Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Download
Standard view
Full view
of .
Look up keyword
Like this
5Activity
0 of .
Results for:
No results containing your search query
P. 1
Cost-benefit analysis of a project for cultivation of 600ha Jatropha trees

Cost-benefit analysis of a project for cultivation of 600ha Jatropha trees

Ratings: (0)|Views: 151|Likes:
Published by Dinh xuan Ba
A cost-benefit analysis for cultivating 600ha Jatropha trees in Vietnam
A cost-benefit analysis for cultivating 600ha Jatropha trees in Vietnam

More info:

Published by: Dinh xuan Ba on Dec 20, 2009
Copyright:Attribution Non-commercial

Availability:

Read on Scribd mobile: iPhone, iPad and Android.
download as PDF, TXT or read online from Scribd
See more
See less

05/17/2013

pdf

text

original

 
1
COST-BENEFIT ANALYSIS FOR 600 HECTARES JATROPHA PLANTATION AND 1-HA NURSERY
Year1 Year2 Year3 Year4 Year5 Year6 Year7 Year8 Year9 Year10 Year11 Year12
Oil-seed
1
600 600 600 600 600 600 600 600 600 600 600 600
2
0.5 1 4 7 10 12 12 12 12 12 12 12
3
60 60 60 60 60 60 60 60 60 60 60 60
4
7 1.5 1.5 1 1 1 1 1 1 1 1 1
5
0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75
6
8 8 8 8 8 8 8 8 8 8 8 8
7
120 120 120 120 120 120 120 120 120 120 120 120
8
17 17 17 17 17 17 17 17 17 17 17 17
9 300 600 2400 4200 6000 7200 7200 7200 7200 7200 7200 720010 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 3600011 36000 72000 108000 144000 180000 216000 252000 288000 324000 360000 396000 43200012 4200 900 900 600 600 600 600 600 600 600 600 60013
4200 5100 6000 6600 7200 7800 8400 9000 9600 10200 10800 11400
14
300 900 3300 7500 13500 20700 27900 35100 42300 49500 56700 63900
15
225 675 2475 5625 10125 15525 20925 26325 31725 37125 42525 47925
16
354 462 678 978 1386 1866 2346 2826 3306 3786 4266 4746
17
4779 6237 9153 13203 18711 25191 31671 38151 44631 51111 57591 64071
18 281118 366882 538412 776647 1100647 1481824 1863000 2244176 2625353 3006529 3387706 376888219 317118 438882 646412 920647 1280647 1697824 2115000 2532176 2949353 3366529 3783706 420088220
36000 108000 396000 900000 1620000 2484000 3348000 4212000 5076000 5940000 6804000 7668000
21
-281118 -330882 -250412 -20647 339353 786176 1233000 1679824 2126647 2573471 3020294 3467118
Seed-lings
22
1 1 1 1 1 1 1 1 1 1 1 1
23
30 25 20 15 10 7.5 5 5 5 5 5 5
24
1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400 1400
25
8500 8500 8500 8500 8500 8500 8500 8500 8500 8500 8500 8500
26
1000 1000 1000 700 700 500 500 500 500 300 300 300
27
1575000 1575000 1575000 1575000 1575000 1575000 1575000 1575000 1575000 1575000 1575000 1575000
28
42000 35000 28000 21000 14000 10500 7000 7000 7000 7000 7000 7000
29
42000 77000 105000 126000 140000 150500 157500 164500 171500 178500 185500 192500
 
230
8500 17000 25500 34000 42500 51000 59500 68000 76500 85000 93500 102000
31
50500 94000 130500 160000 182500 201500 217000 232500 248000 263500 279000 294500
32
1575 1575 1575 1102.5 1102.5 787.5 787.5 787.5 787.5 472.5 472.5 472.5
33
0 0 1575 2677.5 3780 4567.5 5355 6142.5 6930 7402.5 7875 8347.5
34
0 0 92647 157500 222353 268676 315000 361324 407647 435441 463235 491029
35
-50500 -94000 -37853 -2500 39853 67176 98000 128824 159647 171941 184235 196529
Seed&Seed-lings
36
367618 532882 776912 1080647 1463147 1899324 2332000 2764676 3197353 3630029 4062706 4495382
37
-331618 -424882 -288265 -23147 379206 853352 1331000 1808648 2286294 2745412 3204529 3663647
Inter-crop
38
4.5 3 1 0 0 0 0 0 0 0 0 0
39
7 7 7 0 0 0 0 0 0 0 0 0
40
590 590 590 0 0 0 0 0 0 0 0 0
41
2700 1800 600 0 0 0 0 0 0 0 0 0
42
2700 4500 5100 0 0 0 0 0 0 0 0 0
43
18900 31500 35700 0 0 0 0 0 0 0 0 0
44
1111765 1852941 2100000 0 0 0 0 0 0 0 0 0
45
1593000 2655000 3009000 0 0 0 0 0 0 0 0 0
46
481235 802059 909000 0 0 0 0 0 0 0 0 0
Seed&Seed-ling &inter-crop
47
1479383 2385823 2876912 1080647 1463147 1899324 2332000 2764676 3197353 3630029 4062706 4495382
48
149617 377177 620735 -23147 379206 853352 1331000 1808648 2286294 2745412 3204529 3663647
Seed &intercrop
49
1428883 2291823 2746412 920647 1280647 1697824 2115000 2532176 2949353 3366529 3783706 4200882
50
200117 471177 658588 -20647 339353 786176 1233000 1679824 2126647 2573471 3020294 3467118

You're Reading a Free Preview

Download
scribd
/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->