You are on page 1of 2

TAAL VIEW HEIGHTS

In-house Financing
Sample Computation House & Lot package

Phase : VISTA VERDE Block : Total Contract Price


Series : Prospero/Idilico Lot :
Lot Area : 750 Flr. Area : 250 Reservation Fee
Price: 5,300.00 29,700 Net Contract Price

Option 1 (Full Cash) Option 5 (20/80) - Installment


Total Contract Price 11,826,938 20% Downpayment
Less: Reservation Fee
Less: DISCOUNT NET Downpayment

If paid in 7 days 10% 10,660,688 DP payable in 6 Months NO INTEREST


If paid in thirty (30) days 8% 10,859,438 with Post-Dated check's (PDC's)
If paid in sixty (60) days 6% 11,058,188
If paid in ninety (90) days 5% 11,256,938
80% Balance
Option 2 (20/80) - SPOT DOWNPAYMENT Monthly Amortization
20% Downpayment 2,365,388 1 year 0%
Less: Reservation Fee 30,000 2 years 12%
NET Downpayment 2,335,388 3 years 15%
5 years 15%
Less: DISCOUNT 10 years 18%

If paid in 7 days 11% 2,132,137.60 Note: Inclusive of EVAT.


If paid in thirty (30) days 9% 2,171,887.60
If paid in sixty (60) days 7% 2,211,637.60
If paid in ninety (90) days 5% 2,251,387.50

*** Sample Computation Only. Subject to Change Without Prior Notice***


as of July 5, 2010
11,826,938

30,000
11,796,938

2,365,388
30,000
2,335,388

389,231

9,461,550

788,462.53
445,388.03
327,987.75
225,089.62
170,483.13

otice***

You might also like