Welcome to Scribd, the world's digital library. Read, publish, and share books and documents. See more
Standard view
Full view
of .
Look up keyword
Like this
0 of .
Results for:
No results containing your search query
P. 1
SCF - Practice Q

SCF - Practice Q

Ratings: (0)|Views: 16|Likes:
Published by hatanolove

More info:

Published by: hatanolove on Jun 28, 2008
Copyright:Attribution Non-commercial


Read on Scribd mobile: iPhone, iPad and Android.
download as DOC, PDF, TXT or read online from Scribd
See more
See less





Statement of Cash Flows ( Practice Q. )
TSI Manufacturing Co.Balance SheetDec 3120052004AssetsCash$ 88,00058,000Accounts Receivable136,00076,000Inventory128,000108,000Prepaid Expenses 8,000 0Fixed Assets, net of acc. Depr.720,000440,000________________Total Assets$ 1,080,000 682,000================Liabilities & Stockholders’EquityAccounts payable$ 60,00038,000Taxes payable 6,000 8,000Long-term debt250,000 52,000Capital stock354,000254,000Retained earnings410,000330,000 ________________Total liabilities & stockholdersequity 1,080,000682,000==============TSI Manufacturing Co.Income StatementFor the year ended Dec 31, 2005Sales$ 916,000Cost of Goods Sold( 376,000)Gross profit 540,000Operating expenses :Selling & administrative212,000Depreciation 40,000Income Taxes122,000Interest 56,000 430,000 Net Income 110,000======Additional information :1.Dividends declared & paid for 2005 was $ 30,0002.TSI purchased new machinery in the amt of $ 320,0003.TSI issued $ 100,000 in new stock for cash4.TSI borrowed $ 198,000 in the form of long-term debt.
Required :A.Calculate the cash flow from operations for 2005 using the
indirect method
. Net Income :$Adjustments :Cash flow from operations$============B.Calculate the cash flow from investing activities for 2005 :C.Calculate the cash flow from financing activities for 2005 :D. Using your answers in A, B & C, show a reconciliation of the change in the cash balance for 2005.

You're Reading a Free Preview

/*********** DO NOT ALTER ANYTHING BELOW THIS LINE ! ************/ var s_code=s.t();if(s_code)document.write(s_code)//-->