CIty LGA and Market Value Homestead Credits After Cuts in Governor's Budget (2/15)

2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
ADA 646,579 65,796 (157,108) - 489,471 65,796 442,954 (203,625) -
ADAMS 215,934 35,441 (34,305) - 181,629 35,441 139,683 (76,251) -
ADRIAN 428,133 56,610 (139,031) - 289,102 56,610 279,724 (148,409) -
AFTON - 25,452 - (25,452) - - - - (26,561)
AITKIN 848,833 76,245 (248,654) - 600,179 76,245 660,353 (188,480) -
AKELEY 52,712 21,711 (20,891) - 31,821 21,711 23,394 (29,318) -
ALBANY 726,135 54,037 (208,058) - 518,077 54,037 545,267 (180,868) -
ALBERT LEA 5,503,297 484,473 (1,632,334) - 3,870,963 484,473 3,241,422 (2,261,875) -
ALBERTA 29,193 4,680 (7,055) - 22,138 4,680 22,503 (6,690) -
ALBERTVILLE - 112,159 - (112,159) - - - - (111,650)
ALDEN 151,351 27,600 (26,723) - 124,628 27,600 88,195 (63,156) -
ALDRICH 6,601 912 (946) - 5,655 912 5,178 (1,423) -
ALEXANDRIA 1,689,877 217,372 (1,012,933) - 676,944 217,372 1,119,842 (570,035) -
ALPHA 36,577 3,974 (5,918) - 30,659 3,974 23,544 (13,033) -
ALTURA 46,436 12,105 (11,702) - 34,734 12,105 26,294 (20,142) -
ALVARADO 55,149 8,814 (7,355) - 47,794 8,814 42,014 (13,135) -
AMBOY 128,915 30,596 (27,719) - 101,196 30,596 77,296 (51,619) -
ANDOVER - 524,130 - (524,130) - - - - (521,916)
ANNANDALE 367,413 92,073 (231,632) - 135,781 92,073 211,533 (155,880) -
ANOKA 1,458,183 313,577 (1,164,165) - 294,018 313,577 1,081,486 (376,697) -
APPLE VALLEY - 1,058,559 - (1,058,559) - - - - (1,053,757)
APPLETON 1,042,992 51,290 (324,569) - 718,423 51,290 709,117 (333,875) -
ARCO 25,565 2,057 (4,125) - 21,440 2,057 15,171 (10,394) -
ARDEN HILLS - 64,394 - (64,394) - - - - (64,102)
ARGYLE 203,685 20,557 (25,397) - 178,288 20,557 123,616 (80,069) -
ARLINGTON 745,593 95,058 (229,960) - 515,633 95,058 507,685 (237,908) -
ASHBY 105,818 16,783 (22,502) - 83,316 16,783 64,528 (41,290) -
ASKOV 64,584 13,218 (16,127) - 48,457 13,218 41,420 (23,164) -
ATWATER 278,063 45,406 (97,946) - 180,117 45,406 159,923 (118,140) -
AUDUBON 101,718 19,718 (22,940) - 78,778 19,718 76,458 (25,260) -
AURORA 699,850 78,840 (230,085) - 469,765 78,840 486,225 (213,625) -
AUSTIN 7,999,283 602,303 (1,847,619) - 6,151,664 602,303 6,035,565 (1,963,718) -
AVOCA 27,393 3,380 (4,886) - 22,507 3,380 15,845 (11,548) -
AVON 246,654 42,713 (147,927) - 98,727 42,713 175,961 (70,693) -
BABBITT 387,432 95,362 (233,453) - 153,979 95,362 284,461 (102,971) -
BACKUS 30,201 10,392 (13,102) - 17,099 10,392 15,869 (14,332) -
BADGER 103,236 11,865 (15,416) - 87,820 11,865 61,819 (41,417) -
BAGLEY 436,710 41,081 (144,472) - 292,238 41,081 281,710 (155,000) -
BALATON 204,557 30,993 (32,279) - 172,278 30,993 129,557 (75,000) -
BARNESVILLE 686,098 81,272 (176,629) - 509,469 81,272 512,450 (173,648) -
BARNUM 133,024 10,091 (22,595) - 110,429 10,091 89,827 (43,197) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
BARRETT 61,059 14,841 (22,424) - 38,635 14,841 34,205 (26,854) -
BARRY 2,670 302 (872) - 1,798 302 1,672 (998) -
BATTLE LAKE 82,610 33,307 (82,610) (3,503) - 29,804 29,886 (52,724) (3,487)
BAUDETTE 332,046 18,114 (87,384) - 244,662 18,114 204,298 (127,748) -
BAXTER - 198,991 - (198,991) - - - - (198,892)
BAYPORT 460,074 39,571 (235,987) - 224,087 39,571 246,792 (213,282) -
BEARDSLEY 76,375 6,489 (9,363) - 67,012 6,489 47,500 (28,875) -
BEAVER BAY 22,623 4,524 (22,623) (4,524) - - 8,014 (14,609) (4,503)
BEAVER CREEK 42,813 16,134 (15,046) - 27,767 16,134 21,724 (21,089) -
BECKER - 71,669 - (71,669) - - - - (71,449)
BEJOU 20,505 987 (2,244) - 18,261 987 12,780 (7,725) -
BELGRADE 187,057 31,499 (39,303) - 147,754 31,499 120,347 (66,710) -
BELLE PLAINE 357,010 174,533 (357,010) (174,533) - - 235,628 (121,382) (173,741)
BELLECHESTER 18,559 4,171 (3,554) - 15,005 4,171 12,280 (6,279) -
BELLINGHAM 62,803 4,950 (7,056) - 55,747 4,950 42,053 (20,750) -
BELTRAMI 26,697 2,610 (4,063) - 22,634 2,610 17,298 (9,399) -
BELVIEW 106,907 12,411 (14,834) - 92,073 12,411 62,657 (44,250) -
BEMIDJI 3,438,112 198,007 (1,067,011) - 2,371,101 198,007 2,069,119 (1,368,993) -
BENA 28,498 963 (3,059) - 25,439 963 19,569 (8,929) -
BENSON 931,810 131,429 (338,979) - 592,831 131,429 508,810 (423,000) -
BERTHA 137,491 8,578 (15,329) - 122,162 8,578 79,741 (57,750) -
BETHEL 31,203 14,315 (22,800) - 8,403 14,315 24,278 (6,925) -
BIG FALLS 70,407 7,202 (9,905) - 60,502 7,202 38,430 (31,977) -
BIG LAKE 449,785 187,426 (449,785) (165,199) - 22,227 268,664 (181,121) (164,450)
BIGELOW 51,102 7,445 (8,207) - 42,895 7,445 35,766 (15,336) -
BIGFORK 84,933 9,908 (18,712) - 66,221 9,908 43,399 (41,534) -
BINGHAM LAKE 27,487 4,809 (7,953) - 19,534 4,809 16,098 (11,389) -
BIRCHWOOD 5,640 8,575 (5,640) (8,575) - - 5,142 (498) (8,536)
BIRD ISLAND 427,519 52,176 (118,798) - 308,721 52,176 288,894 (138,625) -
BISCAY 12,136 4,027 (2,307) - 9,829 4,027 9,643 (2,493) -
BIWABIK 311,235 44,914 (141,556) - 169,679 44,914 202,235 (109,000) -
BLACKDUCK 205,111 18,828 (32,724) - 172,387 18,828 134,121 (70,990) -
BLAINE - 912,531 - (912,531) - - - - (908,392)
BLOMKEST 17,759 5,718 (4,480) - 13,279 5,718 9,055 (8,704) -
BLOOMING PRAIRIE 755,917 78,844 (227,157) - 528,760 78,844 530,540 (225,377) -
BLOOMINGTON - 1,370,603 - (1,370,603) - - - - (1,369,109)
BLUE EARTH 1,725,019 159,571 (424,803) - 1,300,216 159,571 1,300,644 (424,375) -
BLUFFTON 32,771 8,310 (6,001) - 26,770 8,310 27,411 (5,360) -
BOCK 15,864 2,300 (2,884) - 12,980 2,300 12,445 (3,419) -
BORUP 18,100 2,035 (2,170) - 15,930 2,035 13,099 (5,001) -
BOVEY 258,092 29,813 (43,684) - 214,408 29,813 169,467 (88,625) -
BOWLUS 38,283 5,536 (5,548) - 32,735 5,536 27,126 (11,157) -
BOY RIVER 4,648 1,162 (706) - 3,942 1,162 3,854 (794) -
BOYD 67,486 5,866 (11,875) - 55,611 5,866 45,986 (21,500) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
BRAHAM 496,093 47,708 (153,014) - 343,079 47,708 359,499 (136,594) -
BRAINERD 4,260,178 366,397 (1,305,915) - 2,954,263 366,397 2,515,928 (1,744,250) -
BRANDON 91,331 21,239 (22,381) - 68,950 21,239 54,215 (37,116) -
BRECKENRIDGE 1,316,617 107,683 (317,713) - 998,904 107,683 938,565 (378,052) -
BREEZY POINT - 70,125 - (70,125) - - - - (69,831)
BREWSTER 180,836 21,275 (25,898) - 154,938 21,275 145,974 (34,862) -
BRICELYN 126,071 14,684 (21,464) - 104,607 14,684 85,196 (40,875) -
BROOK PARK 19,043 2,764 (2,740) - 16,303 2,764 8,969 (10,074) -
BROOKLYN CENTER 1,480,854 629,850 (1,480,854) (629,850) - - 914,835 (566,019) (626,993)
BROOKLYN PARK 184,239 1,398,522 (184,239) (1,398,522) - - 718,484 534,245 (1,392,226)
BROOKS 29,438 3,374 (3,905) - 25,533 3,374 22,123 (7,315) -
BROOKSTON 7,128 3,428 (2,621) - 4,507 3,428 3,427 (3,701) -
BROOTEN 145,144 23,131 (28,652) - 116,492 23,131 72,158 (72,986) -
BROWERVILLE 213,757 24,573 (31,842) - 181,915 24,573 147,039 (66,718) -
BROWNS VALLEY 363,680 18,885 (46,803) - 316,877 18,885 285,555 (78,125) -
BROWNSDALE 168,304 31,291 (29,164) - 139,140 31,291 118,390 (49,914) -
BROWNSVILLE 61,118 10,996 (14,040) - 47,078 10,996 37,466 (23,652) -
BROWNTON 230,476 45,034 (47,247) - 183,229 45,034 146,487 (83,989) -
BRUNO 18,483 1,914 (2,510) - 15,973 1,914 9,430 (9,053) -
BUCKMAN 15,859 4,021 (3,089) - 12,770 4,021 10,936 (4,923) -
BUFFALO 533,909 277,127 (533,909) (277,127) - - 488,188 (45,721) (275,870)
BUFFALO LAKE 210,943 39,352 (53,914) - 157,029 39,352 137,279 (73,664) -
BUHL 336,349 41,063 (59,205) - 277,144 41,063 214,099 (122,250) -
BURNSVILLE - 1,164,864 - (1,164,864) - - - - (1,159,580)
BURTRUM 28,200 3,162 (3,645) - 24,555 3,162 19,898 (8,302) -
BUTTERFIELD 161,578 18,560 (23,361) - 138,217 18,560 101,954 (59,624) -
BYRON 310,670 111,128 (310,670) (57,372) - 53,756 170,610 (140,060) (57,112)
CALEDONIA 941,158 67,025 (237,112) - 704,046 67,025 627,477 (313,681) -
CALLAWAY 36,232 5,333 (5,893) - 30,339 5,333 20,134 (16,098) -
CALUMET 122,371 14,554 (23,122) - 99,249 14,554 76,371 (46,000) -
CAMBRIDGE 829,662 209,665 (829,662) (18,065) - 191,600 479,350 (350,312) (17,983)
CAMPBELL 58,644 4,711 (7,558) - 51,086 4,711 37,083 (21,561) -
CANBY 760,708 75,524 (209,006) - 551,702 75,524 534,458 (226,250) -
CANNON FALLS 695,570 125,875 (470,857) - 224,713 125,875 349,907 (345,663) -
CANTON 81,600 18,185 (15,142) - 66,458 18,185 43,277 (38,323) -
CARLOS 45,872 20,521 (14,847) - 31,025 20,521 28,292 (17,580) -
CARLTON 234,094 21,321 (39,323) - 194,771 21,321 150,312 (83,782) -
CARVER 214,262 53,661 (214,262) (53,661) - - 98,297 (115,965) (53,418)
CASS LAKE 422,309 12,440 (57,786) - 364,523 12,440 319,184 (103,125) -
CEDAR MILLS 6,089 3,235 (2,088) - 4,001 3,235 5,121 (968) -
CENTER CITY 42,999 6,860 (32,856) - 10,143 6,860 17,183 (25,816) -
CENTERVILLE - 80,829 - (80,829) - - - - (80,462)
CEYLON 131,155 11,280 (22,093) - 109,062 11,280 88,280 (42,875) -
CHAMPLIN 210,033 403,357 (210,033) (403,357) - - 216,140 6,107 (401,527)
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
CHANDLER 71,042 10,943 (13,285) - 57,757 10,943 48,817 (22,225) -
CHANHASSEN - 183,009 - (183,009) - - - - (182,326)
CHASKA 420,413 168,684 (420,413) (168,684) - - 460,371 39,958 (167,919)
CHATFIELD 806,165 84,633 (292,530) - 513,635 84,633 485,915 (320,250) -
CHICKAMAW BEACH - 3,566 - (3,566) - - - - (3,550)
CHISAGO CITY 80,868 64,646 (80,868) (64,646) - - 55,858 (25,010) (65,349)
CHISHOLM 2,966,477 171,546 (644,622) - 2,321,855 171,546 2,387,852 (578,625) -
CHOKIO 123,270 21,518 (21,590) - 101,680 21,518 70,520 (52,750) -
CIRCLE PINES 202,874 130,436 (202,874) (130,436) - - 146,506 (56,368) (129,844)
CLARA CITY 431,576 67,249 (157,187) - 274,389 67,249 282,040 (149,536) -
CLAREMONT 153,171 25,298 (40,938) - 112,233 25,298 90,921 (62,250) -
CLARISSA 160,621 22,205 (24,653) - 135,968 22,205 84,496 (76,125) -
CLARKFIELD 353,635 34,969 (52,616) - 301,019 34,969 243,010 (110,625) -
CLARKS GROVE 169,044 12,157 (20,726) - 148,318 12,157 123,181 (45,863) -
CLEAR LAKE 34,609 19,785 (34,609) (18,499) - 1,286 12,451 (22,158) (18,415)
CLEARBROOK 148,252 18,926 (26,524) - 121,728 18,926 87,576 (60,676) -
CLEARWATER 180,423 63,493 (176,882) - 3,541 63,493 151,997 (28,426) -
CLEMENTS 35,385 6,616 (6,713) - 28,672 6,616 20,364 (15,021) -
CLEVELAND 126,548 31,812 (27,696) - 98,852 31,812 82,550 (43,998) -
CLIMAX 45,448 5,956 (7,787) - 37,661 5,956 23,648 (21,800) -
CLINTON 141,930 10,756 (15,250) - 126,680 10,756 89,680 (52,250) -
CLITHERALL 16,870 2,560 (1,976) - 14,894 2,560 11,380 (5,490) -
CLONTARF 22,622 6,421 (5,027) - 17,595 6,421 18,609 (4,013) -
CLOQUET 2,420,835 177,698 (854,682) - 1,566,153 177,698 1,470,903 (949,932) -
COATES - 1,907 - (1,907) - - - - (1,982)
COBDEN 3,505 204 (408) - 3,097 204 2,827 (678) -
COHASSET - 41,627 - (41,627) - - - - (41,438)
COKATO 512,636 76,442 (237,198) - 275,438 76,442 288,034 (224,602) -
COLD SPRING 565,173 64,854 (223,863) - 341,310 64,854 272,537 (292,636) -
COLERAINE 347,361 67,485 (151,505) - 195,856 67,485 204,736 (142,625) -
COLOGNE 124,857 41,622 (124,857) (12,511) - 29,111 85,566 (39,291) (12,454)
COLUMBIA HEIGHTS 1,592,883 597,698 (1,568,061) - 24,822 597,698 1,032,552 (560,331) -
COLUMBUS - 71,899 - (71,899) - - - - (71,701)
COMFREY 102,391 21,952 (22,635) - 79,756 21,952 58,186 (44,205) -
COMSTOCK 17,441 3,331 (2,728) - 14,713 3,331 12,150 (5,291) -
CONGER 21,341 8,491 (6,198) - 15,143 8,491 8,544 (12,797) -
COOK 162,408 23,736 (37,928) - 124,480 23,736 113,860 (48,548) -
COON RAPIDS 225,000 1,376,922 - (1,376,922) 225,000 - - (225,000) (1,370,676)
CORCORAN - 50,061 - (50,061) - - - - (50,223)
CORRELL 8,593 1,254 (1,504) - 7,089 1,254 5,074 (3,519) -
COSMOS 133,472 29,371 (28,342) - 105,130 29,371 71,548 (61,924) -
COTTAGE GROVE - 636,518 - (636,518) - - - - (633,820)
COTTONWOOD 313,616 34,838 (114,016) - 199,600 34,838 205,123 (108,493) -
COURTLAND 64,132 11,714 (14,500) - 49,632 11,714 44,887 (19,245) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
CROMWELL 25,100 5,505 (11,373) - 13,727 5,505 16,606 (8,494) -
CROOKSTON 3,449,593 165,733 (794,775) - 2,654,818 165,733 2,664,976 (784,617) -
CROSBY 883,070 112,329 (319,160) - 563,910 112,329 594,195 (288,875) -
CROSSLAKE - 29,522 - (29,522) - - - - (29,396)
CRYSTAL 2,221,185 550,995 (1,687,522) - 533,663 550,995 1,349,822 (871,363) -
CURRIE 70,556 12,382 (13,126) - 57,430 12,382 45,556 (25,000) -
CUYUNA 11,670 9,374 (11,670) (8,154) - 1,220 3,723 (7,947) (8,117)
CYRUS 78,197 9,705 (9,759) - 68,438 9,705 49,449 (28,748) -
DAKOTA 34,858 14,689 (11,834) - 23,024 14,689 29,215 (5,643) -
DALTON 49,376 9,300 (8,434) - 40,942 9,300 31,782 (17,594) -
DANUBE 138,300 25,945 (22,176) - 116,124 25,945 81,716 (56,584) -
DANVERS 10,047 3,995 (3,127) - 6,920 3,995 5,808 (4,239) -
DARFUR 39,466 4,217 (5,830) - 33,636 4,217 30,770 (8,696) -
DARWIN 38,188 7,096 (7,276) - 30,912 7,096 32,780 (5,408) -
DASSEL 367,909 40,625 (138,307) - 229,602 40,625 252,095 (115,814) -
DAWSON 618,144 73,355 (198,247) - 419,897 73,355 442,394 (175,750) -
DAYTON - 71,676 - (71,676) - - - - (71,351)
DEEPHAVEN - 825 - (825) - - - - (10,766)
DEER CREEK 59,687 10,888 (9,029) - 50,658 10,888 38,927 (20,760) -
DEER RIVER 290,756 35,528 (61,958) - 228,798 35,528 187,398 (103,358) -
DEERWOOD 34,175 19,671 (34,175) (19,671) - - 5,289 (28,886) (19,582)
DEGRAFF 24,544 3,116 (3,185) - 21,359 3,116 19,086 (5,458) -
DELANO 127,464 102,815 (127,464) (102,815) - - 87,962 (39,502) (102,349)
DELAVAN 50,541 10,675 (12,282) - 38,259 10,675 28,541 (22,000) -
DELHI 16,360 1,455 (2,630) - 13,730 1,455 9,804 (6,556) -
DELLWOOD - 415 - (415) - - - - (424)
DENHAM 234 881 (234) (400) - 481 234 - (398)
DENNISON 15,447 5,308 (15,447) (1,475) - 3,833 7,111 (8,336) (1,468)
DENT 43,016 8,934 (8,649) - 34,367 8,934 33,699 (9,317) -
DETROIT LAKES 974,291 193,556 (617,949) - 356,342 193,556 652,191 (322,100) -
DEXTER 73,542 14,370 (15,989) - 57,553 14,370 41,898 (31,644) -
DILWORTH 628,962 93,036 (291,878) - 337,084 93,036 313,264 (315,698) -
DODGE CENTER 766,100 96,349 (294,381) - 471,719 96,349 444,225 (321,875) -
DONALDSON 5,074 362 (1,807) - 3,267 362 3,524 (1,550) -
DONNELLY 52,517 7,094 (7,721) - 44,796 7,094 36,356 (16,161) -
DORAN 12,430 1,225 (1,993) - 10,437 1,225 8,233 (4,197) -
DOVER 96,418 16,183 (24,209) - 72,209 16,183 67,857 (28,561) -
DOVRAY 14,218 1,676 (2,302) - 11,916 1,676 10,112 (4,106) -
DULUTH 31,509,961 1,137,069 (7,500,991) - 24,008,970 1,137,069 22,921,911 (8,588,050) -
DUMONT 20,819 3,088 (4,758) - 16,061 3,088 10,666 (10,153) -
DUNDAS 95,924 44,261 (95,924) (20,229) - 24,032 77,919 (18,005) (20,137)
DUNDEE 22,020 2,563 (3,314) - 18,706 2,563 15,376 (6,644) -
DUNNELL 62,321 7,618 (12,769) - 49,552 7,618 41,268 (21,053) -
EAGAN - 1,036,546 - (1,036,546) - - - - (1,031,844)
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
EAGLE BEND 162,343 21,204 (25,056) - 137,287 21,204 87,718 (74,625) -
EAGLE LAKE 557,037 45,418 (163,055) - 393,982 45,418 437,393 (119,644) -
EAST BETHEL - 237,323 - (237,323) - - - - (236,246)
EAST GRAND FORKS 2,903,060 201,591 (884,974) - 2,018,086 201,591 1,916,435 (986,625) -
EAST GULL LAKE - 6,398 - (6,398) - - - - (6,369)
EASTON 32,942 13,052 (12,656) - 20,286 13,052 16,381 (16,561) -
ECHO 73,116 10,038 (16,245) - 56,871 10,038 43,241 (29,875) -
EDEN PRAIRIE - 435,695 - (435,695) - - - - (509,096)
EDEN VALLEY 232,499 37,456 (51,602) - 180,897 37,456 144,277 (88,222) -
EDGERTON 303,245 56,718 (49,601) - 253,644 56,718 199,054 (104,191) -
EDINA - 222,451 - (222,451) - - - - (277,451)
EFFIE 9,606 3,618 (2,742) - 6,864 3,618 8,984 (622) -
EITZEN 33,844 11,524 (10,550) - 23,294 11,524 23,835 (10,009) -
ELBA 29,764 5,125 (5,477) - 24,287 5,125 25,498 (4,266) -
ELBOW LAKE 416,952 60,475 (158,122) - 258,830 60,475 264,077 (152,875) -
ELGIN 288,669 35,292 (53,281) - 235,388 35,292 231,723 (56,946) -
ELIZABETH 30,809 6,327 (5,097) - 25,712 6,327 18,957 (11,852) -
ELK RIVER 686,820 406,719 (686,820) (406,719) - - 686,820 - (404,874)
ELKO NEW MARKET 331,316 59,284 (321,908) - 9,408 59,284 45,042 (286,274) -
ELKTON 12,653 5,288 (3,969) - 8,684 5,288 5,818 (6,835) -
ELLENDALE 130,584 32,500 (32,703) - 97,881 32,500 84,403 (46,181) -
ELLSWORTH 167,117 24,396 (27,748) - 139,369 24,396 105,336 (61,781) -
ELMDALE 5,568 2,612 (1,803) - 3,765 2,612 3,269 (2,299) -
ELMORE 223,359 26,435 (36,058) - 187,301 26,435 143,109 (80,250) -
ELROSA 25,734 4,804 (4,340) - 21,394 4,804 19,364 (6,370) -
ELY 1,908,121 144,739 (492,020) - 1,416,101 144,739 1,466,996 (441,125) -
ELYSIAN 51,819 28,647 (51,819) (23,744) - 4,903 10,639 (41,180) (23,636)
EMILY - 21,234 - (21,234) - - - - (21,513)
EMMONS 84,818 21,421 (18,173) - 66,645 21,421 47,315 (37,503) -
ERHARD 26,872 6,774 (4,313) - 22,559 6,774 19,168 (7,704) -
ERSKINE 99,344 15,264 (21,056) - 78,288 15,264 60,026 (39,318) -
EVAN 15,134 2,288 (2,365) - 12,769 2,288 11,871 (3,263) -
EVANSVILLE 122,595 29,420 (28,070) - 94,525 29,420 73,051 (49,544) -
EVELETH 2,385,826 145,108 (529,624) - 1,856,202 145,108 1,936,576 (449,250) -
EXCELSIOR 95,125 7,528 (95,125) (7,528) - - - (95,125) (7,494)
EYOTA 504,329 47,320 (170,713) - 333,616 47,320 398,286 (106,043) -
FAIRFAX 464,669 60,147 (138,836) - 325,833 60,147 309,044 (155,625) -
FAIRMONT 4,251,257 275,341 (1,109,028) - 3,142,229 275,341 2,915,507 (1,335,750) -
FALCON HEIGHTS 436,721 37,203 (227,038) - 209,683 37,203 291,785 (144,936) -
FARIBAULT 5,677,361 521,101 (1,880,543) - 3,796,818 521,101 3,213,555 (2,463,806) -
FARMINGTON - 426,102 - (426,102) - - - - (424,169)
FARWELL 14,652 2,329 (1,987) - 12,665 2,329 8,902 (5,750) -
FEDERAL DAM 1,875 3,108 (1,875) (3,108) - - 779 (1,096) (3,094)
FELTON 27,550 3,398 (3,667) - 23,883 3,398 12,426 (15,124) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
FERGUS FALLS 4,192,809 372,544 (1,304,297) - 2,888,512 372,544 2,466,184 (1,726,625) -
FERTILE 267,091 26,050 (35,496) - 231,595 26,050 181,383 (85,708) -
FIFTY LAKES - 8,186 - (8,186) - - - - (8,150)
FINLAYSON 34,625 10,853 (11,800) - 22,825 10,853 22,478 (12,147) -
FISHER 73,431 14,543 (14,424) - 59,007 14,543 52,877 (20,554) -
FLENSBURG 20,226 7,133 (3,934) - 16,292 7,133 12,328 (7,898) -
FLOODWOOD 134,300 22,207 (33,433) - 100,867 22,207 71,453 (62,847) -
FLORENCE 9,643 1,068 (1,684) - 7,959 1,068 4,739 (4,904) -
FOLEY 755,879 57,375 (250,915) - 504,964 57,375 426,379 (329,500) -
FORADA - 5,611 - (5,611) - - - - (5,586)
FOREST LAKE - 311,889 - (311,889) - - - - (310,474)
FORESTON 68,533 12,464 (15,469) - 53,064 12,464 49,570 (18,963) -
FORT RIPLEY - 2,228 - (2,228) - - - - (2,218)
FOSSTON 616,153 37,960 (143,860) - 472,293 37,960 428,528 (187,625) -
FOUNTAIN 64,069 19,285 (17,945) - 46,124 19,285 44,276 (19,793) -
FOXHOME 25,020 3,846 (3,462) - 21,558 3,846 16,440 (8,580) -
FRANKLIN 137,335 19,951 (23,027) - 114,308 19,951 76,210 (61,125) -
FRAZEE 484,119 37,665 (115,648) - 368,471 37,665 360,482 (123,637) -
FREEBORN 60,657 13,590 (11,736) - 48,921 13,590 41,052 (19,605) -
FREEPORT 84,947 30,167 (36,096) - 48,851 30,167 46,841 (38,106) -
FRIDLEY 1,585,353 426,030 (1,585,353) (195,563) - 230,467 1,306,634 (278,719) (194,676)
FROST 52,072 12,098 (12,434) - 39,638 12,098 26,635 (25,437) -
FULDA 460,350 66,145 (120,882) - 339,468 66,145 301,975 (158,375) -
FUNKLEY 143 145 (93) - 50 145 123 (20) -
GARFIELD 32,980 10,019 (9,340) - 23,640 10,019 24,309 (8,671) -
GARRISON - 5,565 - (5,565) - - - - (5,946)
GARVIN 37,175 5,272 (7,274) - 29,901 5,272 19,925 (17,250) -
GARY 51,307 7,062 (7,557) - 43,750 7,062 27,557 (23,750) -
GAYLORD 888,409 98,143 (252,865) - 635,544 98,143 613,198 (275,211) -
GEM LAKE 2,808 5,222 (2,808) (5,222) - - 2,808 - (5,198)
GENEVA 67,861 14,538 (13,368) - 54,493 14,538 44,467 (23,394) -
GENOLA 1,661 880 (1,661) (641) - 239 1,574 (87) (638)
GEORGETOWN 12,477 2,975 (2,568) - 9,909 2,975 8,833 (3,644) -
GHENT 81,059 16,525 (14,434) - 66,625 16,525 56,620 (24,439) -
GIBBON 223,931 45,337 (48,116) - 175,815 45,337 136,723 (87,208) -
GILBERT 782,145 103,404 (250,519) - 531,626 103,404 562,145 (220,000) -
GILMAN 9,574 1,666 (2,135) - 7,439 1,666 9,172 (402) -
GLENCOE 1,308,232 189,112 (520,126) - 788,106 189,112 705,036 (603,196) -
GLENVILLE 187,608 28,381 (27,706) - 159,902 28,381 134,324 (53,284) -
GLENWOOD 765,389 90,800 (273,413) - 491,976 90,800 437,514 (327,875) -
GLYNDON 310,374 37,635 (107,383) - 202,991 37,635 228,692 (81,682) -
GOLDEN VALLEY - 340,393 - (340,393) - - - - (367,563)
GONVICK 60,511 11,445 (12,343) - 48,168 11,445 32,588 (27,923) -
GOOD THUNDER 152,330 33,617 (34,045) - 118,285 33,617 102,407 (49,923) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
GOODHUE 203,985 34,684 (47,408) - 156,577 34,684 145,972 (58,013) -
GOODRIDGE 22,891 1,668 (2,643) - 20,248 1,668 12,090 (10,801) -
GOODVIEW 152,747 99,044 (152,747) (88,428) - 10,616 139,258 (13,489) (88,027)
GRACEVILLE 192,222 24,788 (31,101) - 161,121 24,788 119,972 (72,250) -
GRANADA 94,513 9,872 (10,602) - 83,911 9,872 63,739 (30,774) -
GRAND MARAIS 170,069 47,795 (153,005) - 17,064 47,795 77,341 (92,728) -
GRAND MEADOW 275,438 44,588 (53,065) - 222,373 44,588 179,638 (95,800) -
GRAND RAPIDS 1,446,514 307,760 (1,003,039) - 443,475 307,760 761,910 (684,604) -
GRANITE FALLS 787,737 113,112 (332,634) - 455,103 113,112 465,827 (321,910) -
GRANT - 11,303 - (11,303) - - - - (11,252)
GRASSTON 15,506 1,886 (2,317) - 13,189 1,886 9,312 (6,194) -
GREEN ISLE 52,511 34,017 (41,976) - 10,535 34,017 33,103 (19,408) -
GREENBUSH 220,770 25,514 (33,025) - 187,745 25,514 135,325 (85,445) -
GREENFIELD - 13,162 - (13,162) - - - - (17,479)
GREENWALD 28,016 6,174 (4,733) - 23,283 6,174 23,002 (5,014) -
GREENWOOD - 1,056 - (1,056) - - - - (1,051)
GREY EAGLE 62,474 11,786 (13,671) - 48,803 11,786 31,474 (31,000) -
GROVE CITY 162,833 24,882 (27,562) - 135,271 24,882 92,646 (70,187) -
GRYGLA 43,305 6,346 (7,639) - 35,666 6,346 23,324 (19,981) -
GULLY 16,959 679 (2,079) - 14,880 679 14,905 (2,054) -
HACKENSACK 6,235 11,925 (6,235) (11,925) - - 693 (5,542) (11,871)
HADLEY 15,852 2,803 (3,496) - 12,356 2,803 12,674 (3,178) -
HALLOCK 436,578 46,790 (127,321) - 309,257 46,790 297,078 (139,500) -
HALMA 11,301 1,745 (1,611) - 9,690 1,745 7,421 (3,880) -
HALSTAD 164,160 23,936 (26,985) - 137,175 23,936 101,186 (62,974) -
HAM LAKE - 162,048 - (162,048) - - - - (168,645)
HAMBURG 59,179 26,835 (37,729) - 21,450 26,835 39,557 (19,622) -
HAMMOND 42,992 4,394 (5,531) - 37,461 4,394 34,175 (8,817) -
HAMPTON 88,374 16,828 (24,900) - 63,474 16,828 80,572 (7,802) -
HANCOCK 234,164 29,104 (39,414) - 194,750 29,104 161,211 (72,953) -
HANLEY FALLS 74,862 10,245 (13,153) - 61,709 10,245 44,258 (30,604) -
HANOVER 181,658 43,856 (181,658) (43,856) - - 74,717 (106,941) (43,657)
HANSKA 115,672 19,445 (18,982) - 96,690 19,445 72,228 (43,444) -
HARDING 1,214 1,852 (833) - 381 1,852 950 (264) -
HARDWICK 47,333 5,586 (5,976) - 41,357 5,586 29,003 (18,330) -
HARMONY 381,789 70,554 (141,898) - 239,891 70,554 244,756 (137,033) -
HARRIS 173,025 28,184 (94,540) - 78,485 28,184 136,191 (36,834) -
HARTLAND 50,761 15,326 (13,894) - 36,867 15,326 28,047 (22,714) -
HASTINGS 389,928 652,294 (389,928) (652,294) - - 306,961 (82,967) (649,335)
HATFIELD 3,969 898 (976) - 2,993 898 2,855 (1,114) -
HAWLEY 611,844 40,971 (157,390) - 454,454 40,971 468,335 (143,509) -
HAYFIELD 419,156 50,726 (138,031) - 281,125 50,726 282,600 (136,556) -
HAYWARD 30,991 13,658 (13,700) - 17,291 13,658 14,913 (16,078) -
HAZEL RUN 14,411 1,480 (1,910) - 12,501 1,480 9,206 (5,205) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
HECTOR 358,481 69,053 (145,326) - 213,155 69,053 225,298 (133,183) -
HEIDELBERG - 2,635 - (2,635) - - - - (2,623)
HENDERSON 275,087 47,056 (75,390) - 199,697 47,056 170,299 (104,788) -
HENDRICKS 221,706 31,206 (39,390) - 182,316 31,206 140,400 (81,306) -
HENDRUM 59,239 14,617 (14,224) - 45,015 14,617 31,400 (27,839) -
HENNING 259,293 32,366 (36,416) - 222,877 32,366 175,314 (83,979) -
HENRIETTE 10,791 3,428 (2,854) - 7,937 3,428 8,707 (2,084) -
HERMAN 112,087 22,915 (29,398) - 82,689 22,915 60,087 (52,000) -
HERMANTOWN 589,461 129,814 (569,644) - 19,817 129,814 403,810 (185,651) -
HERON LAKE 287,970 30,405 (41,568) - 246,402 30,405 195,318 (92,652) -
HEWITT 60,163 7,852 (8,911) - 51,252 7,852 39,028 (21,135) -
HIBBING 8,883,666 688,130 (2,208,473) - 6,675,193 688,130 6,868,666 (2,015,000) -
HILL CITY 54,488 20,390 (24,345) - 30,143 20,390 27,599 (26,889) -
HILLMAN 2,893 1,135 (599) - 2,294 1,135 1,714 (1,179) -
HILLS 144,453 26,754 (20,130) - 124,323 26,754 93,307 (51,146) -
HILLTOP 134,711 3,650 (62,769) - 71,942 3,650 97,780 (36,931) -
HINCKLEY 272,376 28,449 (117,805) - 154,571 28,449 177,176 (95,200) -
HITTERDAL 40,562 7,416 (5,773) - 34,789 7,416 19,820 (20,742) -
HOFFMAN 139,624 19,384 (19,658) - 119,966 19,384 83,752 (55,872) -
HOKAH 159,775 28,055 (36,911) - 122,864 28,055 91,525 (68,250) -
HOLDINGFORD 165,544 31,324 (34,608) - 130,936 31,324 97,572 (67,972) -
HOLLAND 48,605 5,249 (6,135) - 42,470 5,249 29,161 (19,444) -
HOLLANDALE 40,252 13,680 (12,107) - 28,145 13,680 22,518 (17,734) -
HOLLOWAY 14,675 4,206 (14,675) (4,206) - - 6,055 (8,620) (4,187)
HOLT 15,629 1,801 (1,683) - 13,946 1,801 11,080 (4,549) -
HOPKINS 50,000 232,662 (50,000) (232,662) - - 58,863 8,863 (243,557)
HOUSTON 340,901 48,169 (117,600) - 223,301 48,169 217,577 (123,324) -
HOWARD LAKE 566,823 49,444 (188,263) - 378,560 49,444 412,915 (153,908) -
HOYT LAKES 462,234 96,091 (285,474) - 176,760 96,091 271,133 (191,101) -
HUGO - 278,214 - (278,214) - - - - (277,601)
HUMBOLDT 12,202 314 (1,138) - 11,064 314 8,106 (4,096) -
HUTCHINSON 2,412,259 413,391 (1,329,258) - 1,083,001 413,391 1,518,841 (893,418) -
IHLEN 17,494 2,716 (2,724) - 14,770 2,716 9,681 (7,813) -
INDEPENDENCE - 20,532 - (20,532) - - - - (30,442)
INTERNATIONAL FALLS 4,056,559 251,300 (843,593) - 3,212,966 251,300 3,284,184 (772,375) -
INVER GROVE HEIGHTS - 668,984 - (668,984) - - - - (666,149)
IONA 38,503 6,464 (6,233) - 32,270 6,464 21,256 (17,247) -
IRON JUNCTION 12,613 2,748 (1,962) - 10,651 2,748 9,549 (3,064) -
IRONTON 120,061 36,679 (39,349) - 80,712 36,679 60,316 (59,745) -
ISANTI 524,262 141,097 (430,438) - 93,824 141,097 279,321 (244,941) -
ISLE 67,711 23,948 (67,711) (23,427) - 521 36,602 (31,109) (23,321)
IVANHOE 209,259 28,536 (35,978) - 173,281 28,536 133,259 (76,000) -
JACKSON 1,256,982 133,986 (359,368) - 897,614 133,986 828,982 (428,000) -
JANESVILLE 836,492 83,241 (233,074) - 603,418 83,241 618,814 (217,678) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
JASPER 185,185 19,729 (26,920) - 158,265 19,729 115,023 (70,162) -
JEFFERS 115,913 14,009 (16,065) - 99,848 14,009 73,163 (42,750) -
JENKINS 4,620 16,585 (4,620) (16,585) - - 601 (4,019) (16,510)
JOHNSON 7,229 1,057 (1,161) - 6,068 1,057 5,394 (1,835) -
JORDAN 219,303 119,717 (219,303) (119,717) - - 125,858 (93,445) (119,174)
KANDIYOHI 101,997 15,346 (17,198) - 84,799 15,346 69,639 (32,358) -
KARLSTAD 239,978 23,069 (33,529) - 206,449 23,069 150,853 (89,125) -
KASOTA 143,296 17,950 (17,655) - 125,641 17,950 103,108 (40,188) -
KASSON 990,589 162,079 (434,253) - 556,336 162,079 519,243 (471,346) -
KEEWATIN 407,868 49,464 (143,371) - 264,497 49,464 262,493 (145,375) -
KELLIHER 107,307 5,802 (12,165) - 95,142 5,802 74,311 (32,996) -
KELLOGG 85,764 23,646 (24,210) - 61,554 23,646 59,489 (26,275) -
KENNEDY 68,874 7,463 (11,975) - 56,899 7,463 42,499 (26,375) -
KENNETH 10,840 1,562 (1,659) - 9,181 1,562 4,948 (5,892) -
KENSINGTON 57,021 10,305 (8,997) - 48,024 10,305 35,015 (22,006) -
KENT 21,655 1,949 (2,501) - 19,154 1,949 12,953 (8,702) -
KENYON 558,980 63,274 (186,352) - 372,628 63,274 390,604 (168,376) -
KERKHOVEN 188,175 33,117 (34,990) - 153,185 33,117 115,880 (72,295) -
KERRICK 3,771 1,908 (1,436) - 2,335 1,908 1,517 (2,254) -
KETTLE RIVER 24,250 8,527 (8,759) - 15,491 8,527 11,660 (12,590) -
KIESTER 155,187 28,355 (33,700) - 121,487 28,355 94,562 (60,625) -
KILKENNY 37,504 7,687 (6,287) - 31,217 7,687 22,298 (15,206) -
KIMBALL 122,206 30,122 (40,155) - 82,051 30,122 79,080 (43,126) -
KINBRAE 545 197 (545) (166) - 31 191 (354) (165)
KINGSTON 12,833 3,220 (2,771) - 10,062 3,220 9,702 (3,131) -
KINNEY 61,615 5,361 (22,091) - 39,524 5,361 40,490 (21,125) -
LACRESCENT 616,492 136,977 (400,949) - 215,543 136,977 311,171 (305,321) -
LAFAYETTE 125,466 17,372 (18,170) - 107,296 17,372 75,737 (49,729) -
LAKE BENTON 205,268 31,516 (33,961) - 171,307 31,516 122,268 (83,000) -
LAKE BRONSON 73,763 5,076 (10,668) - 63,095 5,076 44,550 (29,213) -
LAKE CITY 865,097 150,808 (545,362) - 319,735 150,808 481,908 (383,189) -
LAKE CRYSTAL 746,248 92,221 (262,611) - 483,637 92,221 422,123 (324,125) -
LAKE ELMO - 39,452 - (39,452) - - - - (39,556)
LAKE HENRY 6,149 3,017 (2,048) - 4,101 3,017 4,047 (2,102) -
LAKE LILLIAN 35,415 12,806 (9,661) - 25,754 12,806 13,615 (21,800) -
LAKE PARK 237,603 20,585 (27,553) - 210,050 20,585 169,278 (68,325) -
LAKE SHORE - 10,217 - (10,217) - - - - (10,510)
LAKE ST CROIX BEACH 45,945 36,547 (45,945) (36,547) - - 32,483 (13,462) (36,381)
LAKE WILSON 79,202 9,278 (8,783) - 70,419 9,278 49,015 (30,187) -
LAKEFIELD 699,484 74,661 (179,192) - 520,292 74,661 491,234 (208,250) -
LAKELAND 115,184 40,177 (115,184) (40,177) - - 81,845 (33,339) (39,995)
LAKELAND SHORES - 2,365 - (2,365) - - - - (2,354)
LAKEVILLE - 781,249 - (781,249) - - - - (777,747)
LAMBERTON 295,784 35,302 (48,443) - 247,341 35,302 195,784 (100,000) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
LANCASTER 78,502 12,066 (11,055) - 67,447 12,066 43,066 (35,436) -
LANDFALL 135,390 - (77,910) - 57,480 - 120,293 (15,097) -
LANESBORO 211,800 42,893 (51,035) - 160,765 42,893 120,800 (91,000) -
LAPORTE 10,915 4,226 (5,255) - 5,660 4,226 7,686 (3,229) -
LAPRAIRIE 69,495 15,627 (21,657) - 47,838 15,627 45,962 (23,533) -
LASALLE 16,977 3,153 (2,854) - 14,123 3,153 11,629 (5,348) -
LASTRUP 2,491 3,111 (1,427) - 1,064 3,111 1,805 (686) -
LAUDERDALE 615,282 31,805 (185,037) - 430,245 31,805 485,368 (129,914) -
LECENTER 803,422 66,030 (210,245) - 593,177 66,030 586,512 (216,910) -
LENGBY 22,626 1,190 (2,499) - 20,127 1,190 13,751 (8,875) -
LEONARD 4,080 607 (557) - 3,523 607 3,054 (1,026) -
LEONIDAS 35,240 2,630 (5,239) - 30,001 2,630 28,115 (7,125) -
LEROY 305,789 50,000 (65,739) - 240,050 50,000 222,947 (82,842) -
LESTER PRAIRIE 484,183 60,150 (170,986) - 313,197 60,150 371,399 (112,784) -
LESUEUR 973,778 126,069 (426,243) - 547,535 126,069 501,732 (472,046) -
LEWISTON 461,454 53,350 (163,768) - 297,686 53,350 346,249 (115,205) -
LEWISVILLE 69,240 10,271 (9,891) - 59,349 10,271 49,156 (20,084) -
LEXINGTON 412,778 34,867 (214,095) - 198,683 34,867 271,114 (141,664) -
LILYDALE 4,324 18,851 (4,324) (18,851) - - 2,206 (2,118) (21,273)
LINDSTROM 167,623 80,227 (167,623) (80,227) - - 98,509 (69,114) (79,863)
LINO LAKES - 261,131 - (261,131) - - - - (259,946)
LISMORE 67,728 10,848 (13,765) - 53,963 10,848 40,478 (27,250) -
LITCHFIELD 1,897,653 217,013 (646,338) - 1,251,315 217,013 1,042,028 (855,625) -
LITTLE CANADA 426,079 104,627 (426,079) (47,047) - 57,580 198,706 (227,373) (46,834)
LITTLE FALLS 2,486,032 262,065 (830,815) - 1,655,217 262,065 1,433,782 (1,052,250) -
LITTLEFORK 221,704 17,657 (26,246) - 195,458 17,657 150,778 (70,926) -
LONG BEACH - 5,043 - (5,043) - - - - (5,020)
LONG LAKE 133,465 22,657 (133,465) (22,657) - - 72,859 (60,606) (22,554)
LONG PRAIRIE 837,969 60,016 (218,543) - 619,426 60,016 545,374 (292,595) -
LONGVILLE - 6,936 - (6,936) - - - - (7,121)
LONSDALE 389,752 101,846 (297,309) - 92,443 101,846 152,014 (237,738) -
LORETTO 8,133 14,033 (8,133) (14,033) - - 927 (7,206) (14,085)
LOUISBURG 7,954 972 (1,628) - 6,326 972 5,733 (2,221) -
LOWRY 51,888 13,929 (12,024) - 39,864 13,929 26,172 (25,716) -
LUCAN 51,392 9,787 (10,719) - 40,673 9,787 26,807 (24,585) -
LUVERNE 1,371,690 192,879 (382,755) - 988,935 192,879 799,681 (572,009) -
LYLE 168,784 15,322 (20,541) - 148,243 15,322 112,382 (56,402) -
LYND 58,490 10,808 (15,133) - 43,357 10,808 33,076 (25,414) -
MABEL 230,297 43,587 (44,895) - 185,402 43,587 140,672 (89,625) -
MADELIA 969,320 70,623 (229,357) - 739,963 70,623 707,264 (262,056) -
MADISON 821,552 90,393 (203,984) - 617,568 90,393 614,302 (207,250) -
MADISON LAKE 126,004 23,641 (44,138) - 81,866 23,641 73,217 (52,787) -
MAGNOLIA 44,420 5,831 (5,937) - 38,483 5,831 34,616 (9,804) -
MAHNOMEN 504,826 21,553 (112,620) - 392,206 21,553 358,951 (145,875) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
MAHTOMEDI - 80,540 - (80,540) - - - - (80,175)
MANCHESTER 14,717 1,187 (2,023) - 12,694 1,187 11,273 (3,444) -
MANHATTAN BEACH - 1,601 - (1,601) - - - - (1,696)
MANKATO 7,858,290 624,931 (3,264,489) - 4,593,801 624,931 5,085,199 (2,773,091) -
MANTORVILLE 259,444 34,461 (105,444) - 154,000 34,461 175,538 (83,906) -
MAPLE GROVE - 832,960 - (832,960) - - - - (829,418)
MAPLE LAKE 499,774 52,043 (200,698) - 299,076 52,043 374,201 (125,573) -
MAPLE PLAIN 366,449 33,880 (234,351) - 132,098 33,880 270,130 (96,319) -
MAPLETON 560,478 70,570 (170,585) - 389,893 70,570 398,768 (161,710) -
MAPLEVIEW 51,837 7,512 (6,677) - 45,160 7,512 30,962 (20,875) -
MAPLEWOOD - 574,336 - (574,336) - - - - (571,731)
MARBLE 228,484 24,103 (34,944) - 193,540 24,103 141,234 (87,250) -
MARIETTA 52,187 4,337 (5,604) - 46,583 4,337 32,062 (20,125) -
MARINE ON ST CROIX - 8,668 - (8,668) - - - - (9,385)
MARSHALL 2,647,813 265,239 (1,133,946) - 1,513,867 265,239 1,602,232 (1,045,581) -
MAYER 328,209 42,138 (218,104) - 110,105 42,138 313,699 (14,510) -
MAYNARD 123,717 13,371 (21,189) - 102,528 13,371 79,217 (44,500) -
MAZEPPA 164,503 25,444 (36,196) - 128,307 25,444 109,024 (55,479) -
MCGRATH 6,687 2,213 (1,198) - 5,489 2,213 5,687 (1,000) -
MCGREGOR 92,418 12,341 (25,488) - 66,930 12,341 54,940 (37,478) -
MCINTOSH 205,166 16,889 (28,206) - 176,960 16,889 132,976 (72,190) -
MCKINLEY 51,992 7,926 (6,609) - 45,383 7,926 41,367 (10,625) -
MEADOWLANDS 21,550 4,149 (5,862) - 15,688 4,149 14,732 (6,818) -
MEDFORD 209,118 29,961 (100,656) - 108,462 29,961 150,537 (58,581) -
MEDICINE LAKE - 476 - (476) - - - - (474)
MEDINA - 6,213 - (6,213) - - - - (16,170)
MEIRE GROVE 12,141 4,105 (2,839) - 9,302 4,105 7,835 (4,306) -
MELROSE 769,209 104,429 (320,356) - 448,853 104,429 400,799 (368,410) -
MENAHGA 331,140 33,654 (103,311) - 227,829 33,654 210,526 (120,614) -
MENDOTA 25,000 4,135 (22,927) - 2,073 4,135 25,000 - -
MENDOTA HEIGHTS - 115,333 - (115,333) - - - - (114,936)
MENTOR 33,725 3,760 (5,440) - 28,285 3,760 26,513 (7,212) -
MIDDLE RIVER 81,540 10,854 (12,098) - 69,442 10,854 60,862 (20,678) -
MIESVILLE 1,010 3,521 (1,010) (3,521) - - 944 (66) (3,505)
MILACA 670,150 64,616 (231,357) - 438,793 64,616 374,060 (296,090) -
MILAN 90,141 14,457 (17,022) - 73,119 14,457 54,391 (35,750) -
MILLERVILLE 7,791 2,584 (1,655) - 6,136 2,584 8,160 369 -
MILLVILLE 18,803 3,884 (3,574) - 15,229 3,884 11,982 (6,821) -
MILROY 58,705 14,938 (15,803) - 42,902 14,938 36,284 (22,421) -
MILTONA 30,433 15,647 (14,393) - 16,040 15,647 23,894 (6,539) -
MINNEAPOLIS 90,012,451 6,377,747 (50,288,395) - 39,724,056 6,377,747 48,125,383 (41,887,068) -
MINNEISKA 6,270 1,709 (1,411) - 4,859 1,709 2,354 (3,916) -
MINNEOTA 479,918 57,589 (141,645) - 338,273 57,589 315,826 (164,092) -
MINNESOTA CITY 40,280 4,445 (5,326) - 34,954 4,445 29,908 (10,372) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
MINNESOTA LAKE 131,470 34,972 (31,224) - 100,246 34,972 69,262 (62,208) -
MINNETONKA - 485,766 - (485,766) - - - - (532,920)
MINNETONKA BEACH 3,680 363 (3,680) (363) - - 3,402 (278) (361)
MINNETRISTA - 9,143 - (9,143) - - - - (26,667)
MIZPAH 6,246 748 (714) - 5,532 748 6,496 250 -
MONTEVIDEO 1,940,755 172,579 (558,350) - 1,382,405 172,579 1,261,255 (679,500) -
MONTGOMERY 793,324 122,183 (344,314) - 449,010 122,183 414,932 (378,392) -
MONTICELLO - 277,629 - (277,629) - - - - (276,439)
MONTROSE 553,963 83,014 (219,413) - 334,550 83,014 476,275 (77,688) -
MOORHEAD 7,918,290 564,602 (2,381,155) - 5,537,135 564,602 4,712,016 (3,206,274) -
MOOSE LAKE 624,271 26,795 (157,080) - 467,191 26,795 572,770 (51,501) -
MORA 814,558 47,771 (217,519) - 597,039 47,771 511,315 (303,243) -
MORGAN 300,607 44,781 (51,243) - 249,364 44,781 194,982 (105,625) -
MORRIS 2,389,503 108,072 (553,621) - 1,835,882 108,072 1,738,878 (650,625) -
MORRISTOWN 272,120 38,251 (86,577) - 185,543 38,251 201,392 (70,728) -
MORTON 132,310 20,422 (24,247) - 108,063 20,422 81,135 (51,175) -
MOTLEY 133,171 22,513 (36,942) - 96,229 22,513 91,135 (42,036) -
MOUND - 160,779 - (160,779) - - - - (166,488)
MOUNDS VIEW 571,636 183,001 (571,636) (149,001) - 34,000 299,215 (272,421) (148,325)
MOUNTAIN IRON 1,311,148 105,010 (442,399) - 868,749 105,010 960,023 (351,125) -
MOUNTAIN LAKE 914,665 88,898 (225,889) - 688,776 88,898 663,665 (251,000) -
MURDOCK 72,441 8,197 (12,029) - 60,412 8,197 44,156 (28,285) -
MYRTLE 11,886 1,145 (1,704) - 10,182 1,145 8,189 (3,697) -
NASHUA 337 661 (337) (661) - - 177 (160) (658)
NASHWAUK 412,900 41,099 (73,644) - 339,256 41,099 295,150 (117,750) -
NASSAU 18,206 2,269 (2,672) - 15,534 2,269 13,662 (4,544) -
NELSON 24,782 5,826 (4,959) - 19,823 5,826 18,449 (6,333) -
NERSTRAND 19,328 5,105 (4,514) - 14,814 5,105 13,797 (5,531) -
NEVIS 45,207 21,345 (20,435) - 24,772 21,345 19,171 (26,036) -
NEW AUBURN 108,809 23,112 (24,392) - 84,417 23,112 79,913 (28,896) -
NEW BRIGHTON 65,619 287,518 (65,619) (287,518) - - 220,589 154,970 (290,240)
NEW GERMANY 12,694 12,712 (12,694) (5,305) - 7,407 5,249 (7,445) (5,281)
NEW HOPE 771,554 364,366 (771,554) (364,366) - - 463,322 (308,232) (362,713)
NEW LONDON 326,101 36,449 (108,780) - 217,321 36,449 231,151 (94,950) -
NEW MUNICH 71,671 12,587 (13,190) - 58,481 12,587 51,937 (19,734) -
NEW PRAGUE 843,952 188,554 (697,783) - 146,169 188,554 464,053 (379,899) -
NEW RICHLAND 374,334 45,903 (102,200) - 272,134 45,903 260,850 (113,484) -
NEW TRIER 863 3,695 (863) (2,439) - 1,256 192 (671) (2,428)
NEW ULM 4,858,002 495,557 (1,572,204) - 3,285,798 495,557 3,173,877 (1,684,125) -
NEW YORK MILLS 398,537 41,552 (118,761) - 279,776 41,552 250,162 (148,375) -
NEWFOLDEN 79,371 10,606 (10,677) - 68,694 10,606 45,088 (34,283) -
NEWPORT 797,884 78,381 (420,371) - 377,513 78,381 501,889 (295,995) -
NICOLLET 203,822 23,752 (62,400) - 141,422 23,752 145,646 (58,176) -
NIELSVILLE 22,762 2,038 (4,075) - 18,687 2,038 14,122 (8,640) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
NIMROD 2,627 2,521 (1,724) - 903 2,521 1,944 (683) -
NISSWA 12,288 24,824 (12,288) (24,824) - - 12,288 - (25,165)
NORCROSS 17,067 2,692 (3,467) - 13,600 2,692 9,942 (7,125) -
NORTH BRANCH 469,635 187,967 (469,635) (187,967) - - 295,607 (174,028) (187,114)
NORTH MANKATO 1,854,816 307,808 (1,040,787) - 814,029 307,808 1,188,440 (666,376) -
NORTH OAKS - 1,430 - (1,430) - - - - (1,424)
NORTH ST PAUL 2,287,444 182,686 (846,657) - 1,440,787 182,686 1,328,337 (959,107) -
NORTHFIELD 2,968,487 295,081 (1,436,738) - 1,531,749 295,081 1,893,836 (1,074,651) -
NORTHOME 68,324 6,466 (9,508) - 58,816 6,466 40,293 (28,031) -
NORTHROP 45,444 9,400 (7,762) - 37,682 9,400 32,360 (13,084) -
NORWOOD YOUNG AMER 249,165 105,593 (249,165) (53,516) - 52,077 137,785 (111,380) (53,273)
NOWTHEN - 43,385 - (43,385) - - - - (44,703)
OAK GROVE 200,000 125,365 (200,000) (125,365) - - 200,000 - (124,796)
OAK PARK HEIGHTS - 94,752 - (94,752) - - - - (94,322)
OAKDALE - 577,688 - (577,688) - - - - (575,068)
ODESSA 38,933 2,904 (4,849) - 34,084 2,904 26,933 (12,000) -
ODIN 25,809 3,950 (3,679) - 22,130 3,950 17,911 (7,898) -
OGEMA 27,864 4,712 (4,558) - 23,306 4,712 14,016 (13,848) -
OGILVIE 128,300 6,165 (15,116) - 113,184 6,165 77,091 (51,209) -
OKABENA 51,284 10,656 (12,048) - 39,236 10,656 30,424 (20,860) -
OKLEE 111,176 15,446 (20,855) - 90,321 15,446 62,426 (48,750) -
OLIVIA 821,424 105,401 (268,363) - 553,061 105,401 502,424 (319,000) -
ONAMIA 239,116 16,447 (36,036) - 203,080 16,447 171,385 (67,731) -
ORMSBY 25,253 5,885 (4,078) - 21,175 5,885 16,690 (8,563) -
ORONO - 15,141 - (15,141) - - - - (15,115)
ORONOCO 64,243 19,789 (64,243) (19,789) - - 44,214 (20,029) (19,699)
ORR 42,063 10,164 (11,108) - 30,955 10,164 22,777 (19,286) -
ORTONVILLE 806,896 71,816 (218,561) - 588,335 71,816 565,271 (241,625) -
OSAKIS 450,784 43,327 (145,514) - 305,270 43,327 262,683 (188,101) -
OSLO 78,157 15,761 (18,239) - 59,918 15,761 39,971 (38,186) -
OSSEO 790,164 55,742 (297,587) - 492,577 55,742 604,394 (185,770) -
OSTRANDER 54,764 13,999 (12,797) - 41,967 13,999 39,254 (15,510) -
OTSEGO - 236,599 - (236,599) - - - - (236,588)
OTTERTAIL - 10,747 - (10,747) - - - - (12,180)
OWATONNA 4,200,573 672,318 (2,160,359) - 2,040,214 672,318 2,653,099 (1,547,474) -
PALISADE 15,029 9,923 (5,098) - 9,931 9,923 9,161 (5,868) -
PARK RAPIDS 486,667 116,861 (374,036) - 112,631 116,861 207,985 (278,682) -
PARKERS PRAIRIE 279,654 44,533 (112,426) - 167,228 44,533 190,467 (89,187) -
PAYNESVILLE 779,241 59,333 (204,774) - 574,467 59,333 552,015 (227,226) -
PEASE 15,421 4,359 (4,524) - 10,897 4,359 11,620 (3,801) -
PELICAN RAPIDS 1,036,509 81,369 (277,906) - 758,603 81,369 807,997 (228,512) -
PEMBERTON 25,203 15,356 (13,296) - 11,907 15,356 17,940 (7,263) -
PENNOCK 113,607 16,130 (19,179) - 94,428 16,130 76,998 (36,609) -
PEQUOT LAKES 81,517 72,184 (81,517) (72,184) - - 29,338 (52,179) (71,857)
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
PERHAM 583,292 91,536 (262,302) - 320,990 91,536 280,939 (302,353) -
PERLEY 22,100 4,744 (3,557) - 18,543 4,744 14,994 (7,106) -
PETERSON 47,355 14,347 (9,422) - 37,933 14,347 33,917 (13,438) -
PIERZ 413,871 32,421 (107,583) - 306,288 32,421 325,909 (87,962) -
PILLAGER 124,543 20,128 (27,485) - 97,058 20,128 88,884 (35,659) -
PINE CITY 544,785 72,843 (251,357) - 293,428 72,843 297,451 (247,334) -
PINE ISLAND 677,989 100,010 (370,130) - 307,859 100,010 401,400 (276,589) -
PINE RIVER 257,014 35,205 (51,470) - 205,544 35,205 164,907 (92,107) -
PINE SPRINGS 2,445 457 (2,445) (457) - - 2,229 (216) (455)
PIPESTONE 1,765,316 169,092 (493,495) - 1,271,821 169,092 1,223,441 (541,875) -
PLAINVIEW 685,955 124,162 (319,320) - 366,635 124,162 372,935 (313,020) -
PLATO 22,094 15,756 (15,357) - 6,737 15,756 13,875 (8,219) -
PLUMMER 51,436 10,371 (14,141) - 37,295 10,371 27,469 (23,967) -
PLYMOUTH - 551,911 - (551,911) - - - - (587,120)
PORTER 36,845 5,068 (6,303) - 30,542 5,068 18,337 (18,508) -
PRESTON 561,430 71,313 (175,405) - 386,025 71,313 388,680 (172,750) -
PRINCETON 756,732 122,801 (460,662) - 296,070 122,801 396,317 (360,415) -
PRINSBURG 80,199 26,722 (24,891) - 55,308 26,722 39,192 (41,007) -
PRIOR LAKE - 266,719 - (266,719) - - - - (265,509)
PROCTOR 1,099,505 79,307 (311,192) - 788,313 79,307 742,755 (356,750) -
QUAMBA 15,768 4,157 (3,530) - 12,238 4,157 13,518 (2,250) -
RACINE 62,590 14,141 (17,754) - 44,836 14,141 50,643 (11,947) -
RAMSEY - 461,758 - (461,758) - - 90,999 90,999 (460,344)
RANDALL 124,275 21,859 (20,337) - 103,938 21,859 88,335 (35,940) -
RANDOLPH 11,015 6,718 (6,705) - 4,310 6,718 11,040 25 -
RANIER 22,931 5,376 (4,388) - 18,543 5,376 12,959 (9,972) -
RAYMOND 211,726 25,414 (31,558) - 180,168 25,414 140,962 (70,764) -
RED LAKE FALLS 630,946 53,586 (176,812) - 454,134 53,586 432,696 (198,250) -
RED WING 1,518,176 487,864 (1,518,176) (487,864) - - 1,232,193 (285,983) (485,651)
REDWOOD FALLS 1,331,400 188,171 (530,437) - 800,963 188,171 719,117 (612,283) -
REGAL 2,135 1,141 (745) - 1,390 1,141 1,979 (156) -
REMER 59,370 19,706 (19,937) - 39,433 19,706 33,114 (26,256) -
RENVILLE 478,235 58,628 (164,449) - 313,786 58,628 321,485 (156,750) -
REVERE 21,900 2,053 (4,030) - 17,870 2,053 11,074 (10,826) -
RICE 173,186 26,048 (81,896) - 91,290 26,048 157,416 (15,770) -
RICHFIELD 2,513,609 739,021 (2,513,609) (233,974) - 505,047 995,229 (1,518,380) (232,913)
RICHMOND 304,083 50,970 (141,729) - 162,354 50,970 214,653 (89,430) -
RICHVILLE 14,356 3,509 (2,716) - 11,640 3,509 11,898 (2,458) -
RIVERTON 6,064 5,897 (4,464) - 1,600 5,897 2,046 (4,018) -
ROBBINSDALE 1,675,837 316,353 (1,086,614) - 589,223 316,353 1,002,852 (672,985) -
ROCHESTER 8,959,155 2,245,416 (8,200,421) - 758,734 2,245,416 6,186,876 (2,772,279) -
ROCK CREEK 138,898 26,839 (55,401) - 83,497 26,839 102,952 (35,946) -
ROCKFORD 327,447 63,918 (262,223) - 65,224 63,918 197,550 (129,897) -
ROCKVILLE 11,497 46,284 (11,497) (46,284) - - - (11,497) (52,822)
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
ROGERS - 88,216 - (88,216) - - - - (101,244)
ROLLINGSTONE 138,244 19,243 (22,945) - 115,299 19,243 102,428 (35,816) -
ROOSEVELT 18,647 2,180 (2,663) - 15,984 2,180 15,419 (3,228) -
ROSCOE 22,486 3,421 (3,303) - 19,183 3,421 16,212 (6,274) -
ROSE CREEK 74,909 18,691 (15,493) - 59,416 18,691 44,446 (30,463) -
ROSEAU 700,714 69,368 (274,406) - 426,308 69,368 346,788 (353,926) -
ROSEMOUNT - 430,098 - (430,098) - - - - (428,149)
ROSEVILLE - 468,617 - (468,617) - - - - (466,491)
ROTHSAY 121,901 20,389 (20,645) - 101,256 20,389 82,023 (39,878) -
ROUND LAKE 123,426 13,564 (16,733) - 106,693 13,564 92,859 (30,567) -
ROYALTON 193,046 22,202 (33,381) - 159,665 22,202 146,810 (46,236) -
RUSH CITY 712,617 29,609 (172,697) - 539,920 29,609 505,400 (207,217) -
RUSHFORD 656,130 84,473 (210,410) - 445,720 84,473 489,205 (166,925) -
RUSHFORD VILLAGE 70,602 36,687 (60,075) - 10,527 36,687 45,423 (25,179) -
RUSHMORE 104,929 15,048 (17,282) - 87,647 15,048 72,365 (32,564) -
RUSSELL 84,607 17,353 (13,853) - 70,754 17,353 42,982 (41,625) -
RUTHTON 80,121 10,656 (13,514) - 66,607 10,656 49,121 (31,000) -
RUTLEDGE 3,289 5,160 (3,289) (443) - 4,717 3,033 (256) (441)
SABIN 76,658 15,066 (15,666) - 60,992 15,066 51,360 (25,298) -
SACRED HEART 197,801 23,516 (38,017) - 159,784 23,516 135,176 (62,625) -
SAINT ANTHONY - 154,594 - (154,594) - - - - (165,996)
SAINT ANTHONY 7,166 529 (751) - 6,415 529 6,256 (910) -
SAINT AUGUSTA 52,508 59,295 (52,508) (59,295) - - - (52,508) (59,026)
SAINT BONIFACIUS 375,249 40,633 (171,381) - 203,868 40,633 317,787 (57,462) -
SAINT CHARLES 875,913 79,346 (254,985) - 620,928 79,346 477,847 (398,066) -
SAINT CLAIR 185,051 27,519 (31,944) - 153,107 27,519 132,642 (52,409) -
SAINT CLOUD 12,802,204 1,193,908 (5,615,287) - 7,186,917 1,193,908 8,074,839 (4,727,365) -
SAINT FRANCIS 313,889 156,119 (313,889) (156,119) - - 277,504 (36,385) (155,411)
SAINT HILAIRE 68,128 4,492 (8,467) - 59,661 4,492 50,193 (17,935) -
SAINT JAMES 1,513,065 126,181 (370,534) - 1,142,531 126,181 1,083,539 (429,526) -
SAINT JOSEPH 849,518 129,557 (421,638) - 427,880 129,557 634,185 (215,333) -
SAINT LEO 17,560 3,038 (2,452) - 15,108 3,038 12,407 (5,153) -
SAINT LOUIS PARK - 682,089 - (682,089) - - - - (678,995)
SAINT MARTIN 43,998 11,478 (12,749) - 31,249 11,478 35,290 (8,708) -
SAINT MARY'S POINT 2,520 4,018 (2,520) (4,018) - - 2,520 - (4,000)
SAINT MICHAEL - 206,751 - (206,751) - - - - (207,098)
SAINT PAUL 64,079,116 3,500,481 (24,553,798) - 39,525,318 3,500,481 34,854,734 (29,224,382) -
SAINT PAUL PARK 276,171 116,373 (276,171) (1,219) - 115,154 157,822 (118,349) (1,213)
SAINT PETER 2,971,096 198,100 (762,189) - 2,208,907 198,100 1,960,925 (1,010,171) -
SAINT ROSA 961 1,788 (961) (1,788) - - - (961) (1,780)
SAINT STEPHEN 109,637 22,096 (27,346) - 82,291 22,096 79,084 (30,553) -
SAINT VINCENT 21,076 1,985 (2,528) - 18,548 1,985 15,529 (5,547) -
SANBORN 125,630 12,518 (16,537) - 109,093 12,518 81,376 (44,254) -
SANDSTONE 945,047 35,993 (219,765) - 725,282 35,993 678,840 (266,207) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
SARGEANT 12,366 2,675 (2,641) - 9,725 2,675 10,000 (2,366) -
SARTELL 373,329 204,762 (373,329) (204,762) - - 218,565 (154,764) (203,833)
SAUK CENTRE 1,170,496 134,800 (422,698) - 747,798 134,800 642,871 (527,625) -
SAUK RAPIDS 2,016,176 233,607 (904,154) - 1,112,022 233,607 1,219,967 (796,209) -
SAVAGE - 497,547 - (497,547) - - - - (495,290)
SCANDIA - 60,237 - (60,237) - - - - (75,801)
SCANLON 183,733 20,963 (35,321) - 148,412 20,963 82,581 (101,152) -
SEAFORTH 17,052 1,681 (2,207) - 14,845 1,681 9,362 (7,690) -
SEBEKA 176,270 24,087 (30,697) - 145,573 24,087 92,270 (84,000) -
SEDAN 7,243 2,017 (1,776) - 5,467 2,017 5,501 (1,742) -
SHAFER 139,509 27,575 (39,316) - 100,193 27,575 121,189 (18,320) -
SHAKOPEE - 531,409 - (531,409) - - - - (540,300)
SHELLY 67,648 5,476 (7,249) - 60,399 5,476 42,243 (25,405) -
SHERBURN 347,241 59,487 (125,387) - 221,854 59,487 222,116 (125,125) -
SHEVLIN 24,267 4,666 (4,109) - 20,158 4,666 18,102 (6,165) -
SHOREVIEW - 338,312 - (338,312) - - - - (336,836)
SHOREWOOD - 14,508 - (14,508) - - - - (29,368)
SILVER BAY 559,635 108,543 (267,661) - 291,974 108,543 349,154 (210,481) -
SILVER LAKE 172,920 46,142 (52,572) - 120,348 46,142 97,728 (75,192) -
SKYLINE 4,533 5,823 (4,041) - 492 5,823 3,017 (1,516) -
SLAYTON 874,471 106,495 (241,719) - 632,752 106,495 622,096 (252,375) -
SLEEPY EYE 1,457,077 157,050 (394,411) - 1,062,666 157,050 1,013,952 (443,125) -
SOBIESKI 11,997 9,183 (4,380) - 7,617 9,183 10,728 (1,269) -
SOLWAY 5,346 2,435 (1,578) - 3,768 2,435 2,382 (2,964) -
SOUTH HAVEN 32,626 11,064 (10,704) - 21,922 11,064 19,077 (13,549) -
SOUTH ST PAUL 2,378,665 560,696 (1,517,177) - 861,488 560,696 1,219,574 (1,159,091) -
SPICER 111,134 29,514 (111,134) (28,268) - 1,246 55,247 (55,887) (28,140)
SPRING GROVE 435,382 68,305 (140,244) - 295,138 68,305 275,382 (160,000) -
SPRING HILL 2,349 2,754 (1,264) - 1,085 2,754 847 (1,502) -
SPRING LAKE PARK 146,604 171,213 (146,604) (171,213) - - 274,954 128,350 (170,436)
SPRING PARK 76,840 4,567 (76,840) (4,567) - - 45,064 (31,776) (4,546)
SPRING VALLEY 934,484 116,580 (284,842) - 649,642 116,580 616,109 (318,375) -
SPRINGFIELD 997,680 97,573 (269,322) - 728,358 97,573 721,430 (276,250) -
SQUAW LAKE 9,632 1,130 (2,277) - 7,355 1,130 5,855 (3,777) -
STACY 285,129 26,026 (110,936) - 174,193 26,026 229,634 (55,495) -
STAPLES 1,091,899 84,633 (282,284) - 809,615 84,633 728,731 (363,168) -
STARBUCK 389,974 66,364 (170,947) - 219,027 66,364 253,184 (136,790) -
STEEN 33,495 6,651 (4,487) - 29,008 6,651 26,286 (7,209) -
STEPHEN 196,012 23,433 (26,565) - 169,447 23,433 135,632 (60,380) -
STEWART 135,488 34,070 (41,250) - 94,238 34,070 70,813 (64,675) -
STEWARTVILLE 794,504 134,866 (417,595) - 376,909 134,866 436,504 (358,000) -
STILLWATER 1,012,574 374,993 (1,012,574) (374,993) - - 740,592 (271,982) (373,292)
STOCKTON 154,893 13,440 (21,051) - 133,842 13,440 129,577 (25,316) -
STORDEN 71,222 11,935 (14,785) - 56,437 11,935 41,097 (30,125) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
STRANDQUIST 18,604 1,196 (2,007) - 16,597 1,196 12,721 (5,883) -
STRATHCONA 3,800 550 (514) - 3,286 550 2,322 (1,478) -
STURGEON LAKE 26,554 19,557 (21,914) - 4,640 19,557 21,289 (5,265) -
SUNBURG 26,054 3,791 (5,170) - 20,884 3,791 17,674 (8,380) -
SUNFISH LAKE - 330 - (330) - - - - (329)
SWANVILLE 87,133 9,038 (13,113) - 74,020 9,038 54,487 (32,646) -
TACONITE 96,064 12,402 (19,624) - 76,440 12,402 54,189 (41,875) -
TAMARACK 2,789 3,857 (2,095) - 694 3,857 805 (1,984) -
TAOPI 9,097 1,647 (1,191) - 7,906 1,647 7,245 (1,852) -
TAUNTON 44,064 5,446 (6,453) - 37,611 5,446 36,111 (7,953) -
TAYLORS FALLS 202,164 40,338 (124,324) - 77,840 40,338 146,351 (55,813) -
TENNEY 1,090 16 (1,090) (16) - - 590 (500) (16)
TENSTRIKE 3,027 2,553 (2,450) - 577 2,553 2,489 (538) -
THIEF RIVER FALLS 2,745,096 148,874 (679,243) - 2,065,853 148,874 1,953,893 (791,203) -
THOMSON 9,840 5,933 (7,881) - 1,959 5,933 3,296 (6,544) -
TINTAH 12,428 1,215 (2,135) - 10,293 1,215 7,768 (4,660) -
TONKA BAY 9,330 1,112 (9,330) (1,112) - - 8,610 (720) (3,840)
TOWER 85,136 21,768 (33,451) - 51,685 21,768 28,805 (56,331) -
TRACY 977,585 100,955 (275,355) - 702,230 100,955 711,835 (265,750) -
TRAIL 2,531 596 (859) - 1,672 596 1,084 (1,447) -
TRIMONT 224,978 34,571 (38,473) - 186,505 34,571 139,603 (85,375) -
TROMMALD 7,511 3,213 (3,071) - 4,440 3,213 3,170 (4,341) -
TROSKY 19,317 3,665 (3,208) - 16,109 3,665 16,301 (3,016) -
TRUMAN 442,943 44,107 (105,580) - 337,363 44,107 295,443 (147,500) -
TURTLE RIVER - 1,667 - (1,509) - 158 - - (1,502)
TWIN LAKES 27,631 2,495 (3,618) - 24,013 2,495 12,034 (15,597) -
TWIN VALLEY 277,131 24,711 (36,567) - 240,564 24,711 178,381 (98,750) -
TWO HARBORS 1,307,795 135,718 (422,447) - 885,348 135,718 857,670 (450,125) -
TYLER 436,173 46,150 (103,064) - 333,109 46,150 300,732 (135,441) -
ULEN 143,557 8,148 (17,572) - 125,985 8,148 91,017 (52,540) -
UNDERWOOD 74,152 11,006 (12,390) - 61,762 11,006 41,525 (32,627) -
UPSALA 65,078 13,430 (17,772) - 47,306 13,430 36,000 (29,078) -
URBANK 6,782 1,117 (825) - 5,957 1,117 4,944 (1,838) -
UTICA 32,016 7,186 (6,650) - 25,366 7,186 22,312 (9,704) -
VADNAIS HEIGHTS - 147,656 - (147,656) - - - - (147,016)
VERGAS 31,426 13,872 (12,610) - 18,816 13,872 21,666 (9,760) -
VERMILLION 5,952 13,394 (5,952) (8,286) - 5,108 3,530 (2,422) (8,248)
VERNDALE 134,602 16,039 (20,328) - 114,274 16,039 88,342 (46,260) -
VERNON CENTER 66,262 18,447 (21,121) - 45,141 18,447 44,906 (21,356) -
VESTA 85,466 13,387 (15,955) - 69,511 13,387 50,620 (34,846) -
VICTORIA - 55,066 - (55,066) - - - - (54,894)
VIKING 19,382 2,842 (2,805) - 16,577 2,842 9,507 (9,875) -
VILLARD 38,810 10,908 (9,179) - 29,631 10,908 21,352 (17,458) -
VINING 9,592 2,794 (1,798) - 7,794 2,794 4,788 (4,804) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
VIRGINIA 4,543,165 314,518 (1,216,905) - 3,326,260 314,518 3,454,790 (1,088,375) -
WABASHA 707,583 66,053 (256,548) - 451,035 66,053 375,958 (331,625) -
WABASSO 190,307 31,210 (40,362) - 149,945 31,210 113,689 (76,618) -
WACONIA - 170,693 - (170,693) - - - - (169,919)
WADENA 1,349,217 85,841 (332,686) - 1,016,531 85,841 954,102 (395,115) -
WAHKON 11,007 5,707 (11,007) (5,707) - - 4,247 (6,760) (5,681)
WAITE PARK 228,590 144,019 (228,590) (144,019) - - 62,592 (165,998) (143,366)
WALDORF 43,831 9,772 (8,755) - 35,076 9,772 20,514 (23,317) -
WALKER 140,876 38,805 (140,876) (15,288) - 23,517 82,784 (58,092) (15,219)
WALNUT GROVE 232,263 22,254 (34,613) - 197,650 22,254 156,684 (75,579) -
WALTERS 19,753 2,322 (3,098) - 16,655 2,322 10,128 (9,625) -
WALTHAM 34,889 5,624 (4,844) - 30,045 5,624 20,389 (14,500) -
WANAMINGO 231,821 34,290 (103,341) - 128,480 34,290 148,962 (82,859) -
WANDA 22,955 3,279 (4,675) - 18,280 3,279 16,868 (6,087) -
WARBA 12,957 4,807 (4,398) - 8,559 4,807 8,525 (4,432) -
WARREN 630,467 60,193 (147,797) - 482,670 60,193 452,627 (177,840) -
WARROAD 839,653 35,404 (221,252) - 618,401 35,404 653,660 (185,993) -
WASECA 2,744,853 290,545 (975,528) - 1,769,325 290,545 1,521,228 (1,223,625) -
WATERTOWN 100,070 76,223 (100,070) (76,223) - - 68,172 (31,898) (75,877)
WATERVILLE 538,418 76,341 (207,661) - 330,757 76,341 323,173 (215,245) -
WATKINS 252,584 39,947 (60,012) - 192,572 39,947 186,590 (65,994) -
WATSON 61,548 8,028 (9,839) - 51,709 8,028 38,640 (22,908) -
WAUBUN 93,242 11,401 (15,725) - 77,517 11,401 68,803 (24,439) -
WAVERLY 57,206 43,251 (57,206) (43,251) - - 16,869 (40,337) (43,055)
WAYZATA - 6,245 - (6,245) - - - - (12,160)
WELCOME 216,934 39,322 (56,304) - 160,630 39,322 133,309 (83,625) -
WELLS 1,012,413 104,993 (254,103) - 758,310 104,993 705,163 (307,250) -
WENDELL 35,772 8,040 (8,055) - 27,717 8,040 18,520 (17,252) -
WEST CONCORD 263,384 50,843 (71,721) - 191,663 50,843 177,364 (86,020) -
WEST ST PAUL 1,558,714 508,222 (1,558,714) (109,346) - 398,876 853,623 (705,091) (108,850)
WEST UNION 5,713 1,191 (935) - 4,778 1,191 4,422 (1,291) -
WESTBROOK 236,778 34,211 (33,853) - 202,925 34,211 152,653 (84,125) -
WESTPORT 5,898 937 (867) - 5,031 937 5,145 (753) -
WHALAN 8,551 3,244 (2,482) - 6,069 3,244 3,329 (5,222) -
WHEATON 645,409 63,121 (187,632) - 457,777 63,121 459,159 (186,250) -
WHITE BEAR LAKE 2,041,462 232,229 (1,051,085) - 990,377 232,229 1,394,695 (646,767) -
WILDER 16,726 2,482 (3,400) - 13,326 2,482 10,830 (5,896) -
WILLERNIE 77,984 13,884 (20,966) - 57,018 13,884 61,488 (16,496) -
WILLIAMS 41,672 5,341 (8,327) - 33,345 5,341 25,002 (16,670) -
WILLMAR 4,673,575 311,763 (1,301,378) - 3,372,197 311,763 2,839,223 (1,834,352) -
WILLOW RIVER 47,419 8,959 (10,803) - 36,616 8,959 32,642 (14,777) -
WILMONT 89,437 12,310 (14,341) - 75,096 12,310 60,559 (28,878) -
WILTON 7,670 1,499 (1,352) - 6,318 1,499 7,479 (191) -
WINDOM 1,421,548 197,222 (462,213) - 959,335 197,222 876,923 (544,625) -
 2010 2011
Certified LGA and Market Governor's Cut, Including Reduction from Est. Market
After Governor's Cuts
Value Credit Before Cuts Unallotment Estimated Cert. 2010 LGA to Value Credit
LGA MV Credit LGA MV Credit LGA MV Credit Final LGA Est. Final 2011 Reduction
WINGER 34,739 4,704 (7,451) - 27,288 4,704 17,709 (17,030) -
WINNEBAGO 578,416 61,922 (159,279) - 419,137 61,922 404,916 (173,500) -
WINONA 10,430,544 524,418 (2,580,025) - 7,850,519 524,418 7,345,891 (3,084,653) -
WINSTED 674,623 72,565 (270,655) - 403,968 72,565 449,553 (225,070) -
WINTHROP 466,737 59,726 (154,570) - 312,167 59,726 302,362 (164,375) -
WINTON 25,527 6,574 (6,325) - 19,202 6,574 12,335 (13,192) -
WOLF LAKE 8,078 1,798 (1,679) - 6,399 1,798 7,788 (290) -
WOLVERTON 25,568 4,801 (4,803) - 20,765 4,801 13,562 (12,006) -
WOOD LAKE 111,785 15,066 (18,877) - 92,908 15,066 61,910 (49,875) -
WOODBURY - 804,255 - (804,255) - - - - (800,878)
WOODLAND 3,168 314 (3,168) (314) - - 3,168 - (313)
WOODSTOCK 33,462 4,006 (4,884) - 28,578 4,006 20,712 (12,750) -
WORTHINGTON 3,143,998 263,515 (913,365) - 2,230,633 263,515 1,808,094 (1,335,904) -
WRENSHALL 45,598 8,806 (12,312) - 33,286 8,806 20,004 (25,594) -
WRIGHT 8,382 2,604 (2,665) - 5,717 2,604 4,828 (3,554) -
WYKOFF 122,295 21,515 (21,727) - 100,568 21,515 71,295 (51,000) -
WYOMING - 135,321 - (135,321) - - 340,895 340,895 (134,707)
ZEMPLE 802 1,250 (802) (244) - 1,006 319 (483) (243)
ZIMMERMAN 349,011 91,209 (236,284) - 112,727 91,209 197,779 (151,232) -
ZUMBRO FALLS 36,092 6,133 (7,243) - 28,849 6,133 23,824 (12,268) -
ZUMBROTA 565,025 98,467 (288,548) - 276,477 98,467 297,877 (267,148) -
CITY TOTAL 536,671,457 82,553,211 (220,497,523) (32,366,255) 316,173,934 50,186,956 337,640,792 (199,030,665) (32,653,679)

C:\work\123\aid\LGA\[Gov Feb budget - city aid & MVC cut.xls]Sheet1