Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Save to My Library
Look up keyword
Like this
6Activity
0 of .
Results for:
No results containing your search query
P. 1
Profit & Loss Report - Structures & Bridge No. 1

Profit & Loss Report - Structures & Bridge No. 1

Ratings: (0)|Views: 117 |Likes:
Published by Faiz Ahmad

More info:

Published by: Faiz Ahmad on Nov 22, 2009
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

08/11/2013

pdf

text

original

 
BUDGET OVERALL
 ACCENTAGE SDN BHD
CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 9A - STURCTURES & BRIDGE NO. 1LabourMaterialMachineryTotalLabourMaterialMachineryTotal
 ALL QUANTITIES ARE PROVISIONAL9.0EARTHWORKS
9.1EXCAVATION FOR THE CONSTRUCTION OF ABUTMENT ANDPILECAP9.1.1The Contractor shall provide all the necessarymaterials,machineries,labour,equipment,transportetc. for the proper execution and completion of the following works:9.1.2Excavation all materials to the base of abutment,pilecaps,etc. including provision of temporary supportand temporary works in areas affected by river/water other circumstances deemed necessaryfor the safe completion of the works as specifiedand disposed of all unsuitable excavated materialoff the site.(a) 0 to 3 depth320Cu.m-17.25-17.255,520.00--6.506.502,080.003,440.00  (b) - Ditto - 3 to 5m depthRate onlyCu.m-20.70-20.70---8.00---  9.1.3Backfilling with suitable materials from contractor'sown sources below and above pilecaps andadjacent to structures including transportationas directed by the S.O170Cu.m-17.00-17.002,890.00-17.00-17.002,890.00-  9.1.4Supply,lay and compact sand filling materials tothe back of abutment wall to the levels asspecified and/or as directed by the S.O48Cu.m3.1026.90-30.001,440.00-22.00-22.001,056.00384.00  9.1.5Granular backfill between wingwalls.10Cu.m-45.00-45.00450.00-43.00-43.00430.0020.00  9.1.6Supply and install 1 layer of geotextile fabric"POLYFELT" TS 22 or equivalent wrapped roundon filer materials behind abutment walls.140Sq.m-4.03-4.03564.20-0.30-0.3042.00522.20  9.1.7Supply 150mm diameter non-corrosive porous pipebehind abutments as shown in drawings8Lin.m-30.00-30.00240.00-28.00-28.00224.0016.00 
9.2R.C. PILES AND PILING WORKS
9.2.1Allow for the moving and handling of pilingequipment about the site as often and wherevernecessary for the whole operations including allidling time.etc.1L.S-5,000.00-5,000.005,000.00-8,000.00-8,000.008,000.00-3,000.00  9.2.2.Allow for the submission of record of all pipes infive copies duly sign by the Contractor and theS.O. and delivered to the S.O as the work proceeds1L.S-575.00-575.00575.00-600.00-600.00600.00-25.00  9.2.3Allow for temporary works in areas affected byriver and/or tides and/or other circumstancesdeemed necessary for the safe completion of theworks as specified,including all materials earth,equipment,labour,etc. as follow:
16,679.2015,322.001,357.20 
 AMOUNT (RM)PROFIT (RM)DESCRIPTIONITEMQTYUNITAMOUNT (RM)RATERATIONALIZED RATERATEBUDGET
TOTAL CARRIED FORWARD (RM)
BRIDGENO.1 - Budget Overall1 / 6
 
BUDGET OVERALL
 ACCENTAGE SDN BHD
CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 9A - STURCTURES & BRIDGE NO. 1LabourMaterialMachineryTotalLabourMaterialMachineryTotal AMOUNT (RM)PROFIT (RM)DESCRIPTIONITEMQTYUNITAMOUNT (RM)RATERATIONALIZED RATERATEBUDGET
16,679.2015,322.001,357.20 
i) By method of backfill, etc. to reclaim area forthe formation of temporary earth embankmentfor staging and paltform removal on completion of the work.*1L.S----------- 
Or As An Alternative
ii) By method of cofferdams etc. and removal oncompletion of the works.*1L.S-32,765.00-32,765.0032,765.00-15,000.00-15,000.0015,000.0017,765.00 
* Delete whichever is not applicable. TheContractor shall quote one price only.
RATES TO INCLUDE
I) All labour ,equipment and materials for the complete pileii) Normal wet weather delaysiii).Replacementofdamagepilesandpileswhichfailedundertestsiv)Standingtimeforallequipmentandlabourduetoallforegoing circumtancesv) All stagging and platform to the installation of piles onembankment,slopes and in the river.vi) Transport, handling, pitch and drive9.3
REINFORCED CONCRETE PILE
9.3.1Supply only 400mm dia vertical spun pile 12.0min Grade 60 concrete inclusive of reinforcement,equipment,labour,transport,etc. and disposal of all excavated materials.864Lin.m-76.00-76.0065,664.00-75.00-75.0064,800.00864.00  9.3.2Ditto 1st. extension in length exceeding 12.0m864Lin.m-74.00-74.0063,936.00-71.00-71.0061,344.002,592.00  9.3.3Ditto 2nd. extension in length exceeding 12.0m 864Lin.m-74.00-74.0063,936.00-71.00-71.0061,344.002,592.00  9.3.4Ditto 3rd. extension in length exceeding 6.0m 432Lin.m-80.00-80.0034,560.00-78.00-78.0033,696.00864.00  9.3.5Handle, transport, pitch and drive vertical pile3,024Lin.m-34.50-34.50104,328.00-30.00-30.0090,720.0013,608.00  9.3.6Fillet weld to vertical pile.216Nos-50.00-50.0010,800.00-40.00-40.008,640.002,160.00  9.3.7Supply only 400mm dia raked spun pile 12.0m inGrade 60 concrete inclusive of reinforcement,equipment,labour,transport,etc. and disposal of all excavated materials.864Lin.m-76.00-76.0065,664.00-75.00-75.0064,800.00864.00  9.3.8Ditto 1st. extension in length exceeding 12.0m864Lin.m-74.00-74.0063,936.00-71.00-71.0061,344.002,592.00  9.3.9Ditto 2nd. extension in length exc. 12.0m 864Lin.m-74.00-74.0063,936.00-71.00-71.0061,344.002,592.00 
586,204.20538,354.0047,850.20  TOTAL CARRIED FORWARD (RM)TOTAL BROUGHT FORWARD (RM)
BRIDGENO.1 - Budget Overall2 / 6
 
BUDGET OVERALL
 ACCENTAGE SDN BHD
CADANGAN MENAIKTARAF JALAN KESANG TASEK, MUAR, JOHOR NO KONTRAK - JKR/NEG/J/10/2002
BILL NO. 9A - STURCTURES & BRIDGE NO. 1LabourMaterialMachineryTotalLabourMaterialMachineryTotal AMOUNT (RM)PROFIT (RM)DESCRIPTIONITEMQTYUNITAMOUNT (RM)RATERATIONALIZED RATERATEBUDGET
586,204.20538,354.0047,850.20 
9.3.10Ditto 3rd. extension in length exc. 6.0m 432Lin.m-80.00-80.0034,560.00-78.00-78.0033,696.00864.00  9.3.11Handle, transport, pitch and drive raked pile3,024Lin.m-34.50-34.50104,328.00-30.00-30.0090,720.0013,608.00  9.3.12Fillet weld to raked pile.216Nos.-50.00-50.0010,800.00-40.00-40.008,640.002,160.00  9.4
CUTTING OFF AND PREPARATIONS OF PILE HEADS
9.4.1Cut off 400mm dia. pile heads at required reducedlevels and at least 600mm below the top level of the pile,and preparing the heads as perspecification and/or directed by the S.O includingstripping,dressing for key and straightening andbending rods in position for pilecap connectionand remove all debris.72No-65.00-65.004,680.00-66.00-66.004,752.00-72.00  9.4.2To supply and place infill concrete Grade 30/20 tothe internal core of spun for 3000 length c/w HTbars tack welded to 6mm thk m.s plate,T20vertical bars and links all other as shown on thedrawings.72No-212.75-212.7515,318.00-215.00-215.0015,480.00-162.00  9.5
PILE TESTING
9.5.1Allow for test piles as per clause and/or as directed by the S.O.directed by the S.O. inclusive of supply,handle,transport,pitch,drive,load test,remove all debris,etc.9.5.2Test loading to 2 times of working capacity is 1800kN :Test load on 400mm diameter vertical R.C. Spun Pile as perspecification and/or as directed by theS.O including all materials,equipments and labour1No-11,500.00-11,500.0011,500.00-12,000.00-12,000.0012,000.00-500.00  9.5.3Provide Pile Driving Analysis (PDA) to 2 times of working capacityi.e. 2000kN and providing allnecessary materials,equipments,labour,recordsand submission of records.4No-1,725.00-1,725.006,900.00-1,500.00-1,500.006,000.00900.00  9.6
PRESTRESSED CONCRETE I-BEAM
9.6.1Transport,supply and launch 12.5m prestressed I-beam Grade 45 concrete inclusive supply materialsequipment labour,transport,placing and handlingas specified in the drawing and specification andas directed by the S.O10No-7,500.00-7,500.0075,000.00-7,650.00-7,650.0076,500.00-1,500.00  9.7
INSITU CONCRETE
9.7.1Concrete Grade 30/20 for superstructure i.e. deck slabs,diaphgrams,parapets,wingwalls,approachslabs etc.164cu.m-200.00-200.0032,800.00-190.00-190.0031,160.001,640.00  9.7.2Concrete Grade 40/20 for piers74cu.m-230.00-230.0017,020.00-220.00-220.0016,280.00740.00  9.7.3Concrete Grade 40/20 for abutments96cu.m-230.00-230.0022,080.00-220.00-220.0021,120.00960.00 
921,190.20854,702.0066,488.20  TOTAL CARRIED FORWARD (RM)TOTAL BROUGHT FORWARD (RM)
BRIDGENO.1 - Budget Overall3 / 6

Activity (6)

You've already reviewed this. Edit your review.
1 thousand reads
1 hundred reads
mohamad ashmuni liked this
Brikkz liked this
Forever_Jahat liked this
gurukue liked this

You're Reading a Free Preview

Download
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->