Required no. 3: ACTION ANALYSIS:PRODUCT MARGIN
Sales (80 cabinets x Rs. 595) 47,600
L
ess: Green color cost
Direct Material (80 cabinets x Rs. 180) 14,400 (14,400)
GREEN MARGIN 33,200
Less: Yellow color cost:
Direct labor (80 cabinets xRs. 50) 4,000Manufacturing overheadAssembling dept cost 20,000Processing cost 2,800 22,800 (26,800)
YELLOW MARGIN 6,400
Less: Red color cost:
Selling and administrative overheadAssembling dept cost 2,400Processing cost 2,160 (4,560)
RED MARGIN 1,840CUSTOMER MARGIN
Sales (80 cabinets x Rs. 595) 47,600
Less: Green color cost
Direct Material (80 cabinets x Rs. 180) 14,400 (14,400)
GREEN MARGIN 33,200
Less: Yellow color cost:
Direct labor (80 cabinets xRs. 50) 4,000Manufacturing overheadAssembling dept cost 20,000Processing cost 2,800Supporting customer 250 23,050 (27,050)
YELLOW MARGIN 6,150
Less: Red color cost:
Selling and administrative overheadAssembling dept cost 2,400Processing cost 2,160Supporting customer 750 (5,310)
RED MARGIN 840
Leave a Comment