You are on page 1of 2

LEASING O ARRENDAMIENTO FINANCIERO

V. adquisicin
6,895.00
5/25/2011
12 cuotas fijas con vcto da 30
16.50% TEA
Cronograma de pagos
N cuota

F.vcto.
0
1
2
3
4
5
6
7
8
9
10
11
12

5/25/2011
6/30/2011
7/30/2011
8/30/2011
9/30/2011
10/30/2011
11/30/2011
12/30/2011
1/30/2012
2/29/2012
3/30/2012
4/30/2012
5/30/2012

# das

Intereses
0
36
30
31
31
30
31
30
31
30
30
31
30

0
106.11
81.66
77.19
69.93
60.54
55.09
45.99
39.85
31.06
23.44
16.25
7.91

Amortizacin
0
519.72
544.18
548.64
555.91
565.30
570.75
579.85
585.98
594.78
602.40
609.58
617.92

18%
Cuota bs.
0
625.83
625.83
625.83
625.83
625.83
625.83
625.83
625.83
625.83
625.83
625.83
625.83

Saldo deudor
6,895.00
6,375.28
5,831.10
5,282.45
4,726.55
4,161.25
3,590.50
3,010.66
2,424.68
1,829.90
1,227.50
617.92
0.00

Portes
0
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00

IGV
0
113.19
113.19
113.19
113.19
113.19
113.19
113.19
113.19
113.19
113.19
113.19
113.19

Cuota efectiva
0
742.02
742.02
742.02
742.02
742.02
742.02
742.02
742.02
742.02
742.02
742.02
742.02

You might also like