Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Save to My Library
Look up keyword
Like this
9Activity
0 of .
Results for:
No results containing your search query
P. 1
Warnet Dengan Budget Pas Pas

Warnet Dengan Budget Pas Pas

Ratings: (0)|Views: 339 |Likes:
Published by andrelesmana

More info:

Published by: andrelesmana on Nov 25, 2009
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as DOC, PDF, TXT or read online from Scribd
See more
See less

01/07/2011

pdf

text

original

 
Warnet Dengan budget pas pas -an?Jangan takut, kami juga punya solusinya..
.
PROPOSAL WARNET & GAME OL VALUE
 
Kurs $10000
 
NoKomputerQttHarga (Dalam US$)HargaSatuanJumlah(Dalam Rupiah)
1Paket Gammers53501750
Rp17,500,000.00
 
Processor AMD X2 AM3 240 New!
 MB ABITMemory DDR2 PC5300 ELIXIR Life Time Warranty
1GB
 Case ATXExtra FANLCD 15"HDD 160GBKB+Mos OPTIC STANDARDVGA CARD 256Speaker Kecil10550
Rp500,000.00
HeadSet1020200
Rp2,000,000.00
1BPAKET NETTERS52801400
Rp14,000,000.00
MINI PC INTEL ATOMMemory DDR2 PC5300 ELIXIR Life Time Warranty 1GBHDD 160GBLCD 15"KB+Mos OPTIC STANDARD2Paket Setting NetWork Game Station1130330
Rp3,300,000.00
Termasuk:Instalasi Kabel RG45
 
Konektor UTPInstalasi Software2 Game terbaruInstalasi Software2 Net TerbaruMaterial Pendukung LANSetting BillingSetting Managemen BWPelatihan Operator/Pengusaha3SWITCH HUB 16PORT16565
Rp650,000.00
4Router BW Management Mikrotik15555
Rp550,000.00
5SoftWare Billing Warnet/ DeskPro 6- 50 Client1
Rp2,500,000.00
6Windows XP Home Edition+Agreement Unt Warnet21851785
Rp17,850,000.00
7PC OPERATOR1280280
Rp2,800,000.00
Mini PC Intel ATOMMemory 1GBHDD 160GBLCD 15"8TAMBAHAN PENDUKUNGDVD RW12525
Rp250,000.00
CARD READER11010
Rp100,000.00
BLOOTOTH11010
Rp100,000.00
UPS 15050
Rp500,000.00
HDD MASTER14545
Rp450,000.00
 
Jumlah Keperluan Untuk HardWare Rp63,050,000.00
 
Untuk Keperluan ISP
 
1Biaya Awal Rp3,500,000.002Pembangunan Tower Rp6,500,000.003Promo Internet Wless PC24 (Biaya Bulanan Langganan) Rp4,500,000.00512Kbps/IIX 1Mbps
Jumlah Keperluan Internet & ISP Rp14,500,000.00
 
Untuk Keperluan Design Interior Warnet PC24
1Biaya Pembuatan Meja10Rp300,000 Rp3,000,000.002Biaya Pembuatan Partisi20Rp300,000 Rp6,000,000.003KURSI11Rp250,000 Rp2,750,000.004Cat & Design FEE1Rp2,500,000 Rp2,500,000.005Meja Operator1Rp1,000,000 Rp1,000,000.006Etalase1Rp1,000,000 Rp1,000,000.007Biaya Tak Terduga Lainnya1Rp150,000 Rp150,000.00
8AC2Rp2,500,000 Rp5,000,000.00JUMLAH (Perkiraan)
 
Rp21,400,000.00
 
*DESIGN MASIH STANDARD/BASIC, UNTUK MODEL TERTENTU/KONSEP CAFEE AKAN SAYA BUATKAN RAB SETELAH SURVEY
 
Biaya Perhitungan Laba Rugi Bisnis Warnet
1Modal Keseluruhan Rp98,950,000.00
 
Pemasukan Bisnis Warnet
1Pemasukan Harian30HariRp400,000Rp12,000,000Asumsi 1Jam=2500 x 20Jam x 10 UnitKira2 500ribuTetapi Jangan Anggap Full, Paling tidak asumsi 3/4 Target

Activity (9)

You've already reviewed this. Edit your review.
1 thousand reads
1 hundred reads
-Fajar Ramadhan liked this
Garry Ep liked this
Waldini Sakit liked this
nayakhopipah liked this
Akhmad Fauzy liked this
aul_inung liked this
lenteracinta liked this

You're Reading a Free Preview

Download
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->