Ofertant: FLOR & VAL CONSTRUCT SRL

Beneficiar: Vel Pitar

Strada Emil Racovita nr. 3-5, sect. 4

DEVIZ OFERTA
NR. CRT

1
2

DENUMIRE ARTICOL

U.M.

CANTITATI

Fereastra PVC alb 3

canate termopan Veka

Mp

2.85

Usa 2 canate PVC alb

tablie panel alb

Mp

Curatat pereti

Mp

3.00
87.20

3
Glet pereti, inclusiv
glafuri fereastra

Mp

Demontat pardoseala
existenta

Mp

Sapa autonivelanta
pardoseala

Mp

Mp

Parchet laminat+ plinta

si accesorii

Buc

Tablou electric Legrand

+ 8 sigurante
Circuit priza dubla
Legrand

Ans

Calorifer otel Ariston

22/600/1500

Buc

10

Vopsea lavabila alba

pereti + tavan

Mp

11

87.20
24.00
24.00
24.00
1.00

1.00

1.00
111.20

MATERIALE
MATERIALE MANOPERA
MANOPERA
(EURO)
(EURO)
UTILAJ
95.00
10.00
0.00
270.75
28.50
120.00
15.00
360.00
45.00
0.00
0.00
1.50
0.00
130.80
0.00
3.50
3.00
305.20
261.60
0.00
0.00
1.50
0.00
36.00
0.00
3.00
1.50
72.00
36.00
0.00
11.00
3.00
264.00
72.00
0.00
100.00
30.00
100.00
30.00
0.00
138.00
60.00
138.00
60.00
0.00
90.00
25.00
90.00
25.00
0.00
2.00
1.50
222.40
166.80
0.00

UTILAJ
(EURO)

TOTAL
(EURO)

0.00

299.25

0.00

405.00

0.00

130.80

0.00

566.80

0.00

36.00

0.00

108.00

0.00

336.00

0.00

130.00

0.00

198.00

0.00

115.00

0.00

389.20

Cheltuieli directe
Material

Cheltuieli indirecte
T3=T2+Cheltuieli
indirecte
Profit

10%

5%

T4=T3+Beneficiu
TOTAL GENERAL
(fara TVA)
TVA (24%)

TOTAL GENERAL
(inclusiv TVA)

Manopera

Utilaj

Transport

Total

1,822.35
891.70
Cheltuieli indirecte

0.00

0.00

2,714.05

182.24

89.17

0.00

0.00

271.41

2,004.59
Beneficiu

980.87

0.00

0.00

2,985.46

149.27
3,134.73

3,134.73
752.33

3,887.06