Profit and Loss Projection (12 Months)

ANKUR
Fiscal Year Begins

IND. % 38504 % %
Revenue (Sales)
rural v-school - 184200
csr event handling - 700000
medical services - 75000
processing fees - 20000
agent's fees - 20000
Category 6 - -
Category 7 - -
Total Revenue (Sales) 0 0 999200

Gross Profit 0 - -

Expenses
Salary expenses - 454800
Repairs and maintenance - 3000
Advertising - 4000
Car, delivery and travel - -
Accounting and legal - 3600
Rent - 54500
Telephone - 3600
Utilities - -
Insurance - 4000
Interest - 10000
Depreciation - 30000
trainers cost - 102000
Total Expenses 0 - 669500

Net Profit 0 - 369700