Professional Documents
Culture Documents
DESCRIPCION
14/08/00
UNIDAD METRADO
P.U.
COSTO
PARCIAL
ADMINISTRACION
INGRESO 1(22.6 Ha)
Estacionamiento(15.4Ha)
Pista de Ingreso
Plataforma de llegada
Estacionamiento de autos(4000 unid)
Estacionamiento de buses(150 unid)
Paradero de tranportes (50 mnibus)
Estacin de taxis (80 autos)
Exteriores
Plazoleta de acceso
Plazoleta interior
10 Boleteras
Control de salidas e ingresos
m
m
m
m
m
m
30,000.00
10,000.00
100,000.00
9,000.00
3,000.00
2,000.00
19.25
19.25
19.25
19.25
19.25
19.25
577,500.00
192,500.00
1,925,000.00
173,250.00
57,750.00
38,500.00
m
m
m
m
24,000.00
48,000.00
60.00
60.00
21.18
20.08
350.00
1,111.33
508,320.00
963,840.00
21,000.00
66,679.80
m
m
m
m
m
2,500.00
25,000.00
2,100.00
600.00
500.00
19.25
19.25
19.25
19.25
19.25
48,125.00
481,250.00
40,425.00
11,550.00
9,625.00
m
m
m
m
6,000.00
12,000.00
18.00
15.00
21.18
20.08
350.00
703.00
127,080.00
240,960.00
6,300.00
10,545.00
m
m
m
m
m
2,500.00
25,000.00
2,100.00
600.00
500.00
19.25
19.25
19.25
19.25
19.25
48,125.00
481,250.00
40,425.00
11,550.00
9,625.00
m
m
m
m
6,000.00
12,000.00
18.00
15.00
21.18
20.08
350.00
350.00
127,080.00
240,960.00
6,300.00
5,250.00
m
m
m
m
m
m
30.00
45.00
30.00
30.00
60.00
12.00
700.00
700.00
1,400.00
1,050.00
1,400.00
1,050.00
21,000.00
31,500.00
42,000.00
31,500.00
84,000.00
12,600.00
45.00
1,400.00
63,000.00
m
m
m
m
m
m
30.00
30.00
30.00
60.00
120.00
60.00
525.00
525.00
1,050.00
1,050.00
1,400.00
1,050.00
15,750.00
15,750.00
31,500.00
63,000.00
168,000.00
63,000.00
60.00
700.00
42,000.00
INGRESO 2
Estacionamiento
Plataforma de llegada
Estacionamiento de autos(1000 unid)
Estacionamiento de buses(35 unid)
Paradero de transportes (10 mnibus)
Estacin de taxis (20 autos)
Exteriores
Plazoleta de acceso
Plazoleta interior
3 Boleteras
Control de salidas de ingreso
INGRESO 3
Estacionamiento
Plataforma de llegada
Estacionamiento de autos(1000unid)
Estacionamiento de buses(35unid)
Paradero de transportes (10 omnibus)
Estacin de taxis (20 autos)
Exteriores
Plazoleta de acceso
Plazoleta interior
3 Boleterias
Control de salidas de ingreso
OFICINAS
Informes
Espera
Gerencia
Ofic.Administrativa
Saln de reuniones
S.S.H.H.
Oficinas de promocion
3 salas de reunin con clientes
Servicios
Depsitos de paquetes
Alquiler de Coches para bebes y sillas de ruedas
Centro de comunicaciones y telfonos
Guarderia infantil
Centro mdico
Servicios higinicos
Seguridad
Centro de seguridad
CERCO PERIMETRICO
m
m
ml
780,000.00
78,000.00
13,000.00
1.75
17.40
297.53
1,365,000.00
1,357,200.00
3,867,890.00
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
ZONA CENTRAL
TREN ELECTRICO
Circuito Central
8 Estaciones o Paraderos (700 m2. c/u)
Hall de ingreso
Boletera y control de ingreso
Sala de espera
Andn de partida
Andn de llegada
Escaleras
Servicios higinicos
Vias
Circuito interior
m
m
m
m
m
m
m
100.00
30.00
200.00
150.00
150.00
40.00
30.00
700.00
1,053.00
700.00
1,750.00
1,750.00
350.00
1,050.00
70,000.00
31,590.00
140,000.00
262,500.00
262,500.00
14,000.00
31,500.00
6,000.00
70.00
420,000.00
m
m
m
m
m
m
m
100.00
30.00
200.00
150.00
150.00
40.00
30.00
700.00
1,053.00
1,050.00
1,750.00
1,750.00
350.00
1,050.00
70,000.00
31,590.00
210,000.00
262,500.00
262,500.00
14,000.00
31,500.00
2,200.00
70.00
154,000.00
m
m
m
m
m
m
m
100.00
30.00
200.00
150.00
150.00
40.00
30.00
700.00
1,053.00
700.00
1,750.00
1,750.00
350.00
1,050.00
70,000.00
31,590.00
140,000.00
262,500.00
262,500.00
14,000.00
31,500.00
4,000.00
70.00
280,000.00
m
m
m
1,700.00
200.00
200.00
350.00
1,050.00
350.00
595,000.00
210,000.00
70,000.00
m
m
m
1,000.00
250.00
10,000.00
175.00
700.00
175.00
175,000.00
175,000.00
1,750,000.00
m
m
10,000.00
5,000.00
175.00
175.00
1,750,000.00
875,000.00
m
m
m
60.00
5,000.00
1,000.00
1,050.00
175.00
175.00
63,000.00
875,000.00
175,000.00
1,600.00
700.00
1,120,000.00
Circuito de playa
1 Estacion o Paraderos (700m2. c/u)
Hall de ingreso
Boletera y control de ingreso
Sala de espera
Andn de partida
Andn de llegada
Escaleras
Servicios higinicos
Vias
Circuito a la zona de playa
Circuito al zoolgico
1 Estacin o Paraderos (700 m2)
Hall de ingreso
Boletera y control de ingreso
Sala de espera
Andn de partida
Andn de llegada
Escaleras
Servicios higinicos
Vias
Circuito al zoolgico
Estacin de mantenimiento(2000 m2)
Torno
Hangar
Oficinas y almacenes
Restaurantes cafeterias
10 restaurantes caractersticos(100m2. c/u)
DESCRIPCION
1,000.00
UNIDAD METRADO
700.00
P.U.
700,000.00
COSTO
PARCIAL
m
m
m
m
m
m
m
GLB
m
GLB
600.00
360.00
1,600.00
3,200.00
150,000.00
400.00
1,050.00
1,050.00
1,050.00
80.00
10.50
175.00
630,000.00
378,000.00
1,680,000.00
256,000.00
1,575,000.00
70,000.00
408,000.00
9.00
1.00 35,000,000.0
610,000.00
15.00
1.00 17,500,000.00
3,672,000.00
35,000,000.00
9,150,000.00
17,500,000.00
m
m
16,000.00
1,600.00
10.00
100.00
160,000.00
160,000.00
m
m
10,000.00
25,000.00
105.00
70.00
1,050,000.00
1,750,000.00
m
m
m
800.00
20.00
60.00
0.00
0.00
0.00
300.00
0.00
300.00
0.00
m
m
m
m
1,600.00
2,000.00
2,000.00
800.00
0.00
0.00
0.00
0.00
m
m
m
m
m
m
30.00
45.00
45.00
20.00
30.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
m
m
m
m
m
40.00
1,000.00
4,000.00
1,000.00
30.00
0.00
0.00
0.00
0.00
0.00
MUNDO ACUATICO
Hall
Control e ingreso
SSHH
Acuario Marino m2
Lagunas de 3 m de profundidad
Acuario Pluvial Amaznico
Lagunas de baja profundidad
Delfinario
Auditorio
Estanque pricipal
Estanque secundario
Sala de equipo y Mantenimiento
Mantenimiento
Oficina
Tpico veterinario
Depsito
Depsito de limpieza
Sala de preparacin de Alimentos
Cmara de alimentos
CULTURAL Y EVENTOS
Anfiteatro para 5000 personas (6000 m2)
Boletera y control y baos
Hall y accesos
Graderas y platea
Escenario
Vestuarios
Depsito
30.00
0.00
m
m
m
m
m
m
m
25.00
15.00
50.00
25.00
25.00
15.00
25.00
700.00
1,050.00
1,400.00
1,050.00
1,050.00
1,050.00
1,050.00
17,500.00
15,750.00
70,000.00
26,250.00
26,250.00
15,750.00
26,250.00
m
m
m
m
25.00
300.00
25.00
50.00
700.00
1,050.00
1,050.00
700.00
17,500.00
315,000.00
26,250.00
35,000.00
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
m
m
m
m
25.00
300.00
25.00
50.00
700.00
1,050.00
1,050.00
700.00
17,500.00
315,000.00
26,250.00
35,000.00
m
m
m
m
25.00
250.00
100.00
25.00
700.00
1,050.00
3,500.00
1,050.00
17,500.00
262,500.00
350,000.00
26,250.00
m
m
m
m
m
50.00
650.00
25.00
50.00
25.00
700.00
1,050.00
1,050.00
700.00
1,050.00
35,000.00
682,500.00
26,250.00
35,000.00
26,250.00
m
m
m
m
m
m
30.00
30.00
45.00
45.00
60.00
12.00
1,050.00
1,050.00
1,050.00
700.00
1,050.00
1,050.00
31,500.00
31,500.00
47,250.00
31,500.00
63,000.00
12,600.00
m
m
m
m
m
m
m
10,000.00
5,000.00
10,000.00
5,000.00
5,000.00
5,000.00
40,000.00
175.00
175.00
175.00
175.00
175.00
175.00
175.00
1,750,000.00
875,000.00
1,750,000.00
875,000.00
875,000.00
875,000.00
7,000,000.00
m
m
m
m
m
m
m
m
100.00
50.00
2,000.00
50.00
30.00
30.00
50.00
50.00
1,050.00
525.00
350.00
525.00
525.00
700.00
525.00
525.00
105,000.00
26,250.00
700,000.00
26,250.00
15,750.00
21,000.00
26,250.00
26,250.00
Planetario(400 m2)
Hall de ingreso
Area de exhibicin
Observatorio
Oficina de Informacin
DESCRIPCION
UNIDAD METRADO
COSTO
PARCIAL
P.U.
JARDIN ZOOLOGICO
Costa(112 ha.)
Ingreso
Hall
Control e ingreso
SSHH
Sub Tropical rido (Costa o Chala)
Tropical rido (costa Norte)
m
m
m
800.00
40.00
60.00
60.00
350.00
1,050.00
48,000.00
14,000.00
63,000.00
20,000.00
5.00
100,000.00
m
m
m
800.00
40.00
60.00
60.00
350.00
1,050.00
48,000.00
14,000.00
63,000.00
m
m
m
m
450.00
100.00
300.00
5,000.00
40.00
100.00
350.00
10.00
18,000.00
10,000.00
105,000.00
50,000.00
m
m
20,000.00
500.00
4.00
40.00
80,000.00
20,000.00
m
m
m
800.00
40.00
60.00
60.00
350.00
1,050.00
48,000.00
14,000.00
63,000.00
m
m
m
m
m
m
m
m
500.00
2,500.00
2,500.00
2,500.00
1.00
1.00
1.00
4,500.00
350.00
175.00
175.00
175.00
175.00
100.00
100.00
20.00
175,000.00
437,500.00
437,500.00
437,500.00
175.00
100.00
100.00
90,000.00
Ingreso
Control de ingreso
Centro de informacin
Tiendas de alimentos
SSH
Circuito
Vereda de circulacin
Jardines
Establo lechero (10 vacas)
3 Corrales 20 x20 c/u
Sala de ordeo 10 x18
Cria de terneros
3 Corrales 2 x3 c/u
Corral de esparcimiento 6 x 15
Cuarto de leche y u tensilios
Equinos
1 cuadra con 10 boxes individuales
Patio de maniobras
Depsito de monturas
Patio de baos
Patio de torneo
DESCRIPCION
Porcinos (6)
6 chiqueros de hembras 4x3
2 chiqueros para machos 4x3
10 corrales de gorrinos 2 x3
Ovinos (20 )
Corral techado 5 x 10
2 corrales abiertos 10 x20
Caprinos (20 )
Corral techado 5 x 10
2 corrales abiertos 10 x20
Alpacas (6)
Corral techado 8 x 10
2 corales abiertos 30 x 20
Aves
Gallinas (10 gallinas +1 gallo x 10 razas)
10 gallineros 3x4
Patos
4 pateras para 4 razas de patos 6x4
poza
Codornices
1 corral con jaulas 4x 12
Palomas
1 palomar cerrado amplio 20 x 5
Animales Menores
Conejos
1 galpn con jaulas cerrado 4x12
Cobayos
1 galpn con pozas 4x12
Almacn
Oficina y guardiana del encargado
m
m
m
m
30.00
30.00
30.00
60.00
350.00
350.00
350.00
1,050.00
10,500.00
10,500.00
10,500.00
63,000.00
m
m
1,000.00
2,000.00
30.00
10.00
30,000.00
20,000.00
m
m
1,200.00
180.00
35.00
70.00
42,000.00
12,600.00
m
m
m
18.00
90.00
16.00
35.00
35.00
70.00
630.00
3,150.00
1,120.00
450.00
105.00
47,250.00
0.00
0.00
0.00
0.00
UNIDAD METRADO
P.U.
COSTO
PARCIAL
m
m
m
72.00
24.00
60.00
20.00
20.00
20.00
1,440.00
480.00
1,200.00
m
m
50.00
400.00
70.00
20.00
3,500.00
8,000.00
m
m
50.00
400.00
70.00
20.00
3,500.00
8,000.00
m
m
80.00
1,200.00
70.00
20.00
5,600.00
24,000.00
120.00
35.00
0.00
4,200.00
136.00
20.00
2,720.00
0.00
48.00
20.00
960.00
100.00
20.00
2,000.00
0.00
48.00
20.00
960.00
48.00
20.00
960.00
12.00
350.00
4,200.00
Depsito de alimentos
Depsito de herramientas
m
m
40.00
24.00
350.00
350.00
14,000.00
8,400.00
4.00
350.00
1,400.00
0.00
m
m
m
m
100.00
25.00
25.00
8.00
700.00
350.00
350.00
1,050.00
70,000.00
8,750.00
8,750.00
8,400.00
m
m
m
m
25.00
50.00
60.00
60.00
700.00
700.00
700.00
1,050.00
17,500.00
35,000.00
42,000.00
63,000.00
m
m
m
m
m
25.00
100.00
25.00
25.00
25.00
700.00
350.00
350.00
350.00
350.00
17,500.00
35,000.00
8,750.00
8,750.00
8,750.00
m
m
m
m
50.00
50.00
100.00
100.00
350.00
350.00
350.00
350.00
17,500.00
17,500.00
35,000.00
35,000.00
DESCRIPCION
Servicio Pecuario
Seguridad
Sala de control
Oficina personal
20 puestos de vigilancia(12 m2 c/u)
Clinica Veterinaria
Estacin de veterinarios
LaboratorioTpico
Sala de operaciones
Internamiento
Limpieza
Disposicin de residuos
Maternidad y reproduccin
Boxees
Boxees de Padrillos
Inseminacin
Area de apareamiento
Preparacin y alimentacin
Molino y proceso de alimentos
4 almacenes de alimentos
2 almacenes de insumos
Cuarentenario
5 Parcelas (300 m2 c/u)
Necroscopia e incineracin
Camara de fro
UNIDAD METRADO
P.U.
COSTO
PARCIAL
m
m
m
25.00
25.00
240.00
700.00
700.00
700.00
17,500.00
17,500.00
168,000.00
m
m
m
m
m
m
25.00
25.00
50.00
25.00
200.00
25.00
1,050.00
1,050.00
1,050.00
1,050.00
350.00
700.00
26,250.00
26,250.00
52,500.00
26,250.00
70,000.00
17,500.00
0.00
0.00
0.00
m
m
m
400.00
200.00
50.00
105.00
175.00
175.00
42,000.00
35,000.00
8,750.00
500.00
175.00
87,500.00
12.00
1,050.00
12,600.00
Autopista
Horno de incineracin
Servicio Agricola(4 has)
Vivero
Almcigos
Invernaderos
Depsito
Depsito de insectisidas
Riego Tecnificado
Riego Tecnificado
Fertilizacin
Bombas
Forestacin
Depsito de desechos orgnicos
Posas de abono compuesto
Area de preparacin de suelos
Planta de humus de lombriz
Corredor de servicio
Pistas de acceso a todos los habitats
Zonas de trabajo y depsitos
Cultivos de pastos
m
m
50.00
12.00
19.25
14,000.00
962.50
168,000.00
0.00
0.00
0.00
0.00
GLB
m2
1.00 10,500,000.00
6,000,000.00
7.00
10,500,000.00
0.00
0.00
42,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
m
m
m
m
m
400.00
30.00
30.00
120.00
60.00
60.00
350.00
350.00
175.00
1,050.00
24,000.00
10,500.00
10,500.00
21,000.00
63,000.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
70,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
70,000.00
Plantas
Arboretum
Herbarium
Palmetun
Cactceas
Invernaderos de orqudeas
Invernaderos de planta sombra
Invernaderos de helechos
Jardn de las rosas
Laguna de plantas acuticas
Museo entomolgico
GLB
GLB
GLB
GLB
GLB
GLB
GLB
GLB
GLB
Hall de ingreso
Sala de exposiciones
Laboratorio de trabajo
Taller de trabajo
Almacen
Oficina del museo
m
m
m
m
m
m
100.00
1,000.00
25.00
25.00
10.00
15.00
60.00
525.00
350.00
350.00
350.00
700.00
6,000.00
525,000.00
8,750.00
8,750.00
3,500.00
10,500.00
Vivero(1 ha)
Cultivos de pastos
Almcigos
Invernadero
Depsito
Depsito de Insectisidas
Riego
Cuarto de control
Fertilizacin
Bombas
Poda y mejoramiento de suelos
Depsito de desechos rganicos
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
m
m
m
200.00
200.00
120,000.00
1,050.00
175.00
1.75
210,000.00
35,000.00
210,000.00
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
ALOJAMIENTOS
Acceso
Control de ingreso
Estacionamientos 100
m
m
30.00
2,500.00
350.00
19.25
10,500.00
48,125.00
m
m
500.00
60.00
700.00
1,050.00
350,000.00
63,000.00
m
m
m
m
100.00
20.00
20.00
20.00
875.00
875.00
875.00
875.00
87,500.00
17,500.00
17,500.00
17,500.00
SSHH personal
Centro de convenciones
Foyer
Auditorium de 500 asientos
10 salas integrables de 50 personas c/u
Patio Principal
Jardn interior
Servicios
Depsitos
Buffet
Cafetera
SSHH y vestuarios
5.00
700.00
3,500.00
m
m
m
m
m
400.00
500.00
600.00
1,000.00
2,000.00
1,050.00
1,050.00
1,050.00
105.00
10.00
420,000.00
525,000.00
630,000.00
105,000.00
20,000.00
m
m
m
m
10.00
10.00
10.00
8.00
350.00
700.00
875.00
1,050.00
3,500.00
7,000.00
8,750.00
8,400.00
m
m
m
20,000.00
150,000.00
20,000.00
15.00
2.00
15.00
300,000.00
300,000.00
300,000.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
4,200.00
2,400.00
1,000.00
100.00
60.00
600.00
200.00
3,000.00
200.00
6,000.00
6,000.00
1,250.00
2,600.00
1,200.00
19.25
19.25
19.25
1,050.00
1,050.00
700.00
350.00
175.00
700.00
3.50
3.50
350.00
70.00
40.00
80,850.00
46,200.00
19,250.00
105,000.00
63,000.00
420,000.00
70,000.00
525,000.00
140,000.00
21,000.00
21,000.00
437,500.00
182,000.00
48,000.00
0.00
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
m
m
m
m
m
m
1,600.00
6.00
6.00
120.00
120.00
25.00
105.00
350.00
350.00
525.00
1,050.00
875.00
168,000.00
2,100.00
2,100.00
63,000.00
126,000.00
21,875.00
Depsito
Mantenimiento
4 Kioscos de bebidas y sanguches
m
m
m
25.00
15.00
24.00
350.00
350.00
105.00
8,750.00
5,250.00
2,520.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
800.00
m
m
1,600.00
3,000.00
45.00
50.00
72,000.00
150,000.00
0.00
m
m
m
m
m
m
m
m
5,184.00
5,184.00
5,184.00
24,300.00
10,500.00
450.00
4,730.00
6,480.00
70.00
70.00
70.00
12.00
13.50
175.00
35.00
40.00
362,880.00
362,880.00
362,880.00
291,600.00
141,750.00
78,750.00
165,550.00
259,200.00
0.00
Atletismo
1 Gimnasio al aire libre (40 x 40 )
1 Pista de atletismo de 400 m,con 6 carriles
Pista de caminatas
DESCRIPCION
UNIDAD METRADO
COSTO
PARCIAL
P.U.
CAMPOS DE GOLF(56.5HA)
Control y 50 Estacionamientos
m
m
m
m
m
m
m
1,250.00
19.25
24,062.50
30.00
30.00
60.00
30.00
400.00
1,050.00
875.00
875.00
875.00
875.00
31,500.00
26,250.00
52,500.00
26,250.00
350,000.00
m
m
m
m
45.00
12,000.00
400.00
450,000.00
525.00
15.00
70.00
3.50
23,625.00
180,000.00
28,000.00
1,575,000.00
250,000.00
3.50
875,000.00
Campo Principal
Cocheras y cadies
Prctica de tiro 30 x 400
2 Prctica Green
18 hoyos
Campo secundario
18 hoyos par 3
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
Plazoleta de ingreso
Boletera, Control e ingreso
SSHH y vestuarios
2 Kioskos
m
m
m
m
200.00
12.00
30.00
12.00
21.18
1,053.00
1,050.00
105.00
4,236.00
12,636.00
31,500.00
1,260.00
m
m
m
m
m
m
m
1,350.00
400.00
40.00
1,800.00
3,000.00
3,000.00
4,800.00
350.00
350.00
350.00
350.00
50.00
50.00
50.00
472,500.00
140,000.00
14,000.00
630,000.00
150,000.00
150,000.00
240,000.00
m
m
m
50,000.00
100.00
100.00
17.50
350.00
350.00
875,000.00
35,000.00
35,000.00
Caballerizas
3 Cuadras con 10 boxes y servicios c/u
Zona de exhibicin
Tribuna
2 Tornos
Pista de entrenamiento
Pistas de saltos
Circuito de paseos 6x 800
Potreros
10 potreros
Almacn de alimentos
Mantenimiento
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
RECREACION
Parque de Diversiones (19 ha)
Juego sicomotrices nios 1 a 5 aos
Patio y jardines de esparcimientos
Tobogn
Canguros
Trompos
Columpios
Teatro para nios
10 Cabaas de cumpleaos (36 m2 c/u9)
Juegos sicomotrices nios 5 a 12 aos
Patio y jardines de esparcimientos
Tobogn
Canguros
Galen del pirata
Laberinto verde
Fortaleza
10 Cabaas de cumpleaos (36 m2 c/u9)
Patinaje
Entretenimiento de jvenes
Plazoleta de la msica
Bolos
Pista de patinaje
Juegos mecnicos
Area de juegos
m
m
m
m
m
m
m
400.00
400.00
400.00
400.00
400.00
200.00
360.00
25.00
50.00
50.00
50.00
50.00
700.00
525.00
10,000.00
20,000.00
20,000.00
20,000.00
20,000.00
140,000.00
189,000.00
m
m
m
m
m
m
m
m
500.00
500.00
500.00
500.00
500.00
500.00
360.00
500.00
25.00
50.00
50.00
70.00
50.00
50.00
525.00
105.00
12,500.00
25,000.00
25,000.00
35,000.00
25,000.00
25,000.00
189,000.00
52,500.00
m
m
m
2,500.00
2,600.00
3,000.00
35.00
50.00
105.00
87,500.00
130,000.00
315,000.00
10,000.00
50.00
500,000.00
DESCRIPCION
UNIDAD METRADO
P.U.
COSTO
PARCIAL
ESTIMADOS
SUBESTACION 3100 KW
AGUA POTABLE Y ALCANTARILLADO
INSTALACIONES ELECTRICAS
ANIMALES PARA EL ZOOLOGICO
RESUMEN
0.00
21.18
1,053.00
875.00
105.00
8,472.00
31,590.00
175,000.00
6,300.00
700.00
1,050.00
350.00
84,000.00
63,000.00
21,000.00
350.00
350.00
350.00
350.00
350.00
25.00
30.00
2,100,000.00
2,100,000.00
367,500.00
875,000.00
350,000.00
40,000.00
48,000.00
0.00
350.00
1,400,000.00
US$=3.50 SOLES
14/08/00
COSTO
TOTAL
4,524,339.80
2,964,500.00
1,559,839.80
975,860.00
590,975.00
384,885.00
970,565.00
590,975.00
379,590.00
684,600.00
222,600.00
63,000.00
357,000.00
42,000.00
6,590,090.00
6,590,090.00
13,745,454.80
COSTO
TOTAL
4,235,270.00
812,090.00
420,000.00
882,090.00
154,000.00
812,090.00
280,000.00
875,000.00
7,658,000.00
2,100,000.00
2,625,000.00
1,113,000.00
1,120,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
m2 de albaileria hall
17.08
30.92
126.72
78.85
81.72
16.46
55.45
5.41
11.19
0.56
9.54
43.96
18.15
8.08
5.91
36.81
16.72
13.75
10.13
6.72
29
623.13
17.08
30.92
126.72
78.85
81.72
16.46
55.45
5.41
11.19
0.56
9.54
43.96
8.08
5.91
36.81
10.13
29
567.79
700,000.00
COSTO
TOTAL
73,031,000.00
4,589,000.00
1020000
65,322,000.00
320,000.00
2,800,000.00
42,000,000.00
0.00
0.00
0.00
0.00
0.00
4,946,500.00
2,500,000.00
197,750.00
393,750.00
COSTO
TOTAL
393,750.00
656,250.00
805,000.00
8,164,100.00
217,350.00
7,000,000.00
946,750.00
140,034,870.00
COSTO
TOTAL
225,000.00
125,000.00
100,000.00
408,000.00
125,000.00
183,000.00
100,000.00
1,702,875.00
125,000.00
1,577,875.00
341,170.00
94,500.00
50,000.00
54,600.00
4,900.00
47,250.00
COSTO
TOTAL
3,120.00
11,500.00
11,500.00
29,600.00
2,720.00
960.00
2,000.00
960.00
960.00
26,600.00
53,715,112.50
1,400.00
95,900.00
157,500.00
78,750.00
105,000.00
COSTO
TOTAL
203,000.00
218,750.00
0.00
85,750.00
87,500.00
181,562.50
0.00
10,500,000.00
42,000,000.00
0.00
0.00
56,392,157.50
COSTO
TOTAL
129,000.00
129,000.00
350,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
35,000.00
70,000.00
562,500.00
562,500.00
0.00
0.00
0.00
0.00
1,041,500.00
COSTO
TOTAL
455,000.00
455,000.00
COSTO
TOTAL
58,625.00
58,625.00
2,284,150.00
413,000.00
143,500.00
1,700,000.00
27,650.00
900,000.00
900,000.00
2,178,800.00
2,178,800.00
5,421,575.00
COSTO
TOTAL
399,595.00
399,595.00
6,000,000.00
0.00
222,000.00
222,000.00
2,025,490.00
2,025,490.00
8,647,085.00
COSTO
TOTAL
24,062.50
486,500.00
486,500.00
1,806,625.00
1,806,625.00
875,000.00
875,000.00
3,192,187.50
COSTO
TOTAL
49,632.00
49,632.00
1,796,500.00
1,796,500.00
945,000.00
945,000.00
2,791,132.00
COSTO
TOTAL
1,840,500.00
419,000.00
389,000.00
532,500.00
500,000.00
COSTO
TOTAL
7,669,862.00
0.00
221,362.00
168,000.00
5,880,500.00
0.00
1,400,000.00
9,510,362.00
3,000,000.00
15,000,000.00
15,000,000.00
50,000,000.00
83,000,000.00
13,745,454.80
140,034,870.00
56,392,157.50
1,041,500.00
455,000.00
5,421,575.00
3,192,187.50
2,791,132.00
9,510,362.00
83,000,000.00
315,584,238.80
90,166,925.37
9,016,692.54
6,762,519.40
105,946,137.31
19,070,304.72
125,016,442.03
oficinas
17.08
30.92
126.72
78.85
81.72
16.46
55.45
5.41
11.19
0.56
9.54
43.96
18.15
8.08
5.91
36.81
16.72
13.75
10.13
6.72
29
623.13