High Quality
Open the downloaded document, and select print from the file menu (PDF reader required).
McClintock
4356 McClintock | San Diego , CA 92105
Brian Nelson, Broker619-226-6011 x 102nelson@scc1031.com01409860
Phone: 858-779-1000
q
Fax: 866-861-7803
q
3405 Kenyon St #411
q
San Diego, CA 92110
q
www.scc1031.com
8 Well Maintained Units in City Heights
q
West of the 15 Freeway and North of El Cajon Blvd
q
Low Operating Cost
q
Easy Management
q
Real Estate Investment Details
A
NALYSIS
Analysis Date:May 2010
P
ROPERTY
Property:
McClintock
Property Address:
4356 McClintockSan Diego , CA 92105
F
INANCIAL
I
NFORMATION
Down Payment:
$232,500
Closing Costs:
$0
Discount Rate:
8.00%
P
URCHASE
I
NFORMATION
Property Type:
Multi-Family
Purchase Price:
$775,000
Fair Market Value:
$775,000
Units:
8
Total Rentable Sq. Ft.:
5,436
Resale Valuation
0% (annual appreciation)
Resale Expenses:
5.0%
L
OANS
DebtTermRatePaymentLO CostsFixed$542,50030 yrs5.7%$3,149$5,425
I
NCOME&
E
XPENSES
Gross Operating Income:
$78,363
Monthly GOI:
$6,530
Total Annual Expenses:
($25,608)
Monthly Expenses:
($2,134)
C
ONTACT
I
NFORMATION
Brian Nelson, Broker01409860619-226-6011 x 102nelson@scc1031.com
The calculations and data presented are deemed to be accurate, but not guaranteed. They are intended for the purpose of illustrative projectionsand analysis. The information provided is not intended to replace or serve as substitute for any legal, accounting, investment, real estate, tax orother professional advice, consultation or service. The user of this software should consult with a professional in the respective legal, accounting,tax or other professional area before making any decisions.
page 2 of 7
Property Description
McClintock4356 McClintockSan Diego , CA 92105Brian Nelson, Broker619-226-6011 x 102
4356 McClintock is a two story bread and butterapartment building located West of the 15Freeway and North of El Cajon Blvd. The unitmix is comprised of 7 one bedroom one bathunits and 1 two bedroom one bath unit. Theproperty provides its residence on-site parkingand coin operated laundry. The units areseperately metered for electricity which powersall appliances. There is a new 100 gallon watertank that provides hot water for all units.
page 3 of 7
Add a Comment