements are materially inaccurate as well, as a result of 2012 accounting
irregularities identified in the prior page3:
Page 46 of 74
Himex Discloses Less Information in its 2013 Annual Report vs. its 2012 Annual Report
In 2012, Himex disclosed an income statement, balance sheet, and statement of cash flows (despite
being a rather small company). Seeing that Himex grew in 2013 (as claimed by Quindell), it is strange
that Himex elected to disclose less information in 20134:
Himexs 2013 annual report omits an income statement and statement of cash flows. Its not obvious to
us that Himex is qualified to do so5:
Himexs reported balance sheet total (whether its real or not) exceeds 2.8 million
According to Himexs linkedin profile, the company has 51-200 employees6
Its possible that Himex had less than 50 employees at the time. We still find their opacity suspicious,
given the company provided more information, greater transparency when it was smaller.
Page 47 of 74
In February 2014, when Quindell increased its stake in Himex to 85%, it stated that it expected the
acquisition to enhance earnings in 2014. The acquisition valued Himex at 240 million implying a
valuation close to 100x historic revenue, and 20x revenue if their monthly revenue run rate of 2 million
is correct.7
The 19% stake acquired 7 months earlier valued Himex at 46 million, 1/6th the 2014 valuation. Octo, a
telematics market leader, was sold for EUR 405 million the same month, at 4x revenue.
Himexs Strange Acquisitions, and Allegations of Fraud
Himex appears stranger, the closer we look. It purchases a few companies for a 1 each, and former
executives accuse it of fraud:
Navseeker and Allegations of Fraud - Himexs 2013 annual report shows that in April 2012 Himex
signed an agreement to acquire Navseeker Inc. Himexs 2013 annual report discloses that 80% of
Navseeker was acquired for 18.
After Himex purchased Navseeker for 1, several former Navseeker executives sued the company in the
United States. They alleged:
Navseeker deceived them into investing hundreds of thousands of dollars into the company.9
Navseekers founders lied to them about the financial condition and future prospects of the
company.
The companys telematics platform was incomplete and not functional contrary to claims
otherwise.
Navseekers founders were effectively operating a Ponzi-style operation to recover their own
initial investment in the business.
Page 48 of 74
Evogis website does not appear fully functional, as links to its management team is dead12:
Evogi received a notice of pending revocation (oddly, it was issued well after Himex acquired them) 13:
Page 49 of 74
Page 50 of 74
In a press release dated 19th September 2013, Quindell CEO Rob Terry said,18
"With ingenie significantly profitable already and approaching a run rate of 50 million of gross written
premium
Unless Ingenie has magically increased its own revenue to 80 million since, we believe Kings claim in
his Linkedin profile is highly misleading for the following reasons:
Page 51 of 74
Quindells 2013 Sales to Ingenie Exceed Our Estimate of Ingenies Total Revenue
Recall Quindell reported sales to Ingenie of 9.4 million in 201320:
We estimate Ingenies 2013 total revenue to be no more than 5.0 million. An investor who spoke with
Quindell about Ingenie says, based on that conversation, he thinks Ingenie revenue may simply be 10%
of GWP of 50 million, or 5.0 million. Gotham City Research has reason to believe Ingenies 2013 total
revenue was closer to 2.5-3.0 million, but no matter; Ingenies 2013 total revenue is far less than the
9.4 million it paid to Quindell, which looks very odd.
Page 52 of 74
Page 53 of 74
Whiplash accounts for 78% of all personal injury claims in the UK, compared with just 3% in
France. Europe-wide research conducted in 2004 showed that the UK had twice the average
percentage of whiplash claims as a proportion of personal injury claims compared with the
European average. The Association of British Insurers says little has changed since then.
An estimated 30% of whiplash claims are exaggerated3
Personal injury claims over the past few years have remained steady but theres been a
dramatic rise in insurance premiums in spite of a fall in accident rates.
Many believe that a compensation culture emerged as a result of aggressive advertising/tv
commercials by claims management companies (such as the ones Quindell owns), referral fees
paid by claimant solicitors, and skewed incentives.
Insurance premiums are up ~80% since October 2008 with personal injury claims accounting for
the majority of this increase.
The proliferation of claims management companies and lawyers working on a no-win, no-fee
basis encouraged motorists to pursue spurious personal injury cases with little perceived
financial risk to themselves, not realising the impact such cases have had on insurance costs4.
Enter the LASPO/Jackson Reforms aimed at reducing spurious personal injury claims 5:
Referral fees are banned in personal injury cases. No win no fee CFAs remain available in civil
cases, but the additional costs involved (success fee and insurance premiums) are no longer
payable by the losing side.
No win no fee DBAs are available in civil litigation for the first time.
The lawyer's 'success fee' in CFAs, or 'payment' in DBAs - is capped at 25% of the damages
recovered, excluding damages for future care and loss
decently) but the Jackson reforms made their business models redundant. On their own they would
probably still not exist, or at best be shells of their former selves.
Quindell set up an Alternative Business Structure (ABS) in order to survive post-Jackson. We question
the viability and propriety of this structure, and Quindells personal injury-related businesses for the
following reasons:
Quindell refuses to explain how its legal services/personal injury business complies with the
referral fee ban and overall Jackson reforms.
Legal Futures has repeatedly asked Quindell how it complies with the referral fee ban, but it has
not returned any calls.6
Unclear (at best) how exactly Quindell ethically lowers the total cost of claims when it claims
to currently pays 800 in cost of acquisition per case.7
Quindell refuses to disclose profit margins for its personal injury-related subsidiaries since it
acquired them (e.g. Silverbeck Rymer, Ai Claims, Mobile Doctors, Pinto Potts, etc).
20-25% EBITDA margins for its personal injury / legal services-related business seem a stretch. Ai
Claims and Mobile Doctors historically reported 4%-6% EBITDA margins. Silverbeck Rymers
2010 EBITDA margin was 23%, but thats Pre-Jackson reforms.
Quindells claim that it seeks to stamp down the total cost of claims seems inconsistent with
its Microsoft/Google-like reported EBITDA margins.
Quindells claim that it reduces spurious/fraudulent personal injury claims seems inconsistent
with attributing its financial success to gaining volumes and favorable operating leverage.
The Chairman of the Transport Select Committee, Louise Ellman recently initiated a probe to
determine whether ABSs are used to side-step the referral fee ban8.
Accidents on downtrend, injury claims on the increase. This is a dynamic that is likely to pressure
the personal injury industry.
Quindell does not bother to pretend it complies with the spirit of LASPO/Jackson
Unclear how such an explicit fee structure complies with the letter of the law
This is the same cost per lead as they claimed was standard Pre-Jackson, which means high
margins should be more difficult to achieve as a law firms revenue per claim decreases postJackson.
Quindell remains opaque, refusing to provide basic personal injury/legal services financial information.
Quindell initiated an investor teach-in campaign last year (in order to calm nervous investors when its
stocks had plummeted). The company unsurprisingly answers few question in their presentations, as we
show:
Ai Claims Solutions, is a very large % of Quindells revenue yet Quindell refuses to provide current details
in its investor teach-in June 2013 (Quindell discloses stale 2011 figures in its 2013 teach-ins)9:
More of the same Opacity with Silverbeck Rymer, as it discloses 2010 figures in 2013:
Page 56 of 74
Despite its blatant refusal to provide very basic financial information, Quindell claims:
We largely trust Quindells Legal services business subsidiaries historical reported numbers (the long
documented history of margin data helps), but this is pre Jackson and many of these subsidiaries were
low margin businesses pre Jackson we dont think theyre magically higher margin now.
Some Believe The ABS is Used to Circumvent the Referral Fee Ban
There are already lawmakers and others who have expressed concern that the ABS is being used to
circumvent the LASPO/Jackson reforms10:
Former DLG head of bodily injury Geoff Leeks, maintained that ABSs were being used to
circumvent the ban fuelled in some instances by a desire to maximise profit
Leeks added: There are many ways in which you can circumvent the ban that avoid an exchange
of a referral fee. You can have all sorts of processes that mean both the insurer and the lawyer
make a profit from the arrangement.
Leeks said he would welcome an investigation into these practices. They are not sustainable
and suit only those looking for shortterm gain, he added.
Page 57 of 74
So according to the 2013 preliminary results, Quindells 2012 legal services related sales is 7.1 million,
whereas the 2012 Annual Report stated it is 34.3 million!
Page 58 of 74
We visited the address Quindell claims as its New York office. The receptionist told us hes never
heard of a Quindell occupying the 9th floor. Quindell lists a Florida phone number as its New
York phone number.
We called Quindells India office on several different occasions, and no one picks up.
Quindell has had 3 auditors in 3 years as a publicly-traded company.
QPP went public via the backdoor reverse merger, just as many frauds in the past have.
Questionable corporate governance practices.
Use of bank overdraft as a source of financing.
Robert Terrys credibility is questionable. Terry actively promoted QPPs stock on Twitter; other
executives in the United States have been fired for lesser offenses.
Press releases and RNS that resemble penny stock pump and dump promotions.
Quindells recent news titled, POTENTIAL FOR LARGEST TELEMATICS ROLLOUT GLOBALLY was
released Monday 07 April 2014, but it was created 12 March 2014, according to Quindell.com
The building is not exactly an A-grade office building (to put it kindly). Its certainly not a building an upand-coming business would occupy. We asked the front desk receptionist that we wanted to visit
Page 59 of 74
Quindell on the 9th floor. The receptionist gave us a confused look, asking, Who? We asked again, and
he said hes never heard of a Quindell. We then asked him if there were any technology/software
businesses on the 9th floor. He definitely said no.
We called Quindells listed phone number several times. No one ever picks up; the call goes to voice mail
after several rings. The funny thing is that the telephone number +1 772 245 7648 is a Florida phone
number.
Quindell New York is SMI Telecoms New York Office as Listed in 2011
The New York address is exactly the same address we found in a 2011 archived version of smi-t.coms
website (although the phone number looks strange, as it too, is not a New York area code) 2:
Page 60 of 74
We called the listed India office few times, but no response. Theres not even a voice message. It turns
out, the Quindell India address and phone number information are identical to SMI Telecoms as of 2011
(per archived versions of its website, just like Quindell New York):
The companys excessive use of info@quindell.com as its contact email raises questions as well.
3 auditors in 3 years
We understand that companies occasionally need to switch auditors for valid reasons. That said,
Quindell has had 3 auditors in 3 years. Weve never seen valid reasons for such high turnover. When
QPP was a private company, its auditor was Deloitte4:
Page 61 of 74
Quindell changed auditors to a much lower-tier RSM Tenon (which filed for bankruptcy):
Page 62 of 74
Lawrence Moorse, who has deep ties to Terry since their Innovation Group days, and is the Companys
CFO (Group Finance Director) is on the Board. We find it troubling that a man with such close ties to
CEO Terry, and who oversees the companys financial statements, is on the Board.
Stephen Scott, who was with Terry at Innovation Group, is on the Board. He and Terry participated in an
unusual transaction back in the TiG days6:
However, the other event that cast a little doubt on TiGs prospects here at Citywire, was a
somewhat unusual contract taken out by chief executive Rob Terry and finance Stephen Scott in
December.
The pair bought a contract from the broker UBS to hedge against the companys share price
falling. They hedged 1.8 million and 535,714 shares respectively, representing 4.5% of Terry's
stake and 20% of Scott's. They didn't comment at the time and were unavailable today.
Its concerning to see Scott, who was involved with IT-Freedom (a QPP subsidiary) on the Board and the
Audit Committee7:
Jason Cale was on the audit committee. We find this unusual given his Ubiquity Capital was a major
shareholder via shares earned by helping Quindell obtain a reverse merger shell8. Cales ties to Overland
and Mobile Doctors, both Quindell subsidiaries, are notable.
Anthony Bowers is the chair of the audit committee. While he was with Deloitte, he worked closely with
Robert Terry and Stephen Scott since the Innovation Group days. As a result we find his independence
questionable9:
Recall from earlier sections, that CEO Terrys wife signed off on the 2008 filings. Theres a clear pattern
of questionable corporate governance practices.
Page 63 of 74
Bank Overdraft
Despite Terrys promotional language and gusto, it seems Quindell wouldve run out of cash if it werent
for the 200 million it raised in Q4 last year10:
If you remove the 200 million raised, cash is zero, but bank overdraft and borrowings are up
considerably, year-over-year.
CEO Rob Terrys Twitter Activities
CEO Robert Terry (evidently) used to tweet frequently about Quindell and its share price, under his
former account https://twitter.com/RobTQuindell . Unfortunately, his account no longer exists. We can
imagine, however, how promotional he mightve been, by looking at Richard Kings account (CEO of
Ingenie and long-time friend/colleague of Terrys since Innovation)11:
The above King tweet is particularly concerning given Quindells dire straits in 2013, but for its significant
200 million capital raise.
Here is what those who used to observe Terrys tweets (when he was active) had to say 12:
In Terry's case, it extended to tweeting comments about share prices and trading - altogether
out of order, far too time-consuming for a serious manager, especially one faced with the
challenge of integrating an rush of acquisitions. And what about this business of treating all
shareholders equally when many of us never go near the twitter-sphere?
Known for his active use of Twitter to engage with investors, Terry is keen to transfer Quindell
to a full stock exchange listing by the autumn and is eyeing possible inclusion in the FTSE 250.
Page 64 of 74
Terry aggressively grew a roll-up called Innovation Group, whose share price never recovered
since the 2000s. He was let go of Innovation Group in 2003.
Terry ran Quindell, a country club, through 2009.
CEO Terry and Quindells reported financial success between 2009-2011 derived largely from
sales to itself/subsidiaries.
Terry has gained the trust of many by claiming he personally invested 12 million into Quindells
technology platform
Quindell missed targets. Quindell is some 80m short of previous analyst targets for revenue of
460m for 2013.
The company has also missed Mr. Terrys own 3p earnings-per-share target. Adjusted earnings
per share came in at 2.54p for 2013. And operating cash flow is very negative.
In Quindells stock market results statement, the words proof and validated are mentioned
on no fewer than six and four occasions respectively with regards to the strategy and results.
A few weeks ago, the company announced ZURICH CANADA CHOOSES QUINDELL SOLUTIONS
TECHNOLOGY, but Zurich has been a customer for some time (this is archived from 2010) 15:
Page 65 of 74
Zurich Insurance was also an Iter8 customer according to this older 2013 Quindell press release.16
Of course its possible they are taking on extra software....and that it is 'news'
Recent RAC Telematics Contract Press Release Was Created 3 Weeks Before its Release
On Monday the 7th of April, 2014 (few weeks ago), Quindell conveniently released an RNS (after its
shares exhibited some weakness post earnings) titled, POTENTIAL FOR LARGEST TELEMATICS ROLLOUT
GLOBALLY . Shares rose significantly (QPP shares closed the prior Friday at ~38 pence/share) and closed
that day at ~43 pence/share. The strange thing is, Quindell.com shows this press release was already
created several weeks before (we found this by accident, while searching for something else entirely) 17:
Page 66 of 74
CEO Bob Terry Has Been Talking About a Main Exchange Listing Since 2012
Quindell has been talking about listing on the main London Stock Exchange (and also dual-listing in
North America) for quite some time. We believe if QPP were to succeed, it would come to haunt them,
as all the companys misdeeds would be exposed.
16th of October 2012:18 Quindell also plans to move to the main list from Aim next year
probably in the second half. This will make it a strong candidate for entry into the FTSE 250.
21st of October 2013: Quindell looks to full listing in March 2014 - Quindell Portfolio, an
insurance claims processor, has confirmed it is seeking a full listing on the London Stock
Exchange next March, with a potential dual listing in Canada.
Mr. Terry now says the company will be moving to the main market in early June of this year.
Page 67 of 74
Quindell has not generated lasting free cash flow, and cash flow has worsened with time
Earnings quality is very low, as earnings and free cash flow tell very different stories 1
in millions of s, or units
Revenue
Net Profits
Free Cash Flow
Receivables Growth
Shares Issued
Shares Outstanding
2010
4.15
1.33
0.00
1.00
0.0
108
2011
13.71
4.16
1.34
30.47
2.4
1,989
2012
2013
137.56 380.13
31.90 82.70
-59.15 -64.64
170.67 125.53
91.0
200.4
3,309
5,670
We estimate Quindell wouldve ran out of cash in 2013 but for its capital raise
Quindells equity is at risk of going to zero, if it is found to be in violation of the Jackson reforms.
If found to be compliant, the businesses still face serious risks that its underlying industry will
shrink. There are many ways for speculators to lose.
We find 40%-80% of Quindells EBITDA suspect.
Management credibility and track record are highly questionable.
We find 2013s economic earnings lie somewhere between its reported net profits and free cash
flow. We take the average, and arrive at 2013 economic earnings of 9 million. We apply a 10x20x earnings multiple, and arrive at a valuation of only 1.5-3.0 pence per share, implying more
than 92% downside.
Tangible book value is 6.1 pence per share, but that is before discounting suspect receivables.
Quindells dividend is negligible and meaningless because the amount of capital raised vastly
exceeds the declared dividends.
We arrive at a 3p per share valuation by combining the above approaches.
Page 68 of 74
Quindells Q1 2014 Results Compared Against Nationwide Accident Repair Services Results
Quindell claimed adjusted EBITDA margin (which means EBITDA as they see fit) of over 40% in Q1 20142:
Yet a company it acquired last year (22% stake), NARS reported razor thin (and declining) margins3:
Page 69 of 74
End Notes
Introduction
1.
2.
3.
4.
5.
6.
Page 70 of 74
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33.
Page 72 of 74
Companies Act
https://www.linkedin.com/company/himex
Quindell RNS February 2014
Himex Annual Report 2013
Holleran vs Navseeker, Williamson vs Navseeker, Weber vs. Evogi
Himex.com
Weber vs. Evogi
Evogi.com
http://starpas.azcc.gov/scripts/cgiip.exe/WService=wsbroker1/names-detail.p?nameid=F16679834&type=CORPORATION
Himex, Mileage Management, and Ingleby Annual Reports
eeGeO limited annual reports
Hassan Sadiq https://www.linkedin.com/pub/hassan-sadiq/28/5b2/977
https://www.linkedin.com/pub/richard-king/2a/542/89a
http://www.quindell.com/Press-Releases-RNS/further-investment-into-ingenie-for-rapidexpansion
Ingenie Limited Annual Report 2012
Quindell Annual Report 2012
Quindell Annual Report 2011, Quindell September 2013 and February 2014 Ingenie press
release
Quindell Investor Teach-in
Quindell Annual Report 2011
Page 73 of 74
8. http://www.postonline.co.uk/post/news/2338828/firms-deny-dodging-referral-fee-ban-asselect-committee-prepares-abs-report
9. Quindell Investor Teach-in
10. http://www.postonline.co.uk/post/news/2338828/firms-deny-dodging-referral-fee-ban-asselect-committee-prepares-abs-report
11. 2013 Quindell Pre vs. 2012 Annual Report
13.
14.
15.
16.
17.
18.
http://www.quindell.com/Contact/north-america
http://archive.org/web/ archive of smi-t.com for each respective date
Quindell Annual Reports, http://www.quindell.com/asia-pacific
Quindell 2010, Quindell 2012, and Quindell October 2013 press release
http://www.quindell.com/Corporate-Governance/corporate-governance
http://citywire.co.uk/money/innovation-group-has-strong-start-to-year/a235004
Quindell 2012 Annual Report
Quindell Prospectus
Quindell Annual Report 2009
Quindell 2013 PRE
@ingenie_Richard on twitter.com
Terry twitter activity quotes
a. http://www.michaelwalters.com/stories/news.phtml?num=4028
b. http://www.cityam.com/article/quindell-shares-crash-following-analyst-scrutiny
http://www.telegraph.co.uk/finance/markets/questor/10735291/Questor-share-tip-Quindellshigh-octane-growth.html
Quindell 2013 pre
http://www.quindell.com/Press-Releases-RNS/entry-to-north-american-insurance-market
http://archive.org/web/ archive of iter8.com website from 2010
http://www.quindell.com/Search?searchphrase=all&searchword=potential%20for%20larges
Quindell listing quotes
a. http://www.telegraph.co.uk/finance/markets/questor/9610020/Questor-share-tipTime-for-investors-to-grab-a-slice-of-Quindells-cost-cutting-expertise.html
b. Quindell looks to full listing in March 2014 http://www.ft.com/intl/cms/s/0/ca0659de3a5a-11e3-b234-00144feab7de.html#axzz2xf4vGpvN