Professional Documents
Culture Documents
J uly 2, 20
Charter S
Los Ange
333 Sout
Los Ange
Re: Mag
#7 (CDS
To Whom
Our firm
including
Our ongo
procedur
We were
were requ
By readi
Assets of
divided b
approxim
As consu
successfu
Respectfu
Kim J ose
Partner
014
Schools Divi
eles Unified
th Beaudry A
eles, CA 900
gnolia Scien
#19647330
m It May Co
m serves as
g its schools
oing engage
res to improv
e presented th
uested to com
ing the J une
f MERF is a
by current lia
mately $7mm
ultants, we
ully fund the
fully,
eph Onisko,
ision
d School Dist
Avenue, 20
th
017
nce Academy
117655)
oncern,
consultants
Magnolia S
ements focus
ve the perfor
he report pre
mment.
e 2013 cons
approximatel
abilities) is 1
m and liquidi
believe that
e operations
CPA, CFE,
trict
h
Floor
y #6 (CDS #
to Magnol
cience Acad
s on accoun
rmance of th
epared by Ch
solidated fin
ly $4.8mm.
1.7. It is our
ity will be si
t MERF is
of its school
CFF, ABV
#196473301
ia Education
demies 6 and
nting staff tr
he internal ac
harter Schoo
nancial state
The main li
r understand
milar.
certainly so
ls.
17648) and
nal and Re
d 7 (MSA 6 a
raining and d
ccounting an
ols Division
ement audit,
iquidity ratio
ding the J une
olvent and l
5000E
LongBeac
Te
Magnolia S
search Foun
and MSA 7)
developmen
nd budgeting
(CSD) on J u
, we have o
o, current rat
e 30, 2014 N
liquid and h
E.SpringStre
h,California
elephone(5
Facsimile(5
Science Acad
ndation (ME
).
nt of systems
g systems.
une 27, 2014
observed the
tio (current a
Net Assets w
has the abili
eetSuite200
908155213
62)4203100
62)4203232
demy
ERF),
s and
4 and
e Net
assets
will be
ity to
0
3
0
2
!"#$%$& (
!"#$%& ()%* +)*! ,-./0 *121341
!"#" %#&'(&)'*)!
!"## %!"'*)+'+&&
!"#! %!&')(#'(*,
!"#( %("')&-'&*)
./01#& %#,'*#!'(+&
,5,%& 67789:8:9;:<
MAGNOLIA EDUCATIONAL AND RESEARCH FOUNDATION
CONSOLIDATED STATEMENT OF ACTIVITIES
For the year ended J une 30, 2012
REVENUES:
Federal support $ 1,510,543
State support 20,788,192
Local support 1,926,163
Contributions 406,491
Total revenues 24,631,389
EXPENSES:
Certificated salaries 10,509,588
Classified salaries 1,964,667
Benefits 3,289,081
Books and supplies 2,065,982
Services and other operating expenses 7,533,792
Interest 95,743
Depreciation 178,343
Special education 65,363
Total expenses 25,702,559
Increase in net assets (1,071,170)
Net assets, beginning of the year 2,089,523
Net assets, end of the year $ 1,018,353
The accompanying notes are an integral part of these financial statements.
5
MAGNOLIA EDUCATIONAL AND RESEARCH FOUNDATION
CONSOLIDATED STATEMENT OF ACTIVITIES
For the year ended June 30, 2013
(With comparative totals for the year June 30, 2012)
The accompanying notes are an integral part of these financial statements.
6
2013 2012
REVENUES:
Federal support $ 2,047,144 $ 1,510,543
State support 24,224,272 20,788,192
Local support 3,351,437 1,926,163
Contributions 1,024,633 406,491
Total revenues 30,647,486 24,631,389
EXPENSES:
Certificated salaries 11,348,116 10,509,588
Classified salaries 2,029,752 1,964,667
Benefits 3,679,493 3,289,081
Books and supplies 1,758,884 2,065,982
Services and other operating expenses 7,520,778 7,533,792
Interest 276,579 95,743
Depreciation 233,034 178,343
Capital outlay 27,496
Special education 65,363
Total expenses 26,874,132 25,702,559
Increase (decrease) in net assets 3,773,354 (1,071,170)
Net assets, beginning of the year 1,018,353 2,089,523
Net assets, end of the year $ 4,791,707 $ 1,018,353